Quick10K

American Realty Capital New York City REIT

Market

Closing Price ($)	Shares Out (MM)	Market Cap ($MM)
$0.00	0	$0

Financial Filings

10-Q	2019-09-30	Quarter: 2019-09-30
10-Q	2019-06-30	Quarter: 2019-06-30
10-Q	2019-03-31	Quarter: 2019-03-31
10-K	2018-12-31	Annual: 2018-12-31
10-Q	2018-09-30	Quarter: 2018-09-30
10-Q	2018-06-30	Quarter: 2018-06-30
10-Q	2018-03-31	Quarter: 2018-03-31
10-K	2017-12-31	Annual: 2017-12-31
10-Q	2017-09-30	Quarter: 2017-09-30
10-Q	2017-06-30	Quarter: 2017-06-30
10-Q	2017-03-31	Quarter: 2017-03-31
10-K	2016-12-31	Annual: 2016-12-31
10-Q	2016-09-30	Quarter: 2016-09-30
10-Q	2016-06-30	Quarter: 2016-06-30
10-Q	2016-03-31	Quarter: 2016-03-31
10-K	2015-12-31	Annual: 2015-12-31
10-Q	2015-09-30	Quarter: 2015-09-30
10-Q	2015-06-30	Quarter: 2015-06-30
10-Q	2015-03-31	Quarter: 2015-03-31
10-K	2014-12-31	Annual: 2014-12-31
10-Q	2014-09-30	Quarter: 2014-09-30
10-Q	2014-06-30	Quarter: 2014-06-30

Current Reports

8-K	2019-12-04	Regulation FD, Exhibits
8-K	2019-10-24	Other Events
8-K	2019-09-13	Officers
8-K	2019-09-06	Regulation FD, Exhibits
8-K	2019-05-30	Regulation FD, Exhibits
8-K	2019-05-10	Shareholder Vote
8-K	2019-05-01	Other Events
8-K	2019-04-26	Enter Agreement, Off-BS Arrangement, Exhibits
8-K	2019-04-10	Enter Agreement, M&A, Off-BS Arrangement, Regulation FD, Exhibits
8-K	2019-03-26	Regulation FD, Exhibits
8-K	2019-03-14	Accountant, Exhibits
8-K	2018-12-21	Regulation FD, Exhibits
8-K	2018-12-04	Regulation FD, Exhibits
8-K	2018-11-30	Regulation FD, Exhibits
8-K	2018-11-16	Enter Agreement, Exhibits
8-K	2018-11-15	Regulation FD, Exhibits
8-K	2018-10-23	Other Events
8-K	2018-09-05	Regulation FD, Exhibits
8-K	2018-09-05	Regulation FD, Exhibits
8-K	2018-08-23	Other Events, Exhibits
8-K	2018-06-15	Other Events, Exhibits
8-K	2018-06-15	Shareholder Vote
8-K	2018-06-05	Regulation FD, Exhibits
8-K	2018-05-31	Other Events
8-K	2018-04-26	Other Events
8-K	2018-04-13	Enter Agreement, Off-BS Arrangement, Regulation FD, Exhibits
8-K	2018-04-04	Regulation FD, Exhibits
8-K	2018-03-06	Other Events, Exhibits
8-K	2018-02-27	Other Events
8-K	2018-02-06	Other Events

American Realty Capital New York City REIT Financials

NYCR Metrics, Comps, Filings

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Stockholders' Equity

Income Statement ($MM Quarter)

Revenue, Gross Profit, Net Income

Cash Flow ($MM Quarter)

Operating, Investing, Financing

Comparables ($'000 Annual)	Ticker	Market Cap	Assets	Liabilities	Revenue	Gross Profit	Net Income	EBITDA	EV
Ryanair Holdings	RYAA	-0	13,250,700	8,035,800	0	0	0	0	-34,900
Lingo Media	LMDC	-0	1,302	743	0	0	0	0	-0
Apollo Education	APOL	1,063,295	1,955,243	886,324	2,000,328	0	-19,719	62,995	579,272
China Crawfish	CACA	-0	2	0	0	0	-4	-4	-3
Mirenco	MREO
Granite Real Estate	GRP
Weyland Tech	WEYL	-0	10,602	5,280	29,462	-958	-4,242	-4,099	-5,303
Baynon	BNON	-0	11	145	0	0	-21	-20	99
Green Planet Bio Engineering	GPLB	3,001	0	272	0	0	-38	-38	3,001
G-Mes Holdings	GMES	-0	1,262	812	652	609	67	141	-31
Immune Therapeutics	IMUN	0	24	12,553	0	34	-5,080	-5,079	-21
Therapeutic Solutions	TSOI	0	367	1,851	13	10	-1,579	-1,236	481
Blue Sphere	BLSP	894	43,956	86,868	7,950	2,700	-14,453	-14,295	8,802
Frontier Digital Media Group	FDMG	-0	5	31	32	0	-29	-29	-3
Stem Holdings	STEMH	-0	40,803	5,703	958	364	-8,070	-7,496	-5,454
MWF Global	MWF	-0	-0	-0	0	0	-34	-34	-1
Clean Coal Technologies	CCTC	-0	27	16,749	0	0	-5,795	-3,052	894
SpringWorks	SWTX
Brighthouse Life Insurance Co of Ny	BHNY	-0	9,065,749	8,029,864	236,819	0	0	2,514	-190,199
Imine	JRVS	5,585	2	590	0	0	-1,527	-1,527	6,083

Balance Sheet ($'000)	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Cash	51,161	207,682	184,341	109,902	189,299	192,947	182,700	153,141	73,261	53,150	47,671	49,550	43,538	30,471	47,216	35,091	77,689	69,795	54,801	56,494	100,171
Accounts Receivable
Inventory
PP&E	8,161	99,664	268,113	536,466	533,894	531,505	532,324	533,155	715,645	711,906	707,056	701,897	697,460	693,076	688,867	681,527	676,712	672,637	684,259	676,529	672,510
Assets	69,023	311,941	458,565	656,474	735,468	741,268	729,239	717,246	804,766	785,208	773,604	799,436	786,374	775,269	760,450	741,718	780,134	772,078	773,742	822,337	867,297
Accounts Payable
Long-Term Debt
Liabilities	3,522	11,956	21,159	136,244	137,321	133,733	133,100	130,472	241,226	232,667	233,413	276,253	275,475	279,232	278,966	274,842	319,770	323,208	330,062	383,290	435,318
Stockholders' Equity	65,501	299,985	437,406	520,230	598,147	607,535	596,139	586,774	563,540	552,541	540,191	523,183	510,899	496,037	481,484	466,876	460,364	448,870	443,680	439,047	431,979

Income Statement ($'000)	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Revenue		540	2,268	2,803	7,454	7,879	8,300	8,506	10,053	14,408	14,640	14,543	14,545	14,475	14,821	15,229	15,196	15,741	16,233	17,051	16,525
Cost of Revenue
Gross Profit
R&D
SG&A
Tax
Net Income	-214	-2,235	-4,054	-7,239	-2,182	-2,305	-4,059	-3,405	-6,401	-4,369	-5,589	-4,786	-5,362	-5,877	-7,048	-6,584	-6,529	-5,865	-5,134	-4,584	-5,827

Cash Flow ($'000)	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Cash Operating		-931	-3,589	-5,402	590	-3,426	3,044	1,308	-3,254	1,359		-98	3,612	-1,135	-97	-2,260	-601	-1,334	-2,885	2,398	-1,069
Cash Investing		-85,501	-163,970	-156,045	-2,586	-4,243	-6,290	-23,380	-64,800	-3,387		-2,035	-2,609	-2,949	-2,747	-76	-2,182	-3,841	-8,836	-705	-6,507
Cash Financing		242,953	144,218	87,008	81,393	11,317	-7,001	-7,487	-11,826	-18,083		4,012	-7,015	-8,983	17,439	-9,789	45,381	-2,719	-3,273	0	51,253