UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to ___________
Commission File Number:
Orchid Island Capital, Inc.
(Exact name of registrant as specified in its charter)
| |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
(Address of principal executive offices) (Zip Code)
(
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class | Trading Symbol: | Name of Each Exchange on Which Registered |
| | |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer", "smaller reporting company", and "emerging growth company" in Rule 12b-2 of the Exchange Act. Check one:
Large accelerated filer | ☐ | | ☒ |
Non-accelerated filer | ☐ | Smaller reporting company | |
Emerging growth company | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
Number of shares outstanding at October 24, 2024:
TABLE OF CONTENTS
ITEM 1. FINANCIAL STATEMENTS
ORCHID ISLAND CAPITAL, INC.
CONDENSED BALANCE SHEETS
($ in thousands, except per share data)
(Unaudited) | ||||||||
September 30, | December 31, | |||||||
2024 | 2023 | |||||||
ASSETS: | ||||||||
Mortgage-backed securities, at fair value (includes pledged assets of $ and $ , respectively) | $ | $ | ||||||
U.S. Treasury securities, available-for-sale (amortized cost of $ and $ ; includes pledged assets of $ and $ , respectively) | ||||||||
Cash and cash equivalents | ||||||||
Restricted cash | ||||||||
Accrued interest receivable | ||||||||
Derivative assets | ||||||||
Receivable for investment securities and TBA transactions | ||||||||
Other assets | ||||||||
Total Assets | $ | $ | ||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
LIABILITIES: | ||||||||
Repurchase agreements | $ | $ | ||||||
Payable for investment securities and TBA transactions | ||||||||
Dividends payable | ||||||||
Derivative liabilities | ||||||||
Accrued interest payable | ||||||||
Due to affiliates | ||||||||
Other liabilities | ||||||||
Total Liabilities | ||||||||
COMMITMENTS AND CONTINGENCIES | ||||||||
STOCKHOLDERS' EQUITY: | ||||||||
Preferred stock, $ par value; shares authorized; shares issued and outstanding as of September 30, 2024 and December 31, 2023 | ||||||||
Common Stock, $ par value; shares authorized, shares issued and outstanding as of September 30, 2024 and shares issued and outstanding as of December 31, 2023 | ||||||||
Additional paid-in capital | ||||||||
Accumulated deficit | ( | ) | ( | ) | ||||
Accumulated other comprehensive income | ||||||||
Total Stockholders' Equity | ||||||||
Total Liabilities and Stockholders' Equity | $ | $ |
See Notes to Financial Statements
CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)
For the Nine and Three Months Ended September 30, 2024 and 2023
($ in thousands, except per share data)
Nine Months Ended September 30, |
Three Months Ended September 30, |
|||||||||||||||
2024 |
2023 |
2024 |
2023 |
|||||||||||||
Interest income |
$ | $ | $ | $ | ||||||||||||
Interest expense |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Net interest (expense) income |
( |
) | ( |
) | ( |
) | ||||||||||
Realized gains (losses) on mortgage-backed securities |
||||||||||||||||
Unrealized gains (losses) on mortgage-backed securities and U.S. Treasury securities |
( |
) | ( |
) | ||||||||||||
(Losses) gains on derivative and other hedging instruments |
( |
) | ( |
) | ||||||||||||
Net portfolio income (loss) |
( |
) | ( |
) | ||||||||||||
Expenses: |
||||||||||||||||
Management fees |
||||||||||||||||
Allocated overhead |
||||||||||||||||
Incentive compensation |
||||||||||||||||
Directors' fees and liability insurance |
||||||||||||||||
Audit, legal and other professional fees |
||||||||||||||||
Direct REIT operating expenses |
||||||||||||||||
Other administrative |
||||||||||||||||
Total expenses |
||||||||||||||||
Net income (loss) |
$ | $ | ( |
) | $ | $ | ( |
) | ||||||||
Unrealized gains on U.S. Treasury securities measured at fair value through other comprehensive net income (loss) |
||||||||||||||||
Comprehensive net income (loss) |
$ | $ | ( |
) | $ | $ | ( |
) | ||||||||
Basic and diluted net income (loss) per share |
$ | $ | ( |
) | $ | $ | ( |
) | ||||||||
Weighted Average Shares Outstanding |
See Notes to Financial Statements
CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY
(Unaudited)
For the Nine Months Ended September 30, 2024 and 2023
(in thousands)
Accumulated | ||||||||||||||||||||||||
Other | ||||||||||||||||||||||||
Additional | Retained | Comprehensive | ||||||||||||||||||||||
Common Stock | Paid-in | Earnings | Income | |||||||||||||||||||||
Shares | Par Value | Capital | (Deficit) | (Loss) | Total | |||||||||||||||||||
Balances, June 30, 2024 | $ | $ | $ | ( | ) | $ | $ | |||||||||||||||||
Net income | - | |||||||||||||||||||||||
Unrealized gain on available-for-sale securities | - | |||||||||||||||||||||||
Cash dividends declared ($ per share) | - | ( | ) | ( | ) | |||||||||||||||||||
Stock based awards and amortization | - | |||||||||||||||||||||||
Issuance of common stock pursuant to public offerings, net | ||||||||||||||||||||||||
Shares repurchased and retired | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||
Balances, September 30, 2024 | $ | $ | $ | ( | ) | $ | $ | |||||||||||||||||
Balances, June 30, 2023 | ( | ) | ||||||||||||||||||||||
Net loss | - | ( | ) | ( | ) | |||||||||||||||||||
Unrealized gain on available-for-sale securities | - | |||||||||||||||||||||||
Cash dividends declared ($ per share) | - | ( | ) | ( | ) | |||||||||||||||||||
Stock based awards and amortization | - | |||||||||||||||||||||||
Issuance of common stock pursuant to public offerings, net | ||||||||||||||||||||||||
Shares repurchased and retired | - | |||||||||||||||||||||||
Balances, September 30, 2023 | $ | $ | $ | ( | ) | $ | $ | |||||||||||||||||
Balances, January 1, 2024 | $ | $ | $ | ( | ) | $ | $ | |||||||||||||||||
Net income | - | |||||||||||||||||||||||
Unrealized loss on available-for-sale securities | - | |||||||||||||||||||||||
Cash dividends declared ($ per share) | - | ( | ) | ( | ) | |||||||||||||||||||
Stock based awards and amortization | - | |||||||||||||||||||||||
Issuance of common stock pursuant to public offerings, net | ||||||||||||||||||||||||
Shares repurchased and retired | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||
Balances, September 30, 2024 | $ | $ | $ | ( | ) | $ | $ | |||||||||||||||||
Balances, January 1, 2023 | ( | ) | ||||||||||||||||||||||
Net loss | - | ( | ) | ( | ) | |||||||||||||||||||
Unrealized gain on available-for-sale securities | - | |||||||||||||||||||||||
Cash dividends declared ($ per share) | - | ( | ) | ( | ) | |||||||||||||||||||
Stock based awards and amortization | - | |||||||||||||||||||||||
Issuance of common stock pursuant to public offerings, net | ||||||||||||||||||||||||
Shares repurchased and retired | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||
Balances, September 30, 2023 | $ | $ | $ | ( | ) | $ | $ |
See Notes to Financial Statements
CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
For the Nine Months Ended September 30, 2024 and 2023
($ in thousands)
2024 |
2023 |
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net income (loss) |
$ | $ | ( |
) | ||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||
Stock based compensation |
||||||||
Discount accretion on U.S. Treasury Bills |
( |
) | ( |
) | ||||
Realized (gains) losses on mortgage-backed securities |
( |
) | ||||||
Unrealized (gains) losses on mortgage-backed securities and U.S. Treasury securities |
( |
) | ||||||
Realized and unrealized losses (gains) on derivative instruments |
( |
) | ||||||
Changes in operating assets and liabilities: |
||||||||
Accrued interest receivable |
( |
) | ( |
) | ||||
Other assets |
( |
) | ( |
) | ||||
Accrued interest payable |
||||||||
Other liabilities |
||||||||
Due to affiliates |
||||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
From mortgage-backed securities investments: |
||||||||
Purchases |
( |
) | ( |
) | ||||
Sales and maturities |
||||||||
Principal repayments |
||||||||
Purchases of U.S. Treasury securities, available-for-sale |
( |
) | ( |
) | ||||
Proceeds from maturity of U.S. Treasury securities, available-for-sale |
||||||||
Net (payments on) proceeds from derivative instruments |
( |
) | ||||||
NET CASH USED IN INVESTING ACTIVITIES |
( |
) | ( |
) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Proceeds from repurchase agreements |
||||||||
Principal payments on repurchase agreements |
( |
) | ( |
) | ||||
Cash dividends |
( |
) | ( |
) | ||||
Proceeds from issuance of common stock, net of issuance costs |
||||||||
Common stock repurchases, including shares withheld from employee stock awards for payment of taxes |
( |
) | ( |
) | ||||
NET CASH PROVIDED BY FINANCING ACTIVITIES |
||||||||
NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
||||||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of the period |
||||||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of the period |
$ | $ | ||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
||||||||
Cash paid during the period for: |
||||||||
Interest |
$ | $ |
See Notes to Financial Statements
NOTES TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
September 30, 2024
NOTE 1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
Organization and Business Description
Orchid Island Capital, Inc. (“Orchid” or the “Company”) was incorporated in Maryland on August 17, 2010 for the purpose of creating and managing a leveraged investment portfolio consisting of residential mortgage-backed securities (“RMBS”). From incorporation to the completion of Orchid’s initial public offering of its common stock on February 20, 2013, Orchid was a wholly owned subsidiary of Bimini Capital Management, Inc. (“Bimini”). Orchid began operations on November 24, 2010 (the date of commencement of operations). From incorporation through November 24, 2010, Orchid’s only activity was the issuance of common stock to Bimini.
On October 29, 2021, Orchid entered into an equity distribution agreement (the “October 2021 Equity Distribution Agreement”) with four sales agents pursuant to which the Company could offer and sell, from time to time, up to an aggregate amount of $
On March 7, 2023, Orchid entered into an equity distribution agreement (the “March 2023 Equity Distribution Agreement”) with three sales agents pursuant to which the Company could offer and sell, from time to time, up to an aggregate amount of $
On June 11, 2024, Orchid entered into an equity distribution agreement (the “June 2024 Equity Distribution Agreement”) with three sales agents pursuant to which the Company may offer and sell, from time to time, up to an aggregate amount of $
Basis of Presentation and Use of Estimates
The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair statement of results for the interim period have been included. Operating results for the nine and three month periods ended September 30, 2024 are not necessarily indicative of the results that may be expected for the year ending December 31, 2024.
The balance sheet at December 31, 2023 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by GAAP for complete financial statements. For further information, refer to the financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could significantly differ from those estimates. The significant estimates affecting the accompanying financial statements are the fair values of RMBS and derivatives. Management believes the estimates and assumptions underlying the financial statements are reasonable based on the information available as of September 30, 2024.
Variable Interest Entities (“VIEs”)
The Company obtains interests in VIEs through its investments in mortgage-backed securities. The Company’s interests in these VIEs are passive in nature and are not expected to result in the Company obtaining a controlling financial interest in these VIEs in the future. As a result, the Company does not consolidate these VIEs and accounts for these interests in these VIEs as mortgage-backed securities. See Note 2 for additional information regarding the Company’s investments in mortgage-backed securities. The maximum exposure to loss for these VIEs is the carrying value of the mortgage-backed securities.
Cash and Cash Equivalents and Restricted Cash
Cash and cash equivalents include cash on deposit with financial institutions and highly liquid investments with original maturities of three months or less at the time of purchase. Restricted cash includes cash pledged as collateral for repurchase agreements and other borrowings, and interest rate swaps and other derivative instruments.
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the statement of financial position that sum to the total of the same such amounts shown in the statement of cash flows.
(in thousands) | ||||||||
September 30, 2024 | December 31, 2023 | |||||||
Cash and cash equivalents | $ | $ | ||||||
Restricted cash | ||||||||
Total cash, cash equivalents and restricted cash | $ | $ |
The Company maintains cash balances at three banks, a government securities backed overnight sweep fund, and excess margin on account with three exchange clearing members. At times, balances may exceed federally insured limits. The Company has not experienced any losses related to these balances. The Federal Deposit Insurance Corporation insures eligible accounts up to $250,000 per depositor at each financial institution. Restricted cash balances are uninsured, but are held in separate customer accounts that are segregated from the general funds of the counterparty. The Company limits uninsured balances to only large, well-known banks and exchange clearing members and believes that it is not exposed to any significant credit risk on cash and cash equivalents or restricted cash balances.
Mortgage-Backed Securities and U.S. Treasury Securities
The Company invests primarily in mortgage pass-through (“PT”) residential mortgage backed securities (“RMBS”) and collateralized mortgage obligations (“CMOs”) issued by Freddie Mac, Fannie Mae or Ginnie Mae, interest-only (“IO”) securities and inverse interest-only (“IIO”) securities representing interest in or obligations backed by pools of RMBS. The Company refers to RMBS and CMOs as PT RMBS. The Company refers to IO and IIO securities as structured RMBS. The Company also invests in U.S. Treasury Notes ("T-Notes") and U.S. Treasury Bills (collectively, "U.S. Treasury securities"), primarily to satisfy collateral requirements of derivative counterparties. The Company has elected to account for its investment in RMBS and U.S. Treasury securities under the fair value option. Electing the fair value option requires the Company to record changes in fair value in net income, which, in management’s view, more appropriately reflects the results of the Company’s operations for a particular reporting period and is consistent with the underlying economics and how the portfolio is managed. The Company has designated its U.S. Treasury securities purchased after August 2023 as available-for-sale, and changes in fair value during the period for reasons other than expected credit losses are recognized in other comprehensive income (loss).
The Company records securities transactions on the trade date. Security purchases that have not settled as of the balance sheet date are included in the portfolio balance with an offsetting liability recorded, whereas securities sold that have not settled as of the balance sheet date are removed from the portfolio balance with an offsetting receivable recorded.
Fair value is defined as the price that would be received to sell the asset or paid to transfer the liability in an orderly transaction between market participants at the measurement date. The fair value measurement assumes that the transaction to sell the asset or transfer the liability either occurs in the principal market for the asset or liability, or in the absence of a principal market, occurs in the most advantageous market for the asset or liability. Estimated fair values for RMBS are based on independent pricing sources and/or third party broker quotes, when available. Estimated fair values for U.S. Treasury securities are based on quoted prices for identical assets in active markets.
Income on PT RMBS and T-Notes is based on the stated interest rate of the security. Premiums or discounts present at the date of purchase are not amortized. Premium lost and discount accretion resulting from monthly principal repayments are reflected in unrealized gains (losses) on RMBS in the statements of comprehensive income (loss). For IO securities, the income is accrued based on the carrying value and the effective yield. The difference between income accrued and the interest received on the security is characterized as a return of investment and serves to reduce the asset’s carrying value. At each reporting date, the effective yield is adjusted prospectively for future reporting periods based on the new estimate of prepayments and the contractual terms of the security. For IIO securities, effective yield and income recognition calculations also take into account the index value applicable to the security. Changes in fair value of investments for which the fair value option is elected are recorded in earnings and reported as unrealized gains or losses on mortgage-backed securities and U.S. Treasury securities in the accompanying statements of comprehensive income (loss). Realized gains and losses on sales of investments for which the fair value option has been elected, using the specific identification method, are reported as a separate component of net portfolio income on the statements of comprehensive income (loss).
U.S. Treasury Bills are zero-coupon bonds that are purchased at a discount to the par amount. This discount is accreted into income over the life of the investment and reported in the statements of comprehensive income (loss) as interest income. Changes in fair value of U.S. Treasury securities that are classified as available-for-sale are reported in accumulated other comprehensive income ("OCI"). Upon the sale of a security designated as available-for-sale, we determine the cost of the security and the amount of unrealized gain or loss to reclassify out of accumulated OCI into earnings based on the specific identification method. The Company evaluated securities for allowance for credit losses and since all of the Company's available-for-sale securities designated investments consist of U.S. Treasury securities, which are backed by the full faith and credit of the U.S. government, the Company does not record an allowance for credit losses.
Derivative and Other Hedging Instruments
The Company uses derivative and other hedging instruments to manage interest rate risk, facilitate asset/liability strategies and manage other exposures, and it may continue to do so in the future. The principal instruments that the Company has used to date are T-Note, Secured Overnight Financing Rate ("SOFR"), federal funds (“Fed Funds”) futures contracts, short positions in U.S. Treasury securities, interest rate swaps, options to enter in interest rate swaps (“interest rate swaptions”), dual digital options, interest rate caps and floors, and “to-be-announced” (“TBA”) securities transactions, but the Company may enter into other derivative and other hedging instruments in the future.
The Company accounts for TBA securities as derivative instruments. Gains and losses associated with TBA securities transactions are reported in gain (loss) on derivative instruments in the accompanying statements of comprehensive income (loss).
Derivative and other hedging instruments are carried at fair value, and changes in fair value are recorded in income as gains or losses on derivative and other hedging instruments for each period. The Company’s derivative financial instruments are not designated as hedge accounting relationships, but rather are used as economic hedges of its portfolio assets and liabilities. Gains and losses on derivatives, except those that result in cash receipts or payments, are included in operating activities on the statements of cash flows. Cash payments and cash receipts from settlements of derivatives, including current period net cash settlements on interest rate swaps, are classified as an investing activity on the statements of cash flows.
Holding derivatives creates exposure to credit risk related to the potential for failure on the part of counterparties and exchanges to honor their commitments. In the event of default by a counterparty, the Company may have difficulty recovering its collateral and may not receive payments provided for under the terms of the agreement. The Company’s derivative agreements require it to post or receive collateral to mitigate such risk. In addition, the Company uses only registered central clearing exchanges and well-established commercial banks as counterparties, monitors positions with individual counterparties and adjusts posted collateral as required.
Financial Instruments
The fair value of financial instruments for which it is practicable to estimate that value is disclosed either in the body of the financial statements or in the accompanying notes. RMBS, Fed Funds, SOFR and T-Note futures contracts, interest rate swaps, interest rate swaptions, dual digital options, interest rate floors and caps, and TBA securities are accounted for at fair value in the balance sheets. The methods and assumptions used to estimate fair value for these instruments are presented in Note 13 of the financial statements.
Repurchase Agreements
The Company finances the acquisition of the majority of its RMBS through the use of repurchase agreements under master repurchase agreements. Repurchase agreements are accounted for as collateralized financing transactions, which are carried at their contractual amounts, including accrued interest, as specified in the respective agreements.
Manager Compensation
The Company is externally managed by Bimini Advisors, LLC (the “Manager” or “Bimini Advisors”), a Maryland limited liability company and wholly-owned subsidiary of Bimini. The Company’s management agreement with the Manager provides for payment to the Manager of a management fee and reimbursement of certain operating expenses, which are accrued and expensed during the period for which they are earned or incurred. Refer to Note 14 for the terms of the management agreement.
Earnings Per Share
Basic earnings per share (“EPS”) is calculated as net income or loss attributable to common stockholders divided by the weighted average number of shares of common stock outstanding during the period. Diluted EPS is calculated using the treasury stock or two-class method, as applicable, for common stock equivalents, if any. However, the common stock equivalents are not included in computing diluted EPS if the result is anti-dilutive.
Stock-Based Compensation
The Company may grant equity-based compensation to non-employee members of its Board of Directors and to the executive officers and employees of the Manager. Stock-based awards issued include performance units ("PUs"), deferred stock units ("DSUs") and immediately vested common stock awards. Compensation expense is measured and recognized for all stock-based payment awards made to employees and non-employee directors based on the fair value of the Company’s common stock on the date of grant. Compensation expense is recognized over each award’s respective service period using the graded vesting attribution method. The Company does not estimate forfeiture rates; but rather, adjusts for forfeitures in the periods in which they occur.
Income Taxes
Orchid has elected and is organized and operated so as to qualify to be taxed as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended (the “Code”). REITs are generally not subject to U.S. federal income tax on their REIT taxable income provided that they distribute to their stockholders all of their REIT taxable income on an annual basis. A REIT must distribute at least 90% of its REIT taxable income, determined without regard to the deductions for dividends paid and excluding net capital gain, and meet other requirements of the Code to retain its tax status.
Orchid assesses the likelihood, based on their technical merit, that uncertain tax positions will be sustained upon examination based on the facts, circumstances and information available at the end of each period. All of Orchid’s tax positions are categorized as highly certain. There is no accrual for any tax, interest or penalties related to Orchid’s tax position assessment. The measurement of uncertain tax positions is adjusted when new information is available, or when an event occurs that requires a change.
Recent Accounting Pronouncements
In November 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2023-07 "Segment Reporting (Topic 820): Improvements to Reportable Segment Disclosures. ASU 2023-07 requires additional disclosures about reportable segments’ significant expenses on an interim and annual basis. The guidance in ASU 2023-07 is effective in annual periods beginning after December 15, 2023 and subsequent interim periods. The Company does not expect the provisions of ASU 2023-07 to have a significant impact on its future financial statements.
NOTE 2. MORTGAGE-BACKED SECURITIES, AT FAIR VALUE
The following table presents the Company’s RMBS portfolio that are remeasured at fair value through earnings as of September 30, 2024 and December 31, 2023:
(in thousands) | ||||||||||||||||||||||||
September 30, 2024 | December 31, 2023 | |||||||||||||||||||||||
Par Value | Cost(1) | Fair Value | Par Value | Cost(1) | Fair Value | |||||||||||||||||||
Pass-Through RMBS Certificates: | ||||||||||||||||||||||||
Fixed-rate Mortgages | $ | $ | $ | $ | $ | $ | ||||||||||||||||||
Total Pass-Through Certificates | ||||||||||||||||||||||||
Structured RMBS Certificates: | ||||||||||||||||||||||||
Interest-Only Securities(2) | n/a | n/a | ||||||||||||||||||||||
Inverse Interest-Only Securities(3) | n/a | n/a | ||||||||||||||||||||||
Total Structured RMBS Certificates | ||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ |
(1) | The cost information in the table above represents the aggregate current par value, multiplied by the purchase price of each security in the portfolio. |
(2) | The notional balance for the interest-only securities portfolio was $ |
(3) | The notional balance for the inverse interest-only securities portfolio was $ |
The following table is a summary of the Company’s net gain (loss) from the sale of RMBS for the nine months ended September 30, 2024 and 2023.
(in thousands) | ||||||||
Nine Months Ended September 30, | ||||||||
2024 | 2023 | |||||||
Proceeds from sales of RMBS (1) | $ | $ | ||||||
Carrying value of RMBS sold | ( | ) | ||||||
Net gain on sales of RMBS | $ | $ | ||||||
Gross gain on sales of RMBS | $ | $ | ||||||
Gross loss on sales of RMBS | ||||||||
Net gain on sales of RMBS | $ | $ |
(1) | During the nine months ended September 30, 2024, the Company resecuritized RMBS with a fair value of $ |
NOTE 3. U.S. TREASURY SECURITIES, AVAILABLE-FOR-SALE
As of September 30, 2024 and December 31, 2023, the Company held U.S. Treasury securities with a fair value of approximately $
The amortized cost, gross unrealized holding gains and losses, and fair value of available-for-sale investments as of September 30, 2024 and December 31, 2023 are as follows:
(in thousands) | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
September 30, 2024 | ||||||||||||||||
U.S. Treasury Bill maturing 10/24/2024 | $ | $ | $ | $ | ||||||||||||
U.S. Treasury Bill maturing 11/29/2024 | ||||||||||||||||
$ | $ | $ | $ | |||||||||||||
December 31, 2023 | ||||||||||||||||
U.S. Treasury Bill maturing 1/2/2024 | $ | $ | $ | $ | ||||||||||||
U.S. Treasury Bill maturing 2/15/2024 | ||||||||||||||||
U.S. Treasury Bill maturing 4/30/2024 | ||||||||||||||||
$ | $ | $ | $ |
Because all of the Company's available-for-sale securities are backed by the full faith and credit of the U.S. government, the Company has not recorded an allowance for credit losses.
NOTE 4. REPURCHASE AGREEMENTS
The Company pledges certain of its RMBS as collateral under repurchase agreements with financial institutions. Interest rates are generally fixed based on prevailing rates corresponding to the terms of the borrowings, and interest is generally paid at the termination of a borrowing. If the fair value of the pledged securities declines, lenders will typically require the Company to post additional collateral or pay down borrowings to re-establish agreed upon collateral requirements, referred to as "margin calls." Similarly, if the fair value of the pledged securities increases, lenders may release collateral back to the Company. As of September 30, 2024, the Company had met all margin call requirements.
As of September 30, 2024 and December 31, 2023, the Company’s repurchase agreements had remaining maturities as summarized below:
($ in thousands) | ||||||||||||||||||||
OVERNIGHT | BETWEEN 2 | BETWEEN 31 | GREATER | |||||||||||||||||
(1 DAY OR | AND | AND | THAN | |||||||||||||||||
LESS) | 30 DAYS | 90 DAYS | 90 DAYS | TOTAL | ||||||||||||||||
September 30, 2024 | ||||||||||||||||||||
Fair market value of securities pledged, including accrued interest receivable | $ | $ | $ | $ | $ | |||||||||||||||
Repurchase agreement liabilities associated with these securities | $ | $ | $ | $ | $ | |||||||||||||||
Net weighted average borrowing rate | % | % | % | |||||||||||||||||
December 31, 2023 | ||||||||||||||||||||
Fair market value of securities pledged, including accrued interest receivable | $ | $ | $ | $ | $ | |||||||||||||||
Repurchase agreement liabilities associated with these securities | $ | $ | $ | $ | $ | |||||||||||||||
Net weighted average borrowing rate | % | % | % | % |
In addition, cash pledged to counterparties for repurchase agreements was approximately $
If, during the term of a repurchase agreement, a lender files for bankruptcy, the Company might experience difficulty recovering its pledged assets, which could result in an unsecured claim against the lender for the difference between the amount loaned to the Company plus interest due to the counterparty and the fair value of the collateral pledged to such lender, including the accrued interest receivable and cash posted by the Company as collateral. At September 30, 2024, the Company had an aggregate amount at risk (the difference between the amount loaned to the Company, including interest payable and securities posted by the counterparty (if any), and the fair value of securities and cash pledged (if any), including accrued interest on such securities) with all counterparties of approximately $
NOTE 5. DERIVATIVE AND OTHER HEDGING INSTRUMENTS
The table below summarizes fair value information about the Company’s derivative and other hedging instruments assets and liabilities as of September 30, 2024 and December 31, 2023.
(in thousands) | |||||||||
Derivative and Other Hedging Instruments | Balance Sheet Location | September 30, 2024 | December 31, 2023 | ||||||
Assets | |||||||||
Interest rate swaps | Derivative assets, at fair value | $ | $ | ||||||
Payer swaption (long position) | Derivative assets, at fair value | ||||||||
TBA securities | Derivative assets, at fair value | ||||||||
Total derivative assets, at fair value | $ | $ | |||||||
Liabilities | |||||||||
TBA securities | Derivative liabilities, at fair value | $ | $ | ||||||
Total derivative liabilities, at fair value | $ | $ | |||||||
Margin Balances Posted to (from) Counterparties | |||||||||
Futures contracts | Restricted cash | $ | $ | ||||||
TBA securities | Restricted cash | ||||||||
TBA securities | Other liabilities | ( | ) | ||||||
Interest rate swaption contracts | Restricted cash | ||||||||
Total margin balances on derivative contracts | $ | $ |
Fed Funds, T-Note and SOFR futures are cash and securities settled futures contracts on their respective underlying or delivery eligible underlying U.S. Treasury security, with gains and losses credited or charged to the Company’s cash accounts on a daily basis. A minimum balance, or “margin”, is required to be maintained in the account on a daily basis. The tables below present information related to the Company’s T-Note and SOFR futures positions at September 30, 2024 and December 31, 2023.
($ in thousands) | ||||||||||||||||
September 30, 2024 | ||||||||||||||||
Average | Weighted | Weighted | ||||||||||||||
Contract | Average | Average | ||||||||||||||
Notional | Entry | Effective | Open | |||||||||||||
Expiration Year | Amount | Rate | Rate | Equity(1) | ||||||||||||
T-Note Futures Contracts (Short Positions)(2) | ||||||||||||||||
December 2024 10-year T-Note futures (Dec 2024 - Dec 2034 Hedge Period) | $ | % | % | $ | ( | ) | ||||||||||
SOFR Futures Contracts (Short Positions) | ||||||||||||||||
December 2024 3-Month SOFR futures (Sep 2024 - Dec 2024 Hedge Period) | $ | % | % | $ | ( | ) | ||||||||||
March 2025 3-Month SOFR futures (Dec 2024 - Mar 2025 Hedge Period) | % | % | ( | ) | ||||||||||||
June 2025 3-Month SOFR futures (Mar 2025 - Jun 2025 Hedge Period) | % | % | ( | ) | ||||||||||||
September 2025 3-Month SOFR futures (Jun 2025 - Sep 2025 Hedge Period) | % | % | ( | ) | ||||||||||||
December 2025 3-Month SOFR futures (Sep 2025 - Dec 2025 Hedge Period) | % | % | ( | ) | ||||||||||||
March 2026 3-Month SOFR futures (Dec 2025 - Mar 2026 Hedge Period) | % | % | ( | ) | ||||||||||||
June 2026 3-Month SOFR futures (Mar 2026 - Jun 2026 Hedge Period) | % | % | ( | ) | ||||||||||||
September 2026 3-Month SOFR futures (Jun 2026 - Sep 2026 Hedge Period) | % | % | ( | ) | ||||||||||||
December 2026 3-Month SOFR futures (Sep 2026 - Dec 2026 Hedge Period) | % | % | ( | ) | ||||||||||||
March 2027 3-Month SOFR futures (Dec 2026 - Mar 2027 Hedge Period) | % | % | ( | ) |
($ in thousands) | ||||||||||||||||
December 31, 2023 | ||||||||||||||||
Average | Weighted | Weighted | ||||||||||||||
Contract | Average | Average | ||||||||||||||
Notional | Entry | Effective | Open | |||||||||||||
Expiration Year | Amount | Rate | Rate | Equity(1) | ||||||||||||
T-Note Futures Contracts (Short Positions)(2) | ||||||||||||||||
March 2024 5-year T-Note futures (Mar 2024 - Mar 2029 Hedge Period) | $ | % | % | $ | ( | ) | ||||||||||
March 2024 10-year T-Note futures (Mar 2024 - Mar 2034 Hedge Period) | % | % | ( | ) | ||||||||||||
SOFR Futures Contracts (Short Positions) | ||||||||||||||||
June 2024 3-Month SOFR futures (Mar 2024 - Jun 2024 Hedge Period) | $ | % | % | $ | ( | ) | ||||||||||
September 2024 3-Month SOFR futures (Jun 2024 - Sep 2024 Hedge Period) | % | % | ( | ) | ||||||||||||
December 2024 3-Month SOFR futures (Sep 2024 - Dec 2024 Hedge Period) | % | % | ( | ) | ||||||||||||
March 2025 3-Month SOFR futures (Dec 2024 - Mar 2025 Hedge Period) | % | % | ( | ) | ||||||||||||
June 2025 3-Month SOFR futures (Mar 2025 - Jun 2025 Hedge Period) | % | % | ( | ) | ||||||||||||
September 2025 3-Month SOFR futures (Jun 2025 - Sep 2025 Hedge Period) | % | % | ( | ) | ||||||||||||
December 2025 3-Month SOFR futures (Sep 2025 - Dec 2025 Hedge Period) | % | % | ( | ) | ||||||||||||
March 2026 3-Month SOFR futures (Dec 2025 - Mar 2026 Hedge Period) | % | % | ( | ) |
(1) | Open equity represents the cumulative gains (losses) recorded on open futures positions from inception. |
(2) | 10-Year T-Note futures contracts were valued at a price of $ |
Under its interest rate swap agreements, the Company typically pays a fixed rate and receives a floating rate ("payer swaps") based on an index, such as SOFR. The floating rate the Company receives under its swap agreements has the effect of offsetting the repricing characteristics of its repurchase agreements and cash flows on such liabilities. The Company is typically required to post margin on its interest rate swap agreements. The table below presents information related to the Company’s interest rate swap positions at September 30, 2024 and December 31, 2023.
($ in thousands) | ||||||||||||||||
Average | ||||||||||||||||
Fixed | Average | Average | ||||||||||||||
Notional | Pay | Receive | Maturity | |||||||||||||
Amount | Rate | Rate | (Years) | |||||||||||||
September 30, 2024 | ||||||||||||||||
Expiration > 1 to ≤ 5 years | $ | % | % | |||||||||||||
Expiration > 5 years | % | % | ||||||||||||||
$ | % | % | ||||||||||||||
December 31, 2023 | ||||||||||||||||
Expiration > 1 to ≤ 5 years | $ | % | % | |||||||||||||
Expiration > 5 years | % | % | ||||||||||||||
$ |