false
Q2
--12-31
0001460602
0001460602
2024-01-01
2024-06-30
0001460602
2024-08-08
0001460602
2024-06-30
0001460602
2023-12-31
0001460602
us-gaap:RelatedPartyMember
2024-06-30
0001460602
us-gaap:RelatedPartyMember
2023-12-31
0001460602
us-gaap:NonrelatedPartyMember
2024-06-30
0001460602
us-gaap:NonrelatedPartyMember
2023-12-31
0001460602
2024-04-01
2024-06-30
0001460602
2023-04-01
2023-06-30
0001460602
2023-01-01
2023-06-30
0001460602
us-gaap:CommonStockMember
2023-12-31
0001460602
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001460602
ORGS:ReceiptsOnAccountOfSharesToBeAllotedMember
2023-12-31
0001460602
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-31
0001460602
us-gaap:TreasuryStockCommonMember
2023-12-31
0001460602
us-gaap:RetainedEarningsMember
2023-12-31
0001460602
us-gaap:ParentMember
2023-12-31
0001460602
us-gaap:NoncontrollingInterestMember
2023-12-31
0001460602
us-gaap:CommonStockMember
2022-12-31
0001460602
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001460602
ORGS:ReceiptsOnAccountOfSharesToBeAllotedMember
2022-12-31
0001460602
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0001460602
us-gaap:TreasuryStockCommonMember
2022-12-31
0001460602
us-gaap:RetainedEarningsMember
2022-12-31
0001460602
us-gaap:ParentMember
2022-12-31
0001460602
us-gaap:NoncontrollingInterestMember
2022-12-31
0001460602
2022-12-31
0001460602
us-gaap:CommonStockMember
2024-03-31
0001460602
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001460602
ORGS:ReceiptsOnAccountOfSharesToBeAllotedMember
2024-03-31
0001460602
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-03-31
0001460602
us-gaap:TreasuryStockCommonMember
2024-03-31
0001460602
us-gaap:RetainedEarningsMember
2024-03-31
0001460602
us-gaap:ParentMember
2024-03-31
0001460602
us-gaap:NoncontrollingInterestMember
2024-03-31
0001460602
2024-03-31
0001460602
us-gaap:CommonStockMember
2023-03-31
0001460602
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001460602
ORGS:ReceiptsOnAccountOfSharesToBeAllotedMember
2023-03-31
0001460602
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-03-31
0001460602
us-gaap:TreasuryStockCommonMember
2023-03-31
0001460602
us-gaap:RetainedEarningsMember
2023-03-31
0001460602
us-gaap:ParentMember
2023-03-31
0001460602
us-gaap:NoncontrollingInterestMember
2023-03-31
0001460602
2023-03-31
0001460602
us-gaap:CommonStockMember
2024-01-01
2024-06-30
0001460602
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-06-30
0001460602
ORGS:ReceiptsOnAccountOfSharesToBeAllotedMember
2024-01-01
2024-06-30
0001460602
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-06-30
0001460602
us-gaap:TreasuryStockCommonMember
2024-01-01
2024-06-30
0001460602
us-gaap:RetainedEarningsMember
2024-01-01
2024-06-30
0001460602
us-gaap:ParentMember
2024-01-01
2024-06-30
0001460602
us-gaap:NoncontrollingInterestMember
2024-01-01
2024-06-30
0001460602
us-gaap:CommonStockMember
2023-01-01
2023-06-30
0001460602
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-06-30
0001460602
ORGS:ReceiptsOnAccountOfSharesToBeAllotedMember
2023-01-01
2023-06-30
0001460602
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-06-30
0001460602
us-gaap:TreasuryStockCommonMember
2023-01-01
2023-06-30
0001460602
us-gaap:RetainedEarningsMember
2023-01-01
2023-06-30
0001460602
us-gaap:ParentMember
2023-01-01
2023-06-30
0001460602
us-gaap:NoncontrollingInterestMember
2023-01-01
2023-06-30
0001460602
us-gaap:CommonStockMember
2024-04-01
2024-06-30
0001460602
us-gaap:AdditionalPaidInCapitalMember
2024-04-01
2024-06-30
0001460602
ORGS:ReceiptsOnAccountOfSharesToBeAllotedMember
2024-04-01
2024-06-30
0001460602
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-04-01
2024-06-30
0001460602
us-gaap:TreasuryStockCommonMember
2024-04-01
2024-06-30
0001460602
us-gaap:RetainedEarningsMember
2024-04-01
2024-06-30
0001460602
us-gaap:ParentMember
2024-04-01
2024-06-30
0001460602
us-gaap:NoncontrollingInterestMember
2024-04-01
2024-06-30
0001460602
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001460602
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0001460602
ORGS:ReceiptsOnAccountOfSharesToBeAllotedMember
2023-04-01
2023-06-30
0001460602
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-04-01
2023-06-30
0001460602
us-gaap:TreasuryStockCommonMember
2023-04-01
2023-06-30
0001460602
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0001460602
us-gaap:ParentMember
2023-04-01
2023-06-30
0001460602
us-gaap:NoncontrollingInterestMember
2023-04-01
2023-06-30
0001460602
us-gaap:CommonStockMember
2024-06-30
0001460602
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0001460602
ORGS:ReceiptsOnAccountOfSharesToBeAllotedMember
2024-06-30
0001460602
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-06-30
0001460602
us-gaap:TreasuryStockCommonMember
2024-06-30
0001460602
us-gaap:RetainedEarningsMember
2024-06-30
0001460602
us-gaap:ParentMember
2024-06-30
0001460602
us-gaap:NoncontrollingInterestMember
2024-06-30
0001460602
us-gaap:CommonStockMember
2023-06-30
0001460602
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001460602
ORGS:ReceiptsOnAccountOfSharesToBeAllotedMember
2023-06-30
0001460602
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-06-30
0001460602
us-gaap:TreasuryStockCommonMember
2023-06-30
0001460602
us-gaap:RetainedEarningsMember
2023-06-30
0001460602
us-gaap:ParentMember
2023-06-30
0001460602
us-gaap:NoncontrollingInterestMember
2023-06-30
0001460602
2023-06-30
0001460602
ORGS:OctomeraLLCMember
2024-01-29
0001460602
ORGS:ORGSMember
2024-06-30
0001460602
ORGS:ORGSMember
2023-09-27
0001460602
ORGS:DebtExchangeAgreementsMember
ORGS:ThreeConvertibleDebtHoldersMember
2024-05-31
0001460602
ORGS:DebtExchangeAgreementsMember
ORGS:ThreeConvertibleDebtHoldersMember
2024-05-31
2024-05-31
0001460602
ORGS:OctomeraMember
2024-01-01
2024-06-30
0001460602
ORGS:TherapiesMember
2024-01-01
2024-06-30
0001460602
ORGS:EliminationsMember
2024-01-01
2024-06-30
0001460602
ORGS:OctomeraMember
2023-01-01
2023-06-30
0001460602
ORGS:TherapiesMember
2023-01-01
2023-06-30
0001460602
ORGS:EliminationsMember
2023-01-01
2023-06-30
0001460602
ORGS:OctomeraMember
2024-04-01
2024-06-30
0001460602
ORGS:TherapiesMember
2024-04-01
2024-06-30
0001460602
ORGS:EliminationsMember
2024-04-01
2024-06-30
0001460602
ORGS:OctomeraMember
2023-04-01
2023-06-30
0001460602
ORGS:TherapiesMember
2023-04-01
2023-06-30
0001460602
ORGS:EliminationsMember
2023-04-01
2023-06-30
0001460602
ORGS:MetalmarkMember
ORGS:UnitPurchaseAgreementMember
2024-01-01
2024-06-30
0001460602
ORGS:UnitPurchaseAgreementMember
2024-01-01
2024-06-30
0001460602
ORGS:TenSecuredPromissoryNotesMember
2024-06-30
0001460602
ORGS:OctomeraMember
2024-06-30
0001460602
ORGS:KnowHowTechnologyMember
2024-06-30
0001460602
ORGS:OctomeraMember
2024-01-01
2024-06-30
0001460602
ORGS:OctomeraMember
2024-04-01
2024-06-30
0001460602
ORGS:OctomeraMember
2024-01-01
2024-01-29
0001460602
us-gaap:FairValueInputsLevel3Member
2024-01-29
0001460602
us-gaap:FairValueInputsLevel3Member
2024-06-30
0001460602
ORGS:OrgenesisBiotechIsraelLimitedMember
2024-01-01
2024-06-30
0001460602
ORGS:OctomeraMember
us-gaap:MeasurementInputDiscountRateMember
2024-01-29
0001460602
ORGS:OctomeraMember
us-gaap:MeasurementInputRiskFreeInterestRateMember
2024-01-29
0001460602
ORGS:OctomeraMember
us-gaap:MeasurementInputLongTermRevenueGrowthRateMember
2024-01-29
0001460602
ORGS:MeasurementInputStandardDeviationMember
us-gaap:FairValueInputsLevel3Member
2024-01-29
0001460602
ORGS:MeasurementInputStandardDeviationMember
us-gaap:FairValueInputsLevel3Member
2024-06-30
0001460602
us-gaap:MeasurementInputRiskFreeInterestRateMember
us-gaap:FairValueInputsLevel3Member
2024-01-29
0001460602
us-gaap:MeasurementInputRiskFreeInterestRateMember
us-gaap:FairValueInputsLevel3Member
2024-06-30
0001460602
ORGS:MeasurementInputTriggerEventMember
us-gaap:FairValueInputsLevel3Member
2024-01-29
2024-01-29
0001460602
ORGS:MeasurementInputTriggerEventMember
us-gaap:FairValueInputsLevel3Member
2024-01-01
2024-06-30
0001460602
us-gaap:MeasurementInputLongTermRevenueGrowthRateMember
us-gaap:FairValueInputsLevel3Member
2024-01-29
0001460602
us-gaap:MeasurementInputLongTermRevenueGrowthRateMember
us-gaap:FairValueInputsLevel3Member
2024-06-30
0001460602
ORGS:MeasurementInputTriggerEventsMember
us-gaap:FairValueInputsLevel3Member
2024-01-29
0001460602
ORGS:MeasurementInputTriggerEventsMember
us-gaap:FairValueInputsLevel3Member
2024-06-30
0001460602
us-gaap:MeasurementInputRevenueMultipleMember
us-gaap:FairValueInputsLevel3Member
2024-01-29
0001460602
us-gaap:MeasurementInputRevenueMultipleMember
us-gaap:FairValueInputsLevel3Member
2024-06-30
0001460602
ORGS:OrgenesisBiotechIsraelLimitedMember
2024-02-14
0001460602
ORGS:SecuritiesPurchaseAgreementMember
us-gaap:PrivatePlacementMember
2024-03-03
2024-03-03
0001460602
ORGS:SecuritiesPurchaseAgreementMember
us-gaap:PrivatePlacementMember
2024-03-03
0001460602
ORGS:SecuritiesPurchaseAgreementMember
us-gaap:PrivatePlacementMember
us-gaap:WarrantMember
2024-03-03
0001460602
ORGS:SecuritiesPurchaseAgreementMember
us-gaap:PrivatePlacementMember
ORGS:WarrantOneMember
2024-03-03
0001460602
ORGS:SecuritiesPurchaseAgreementMember
us-gaap:PrivatePlacementMember
2024-05-10
2024-05-10
0001460602
ORGS:SecuritiesPurchaseAgreementMember
us-gaap:PrivatePlacementMember
2024-05-10
0001460602
ORGS:SecuritiesPurchaseAgreementMember
us-gaap:WarrantMember
2024-05-10
0001460602
ORGS:SecuritiesPurchaseAgreementMember
ORGS:WarrantOneMember
2024-05-10
0001460602
ORGS:SecuritiesPurchaseAgreementMember
2024-05-10
2024-05-10
0001460602
ORGS:ConvertibleLoansOneMember
2024-06-30
0001460602
ORGS:ConvertibleLoansOneMember
2024-01-01
2024-06-30
0001460602
ORGS:ConvertibleLoansTwoMember
2024-06-30
0001460602
ORGS:ConvertibleLoansTwoMember
2024-01-01
2024-06-30
0001460602
ORGS:ConvertibleLoansThreeMember
2024-06-30
0001460602
ORGS:ConvertibleLoansThreeMember
2024-01-01
2024-06-30
0001460602
ORGS:ConvertibleLoansFourMember
2024-06-30
0001460602
ORGS:ConvertibleLoansFourMember
2024-01-01
2024-06-30
0001460602
ORGS:ConvertibleLoansMember
2024-06-30
0001460602
ORGS:ConvertibleLoansOneMember
2023-12-31
0001460602
ORGS:ConvertibleLoansOneMember
2023-01-01
2023-12-31
0001460602
ORGS:ConvertibleLoansTwoMember
2023-12-31
0001460602
ORGS:ConvertibleLoansTwoMember
2023-01-01
2023-12-31
0001460602
ORGS:ConvertibleLoansThreeMember
2023-12-31
0001460602
ORGS:ConvertibleLoansThreeMember
2023-01-01
2023-12-31
0001460602
ORGS:ConvertibleLoansFourMember
2023-12-31
0001460602
ORGS:ConvertibleLoansFourMember
2023-01-01
2023-12-31
0001460602
ORGS:ConvertibleLoansFiveMember
2023-12-31
0001460602
ORGS:ConvertibleLoansFiveMember
2023-01-01
2023-12-31
0001460602
ORGS:ConvertibleLoansSixMember
2023-12-31
0001460602
ORGS:ConvertibleLoansSixMember
2023-01-01
2023-12-31
0001460602
ORGS:ConvertibleLoansSevenMember
2023-12-31
0001460602
ORGS:ConvertibleLoansSevenMember
2023-01-01
2023-12-31
0001460602
ORGS:ConvertibleLoansEightMember
2023-12-31
0001460602
ORGS:ConvertibleLoansEightMember
2023-01-01
2023-12-31
0001460602
ORGS:ConvertibleLoansNineMember
2023-12-31
0001460602
ORGS:ConvertibleLoansNineMember
2023-01-01
2023-12-31
0001460602
ORGS:ConvertibleLoansMember
2023-12-31
0001460602
ORGS:DebtExchangeAgreementsMember
ORGS:ThreeConvertibleDebtHoldersMember
2024-05-21
0001460602
ORGS:DebtExchangeAgreementsMember
ORGS:ThreeConvertibleDebtHoldersMember
2024-05-21
2024-05-21
0001460602
ORGS:DebtExchangeAgreementsMember
ORGS:ThreeConvertibleDebtHoldersMember
2024-06-30
0001460602
ORGS:DebtExchangeAgreementsMember
ORGS:ThreeConvertibleDebtHoldersMember
srt:MaximumMember
2024-06-30
0001460602
ORGS:DebtExchangeAgreementsMember
ORGS:ThreeConvertibleDebtHoldersMember
srt:MinimumMember
2024-06-30
0001460602
ORGS:DebtExchangeAgreementsMember
ORGS:ThreeConvertibleDebtHoldersMember
2024-01-01
2024-06-30
0001460602
ORGS:DebtExchangeAgreementsMember
2024-01-01
2024-01-31
0001460602
ORGS:DebtExchangeAgreementsMember
2024-01-31
0001460602
ORGS:SaiConvertibleLoanAgreementMember
ORGS:LenderMember
2023-09-29
0001460602
us-gaap:LongTermDebtMember
2024-06-30
0001460602
us-gaap:LongTermDebtMember
2024-01-01
2024-06-30
0001460602
us-gaap:LongTermDebtMember
2023-12-31
0001460602
us-gaap:ShortTermDebtMember
2024-06-30
0001460602
us-gaap:ShortTermDebtMember
2023-12-31
0001460602
ORGS:ShortTermDebtOneMember
2024-06-30
0001460602
ORGS:ShortTermDebtOneMember
2023-12-31
0001460602
ORGS:ShortTermDebtTwoMember
2024-06-30
0001460602
ORGS:ShortTermDebtTwoMember
2023-12-31
0001460602
ORGS:ShortTermDebtThreeMember
2024-06-30
0001460602
ORGS:ShortTermDebtThreeMember
2023-12-31
0001460602
ORGS:ShortTermDebtFourMember
2024-06-30
0001460602
ORGS:ShortTermDebtFourMember
2023-12-31
0001460602
ORGS:DebtExchangeAgreementsMember
2024-01-01
2024-01-01
0001460602
ORGS:DebtExchangeAgreementsMember
2024-01-01
0001460602
2024-01-31
0001460602
ORGS:LoanAgreementMember
2024-07-03
0001460602
ORGS:LoanAgreementMember
2024-07-03
2024-07-03
0001460602
ORGS:OptionsGrantedToEmployeesMember
2024-01-01
2024-06-30
0001460602
ORGS:EmployeesMember
2024-01-01
2024-06-30
0001460602
ORGS:EmployeesMember
srt:MinimumMember
2024-01-01
2024-06-30
0001460602
ORGS:EmployeesMember
srt:MaximumMember
2024-01-01
2024-06-30
0001460602
ORGS:EmployeesMember
srt:MinimumMember
2024-06-30
0001460602
ORGS:EmployeesMember
srt:MaximumMember
2024-06-30
0001460602
2024-01-01
2024-06-01
0001460602
2024-01-25
2024-01-25
0001460602
2024-03-07
2024-03-07
0001460602
2024-03-07
0001460602
2024-04-18
2024-04-18
0001460602
2024-04-18
0001460602
2024-04-23
2024-04-23
0001460602
2024-04-23
0001460602
2024-05-22
2024-05-22
0001460602
2024-05-22
0001460602
us-gaap:WarrantMember
2024-01-01
2024-06-30
0001460602
2022-01-01
2022-12-31
0001460602
us-gaap:WarrantMember
srt:MinimumMember
2024-06-30
0001460602
us-gaap:WarrantMember
srt:MaximumMember
2024-06-30
0001460602
us-gaap:WarrantMember
srt:MinimumMember
2024-01-01
2024-06-30
0001460602
us-gaap:WarrantMember
srt:MaximumMember
2024-01-01
2024-06-30
0001460602
ORGS:OptionsGrantedToNonEmployeesMember
us-gaap:WarrantMember
2024-01-01
2024-06-30
0001460602
ORGS:OptionsAndWarrantsMember
2024-01-01
2024-06-30
0001460602
ORGS:SharesUponConversionOfConvertibleLoansMember
2024-01-01
2024-06-30
0001460602
ORGS:OptionsAndWarrantsMember
2024-04-01
2024-06-30
0001460602
ORGS:SharesUponConversionOfConvertibleLoansMember
2024-04-01
2024-06-30
0001460602
ORGS:OptionsAndWarrantsMember
2023-01-01
2023-06-30
0001460602
ORGS:SharesUponConversionOfConvertibleLoansMember
2023-01-01
2023-06-30
0001460602
ORGS:OptionsAndWarrantsMember
2023-04-01
2023-06-30
0001460602
ORGS:SharesUponConversionOfConvertibleLoansMember
2023-04-01
2023-06-30
0001460602
ORGS:CellProcessDevelopmentServicesAndHospitalServicesMember
2024-04-01
2024-06-30
0001460602
ORGS:CellProcessDevelopmentServicesAndHospitalServicesMember
2023-04-01
2023-06-30
0001460602
ORGS:CellProcessDevelopmentServicesAndHospitalServicesMember
2024-01-01
2024-06-30
0001460602
ORGS:CellProcessDevelopmentServicesAndHospitalServicesMember
2023-01-01
2023-06-30
0001460602
ORGS:CustomerAMember
country:US
2024-04-01
2024-06-30
0001460602
ORGS:CustomerAMember
country:US
2023-04-01
2023-06-30
0001460602
ORGS:CustomerAMember
country:US
2024-01-01
2024-06-30
0001460602
ORGS:CustomerAMember
country:US
2023-01-01
2023-06-30
0001460602
ORGS:CustomerBMember
country:US
2024-04-01
2024-06-30
0001460602
ORGS:CustomerBMember
country:US
2023-04-01
2023-06-30
0001460602
ORGS:CustomerBMember
country:US
2024-01-01
2024-06-30
0001460602
ORGS:CustomerBMember
country:US
2023-01-01
2023-06-30
0001460602
ORGS:CustomerCMember
country:US
2024-04-01
2024-06-30
0001460602
ORGS:CustomerCMember
country:US
2023-04-01
2023-06-30
0001460602
ORGS:CustomerCMember
country:US
2024-01-01
2024-06-30
0001460602
ORGS:CustomerCMember
country:US
2023-01-01
2023-06-30
0001460602
ORGS:CustomerDMember
country:US
2024-04-01
2024-06-30
0001460602
ORGS:CustomerDMember
country:US
2023-04-01
2023-06-30
0001460602
ORGS:CustomerDMember
country:US
2024-01-01
2024-06-30
0001460602
ORGS:CustomerDMember
country:US
2023-01-01
2023-06-30
0001460602
ORGS:OctomeraMember
2024-01-01
2024-06-30
0001460602
ORGS:OctomeraMember
2023-01-01
2023-06-30
0001460602
ORGS:OBIMember
2024-01-01
2024-06-30
0001460602
ORGS:OBIMember
2023-01-01
2023-06-30
0001460602
2024-04-05
2024-04-05
0001460602
2022-01-17
2022-01-18
0001460602
2023-09-06
0001460602
ORGS:SouthernIsraelBridgingFundTwoLPMember
ORGS:MrAmirHasidimMember
2023-10-25
2023-10-26
0001460602
ORGS:MrAmirHasidimMember
2023-10-26
0001460602
ORGS:UnsecuredConvertibleNoteAgreementsMember
2023-11-01
0001460602
ORGS:ConsultationAgreementMember
2023-11-01
0001460602
us-gaap:CommonStockMember
2018-06-30
0001460602
us-gaap:CommonStockMember
2018-04-30
0001460602
2023-11-01
2023-11-01
0001460602
2023-11-01
0001460602
ORGS:UnsecuredConvertibleNoteAgreementsMember
us-gaap:SubsequentEventMember
2024-07-11
2024-09-30
0001460602
ORGS:UnsecuredConvertibleNoteAgreementsMember
2024-06-29
2024-06-30
0001460602
ORGS:UnsecuredConvertibleNoteAgreementsMember
2024-06-30
0001460602
ORGS:UnsecuredConvertibleNoteOneAgreementsMember
2024-06-29
2024-06-30
0001460602
ORGS:UnsecuredConvertibleNoteTwoAgreementsMember
2024-06-29
2024-06-30
0001460602
us-gaap:SubsequentEventMember
ORGS:BroadenMember
2024-07-10
0001460602
us-gaap:SubsequentEventMember
ORGS:TheracellMember
2024-07-12
2024-07-12
0001460602
us-gaap:SubsequentEventMember
ORGS:TheracellMember
2024-07-12
2024-07-12
0001460602
us-gaap:SubsequentEventMember
ORGS:TheracellMember
2024-07-10
0001460602
us-gaap:SubsequentEventMember
ORGS:TheracellMember
2024-07-12
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
iso4217:ILS
ORGS:Segment
iso4217:EUR
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
☒ |
QUARTERLY REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For
the Quarterly Period Ended June 30, 2024
or
☐ |
TRANSITION REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For
the Transition Period from ___________ to ___________
Commission
file number: 001-38416
ORGENESIS
INC.
(Exact
name of registrant as specified in its charter)
Nevada |
|
98-0583166 |
(State
or other jurisdiction
of
incorporation or organization) |
|
(I.R.S.
Employer
Identification
No.) |
20271
Goldenrod Lane
Germantown,
MD 20876
(Address
of principal executive offices) (Zip Code)
(480)
659-6404
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
symbols(s) |
|
Name
of each exchange on which registered |
Common
Stock |
|
ORGS |
|
The
Nasdaq Capital Market |
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes
☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit and post such files).
Yes
☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer |
☐ |
|
Accelerated
filer |
☐ |
Non-accelerated
filer |
☒ |
|
Smaller
reporting company |
☒ |
|
|
Emerging
growth company |
☐ |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐No ☒
As
of August 8, 2024, there were 46,925,906 shares of registrant’s common stock outstanding.
ORGENESIS
INC.
FORM
10-Q
FOR
THE SIX MONTHS ENDED JUNE 30, 2024 AND 2023
TABLE
OF CONTENTS
PART
I –FINANCIAL INFORMATION
Item
1. Financial Statements
ORGENESIS
INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
(U.S.
Dollars in thousands)
(Unaudited)
| |
June
30, 2024 | | |
December
31, 2023 | |
| |
As
of | |
| |
June
30, 2024 | | |
December
31, 2023 | |
Assets | |
| | |
| |
| |
| | |
| |
CURRENT ASSETS: | |
| | | |
| | |
| |
| | | |
| | |
Cash and cash
equivalents | |
$ | 77 | | |
$ | 837 | |
Restricted cash | |
| 1,079 | | |
| 642 | |
Accounts receivable, net of credit losses
of $29,234 as of June 30, 2024 ($0 as of December 31, 2023) | |
| 240 | | |
| 88 | |
Prepaid expenses and other
receivables | |
| 952 | | |
| 2,017 | |
Receivable from related
parties | |
| - | | |
| 458 | |
Inventory | |
| - | | |
| 34 | |
Total current assets | |
| 2,348 | | |
| 4,076 | |
| |
| | | |
| | |
NON-CURRENT ASSETS: | |
| | | |
| | |
| |
| | | |
| | |
Deposits | |
$ | 249 | | |
$ | 38 | |
Investments to
associates | |
| 8 | | |
| 8 | |
Property, plant and equipment,
net | |
| 15,901 | | |
| 1,475 | |
Intangible assets, net | |
| 8,724 | | |
| 7,375 | |
Operating lease right-of-use
assets | |
| 1,805 | | |
| 351 | |
Goodwill | |
| 1,211 | | |
| 1,211 | |
Other assets | |
| 331 | | |
| 18 | |
Total non-current assets | |
| 28,229 | | |
| 10,476 | |
TOTAL ASSETS | |
$ | 30,577 | | |
$ | 14,552 | |
The
accompanying notes are an integral part of these condensed consolidated financial statements.
ORGENESIS
INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS (Continued)
(U.S.
Dollars, in thousands, except share and per share amounts)
(Unaudited)
| |
As
of | |
| |
June
30, 2024 | | |
December
31, 2023 | |
Liabilities net of (Capital Deficiency) | |
| | | |
| | |
| |
| | | |
| | |
CURRENT LIABILITIES: | |
| | | |
| | |
Accounts payable | |
$ | 10,717 | | |
$ | 6,451 | |
Accounts payable related
Parties | |
| 2,696 | | |
| 133 | |
Accounts payable | |
| 2,696 | | |
| 133 | |
Advance payments from Germfree
(See note 11a) | |
| 6,720 | | |
| - | |
Accrued expenses and other
payables | |
| 2,789 | | |
| 2,218 | |
Income tax payable | |
| 767 | | |
| 740 | |
Employees and related payables | |
| 1,634 | | |
| 1,079 | |
Other payable related parties | |
| - | | |
| 52 | |
Advance payments on account
of grant | |
| 2,733 | | |
| 2,180 | |
Short-term loans | |
| 1,186 | | |
| 650 | |
Current maturities of finance
leases | |
| 62 | | |
| 18 | |
Current maturities of operating
leases | |
| 465 | | |
| 216 | |
Short-term and current
maturities of convertible loans | |
| 1,931 | | |
| 2,670 | |
TOTAL CURRENT LIABILITIES | |
| 31,700 | | |
| 16,407 | |
| |
| | | |
| | |
LONG-TERM LIABILITIES: | |
| | | |
| | |
Non-current operating leases | |
$ | 1,318 | | |
$ | 96 | |
Loans payable | |
| 2,762 | | |
| - | |
Convertible loans | |
| 5,296 | | |
| 18,967 | |
Retirement benefits obligation | |
| 96 | | |
| - | |
Finance leases | |
| 1 | | |
| 4 | |
Contingent consideration (see
note 4) | |
| 4,825 | | |
| - | |
Other long-term liabilities | |
| 371 | | |
| 61 | |
TOTAL LONG-TERM LIABILITIES | |
| 14,669 | | |
| 19,128 | |
TOTAL LIABILITIES | |
| 46,369 | | |
| 35,535 | |
| |
| | | |
| | |
CAPITAL DEFICIENCY: | |
| | | |
| | |
Common stock of $0.0001 par value: Authorized
at June 30, 2024 and December 31, 2023: 145,833,334 shares; Issued at June 30, 2024 and December 31, 2023: 47,212,473 and 32,163,630
shares, respectively; Outstanding at June 30, 2024 and December 31, 2023: 46,925,906 and 31,877,063 shares, respectively | |
$ | 5 | | |
$ | 3 | |
Additional paid-in capital | |
| 180,752 | | |
| 156,837 | |
Accumulated other comprehensive
income | |
| 302 | | |
| 65 | |
Treasury stock 286,567 shares as of June
30, 2024 and December 31, 2023 | |
| (1,266 | ) | |
| (1,266 | ) |
Accumulated deficit | |
| (195,291 | ) | |
| (176,622 | ) |
Equity attributable to
Orgenesis Inc. | |
| (15,498 | ) | |
| (20,983 | ) |
Non-controlling interest | |
| (294 | ) | |
| - | |
TOTAL CAPITAL DEFICIENCY | |
| (15,792 | ) | |
| (20,983 | ) |
TOTAL LIABILITIES AND CAPITAL
DEFICIENCY | |
$ | 30,577 | | |
$ | 14,552 | |
The
accompanying notes are an integral part of these condensed consolidated financial statements.
ORGENESIS
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS
(U.S.
Dollars in thousands, except share and loss per share amounts)
(Unaudited)
| |
| June
30, 2024 | | |
| June
30, 2023 | | |
| June
30, 2024 | | |
| June
30, 2023 | |
| |
| Three
Months Ended | | |
| Six
Months Ended | |
| |
| June
30, 2024 | | |
| June
30, 2023 | | |
| June
30, 2024 | | |
| June
30, 2023 | |
| |
| | | |
| | | |
| | | |
| | |
Revenues | |
$ | 246 | | |
$ | 113 | | |
$ | 387 | | |
$ | 255 | |
Cost
of revenues | |
| 538 | | |
| 3,232 | | |
| 1,030 | | |
| 5,954 | |
Gross
profit | |
| (292 | ) | |
| (3,119 | ) | |
| (643 | ) | |
| (5,699 | ) |
Cost
of development services and research and development expenses | |
| 1,489 | | |
| 3,527 | | |
| 3,859 | | |
| 6,808 | |
Amortization
of intangible assets | |
| 226 | | |
| 208 | | |
| 379 | | |
| 415 | |
Change
in Contingent consideration | |
| 182 | | |
| - | | |
| 182 | | |
| - | |
Selling,
general and administrative expenses including credit losses of $2,725 for the six months ended June 30, 2024 and $(500) for the three
months ended June 30, 2024 and $24,367 for the six months ended June 30, 2023 and $14,878 for the three months ended June 30, 2023 | |
| 2,061 | | |
| 18,216 | | |
| 8,117 | | |
| 31,744 | |
Operating
loss | |
| 4,250 | | |
| 25,070 | | |
| 13,180 | | |
| 44,666 | |
Loss
from deconsolidation of OBI and Octomera (see note 4) | |
| - | | |
| 5,343 | | |
| 66 | | |
| 5,343 | |
Other
income, net | |
| (8 | ) | |
| - | | |
| (8 | ) | |
| (2 | ) |
Credit
loss on convertible loan receivable | |
| - | | |
| - | | |
| - | | |
| 2,688 | |
Loss
from extinguishment in connection with convertible loan | |
| - | | |
| - | | |
| 141 | | |
| 283 | |
Financial
expenses, net | |
| 815 | | |
| 692 | | |
| 1,667 | | |
| 1,373 | |
Convertible loans induced conversion expenses | |
| 4,304 | | |
| - | | |
| 4,304 | | |
| - | |
Share
in net loss profit of associated companies | |
| - | | |
| (3 | ) | |
| - | | |
| (1 | ) |
Tax
expenses | |
| 5 | | |
| 91 | | |
| 21 | | |
| 220 | |
Net
loss | |
| 9,366 | | |
| 31,193 | | |
| 19,371 | | |
| 54,570 | |
Net
loss attributable to non-controlling interests (including redeemable) | |
| (462 | ) | |
| (5,650 | ) | |
| (702 | ) | |
| (9,557 | ) |
Net
loss attributable to Orgenesis Inc. | |
$ | 8,904 | | |
$ | 25,543 | | |
$ | 18,669 | | |
$ | 45,013 | |
Loss
per share: | |
| | |
| | |
| | |
| |
Basic
and diluted | |
$ | 0.23 | | |
$ | 0.76 | | |
$ | 0.52 | | |
$ | 1.63 | |
| |
| | | |
| | | |
| | | |
| | |
Weighted
average number of shares used in computation of Basic and Diluted loss per share: | |
| | | |
| | | |
| | | |
| | |
Basic
and diluted | |
| 38,860,727 | | |
| 28,603,597 | | |
| 35,979,567 | | |
| 27,546,229 | |
| |
| | | |
| | | |
| | | |
| | |
Comprehensive
loss: | |
| | | |
| | | |
| | | |
| | |
Net
loss | |
$ | 9,366 | | |
$ | 31,193 | | |
$ | 19,371 | | |
$ | 54,570 | |
Other
comprehensive loss (income) - translation adjustments | |
| (176 | ) | |
| 11 | | |
| (237 | ) | |
| 52 | |
Release
of translation adjustment due to deconsolidation of Octomera | |
| - | | |
| (384 | ) | |
| - | | |
| (384 | ) |
Comprehensive
loss | |
| 9,190 | | |
| 30,820 | | |
| 19,134 | | |
| 54,238 | |
Comprehensive
loss attributed to non-controlling interests | |
| (462 | ) | |
| (5,650 | ) | |
| (702 | ) | |
| (9,557 | ) |
Comprehensive
loss attributed to Orgenesis Inc. | |
$ | 8,728 | | |
$ | 25,170 | | |
$ | 18,432 | | |
$ | 44,681 | |
The
accompanying notes are an integral part of these condensed consolidated financial statements.
ORGENESIS
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(U.S.
Dollars in thousands, except share amounts)
(Unaudited)
| |
Number | | |
Par Value | | |
Additional Paid-in Capital | | |
Accumulated Other Comprehensive Income (Loss) | | |
Treasury
Shares | | |
Accumulated Deficit | | |
Equity Attributed to Orgenesis Inc. | | |
Non- Controlling Interest | | |
Total | |
| |
Common
Stock | | |
| | |
| | |
| | |
| | |
| | |
| |
| |
Number | | |
Par Value | | |
Additional Paid-in Capital | | |
Accumulated Other Comprehensive Income (Loss) | | |
Treasury
Shares | | |
Accumulated Deficit | | |
Equity Attributed to Orgenesis Inc. | | |
Non- Controlling Interest | | |
Total | |
Balance
at January 1, 2024 | |
| 31,877,063 | | |
$ | 3 | | |
$ | 156,837 | | - |
$ | 65 | | |
$ | (1,266 | ) | |
$ | (176,622 | ) | |
$ | (20,983 | ) | |
$ | - | | |
$ | (20,983 | ) |
Changes
during the six months ended June 30, 2024: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Stock-based
compensation | |
| - | | |
| - | | |
| 215 | | |
| - | | |
| - | | |
| - | | |
| 215 | | |
| - | | |
| 215 | |
RSUs
vested | |
| 82,996 | | |
| -* | | |
| (*) | | |
| - | | |
| - | | |
| - | | |
| (*) | | |
| - | | |
| (*) | |
Exercise
of options | |
| 25,000 | | |
| -* | | |
| 13 | | - |
| - | | |
| - | | |
| - | | |
| 13 | | |
| - | | |
| 13 | |
Issuance
of shares to service providers | |
| 664,000 | | |
| -* | | |
| 690 | | |
| - | | |
| - | | |
| - | | |
| 690 | | |
| - | | |
| 690 | |
Exchange of convertible loans for equity | |
| 11,829,128 | | |
| 1 | | |
| 20,310 | | |
| - | | |
| - | | |
| - | | |
| 20,311 | | |
| - | | |
| 20,311 | |
Issuance
of warrants with respect to convertible loans | |
| - | | |
| - | | |
| 31 | | |
| - | | |
| - | | |
| - | | |
| 31 | | |
| - | | |
| 31 | |
Issuance
of shares and warrants | |
| 2,422,719 | | |
| -* | | |
| 2,496 | | |
| - | | |
| - | | |
| - | | |
| 2,496 | | |
| - | | |
| 2,496 | |
NCI
arising from Octomera reconsolidation | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 408 | | |
| 408 | |
Issuance
of shares due to exercise of warrants | |
| 25,000 | | |
| -* | | |
| 19 | | |
| - | | |
| - | | |
| - | | |
| 20 | | |
| - | | |
| 20 | |
Extinguishment
in connection with convertible loan restructuring | |
| - | | |
| | | |
| 141 | | |
| - | | |
| - | | |
| - | | |
| 141 | | |
| - | | |
| 141 | |
Comprehensive
income (loss) for the period | |
| - | | |
| - | | |
| - | | |
| 237 | | |
| - | | |
| (18,669 | ) | |
| (18,432 | ) | |
| (702 | ) | |
| (19,134 | ) |
Balance
at June 30, 2024 | |
| 46,925,906 | | |
$ | 5 | | |
$ | 180,752 | | - |
$ | 302 | | |
$ | (1,266 | ) | |
$ | (195,291 | ) | |
$ | (15,498 | ) | |
$ | (294 | ) | |
$ | (15,792 | ) |
The
accompanying notes are an integral part of these condensed consolidated financial statements.
ORGENESIS
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(U.S.
Dollars in thousands, except share amounts)
(Unaudited)
| |
Number | | |
Par Value | | |
Additional Paid-in Capital | | |
Accumulated Other Comprehensive Income
(Loss) | | |
Treasury
Shares | | |
Accumulated Deficit | | |
Equity Attributed to Orgenesis Inc. | | |
Non- Controlling Interest | | |
Total | |
| |
Common
Stock | | |
| | |
| | |
| | |
| | |
| | |
| |
| |
Number | | |
Par Value | | |
Additional Paid-in Capital | | |
Accumulated Other Comprehensive Income
(Loss) | | |
Treasury
Shares | | |
Accumulated Deficit | | |
Equity Attributed to Orgenesis Inc. | | |
Non- Controlling Interest | | |
Total | |
Balance
at January 1, 2023 | |
| 25,545,755 | | |
$ | 3 | | |
$ | 150,355 | | - |
$ | (270 | ) | |
$ | (1,266 | ) | |
$ | (121,261 | ) | |
$ | 27,561 | | |
$ | 1,510 | | |
$ | 29,071 | |
Changes
during the six months ended June 30, 2023: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Stock-based
compensation | |
| - | | |
| - | | |
| 311 | | |
| - | | |
| - | | |
| - | | |
| 311 | | |
| - | | |
| 311 | |
Issuance
of shares and warrants net of issuance costs | |
| 1,947,368 | | |
| -* | | |
| 3,341 | | |
| - | | |
| - | | |
| - | | |
| 3,341 | | |
| - | | |
| 3,341 | |
Issuance
of shares due to exercise of warrants | |
| 973,684 | | |
| -* | | |
| - | | - |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Issuance
of warrants with respect to convertible loans | |
| - | | |
| - | | |
| 449 | | |
| - | | |
| - | | |
| - | | |
| 449 | | |
| - | | |
| 449 | |
Extinguishment
in connection with convertible loan restructuring | |
| - | | |
| - | | |
| 287 | | |
| - | | |
| - | | |
| - | | |
| 287 | | |
| - | | |
| 287 | |
Deconsolidation
of Octomera | |
| - | | |
| - | | |
| 9,406 | | |
| 384 | | |
| - | | |
| - | | |
| 9,790 | | |
| (1,360 | ) | |
| 8,430 | |
Adjustment
to redemption value of redeemable non-controlling interest | |
| - | | |
| - | | |
| (9,406 | ) | |
| - | | |
| - | | |
| - | | |
| (9,406 | ) | |
| - | | |
| (9,406 | ) |
Comprehensive
loss for the period | |
| - | | |
| - | | |
| - | | |
| (52 | ) | |
| - | | |
| (45,013 | ) | |
| (45,065 | ) | |
| (150 | ) | |
| (45,215 | ) |
Balance
at June 30, 2023 | |
| 28,466,807 | | |
$ | 3 | | |
$ | 154,743 | | - |
$ | 62 | | |
$ | (1,266 | ) | |
$ | (166,274 | ) | |
$ | (12,732 | ) | |
$ | - | | |
$ | (12,732 | ) |
The
accompanying notes are an integral part of these condensed consolidated financial statements.
ORGENESIS
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(U.S.
Dollars in thousands, except share amounts)
(Unaudited)
| |
Number | | |
Par Value | | |
Additional Paid-in Capital | | |
Receipts
on Account of Shares to be Allotted | | |
Accumulated Other Comprehensive Income | | |
Treasury
Shares | | |
Accumulated Deficit | | |
Equity Attributed to Orgenesis Inc. | | |
Non- Controlling Interest | | |
Total | |
| |
Common
Stock | | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| |
Number | | |
Par Value | | |
Additional Paid-in Capital | | |
Receipts
on Account of Shares to be Allotted | | |
Accumulated Other Comprehensive Income | | |
Treasury
Shares | | |
Accumulated Deficit | | |
Equity Attributed to Orgenesis Inc. | | |
Non- Controlling Interest | | |
Total | |
Balance
at April 1, 2024 | |
| 34,338,782 | | |
$ | 4 | | |
$ | 159,650 | | |
$ | 155 | | |
$ | 126 | | |
$ | (1,266 | ) | |
$ | (186,386 | ) | |
$ | (27,717 | ) | |
$ | 168 | | |
$ | (27,549 | ) |
Changes
during the three months ended June 30, 2024: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Stock-based
compensation | |
| - | | |
| - | | |
| 129 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 129 | | |
| - | | |
| 129 | |
RSUs
vested | |
| 82,996 | | |
| -* | | |
| (*) | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (*) | | |
| - | | |
| (*) | |
Exercise
of options | |
| 25,000 | | |
| -* | | |
| 13 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 13 | | |
| - | | |
| 13 | |
Issuance
of shares to service providers | |
| 500,000 | | |
| -* | | |
| 464 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 464 | | |
| - | | |
| 464 | |
Exchange
of convertible loans for equity | |
| 11,829,128 | | |
| 1 | | |
| 20,310 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 20,311 | | |
| - | | |
| 20,311 | |
Issuance
of warrants with respect to convertible loans | |
| - | | |
| - | | |
| 31 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 30 | | |
| - | | |
| 30 | |
Issuance
of shares and receipts on account of shares and warrants to be allotted | |
| 150,000 | | |
| -* | | |
| 155 | | |
| (155 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Comprehensive
income (loss) for the period | |
| - | | |
| - | | |
| - | | |
| - | | |
| 176 | | |
| - | | |
| (8,904 | ) | |
| (8,728 | ) | |
| (462 | ) | |
| (9,190 | ) |
Balance
at June 30, 2024 | |
| 46,925,906 | | |
$ | 5 | | |
$ | 180,752 | | |
$ | - | | |
$ | 302 | | |
$ | (1,266 | ) | |
$ | (195,291 | ) | |
$ | (15,498 | ) | |
$ | (294 | ) | |
$ | (15,792 | ) |
The
accompanying notes are an integral part of these condensed consolidated financial statements.
ORGENESIS
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(U.S.
Dollars in thousands, except share amounts)
(Unaudited)
| |
Number | | |
Par Value | | |
Additional Paid-in Capital | | |
Accumulated Other Comprehensive Income | | |
Treasury
Shares | | |
Accumulated Deficit | | |
Equity Attributed to Orgenesis Inc. | | |
Non- Controlling Interest | | |
Total | |
| |
Common
Stock | | |
| | |
| | |
| | |
| | |
| | |
| |
| |
Number | | |
Par Value | | |
Additional Paid-in Capital | | |
Accumulated Other Comprehensive Income | | |
Treasury
Shares | | |
Accumulated Deficit | | |
Equity Attributed to Orgenesis Inc. | | |
Non- Controlling Interest | | |
Total | |
Balance
at April 1, 2023 | |
| 27,861,543 | | |
$ | 3 | | |
$ | 151,020 | | - |
$ | (311 | ) | |
$ | (1,266 | ) | |
$ | (140,731 | ) | |
$ | 8,715 | | |
$ | 1,274 | | |
$ | 9,989 | |
Changes
during the three months ended June 30, 2023: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Stock-based
compensation to employees and directors | |
| - | | |
| - | | |
| 152 | | - |
| - | | |
| - | | |
| - | | |
| 152 | | |
| - | | |
| 152 | |
Issuance
of shares and warrants net of issuance costs | |
| - | | |
| - | | |
| (100 | ) | |
| - | | |
| - | | |
| - | | |
| (100 | ) | |
| - | | |
| (100 | ) |
Issuance
of shares due to exercise of warrants | |
| 605,264 | | |
| -* | | |
| - | | |
| - | | |
| - | | |
| - | | |
| | | |
| - | | |
| | |
Deconsolidation
of Octomera | |
| - | | |
| - | | |
| 9,406 | | |
| 384 | | |
| - | | |
| - | | |
| 9,790 | | |
| (1,360 | ) | |
| 8,430 | |
Adjustment
to redemption value of redeemable non-controlling interest | |
| - | | |
| - | | |
| (5,735 | ) | |
| - | | |
| - | | |
| - | | |
| (5,735 | ) | |
| - | | |
| (5,735 | ) |
Comprehensive
income (loss) for the period | |
| - | | |
| - | | |
| - | | |
| (11 | ) | |
| - | | |
| (25,543 | ) | |
| (25,554 | ) | |
| 86 | | |
| (25,468 | ) |
Balance
at June 30, 2023 | |
| 28,466,807 | | |
$ | 3 | | |
$ | 154,743 | | - |
$ | 62 | | |
$ | (1,266 | ) | |
$ | (166,274 | ) | |
$ | (12,732 | ) | |
$ | - | | |
$ | (12,732 | ) |
The
accompanying notes are an integral part of these condensed consolidated financial statements.
ORGENESIS
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(U.S.
Dollars in thousands)
(Unaudited)
| |
June
30, 2024 | | |
June
30, 2023 | |
| |
Six
Months Ended | |
| |
June
30, 2024 | | |
June
30, 2023 | |
| |
| | |
| |
CASH FLOWS FROM OPERATING
ACTIVITIES: | |
| | | |
| | |
| |
| | | |
| | |
Net loss | |
$ | (19,371 | ) | |
$ | (54,570 | ) |
Adjustments required to reconcile net loss
to net cash used in operating activities: | |
| | | |
| | |
| |
| | | |
| | |
Stock-based compensation | |
| 936 | | |
| 311 | |
Convertible loans induced conversion
expenses | |
| 4,304 | | |
| - | |
Loss from deconsolidation of OBI and Octomera | |
| 66 | | |
| 5,343 | |
Share in income of associated companies, net | |
| - | | |
| (1 | ) |
Depreciation and amortization expenses | |
| 1,087 | | |
| 1,175 | |
Credit loss on convertible loan receivable | |
| - | | |
| 2,688 | |
Credit loss related to OBI | |
| 2,049 | | |
| - | |
Effect of exchange differences on inter-company
balances | |
| (48 | ) | |
| 214 | |
Net changes in operating leases | |
| 24 | | |
| (67 | ) |
Change in Contingent consideration | |
| 182 | | |
| - | |
Interest expenses accrued on loans and convertible
loans | |
| 1,192 | | |
| 300 | |
Loss from extinguishment in connection with
convertible loan restructuring | |
| 141 | | |
| 283 | |
| |
| | | |
| | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Accounts receivable | |
| (70 | ) | |
| 30,144 | |
Prepaid expenses and other
accounts receivable | |
| 1,592 | | |
| (1,857 | ) |
Inventory | |
| 34 | | |
| (389 | ) |
Other assets | |
| (1 | ) | |
| 4 | |
Change in related parties,
net | |
| (1 | ) | |
| - | |
Accounts payable | |
| (2,466 | ) | |
| 2,891 | |
Accrued expenses and other
payables | |
| 12 | | |
| 245 | |
Employee and related payables | |
| (8 | ) | |
| 123 | |
Deferred taxes, net | |
| (2 | ) | |
| 9 | |
Net cash used in operating activities | |
$ | (10,348 | ) | |
$ | (13,154 | ) |
| |
| | | |
| | |
CASH FLOWS FROM INVESTING
ACTIVITIES: | |
| | | |
| | |
Purchase of property, plant and equipment | |
| (205 | ) | |
| (1,796 | ) |
Cash acquired from acquisition of Octomera | |
| 139 | | |
| - | |
Impact to cash resulting from deconsolidation
of OBI | |
| (5 | ) | |
| - | |
Impact to cash resulting from deconsolidation
of Octomera | |
| - | | |
| (973 | ) |
Investment in long-term deposits | |
| 2 | | |
| (33 | ) |
Net cash used in investing activities | |
$ | (69 | ) | |
$ | (2,802 | ) |
| |
| | | |
| | |
CASH FLOWS FROM FINANCING
ACTIVITIES: | |
| | | |
| | |
Proceeds from issuance of shares and warrants | |
| 2,528 | | |
| 3,341 | |
Proceeds from issuance of convertible loans | |
| 75 | | |
| 5,485 | |
Proceeds from transaction with redeemable non-controlling
interest that do not acquire control of a subsidiary | |
| - | | |
| 5,000 | |
Repayment of convertible loans | |
| - | | |
| (3,000 | ) |
Repayment of short and long-term debt | |
| (145 | ) | |
| (30 | ) |
|