Quick10K

Oranco

Market

Closing Price ($)	Shares Out (MM)	Market Cap ($MM)
$0.00	0	$0

Financial Filings

10-Q	2019-09-30	Quarter: 2019-09-30
S-1	2019-07-03	Public Filing
10-K	2019-06-30	Annual: 2019-06-30
10-Q	2019-03-31	Quarter: 2019-03-31
10-Q	2018-12-31	Quarter: 2018-12-31
10-Q	2018-09-30	Quarter: 2018-09-30
10-K	2018-06-30	Annual: 2018-06-30
10-K	2018-06-30	Annual: 2018-06-30
10-Q	2018-03-31	Quarter: 2018-03-31
10-K	2017-12-31	Annual: 2017-12-31
10-Q	2017-09-30	Quarter: 2017-09-30
10-Q	2017-06-30	Quarter: 2017-06-30
10-Q	2017-03-31	Quarter: 2017-03-31
10-K	2016-12-31	Annual: 2016-12-31
10-Q	2016-09-30	Quarter: 2016-09-30
10-Q	2016-06-30	Quarter: 2016-06-30
10-Q	2016-03-31	Quarter: 2016-03-31
10-K	2015-12-31	Annual: 2015-12-31
10-Q	2015-09-30	Quarter: 2015-09-30
10-Q	2015-06-30	Quarter: 2015-06-30
10-Q	2015-03-31	Quarter: 2015-03-31
10-K	2014-12-31	Annual: 2014-12-31
10-Q	2014-09-30	Quarter: 2014-09-30
10-Q	2014-06-30	Quarter: 2014-06-30
10-Q	2014-03-31	Quarter: 2014-03-31
10-K	2013-12-31	Annual: 2013-12-31

Current Reports

8-K	2019-09-27	Other Events, Exhibits
8-K	2019-09-10	Earnings, Exhibits
8-K	2019-08-22	Other Events, Exhibits
8-K	2019-08-07	Amend Bylaw, Exhibits
8-K	2019-07-26	Other Events, Exhibits
8-K	2019-02-27	Earnings, Exhibits
8-K	2018-12-03	Officers, Exhibits
8-K	2018-11-21	Earnings, Exhibits
8-K	2018-08-20	Enter Agreement, Exhibits
8-K	2018-08-15	Amend Bylaw, Exhibits
8-K	2018-06-29	Enter Agreement, M&A, Earnings, Sale of Shares, Amend Bylaw, Shell Status, Exhibits, Enter Agreement, M&A, Earnings, Sale of Shares, Amend Bylaw, Shell Status, Exhibits
8-K	2017-12-29	Control, Officers

Oranco Financials

ORNC Metrics, Comps, Filings

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Stockholders' Equity

Income Statement ($MM Quarter)

Revenue, Gross Profit, Net Income

Cash Flow ($MM Quarter)

Operating, Investing, Financing

Comps ($'000 TTM)	Market Cap	Assets	Liabilities	Revenue	Gross Profit	Net Income	EBITDA	EV
Apollo Education (APOL)	1,063,295	1,955,243	886,324	2,000,328	0	-19,719	98,213	579,272
China Crawfish (CACA)		2	0	0	0	-4	-4	-3
Mirenco (MREO)
Weyland Tech (WEYL)		10,602	5,280	29,462	-958	-4,242	-4,099	-5,303
Lingo Media (LMDC)		1,302	743	0	0	0	0	-0
Granite Real Estate (GRP)
Wewin Group (WWIN)		26	114	5	20	-95	-95	-20
MWF Global (MWF)				0	0	-34	-34	-1
Frontier Digital Media Group (FDMG)		5	31	32	0	-29	-29	-3
Brighthouse Life Insurance Co of Ny (BHNY)		9,065,749	8,029,864	236,819	0	0	2,514	-190,199
G-Mes Holdings (GMES)		1,262	812	652	609	67	141	-31
Baynon (BNON)		11	145	0	0	-21	-20	99
Immune Therapeutics (IMUN)	0	24	12,553	0	34	-5,080	-5,079	-21
Green Planet Bio Engineering (GPLB)	3,001	0	272	0	0	-38	-38	3,001
Blue Sphere (BLSP)	894	43,956	86,868	7,950	2,700	-14,453	-14,295	8,802
Therapeutic Solutions (TSOI)	0	367	1,851	13	10	-1,579	-1,236	481
Stem Holdings (STEMH)		40,803	5,703	958	364	-8,070	-7,496	-5,454
SpringWorks (SWTX)
Clean Coal Technologies (CCTC)		27	16,749	0	0	-5,795	-3,052	894
Ryanair Holdings (RYAA)		13,250,700	8,035,800	0	0	0	0	-34,900

Balance Sheet ($'000)	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-03-31	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Cash	190	172	153	46	40	29	29	89	86	82	72	68	64	45	25	23	17	13	1	5	3	3	6	0	0	4	26,505	55,697	46,029	57,394
Accounts Receivable
Inventory																											7,347	5,349	9,667	7,672
PP&E																											4,023	4,023	4,023	4,023
Assets	190	172	153	137	131	121	121	94	91	87	76	72	68	49	37	33	25	28	9	11	7	4	14	6	3	30	109,350	128,165	148,539	162,725
Accounts Payable	3			4		10	10		1	8			1	9	1	5	1	15	1	1	1	1	8	6	1	4	45	2,407	461	144	248
Long-Term Debt
Liabilities	3	0	0	4	10	10	10	1	3	8	2	2	1	9	1	5	1	15	1	11	11	12	36	34	1	45	104,344	113,273	113,268	111,231
Stockholders' Equity	187	172	153	133	121	110	110	93	88	79	74	71	67	40	36	27	23	13	8	0	-5	-8	-22	-28	3	-15	5,006	14,892	35,271	51,494

Income Statement ($'000)	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-03-31	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Revenue		0	0	0		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	101,760	23,981	39,460	32,687	0
Cost of Revenue																												6,069	9,525	8,801
Gross Profit																												17,913	29,935	23,886
R&D
SG&A																												3,856	3,100	2,223
Tax		0	0	0		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14,510	4,167	10,610	5,432
Net Income		-16	-19	-20		-10	-10	-15	-4	-10	-5	-3	-3	-27	-4	-9	-4	-11	-5	-8	-5	-3	-15	-5	-8	-18	44,695	9,886	20,379	16,223

Cash Flow ($'000)	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-03-31	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Cash Operating		-19	-19	-17		-10	-10		-3	-4	-10	-4	-4	-19	-20	-2	-6	-4	-12	-5	-2	-0	-5	-15	-10	-37	47,312	27,842	17,711	11,215
Cash Investing										0	0			0	0	0	0	0	0	0	0	0	0	0	0	0	-395	-50	-150	-100
Cash Financing		0	0	0														0	0			0						1,400	600	250