g
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
|
|
For the Quarterly Period ended |
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
|
|
| For the transition period from _______________ to ______________ |
Commission File Number
(Exact name of Registrant as Specified in its Charter)
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) |
|
|
| |
(Address of Principal Executive Offices) | (Zip Code) |
(
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
The |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Accelerated filer ☐ | |
Non-accelerated filer ☐ | Smaller reporting company |
| Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
There were
TABLE OF CONTENTS
2
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements
PDF SOLUTIONS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands, except par value)
September 30, | December 31, | |||||
| 2024 |
| 2023 | |||
ASSETS |
|
|
|
| ||
Current assets: |
|
|
|
| ||
Cash and cash equivalents | $ | | $ | | ||
Short-term investments |
| |
| | ||
Accounts receivable, net of allowance for credit |
| |
| | ||
Prepaid expenses and other current assets |
| |
| | ||
Total current assets |
| |
| | ||
Property and equipment, net |
| |
| | ||
Operating lease right-of-use assets, net |
| |
| | ||
Goodwill |
| |
| | ||
Intangible assets, net |
| |
| | ||
Deferred tax assets, net |
| |
| | ||
Other non-current assets |
| |
| | ||
Total assets | $ | | $ | | ||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
| ||
Current liabilities: |
|
|
|
| ||
Accounts payable | $ | | $ | | ||
Accrued compensation and related benefits |
| |
| | ||
Accrued and other current liabilities |
| |
| | ||
Operating lease liabilities – current portion |
| |
| | ||
Deferred revenues – current portion |
| |
| | ||
Billings in excess of recognized revenues |
| |
| | ||
Total current liabilities |
| |
| | ||
Long-term income taxes |
| |
| | ||
Non-current portion of operating lease liabilities |
| |
| | ||
Other non-current liabilities |
| |
| | ||
Total liabilities |
| |
| | ||
Commitments and contingencies (Note 11) |
|
|
|
| ||
Stockholders’ equity: |
|
|
|
| ||
Preferred stock, $ | ||||||
Common stock, $ |
| |
| | ||
Additional paid-in capital |
| |
| | ||
Treasury stock, at cost, |
| ( |
| ( | ||
Accumulated deficit |
| ( |
| ( | ||
Accumulated other comprehensive loss |
| ( |
| ( | ||
Total stockholders’ equity |
| |
| | ||
Total liabilities and stockholders’ equity | $ | | $ | |
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)
3
PDF SOLUTIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)
(in thousands, except per share amounts)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
| 2024 |
| 2023 |
| 2024 |
| 2023 | |||||
Revenues: |
|
|
|
|
|
|
|
| ||||
Analytics | $ | | $ | | $ | | $ | | ||||
Integrated Yield Ramp |
| |
| |
| |
| | ||||
Total revenues |
| |
| |
| |
| | ||||
Costs and Expenses: |
|
|
|
|
|
|
|
| ||||
Costs of revenues |
| |
| |
| |
| | ||||
Research and development |
| |
| |
| |
| | ||||
Selling, general, and administrative |
| |
| |
| |
| | ||||
Amortization of acquired intangible assets |
| |
| |
| |
| | ||||
Interest and other expense (income), net |
| ( |
| ( |
| ( |
| ( | ||||
Income before income tax expense |
| |
| |
| |
| | ||||
Income tax expense |
| ( |
| ( |
| ( |
| ( | ||||
Net income (loss) | | ( | | | ||||||||
Other comprehensive income (loss): |
|
|
|
| ||||||||
Foreign currency translation adjustments, net of tax | | ( | | ( | ||||||||
Change in unrealized gain (loss) related to available-for-sale debt securities, net of tax |
| |
| ( |
| |
| | ||||
Total other comprehensive (income) loss | | ( | | ( | ||||||||
Comprehensive income (loss) | $ | | $ | ( | $ | | $ | | ||||
Net income (loss) per share: | ||||||||||||
Basic | $ | | $ | ( | $ | | $ | | ||||
Diluted | $ | | $ | ( | $ | | $ | | ||||
Weighted average common shares used to calculate net income (loss) per share: |
| |||||||||||
Basic |
| |
| |
| |
| | ||||
Diluted |
| |
| |
| |
| |
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)
4
PDF SOLUTIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
(in thousands)
Three-Month Periods in the Nine Months Ended September 30, 2024 | ||||||||||||||||||||||
Accumulated | ||||||||||||||||||||||
Additional | Other | Total | ||||||||||||||||||||
Common Stock | Paid-In | Treasury Stock | Accumulated | Comprehensive | Stockholders’ | |||||||||||||||||
| Shares |
| Amount |
| Capital |
| Shares |
| Amount |
| Deficit |
| Loss |
| Equity | |||||||
Balances, December 31, 2023 | | $ | | $ | | | $ | ( | $ | ( | $ | ( | $ | | ||||||||
Repurchase of common stock | ( | — | — | | ( | — | — | ( | ||||||||||||||
Issuance of common stock in connection with employee stock purchase plan |
| |
| — |
| |
| — |
| — |
| — |
| — |
| | ||||||
Issuance of common stock in connection with exercise of options |
| |
| — |
| |
| — |
| — |
| — |
| — |
| | ||||||
Vesting of restricted stock units |
| |
| — |
| — |
| — |
| — |
| — |
| — |
| — | ||||||
Purchases of treasury stock in connection with tax withholdings on restricted stock awards |
| — |
| — |
| — |
| |
| ( |
| — |
| — |
| ( | ||||||
Stock-based compensation expense |
| — |
| — |
| |
| — |
| — |
| — |
| — |
| | ||||||
Comprehensive loss |
| — | — |
| — |
| — | — | ( |
| ( |
| ( | |||||||||
Balances, March 31, 2024 |
| | | |
| | ( | ( | ( | | ||||||||||||
Issuance of common stock in connection with exercise of options |
| | — | | — |
| — |
| — |
| — |
| | |||||||||
Vesting of restricted stock units |
| | — |
| — |
| — |
| — |
| — |
| — |
| — | |||||||
Purchases of treasury stock in connection with tax withholdings on restricted stock awards |
| — |
| — |
| — | | ( | — |
| — |
| ( | |||||||||
Stock-based compensation expense |
| — |
| — | | — | — | — | — |
| | |||||||||||
Comprehensive income (loss) |
| — | — |
| — |
| — | — | | ( |
| | ||||||||||
Balances, June 30, 2024 |
| | | |
| | ( | ( | ( | | ||||||||||||
Issuance of common stock in connection with employee stock purchase plan |
| |
| — |
| |
| — |
| — |
| — |
| — |
| | ||||||
Issuance of common stock in connection with exercise of options |
| |
| — |
| |
| — |
| — |
| — |
| — |
| | ||||||
Vesting of restricted stock units |
| |
| — |
| — |
| — |
| — |
| — |
| — |
| — | ||||||
Purchases of treasury stock in connection with tax withholdings on restricted stock grants |
| — |
| — |
| — |
| |
| ( |
| — |
| — |
| ( | ||||||
Stock-based compensation expense |
| — |
| — |
| |
| — |
| — |
| — |
| — |
| | ||||||
Comprehensive income |
| — |
| — |
| — |
| — |
| — |
| |
| |
| | ||||||
Balances, September 30, 2024 |
| | $ | | $ | |
| | $ | ( | $ | ( | $ | ( | $ | |
Continued on next page.
5
PDF SOLUTIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - CONTINUED
(Unaudited)
(in thousands)
Three-Month Periods in the Nine Months Ended September 30, 2023 | ||||||||||||||||||||||
Accumulated | ||||||||||||||||||||||
Additional | Other | Total | ||||||||||||||||||||
Common Stock | Paid-In | Treasury Stock | Accumulated | Comprehensive | Stockholders’ | |||||||||||||||||
| Shares |
| Amount |
| Capital |
| Shares |
| Amount |
| Deficit |
| Loss |
| Equity | |||||||
Balances, December 31, 2022 | | $ | | $ | | | $ | ( | $ | ( | $ | ( | $ | | ||||||||
Issuance of common stock in connection with employee stock purchase plan |
| |
| — |
| |
| — |
| — |
| — |
| — |
| | ||||||
Issuance of common stock in connection with exercise of options |
| |
| — |
| |
| — |
| — |
| — |
| — |
| | ||||||
Vesting of restricted stock units |
| |
| — |
| — |
| — |
| — |
| — |
| — |
| — | ||||||
Purchases of treasury stock in connection with tax withholdings on restricted stock awards |
| — |
| — |
| — |
| |
| ( |
| — |
| — |
| ( | ||||||
Stock-based compensation expense |
| — |
| — |
| |
| — |
| — |
| — |
| — |
| | ||||||
Comprehensive income |
| — |
| — |
| — |
| — |
| — |
| |
| |
| | ||||||
Balances, March 31, 2023 |
| | | |
| | ( | ( | ( | | ||||||||||||
Issuance of common stock in connection with exercise of options |
| |
| — |
| |
| — |
| — |
| — |
| — |
| | ||||||
Vesting of restricted stock units |
| |
| — |
| — |
| — |
| — |
| — |
| — |
| — | ||||||
Purchases of treasury stock in connection with tax withholdings on restricted stock awards |
| — |
| — |
| — |
| |
| ( |
| — |
| — |
| ( | ||||||
Stock-based compensation expense |
| — |
| — |
| |
| — |
| — |
| — |
| — |
| | ||||||
Comprehensive income (loss) |
| — |
| — |
| — |
| — |
| — |
| |
| ( |
| | ||||||
Balances, June 30, 2023 |
| | | | | ( | ( | $ | ( | | ||||||||||||
Issuance of common stock in connection with employee stock purchase plan |
| |
| — |
| |
| — |
| — |
| — |
| — |
| | ||||||
Issuance of common stock in connection with exercise of options | | — |
| |
| — |
| — |
| — |
| — |
| | ||||||||
Vesting of restricted stock units |
| |
| — |
| — |
| — |
| — |
| — |
| — |
| — | ||||||
Purchases of treasury stock in connection with tax withholdings on restricted stock grants |
| — |
| — |
| — |
| |
| ( |
| — |
| — |
| ( | ||||||
Repurchase of common stock | ( | — |
| — | | ( | — |
| — | ( | ||||||||||||
Stock-based compensation expense |
| — |
| — |
| |
| — |
| — |
| — |
| — |
| | ||||||
Comprehensive loss |
| — |
| — |
| — |
| — |
| — |
| ( |
| ( |
| ( | ||||||
Balances, September 30, 2023 |
| | $ | | $ | |
| | $ | ( | $ | ( | $ | ( | $ | |
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)
6
PDF SOLUTIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands)
Nine Months Ended September 30, | ||||||
| 2024 |
| 2023 | |||
Cash flows from operating activities: | ||||||
Net income | $ | | $ | | ||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
| ||||
Depreciation and amortization |
| |
| | ||
Stock-based compensation expense |
| |
| | ||
Amortization of acquired intangible assets |
| |
| | ||
Amortization of costs capitalized to obtain revenue contracts |
| |
| | ||
Net accretion of discounts on short-term investments | ( | ( | ||||
Accretion of unguaranteed residual assets | ( | ( | ||||
Deferred taxes |
| ( |
| | ||
Other |
| ( |
| ( | ||
Changes in operating assets and liabilities: |
|
| ||||
Accounts receivable |
| ( |
| | ||
Prepaid expenses and other current assets |
| ( |
| ( | ||
Operating lease right-of-use assets |
| |
| | ||
Other non-current assets |
| ( |
| ( | ||
Accounts payable |
| |
| ( | ||
Accrued compensation and related benefits |
| ( |
| ( | ||
Accrued and other liabilities |
| ( |
| | ||
Deferred revenues |
| |
| | ||
Billings in excess of recognized revenues |
| ( |
| ( | ||
Operating lease liabilities |
| ( |
| ( | ||
Net cash provided by operating activities |
| |
| | ||
Cash flows from investing activities: | ||||||
Proceeds from maturities and sales of short-term investments |
| |
| | ||
Purchases of short-term investments | ( | ( | ||||
Purchase of convertible promissory note | ( | — | ||||
Proceeds from sale of property and equipment | | | ||||
Purchases of property and equipment | ( | ( | ||||
Prepayment for the purchase of property and equipment | ( | ( | ||||
Purchases of intangible assets | — | ( | ||||
Payment for business acquisition, net of cash acquired | — | ( | ||||
Net cash provided by (used in) investing activities |
| |
| ( | ||
Cash flows from financing activities: |
|
|
| |||
Proceeds from exercise of stock options |
| |
| | ||
Proceeds from employee stock purchase plan |
| |
| | ||
Payments for taxes related to net share settlement of equity awards |
| ( |
| ( | ||
Repurchases of common stock |
| ( |
| ( | ||
Net cash used in financing activities |
| ( |
| ( | ||
Effect of exchange rate changes on cash and cash equivalents |
| |
| ( | ||
Net change in cash and cash equivalents |
| ( |
| ( | ||
Cash and cash equivalents at beginning of period |
| |
| | ||
Cash and cash equivalents at end of period | $ | | $ | |
Continued on next page.
7
PDF SOLUTIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS – CONTINUED
(Unaudited)
(in thousands)
Nine Months Ended September 30, | ||||||
2024 |
| 2023 | ||||
Supplemental disclosure of cash flow information: | ||||||
Cash paid during the year for income taxes | $ | | $ | | ||
Cash paid for amounts included in the measurement of operating lease liabilities | $ | | $ | | ||
Supplemental disclosure of noncash information: | ||||||
Property and equipment received and accrued in accounts payable and accrued and other current liabilities | $ | | $ | | ||
Advances for purchase of property and equipment transferred from prepaid assets to property and equipment | $ | | $ | | ||
Operating lease liabilities arising from obtaining right-of-use assets | $ | | $ | — | ||
Property and equipment transferred to sales-type leases | $ | | $ | | ||
Stock-based compensation capitalized as part of the cost of property and equipment, net | $ | | $ | — |
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)
8
PDF SOLUTIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The interim unaudited condensed consolidated financial statements included herein have been prepared by PDF Solutions, Inc. (the “Company”) pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”), including the instructions to the Quarterly Report on Form 10-Q and Article 10 of Regulation S-X. Certain information and footnote disclosures normally included in annual consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. The interim unaudited condensed consolidated financial statements reflect, in the opinion of management, all adjustments necessary (consisting only of normal recurring adjustments) to present a fair statement of results for the interim periods presented. The operating results for any interim period are not necessarily indicative of the results that may be expected for other interim periods or the full fiscal year. The accompanying interim unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on February 27, 2024.
The interim unaudited condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries after the elimination of all intercompany balances and transactions.
The accompanying interim unaudited condensed consolidated balance sheet as of December 31, 2023, has been derived from the audited consolidated financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates in these condensed consolidated financial statements include revenue recognition, the estimated useful lives of property and equipment and intangible assets, fair value of convertible note receivable, assumptions made in analysis of allowance for credit losses, impairment of goodwill and long-lived assets, realization of deferred tax assets (“DTAs”), and accounting for lease obligations, stock-based compensation expense, and income tax uncertainties and contingencies. Actual results could differ from those estimates and may result in material effects on the Company’s operating results and financial position.
Recent Accounting Standards
In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires disclosure of incremental segment information on an annual and interim basis. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, and requires retrospective application to all prior periods presented in the financial statements. Early adoption is permitted. The Company is currently evaluating the impact of the new standard on the consolidated financial statements and related disclosures.
9
In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This ASU is intended to improve the transparency of income tax disclosures by requiring (1) consistent categories and greater disaggregation of information in the rate reconciliation and (2) income taxes paid disaggregated by jurisdiction. It also includes certain other amendments to improve the effectiveness of income tax disclosures. The ASU’s amendments are effective for public business entities for annual periods beginning after December 15, 2024. Entities are permitted to early adopt the standard for “annual financial statements that have not yet been issued or made available for issuance.” Adoption is either prospectively or retrospectively, the Company will adopt this ASU on a prospective basis. The Company is currently evaluating the impact of the new standard on the consolidated financial statements and related disclosures.
Management has reviewed other recently issued accounting pronouncements issued or proposed by the FASB and does not believe any of these accounting pronouncements has had or will have a material impact on the condensed unaudited consolidated financial statements.
2. REVENUE FROM CONTRACTS WITH CUSTOMERS
The Company derives revenue from
The Company recognizes revenue in accordance with FASB Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers, and its related amendments (collectively known as “ASC 606”). ASC 606 outlines a single comprehensive model to use in accounting for revenue arising from contracts with customers. Revenue is recognized when control of products or services is transferred to customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those promised products or services.
The Company determines revenue recognition through the following five steps:
● | Identification of the contract, or contracts, with a customer |
● | Identification of the performance obligations in the contract |
● | Determination of the transaction price |
● | Allocation of the transaction price to the performance obligations in the contract |
● | Recognition of revenue when, or as, performance obligations are satisfied |
The Company accounts for a contract when it has approval and commitment from both parties, the rights of the parties are identified, payment terms are identified, the contract has commercial substance, and collectibility of consideration is probable.
Contracts with Multiple Performance Obligations
The Company enters into contracts that can include various combinations of licenses, products and services, some of which are distinct and are accounted for as separate performance obligations. For contracts with multiple performance obligations, the Company allocates the transaction price of the contract to each performance obligation on a relative basis using the standalone selling price (“SSP”).
Analytics Revenue
Analytics revenue is derived from the following primary offerings: licenses and services for standalone software (which is primarily Exensio® and Cimetrix® products), software-as-a-service (“SaaS”) (which is primarily Exensio® products), and Design-for-Inspection™ (“DFI™”) systems and Characterization Vehicle® (“CV®”) systems that do not include performance incentives based on customers’ yield achievement.
10
Revenue from standalone software is recognized depending on whether the license is perpetual or time-based. Perpetual (one-time charge) license software is recognized at the time of the inception of the arrangement when control transfers to the customers if the software license is considered as a separate performance obligation from the services offered by the Company. Revenue from post-contract support is recognized over the contract term on a straight-line basis, because the Company is providing (i) support and (ii) unspecified software updates on a when-and-if available basis over the contract term. Revenue from time-based-licensed software is allocated to each performance obligation and is recognized either at a point in time or over time as follows. The license component is recognized at the time when control transfers to customers, with the post-contract support component recognized ratably over the committed term of the contract. For contracts with any combination of licenses, support, and other services, distinct performance obligations are accounted for separately. For contracts with multiple performance obligations, the Company allocates the transaction price of the contract to each performance obligation on a relative basis using the SSP attributed to each performance obligation.
Revenue from SaaS arrangements, which allow for the use of a cloud-based software product or service over a contractually determined period of time without the customer having to take possession of the software, is accounted for as a subscription and is recognized as revenue ratably, on a straight-line basis, over the subscription period beginning on the date the service is first made available to customers. For contracts with any combination of SaaS and related services, distinct performance obligations are accounted for separately. For contracts with multiple performance obligations, the Company allocates the transaction price of the contract to each performance obligation on a relative basis using the SSP attributed to each performance obligation.
Revenue from DFI systems and CV systems (including Characterization services) that do not include performance incentives based on customers’ yield achievement is recognized primarily as services are performed. Where there are distinct performance obligations, the Company allocates revenue to all deliverables based on their SSPs. For those contracts with multiple performance obligations, the Company allocates the transaction price of the contract to each performance obligation on a relative basis using the SSP attributed to each performance obligation. Where there are not discrete performance obligations, historically, revenue is primarily recognized as services are performed using a percentage of completion method based on costs or labor-hours inputs, whichever is the most appropriate measure of the progress towards completion of the contract. The estimation of percentage of completion method is complex and subject to many variables that require significant judgment. Please refer to the “Significant Judgments” section of this Note for further discussion.
The Company also leases some of its DFI system and CV system assets to some customers. The Company determines the existence of a lease when the customer controls the use of these identified assets for a period of time defined in the lease agreement and classifies such leases as operating leases or sales-type leases. A lease is classified as a sales-type lease if it meets certain criteria under ASC Topic 842, Leases; otherwise, it is classified as an operating lease. Operating lease revenue is recognized on a straight-line basis over the lease term. Sales-type lease revenue and corresponding lease receivables are recognized at lease commencement based on the present value of the future lease payments, and related interest income on lease receivable is recognized over the lease term and are recorded under Analytics revenue in the accompanying unaudited condensed consolidated statements of comprehensive income (loss). Payments under sales-type leases are discounted using the interest rate implicit in the lease. When the Company’s leases are embedded in contracts with customers that include non-lease performance obligations, the Company allocates consideration in the contract between lease and non-lease components based on their relative SSPs. Assets subject to operating leases remain in property and equipment and continue to be depreciated. Assets subject to sales-type leases are derecognized from property and equipment, net at lease commencement and a net investment in the lease asset is recognized in prepaid expenses and other current assets and other non-current assets in the accompanying unaudited condensed consolidated balance sheets.
11
Integrated Yield Ramp Revenue
Integrated Yield Ramp revenue is derived from the Company’s fixed-fee engagements that include performance incentives based on customers’ yield achievement (which consists primarily of Gainshare royalties) typically based on customer’s wafer shipments, pertaining to these fixed-price contracts, which royalties are variable.
Revenue under these project-based contracts, which are delivered over a specific period of time, typically for a fixed-fee component paid on a set schedule, is recognized as services are performed using a percentage of completion method based on costs or labor-hours inputs, whichever is the most appropriate measure of the progress towards completion of the contract. Where there are distinct performance obligations, the Company allocates revenue to all deliverables based on their SSPs and allocates the transaction price of the contract to each performance obligation on a relative basis using the SSP. Similar to the services provided in connection with DFI systems and CV systems that are contributing to Analytics revenue, due to the nature of the work performed in these arrangements, the estimation of percentage of completion method is complex and subject to many variables that require significant judgment. Please refer to the “Significant Judgments” section of this Note for further discussion.
The Gainshare contained in Integrated Yield Ramp contracts is a variable fee related to continued usage of the Company’s intellectual property after the fixed-fee service period ends, based on a customer’s yield achievement. Revenue derived from Gainshare is contingent upon the Company’s customers reaching certain defined production yield levels. Gainshare periods are generally subsequent to the delivery of all contractual services and performance obligations. The Company records Gainshare as a usage-based royalty derived from customers’ usage of intellectual property and records it in the same period in which the usage occurs.
Disaggregation of Revenue
The Company disaggregates revenue from contracts with customers into the timing of the transfer of goods and services and the geographical regions. The Company determined that disaggregating revenue into these categories achieves the disclosure objective to depict how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors.
The Company’s performance obligations are satisfied either over time or at a point-in-time. The following table represents a disaggregation of revenue percentage by timing of revenue:
Three Months Ended September 30, |
| Nine Months Ended September 30, | |||||||
| 2024 |
| 2023 | 2024 |
| 2023 | |||
Over time | | % | | % | | % | | % | |
Point-in-time |
| | % | | % | | % | | % |
Total |
| | % | | % | | % | | % |
International revenues accounted for approximately
Significant Judgments
Judgments and estimates are required under ASC 606. Due to the complexity of certain contracts, the actual revenue recognition treatment required under ASC 606 for the Company’s arrangements may be dependent on contract-specific terms and may vary in some instances.
12
For revenue under project-based contracts for fixed-price services, revenue is recognized as services are performed using a percentage-of-completion method based on costs or labor-hours input method, whichever is the most appropriate measure of the progress towards completion of the contract. Due to the nature of the work performed in these arrangements, the estimation of percentage of completion method is complex, subject to many variables and requires significant judgment. Key factors reviewed by the Company to estimate costs to complete each contract are future labor and product costs and expected productivity efficiencies. If circumstances arise that change the original estimates of revenues, costs, or extent of progress toward completion, revisions to the estimates are made. These revisions may result in increases or decreases in estimated revenues or costs, and such revisions are reflected in revenue on a cumulative catch-up basis in the period in which the circumstances that gave rise to the revision become known.
The Company’s contracts with customers often include promises to transfer products, software licenses and provide services, including professional services, technical support services, and rights to unspecified updates to a customer. Determining whether licenses and services are distinct performance obligations that should be accounted for separately, or not distinct and thus accounted for together, requires significant judgment. The Company rarely licenses software on a standalone basis, so the Company is required to estimate the range of the SSPs for each performance obligation. In instances where the SSP is not directly observable because the Company does not license the software or sell the service separately, the Company determines the SSP using information that may include market conditions and other observable inputs.
The Company is required to record Gainshare revenue in the same period in which the usage occurs. Because the Company generally does not receive the acknowledgment reports from its customers during a given quarter within the time frame necessary to adequately review the reports and include the actual amounts in quarterly results for such quarter, the Company accrues the related revenue based on estimates of customers underlying sales achievement. The Company’s estimation process can be based on historical data, trends, seasonality, changes in the contract rate, knowledge of the changes in the industry and changes in the customer’s manufacturing environment learned through discussions with customers and sales personnel. As a result of accruing revenue for the quarter based on such estimates, adjustments will be required in the following quarter to true-up revenue to the actual amounts reported.
Contract Balances
The Company performs its obligations under a contract with a customer primarily by licensing software or providing services in exchange for consideration from the customer. The timing of the Company’s performance often differs from the timing of the customer’s payment, which results in the recognition of a receivable, a contract asset or a contract liability.
The Company classifies the right to consideration in exchange for software or services transferred to a customer as either a receivable or a contract asset. A receivable is a right to consideration that is unconditional, as compared to a contract asset, which is a right to consideration that is conditional upon factors other than the passage of time. The majority of the Company’s contract assets represent unbilled amounts related to fixed-price service contracts when the revenue recognized exceeds the amount billed to the customer.
13
The contract assets are recorded on a net basis with deferred revenue (i.e., contract liabilities) at the contract level. The contract assets consist of the following (in thousands):
September 30, | December 31, | |||||
| 2024 | 2023 | ||||
Current portion included in prepaid expenses and other current assets | $ | | $ | | ||
Non-current portion included in other non-current assets |
| |
| | ||
Total contract assets | $ | | $ | |
The Company did not record any asset impairment charges related to contract assets for the periods presented.
Deferred revenues and billings in excess of recognized revenues consist substantially of amounts invoiced in advance of revenue