10-Q 1 plmr20240630_10q.htm FORM 10-Q plmr20240630_10q.htm
0001761312 Palomar Holdings, Inc. false --12-31 Q2 2024 723,940 675,130 32,987 43,003 0.0001 0.0001 5,000,000 5,000,000 0 0 0 0.0001 0.0001 500,000,000 500,000,000 24,984,638 24,984,638 24,772,987 24,772,987 0 2 4 10 1 5 5 3 0 0 0 June 10, 2024 Chris Uchida Chief Financial Officer true June 7, 2024 Jon Christianson President true false false false 00017613122024-01-012024-06-30 xbrli:shares 00017613122024-08-01 thunderdome:item iso4217:USD 00017613122024-06-30 00017613122023-12-31 iso4217:USDxbrli:shares 00017613122024-04-012024-06-30 00017613122023-04-012023-06-30 00017613122023-01-012023-06-30 0001761312us-gaap:CommonStockMember2022-12-31 0001761312us-gaap:AdditionalPaidInCapitalMember2022-12-31 0001761312us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-31 0001761312us-gaap:RetainedEarningsMember2022-12-31 00017613122022-12-31 0001761312us-gaap:CommonStockMember2023-01-012023-06-30 0001761312us-gaap:AdditionalPaidInCapitalMember2023-01-012023-06-30 0001761312us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-06-30 0001761312us-gaap:RetainedEarningsMember2023-01-012023-06-30 0001761312us-gaap:CommonStockMember2023-06-30 0001761312us-gaap:AdditionalPaidInCapitalMember2023-06-30 0001761312us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-30 0001761312us-gaap:RetainedEarningsMember2023-06-30 00017613122023-06-30 0001761312us-gaap:CommonStockMember2023-12-31 0001761312us-gaap:AdditionalPaidInCapitalMember2023-12-31 0001761312us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-31 0001761312us-gaap:RetainedEarningsMember2023-12-31 0001761312us-gaap:CommonStockMember2024-01-012024-06-30 0001761312us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-30 0001761312us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-06-30 0001761312us-gaap:RetainedEarningsMember2024-01-012024-06-30 0001761312us-gaap:CommonStockMember2024-06-30 0001761312us-gaap:AdditionalPaidInCapitalMember2024-06-30 0001761312us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-30 0001761312us-gaap:RetainedEarningsMember2024-06-30 0001761312us-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-06-30 0001761312us-gaap:USStatesAndPoliticalSubdivisionsMember2024-06-30 0001761312plmr:SpecialRevenueExcludingAssetBackedSecuritiesMember2024-06-30 0001761312plmr:CorporateDebtSecuritiesAndOtherDebtObligationsMember2024-06-30 0001761312us-gaap:AssetBackedSecuritiesMember2024-06-30 0001761312us-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-12-31 0001761312us-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-31 0001761312plmr:SpecialRevenueExcludingAssetBackedSecuritiesMember2023-12-31 0001761312plmr:CorporateDebtSecuritiesAndOtherDebtObligationsMember2023-12-31 0001761312us-gaap:AssetBackedSecuritiesMember2023-12-31 xbrli:pure 0001761312plmr:SecuritiesOnDepositWithStateRegulatoryAuthoritiesMember2024-06-30 0001761312plmr:SecuritiesOnDepositWithStateRegulatoryAuthoritiesMember2023-12-31 0001761312us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-06-30 0001761312us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-06-30 0001761312us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-06-30 0001761312us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-06-30 0001761312us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-06-30 0001761312us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-06-30 0001761312us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-06-30 0001761312us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-06-30 0001761312us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberplmr:SpecialRevenueExcludingAssetBackedSecuritiesMember2024-06-30 0001761312us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberplmr:SpecialRevenueExcludingAssetBackedSecuritiesMember2024-06-30 0001761312us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberplmr:SpecialRevenueExcludingAssetBackedSecuritiesMember2024-06-30 0001761312us-gaap:FairValueMeasurementsRecurringMemberplmr:SpecialRevenueExcludingAssetBackedSecuritiesMember2024-06-30 0001761312us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberplmr:CorporateDebtSecuritiesAndOtherDebtObligationsMember2024-06-30 0001761312us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberplmr:CorporateDebtSecuritiesAndOtherDebtObligationsMember2024-06-30 0001761312us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberplmr:CorporateDebtSecuritiesAndOtherDebtObligationsMember2024-06-30 0001761312us-gaap:FairValueMeasurementsRecurringMemberplmr:CorporateDebtSecuritiesAndOtherDebtObligationsMember2024-06-30 0001761312us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2024-06-30 0001761312us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2024-06-30 0001761312us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2024-06-30 0001761312us-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2024-06-30 0001761312us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-30 0001761312us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-30 0001761312us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-30 0001761312us-gaap:FairValueMeasurementsRecurringMember2024-06-30 0001761312us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-12-31 0001761312us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-12-31 0001761312us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-12-31 0001761312us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-12-31 0001761312us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-31 0001761312us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-31 0001761312us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-31 0001761312us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-31 0001761312us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberplmr:SpecialRevenueExcludingAssetBackedSecuritiesMember2023-12-31 0001761312us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberplmr:SpecialRevenueExcludingAssetBackedSecuritiesMember2023-12-31 0001761312us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberplmr:SpecialRevenueExcludingAssetBackedSecuritiesMember2023-12-31 0001761312us-gaap:FairValueMeasurementsRecurringMemberplmr:SpecialRevenueExcludingAssetBackedSecuritiesMember2023-12-31 0001761312us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberplmr:CorporateDebtSecuritiesAndOtherDebtObligationsMember2023-12-31 0001761312us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberplmr:CorporateDebtSecuritiesAndOtherDebtObligationsMember2023-12-31 0001761312us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberplmr:CorporateDebtSecuritiesAndOtherDebtObligationsMember2023-12-31 0001761312us-gaap:FairValueMeasurementsRecurringMemberplmr:CorporateDebtSecuritiesAndOtherDebtObligationsMember2023-12-31 0001761312us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2023-12-31 0001761312us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2023-12-31 0001761312us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2023-12-31 0001761312us-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2023-12-31 0001761312us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31 0001761312us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31 0001761312us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31 0001761312us-gaap:FairValueMeasurementsRecurringMember2023-12-31 00017613122024-03-31 00017613122023-03-31 0001761312plmr:EquityIncentivePlan2019Member2024-06-30 0001761312us-gaap:RestrictedStockUnitsRSUMemberplmr:EquityIncentivePlan2019Member2024-06-30 0001761312us-gaap:PerformanceSharesMemberplmr:EquityIncentivePlan2019Member2024-06-30 0001761312plmr:EmployeeStockPurchasePlan2019Member2024-06-30 0001761312plmr:EquityIncentivePlan2019Member2019-04-16 utr:Y 0001761312us-gaap:EmployeeStockOptionMembersrt:MinimumMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2024-01-012024-06-30 0001761312us-gaap:EmployeeStockOptionMembersrt:MaximumMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2024-01-012024-06-30 0001761312us-gaap:EmployeeStockOptionMember2024-01-012024-06-30 0001761312us-gaap:RestrictedStockUnitsRSUMembersrt:MinimumMember2024-01-012024-06-30 0001761312us-gaap:RestrictedStockUnitsRSUMembersrt:MaximumMember2024-01-012024-06-30 0001761312us-gaap:RestrictedStockUnitsRSUMember2023-12-31 0001761312us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-30 0001761312us-gaap:RestrictedStockUnitsRSUMember2024-06-30 0001761312us-gaap:PerformanceSharesMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2024-01-012024-06-30 0001761312us-gaap:PerformanceSharesMember2024-06-30 0001761312us-gaap:PerformanceSharesMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2024-01-012024-06-30 0001761312us-gaap:PerformanceSharesMember2023-12-31 0001761312us-gaap:PerformanceSharesMember2024-01-012024-06-30 0001761312us-gaap:PerformanceSharesMember2021-07-152021-07-15 0001761312us-gaap:EmployeeStockMember2019-04-16 00017613122022-01-24 00017613122024-01-012024-03-31 0001761312plmr:EarthquakePremiumsMember2024-04-012024-06-30 0001761312plmr:EarthquakePremiumsMember2023-04-012023-06-30 0001761312plmr:EarthquakePremiumsMember2024-01-012024-06-30 0001761312plmr:EarthquakePremiumsMember2023-01-012023-06-30 0001761312plmr:FrontingPremiumMember2024-04-012024-06-30 0001761312plmr:FrontingPremiumMember2023-04-012023-06-30 0001761312plmr:FrontingPremiumMember2024-01-012024-06-30 0001761312plmr:FrontingPremiumMember2023-01-012023-06-30 0001761312plmr:InlandMarineAndOtherPropertyMember2024-04-012024-06-30 0001761312plmr:InlandMarineAndOtherPropertyMember2023-04-012023-06-30 0001761312plmr:InlandMarineAndOtherPropertyMember2024-01-012024-06-30 0001761312plmr:InlandMarineAndOtherPropertyMember2023-01-012023-06-30 0001761312plmr:CasualtyMember2024-04-012024-06-30 0001761312plmr:CasualtyMember2023-04-012023-06-30 0001761312plmr:CasualtyMember2024-01-012024-06-30 0001761312plmr:CasualtyMember2023-01-012023-06-30 0001761312plmr:CropMember2024-04-012024-06-30 0001761312plmr:CropMember2023-04-012023-06-30 0001761312plmr:CropMember2024-01-012024-06-30 0001761312plmr:CropMember2023-01-012023-06-30 0001761312stpr:CA2024-04-012024-06-30 0001761312stpr:CA2023-04-012023-06-30 0001761312stpr:CA2024-01-012024-06-30 0001761312stpr:CA2023-01-012023-06-30 0001761312stpr:FL2024-04-012024-06-30 0001761312stpr:FL2023-04-012023-06-30 0001761312stpr:FL2024-01-012024-06-30 0001761312stpr:FL2023-01-012023-06-30 0001761312stpr:TX2024-04-012024-06-30 0001761312stpr:TX2023-04-012023-06-30 0001761312stpr:TX2024-01-012024-06-30 0001761312stpr:TX2023-01-012023-06-30 0001761312stpr:HI2024-04-012024-06-30 0001761312stpr:HI2023-04-012023-06-30 0001761312stpr:HI2024-01-012024-06-30 0001761312stpr:HI2023-01-012023-06-30 0001761312stpr:WA2024-04-012024-06-30 0001761312stpr:WA2023-04-012023-06-30 0001761312stpr:WA2024-01-012024-06-30 0001761312stpr:WA2023-01-012023-06-30 0001761312stpr:NY2024-04-012024-06-30 0001761312stpr:NY2023-04-012023-06-30 0001761312stpr:NY2024-01-012024-06-30 0001761312stpr:NY2023-01-012023-06-30 0001761312stpr:OR2024-04-012024-06-30 0001761312stpr:OR2023-04-012023-06-30 0001761312stpr:OR2024-01-012024-06-30 0001761312stpr:OR2023-01-012023-06-30 0001761312stpr:MI2024-04-012024-06-30 0001761312stpr:MI2023-04-012023-06-30 0001761312stpr:MI2024-01-012024-06-30 0001761312stpr:MI2023-01-012023-06-30 0001761312plmr:OtherStatesMember2024-04-012024-06-30 0001761312plmr:OtherStatesMember2023-04-012023-06-30 0001761312plmr:OtherStatesMember2024-01-012024-06-30 0001761312plmr:OtherStatesMember2023-01-012023-06-30 0001761312plmr:PalomarSpecialtyInsuranceCompanyMember2024-04-012024-06-30 0001761312plmr:PalomarSpecialtyInsuranceCompanyMember2023-04-012023-06-30 0001761312plmr:PalomarSpecialtyInsuranceCompanyMember2024-01-012024-06-30 0001761312plmr:PalomarSpecialtyInsuranceCompanyMember2023-01-012023-06-30 0001761312plmr:PalomarExcessAndSurplusInsuranceCompanyMember2024-04-012024-06-30 0001761312plmr:PalomarExcessAndSurplusInsuranceCompanyMember2023-04-012023-06-30 0001761312plmr:PalomarExcessAndSurplusInsuranceCompanyMember2024-01-012024-06-30 0001761312plmr:PalomarExcessAndSurplusInsuranceCompanyMember2023-01-012023-06-30 0001761312plmr:LaulimaInsuranceCompanyMember2024-04-012024-06-30 0001761312plmr:LaulimaInsuranceCompanyMember2023-04-012023-06-30 0001761312plmr:LaulimaInsuranceCompanyMember2024-01-012024-06-30 0001761312plmr:LaulimaInsuranceCompanyMember2023-01-012023-06-30 0001761312us-gaap:EarthquakeMember2024-01-012024-06-30 0001761312us-gaap:HurricaneMember2024-01-012024-06-30 0001761312us-gaap:EarthquakeMember2024-06-30 0001761312plmr:HawaiiHurricaneMember2024-06-30 0001761312plmr:UsHurricaneMember2024-06-30 00017613122021-03-31 00017613122022-06-30 0001761312us-gaap:RevolvingCreditFacilityMemberplmr:UsBankCreditAgreementMember2021-12-31 0001761312us-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMember2021-12-012021-12-31 0001761312us-gaap:RevolvingCreditFacilityMemberplmr:AlternateBaseRateMember2021-12-012021-12-31 0001761312us-gaap:RevolvingCreditFacilityMember2021-12-012021-12-31 0001761312us-gaap:RevolvingCreditFacilityMember2024-06-30 0001761312us-gaap:RevolvingCreditFacilityMember2023-12-31 0001761312us-gaap:RevolvingCreditFacilityMember2024-04-012024-06-30 0001761312us-gaap:RevolvingCreditFacilityMember2024-01-012024-06-30 0001761312us-gaap:RevolvingCreditFacilityMember2023-04-012023-06-30 0001761312us-gaap:RevolvingCreditFacilityMember2023-01-012023-06-30 0001761312plmr:ChrisUchidaMember2024-04-012024-06-30 0001761312plmr:ChrisUchidaMember2024-06-30 0001761312plmr:JonChristiansonMember2024-04-012024-06-30 0001761312plmr:JonChristiansonMember2024-06-30
 

 

Table of Contents



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2024

or

 

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to ___________

 

Commission File Number: 001-38873

 

Palomar Holdings, Inc.

 

(Exact name of registrant as specified in its charter)

 

Delaware

 

83-3972551

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer Identification No.)

   

7979 Ivanhoe Avenue, Suite 500

La Jolla, California

 

92037

(Address of principal executive offices)

 

(Zip Code)

 

 

(619) 567-5290


Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $0.0001 per share

PLMR

The Nasdaq Stock Market LLC

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ☒     No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes ☒    No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☒

Accelerated filer ☐

Non-accelerated filer ☐  

Smaller reporting company 

Emerging growth company  

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   ☐ 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes     No ☒ 

 

Number of shares of the registrant’s common shares outstanding at August 1, 2024: 25,010,856



 

 

PALOMAR HOLDINGS, INC.

 

TABLE OF CONTENTS

 

   

Page

PART I. FINANCIAL INFORMATION

 
     

Item 1.

Financial Statements

 
 

Condensed Consolidated Balance Sheets at June 30, 2024 (Unaudited) and December 31, 2023

3

 

Condensed Consolidated Statements of Income and Comprehensive Income (Loss) (Unaudited) for the Three and Six Months Ended June 30, 2024 and 2023

4

 

Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) for the Three and Six Months Ended June 30, 2024 and 2023

5

 

Condensed Consolidated Statements of Cash Flows (Unaudited) for the Six Months Ended June 30, 2024 and 2023

6

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

7

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

20

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

45

Item 4.

Controls and Procedures

46

     

PART II. OTHER INFORMATION

 
     

Item 1.

Legal Proceedings

47

Item 1A.

Risk Factors

47

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

70

Item 3.

Defaults Upon Senior Securities

70

Item 4.

Mine Safety Disclosures

70

Item 5.

Other Information

70

Item 6.

Exhibits

71

 

Signatures

72

 

 

 

 

Part I: FINANCIAL INFORMATION

Item 1: Financial Statements

 

Palomar Holdings, Inc. and Subsidiaries

 

Condensed Consolidated Balance Sheets

 

(in thousands, except shares and par value data)

 

  

June 30,

  

December 31,

 
  

2024

  

2023

 
  

(Unaudited)

     

Assets

        

Investments:

        

Fixed maturity securities available for sale, at fair value (amortized cost: $723,940 in 2024; $675,130 in 2023)

 $687,138  $643,799 

Equity securities, at fair value (cost: $32,987 in 2024; $43,003 in 2023)

  37,761   43,160 

Equity method investment

  2,351   2,617 

Other investments

  2,641    

Total investments

  729,891   689,576 

Cash and cash equivalents

  47,840   51,546 

Restricted cash

  179   306 

Accrued investment income

  5,930   5,282 

Premiums receivable

  357,267   261,972 

Deferred policy acquisition costs, net of ceding commissions and fronting fees

  82,486   60,990 

Reinsurance recoverable on paid losses and loss adjustment expenses

  33,309   32,172 

Reinsurance recoverable on unpaid losses and loss adjustment expenses

  347,840   244,622 

Ceded unearned premiums

  303,477   265,808 

Prepaid expenses and other assets

  86,590   72,941 

Deferred tax assets, net

  9,450   10,119 

Property and equipment, net

  253   373 

Goodwill and intangible assets, net

  11,537   12,315 

Total assets

 $2,016,049  $1,708,022 

Liabilities and stockholders' equity

        

Liabilities:

        

Accounts payable and other accrued liabilities

 $52,052  $42,376 

Reserve for losses and loss adjustment expenses

  466,601   342,275 

Unearned premiums

  720,528   597,103 

Ceded premium payable

  231,182   181,742 

Funds held under reinsurance treaty

  13,080   13,419 

Income taxes payable

     7,255 

Borrowings from credit agreements

     52,600 

Total liabilities

  1,483,443   1,236,770 

Stockholders' equity:

        

Preferred stock, $0.0001 par value, 5,000,000 shares authorized, 0 shares issued and outstanding as of June 30, 2024 and December 31, 2023

      

Common stock, $0.0001 par value, 500,000,000 shares authorized, 24,984,638 and 24,772,987 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively

  3   3 

Additional paid-in capital

  363,904   350,597 

Accumulated other comprehensive loss

  (28,055)  (23,991)

Retained earnings

  196,754   144,643 

Total stockholders' equity

  532,606   471,252 

Total liabilities and stockholders' equity

 $2,016,049  $1,708,022 

 

See accompanying notes.

 

 

 

Palomar Holdings, Inc. and Subsidiaries

 

Condensed Consolidated Statements of Income and Comprehensive Income (Loss) (Unaudited)

 

(in thousands, except shares and per share data)

 

  

Three Months Ended

  

Six Months Ended

 
  

June 30,

  

June 30,

 
  

2024

  

2023

  

2024

  

2023

 

Revenues:

                

Gross written premiums

 $385,184  $274,296  $753,262  $524,407 

Ceded written premiums

  (209,181)  (169,109)  (437,352)  (339,453)

Net written premiums

  176,003   105,187   315,910   184,954 

Change in unearned premiums

  (53,718)  (22,080)  (85,759)  (18,607)

Net earned premiums

  122,285   83,107   230,151   166,347 

Net investment income

  7,960   5,541   15,098   10,661 

Net realized and unrealized gains on investments

  32   1,127   3,034   1,273 

Commission and other income

  792   621   1,320   1,316 

Total revenues

  131,069   90,396   249,603   179,597 

Expenses:

                

Losses and loss adjustment expenses

  30,431   17,905   57,268   38,557 

Acquisition expenses, net of ceding commissions and fronting fees

  35,806   26,057   67,604   51,736 

Other underwriting expenses

  31,233   22,350   56,036   41,572 

Interest expense

  225   1,064   965   2,084 

Total expenses

  97,695   67,376   181,873   133,949 

Income before income taxes

  33,374   23,020   67,730   45,648 

Income tax expense

  7,645   5,458   15,619   10,774 

Net income

 $25,729  $17,562  $52,111  $34,874 

Other comprehensive income, net:

                

Net unrealized (losses) gains on securities available for sale

  (1,550)  (3,685)  (4,064)  1,789 

Net comprehensive income

 $24,179  $13,877  $48,047  $36,663 

Per Share Data:

                

Basic earnings per share

 $1.03  $0.71  $2.09  $1.40 

Diluted earnings per share

 $1.00  $0.69  $2.04  $1.37 
                 

Weighted-average common shares outstanding:

                

Basic

  24,946,987   24,833,852   24,904,677   24,901,403 

Diluted

  25,617,916   25,309,526   25,554,445   25,384,409 

 

See accompanying notes.

 

 

 

Palomar Holdings, Inc. and Subsidiaries

 

Condensed Consolidated Statements of Changes in Stockholders Equity (Unaudited)

 

(in thousands, except share data)

 

  

Number of

          

Accumulated

         
  

Common

      

Additional

  

Other

      

Total

 
  

Shares

  

Common

  

Paid-In

  

Comprehensive

  

Retained

  

Stockholders'

 
  

Outstanding

  

Stock

  

Capital

  

Income (Loss)

  

Earnings

  

Equity

 

Balance at December 31, 2022

  25,027,467  $3  $333,558  $(36,515) $87,708  $384,754 

Other comprehensive income, net of tax

           1,789      1,789 

Stock-based compensation

        7,147         7,147 

Issuance of common stock via employee stock purchase plan

  7,724      394         394 

Issuance of common stock via equity incentive plan

  60,240      314         314 

Repurchases of common stock

  (301,162)           (15,564)  (15,564)

Net income

              34,874   34,874 

Balance at June 30, 2023

  24,794,269  $3  $341,413  $(34,726) $107,018  $413,708 
                         

Balance at December 31, 2023

  24,772,987  $3  $350,597  $(23,991) $144,643  $471,252 

Other comprehensive loss, net of tax

           (4,064)     (4,064)

Stock-based compensation

        7,789         7,789 

Issuance of common stock via employee stock purchase plan

  9,806      434         434 

Issuance of common stock via equity incentive plan

  201,845      3,968         3,968 

Policyholder contribution to surplus

        1,116         1,116 

Net income

              52,111   52,111 

Balance at June 30, 2024

  24,984,638  $3  $363,904  $(28,055) $196,754  $532,606 

 

See accompanying notes.

 

 

 

Palomar Holdings, Inc. and Subsidiaries

 

Condensed Consolidated Statements of Cash Flows (Unaudited)

 

(in thousands)

 

   

Six Months Ended

 
   

June 30,

 
   

2024

   

2023

 

Operating activities

               

Net cash provided by operating activities

  $ 88,252     $ 23,203  

Investing activities

               

Purchases of property and equipment

          (19 )

Capitalized software costs

    (2,848 )     (3,809 )

Purchases of fixed maturity securities

    (235,549 )     (120,203 )

Purchases of equity securities

    (202 )     (945 )

Sales and maturities of fixed maturity securities

    187,217       76,655  

Sales of equity securities

    9,014        

Change in securities receivable or payable, net

    6       950  

Investments in limited partnerships

    (2,641 )      

Acquisitions, net of cash acquired

          (5,536 )

Net cash used in investing activities

    (45,003 )     (52,907 )

Financing activities

               

Net (payments on) proceeds from line of credit

    (52,600 )     35,000  

Proceeds from common stock issued via employee stock purchase plan

    434       394  

Proceeds from common stock issued via stock option exercises

    3,968       314  

Policy holder contribution to surplus

    1,116        

Repurchases of common stock

          (15,564 )

Net cash (used in) provided by financing activities

    (47,082 )     20,144  

Net decrease in cash, cash equivalents and restricted cash

    (3,833 )     (9,560 )

Cash, cash equivalents and restricted cash at beginning of period

    51,852       68,164  

Cash, cash equivalents and restricted cash at end of period

  $ 48,019     $ 58,604  

Supplementary cash flow information:

               

Cash paid for income taxes

  $ 23,728     $ 15,652  

Cash paid for interest

  $ 908     $ 2,041  

 

The following table summarizes our cash and cash equivalents and restricted cash and cash equivalents within the condensed consolidated balance sheets (in thousands):

 

   

June 30,

   

December 31,

 
   

2024

   

2023

 
   

(unaudited)

         

Cash and cash equivalents

  $ 47,840     $ 51,546  

Restricted cash

    179       306  

Cash and cash equivalents and restricted cash

  $ 48,019     $ 51,852  

 

See accompanying notes.

 

 

Palomar Holdings, Inc. and Subsidiaries

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

 

1. Summary of Operations and Basis of Presentation

 

Summary of Operations

 

Palomar Holdings, Inc. (the “Company”) is a Delaware incorporated insurance holding company that was founded in 2014. The Company has several wholly owned subsidiaries including an Oregon domiciled insurance company, Palomar Specialty Insurance Company (“PSIC”), a Bermuda based reinsurance company, Palomar Specialty Reinsurance Company Bermuda Ltd. (“PSRE”), an Arizona domiciled surplus lines insurance company, Palomar Excess and Surplus Insurance Company (“PESIC”), a California domiciled property and casualty insurance agency, Palomar Insurance Agency, DBA Palomar General Insurance Agency (“PGIA”), and a Delaware incorporated management company, Palomar Underwriters Exchange Organization, Inc. ("PUEO"), that provides services to Laulima Exchange (“Laulima”), a Hawaii domiciled reciprocal exchange, as its attorney-in-fact.

 

Basis of Presentation

 

The accompanying condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and include the accounts of the Company and its wholly‑owned subsidiaries. The condensed consolidated financial statements also include the accounts of Laulima, as Laulima is a variable interest entity ("VIE") for which the Company is the primary beneficiary. Within footnote 7, certain prior year amounts have been reclassified to conform to the current year presentation.

 

These condensed consolidated financial statements do not contain all information and footnotes required by U.S. GAAP for complete consolidated financial statements. For a more complete description of the Company’s business and accounting policies, these condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on February 23, 2024 (the “2023 Annual Report on Form 10-K”). In the opinion of management, all adjustments necessary for a fair presentation of the condensed consolidated financial statements have been included. Such adjustments consist only of normal recurring items. All intercompany balances and transactions have been eliminated in consolidation. Interim results are not necessarily indicative of results of operations for the full year.

 

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect amounts reported in the condensed consolidated financial statements and accompanying notes. Such estimates and assumptions could change in the future as more information becomes known, which could impact the amounts reported and disclosed herein. All revisions to accounting estimates are recognized in the period in which the estimates are revised. Significant estimates reflected in the Company’s condensed consolidated financial statements include, but are not limited to, reserves for losses and loss adjustment expenses, reinsurance recoverables on unpaid losses, and the fair values of investments.

 

Recent Accounting Pronouncements

 

Recently adopted accounting pronouncements

 

The Company has not adopted any new accounting guidance during the six months ended June 30, 2024.

 

Recently issued accounting pronouncements not yet adopted

 

Segment Reporting

 

In  November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which is intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses, allowing financial statement users to better understand the components of a segment's profit or loss to assess potential future cash flows for each reportable segment and the entity as a whole. The amendments expand a public entity's segment disclosures by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision maker ("CODM"), clarifying when an entity  may report one or more additional measures to assess segment performance, requiring enhanced interim disclosures, providing new disclosure requirements for entities with a single reportable segment, and requiring other new disclosures. ASU 2023-07 is effective for fiscal years beginning after  December 15, 2023, and interim periods within fiscal years beginning after  December 15, 2024. Early adoption is permitted. The Company is currently evaluating the impact the adoption of this standard will have on its consolidated financial statements.

 

Income Taxes

 

In  December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. ASU 2023-09 requires public business entities to disclose additional information with respect to the reconciliation of the effective tax rate to the statutory rate. Additionally, public business entities will need to disaggregate federal, state and foreign taxes paid in their financial statements. ASU 2023-09 is effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after  December 15, 2024. The Company is currently evaluating the impact the adoption of this standard will have on its consolidated financial statements.

 

7

 
 

2. Investments

 

The Company’s available‑for‑sale investments are summarized as follows:

 

           

Gross

   

Gross

   

Allowance

         
   

Amortized

   

Unrealized

   

Unrealized

   

for

   

Fair

 

June 30, 2024

 

Cost or Cost

   

Gains

   

Losses

   

Credit Losses

   

Value

 
   

(in thousands)

 

Fixed maturities:

                                       

U.S. Governments

  $ 34,818     $ 3     $ (1,204 )   $     $ 33,617  

U.S. States, Territories, and Political Subdivisions

    10,624       28       (884 )           9,768  

Special revenue excluding mortgage/asset-backed securities

    30,941       127       (3,588 )           27,480  

Corporate and other

    357,193       884       (18,891 )     (1,230 )     337,956  

Mortgage/asset-backed securities

    290,364       1,247       (13,294 )           278,317  

Total available-for-sale investments

  $ 723,940     $ 2,289     $ (37,861 )   $ (1,230 )   $ 687,138  

 

           

Gross

   

Gross

   

Allowance

         
   

Amortized

   

Unrealized

   

Unrealized

   

for

   

Fair

 

December 31, 2023

 

Cost or Cost

   

Gains

   

Losses

   

Credit Losses

   

Value

 
   

(in thousands)

 

Fixed maturities:

                                       

U.S. Governments

  $ 40,836     $     $ (1,416 )   $     $ 39,420  

U.S. States, Territories, and Political Subdivisions

    10,641       100       (839 )           9,902  

Special revenue excluding mortgage/asset-backed securities

    32,513       147       (3,149 )           29,511  

Corporate and other

    316,590       1,750       (17,197 )     (904 )     300,239  

Mortgage/asset-backed securities

    274,550       1,879       (11,702 )           264,727  

Total available-for-sale investments

  $ 675,130     $ 3,876     $ (34,303 )   $ (904 )   $ 643,799  

 

Security holdings in an unrealized loss position

 

As of June 30, 2024, the Company held 574 fixed maturity securities in an unrealized loss position with a total estimated fair value of $524.7 million and total gross unrealized losses of $37.9 million. As of December 31, 2023, the Company held 483 fixed maturity securities in an unrealized loss position with a total estimated fair value of $451.0 million and total gross unrealized losses of $34.3 million.

 

8

 

The aggregate fair value and gross unrealized losses of the Company’s investments aggregated by investment category and the length of time these individual securities have been in a continuous unrealized loss position as of June 30, 2024 and December 31, 2023, are as follows:

 

   

Less Than 12 Months

   

More Than 12 Months

   

Total

 
   

Fair

   

Unrealized

   

Fair

   

Unrealized

   

Fair

   

Unrealized

 

June 30, 2024

 

Value

   

Losses

   

Value

   

Losses

   

Value

   

Losses

 
   

(in thousands)

 

Fixed maturity securities:

                                               

U.S. Governments

  $ 15,221     $ (187 )   $ 17,992     $ (1,017 )   $ 33,213     $ (1,204 )

U.S. States, Territories, and Political Subdivisions

    1,518       (14 )     6,158       (870 )     7,676       (884 )

Special revenue excluding mortgage/asset-backed securities

    544       (6 )     24,728       (3,582 )     25,272       (3,588 )

Corporate and other

    78,901       (1,274 )     204,194       (17,617 )     283,095       (18,891 )

Mortgage/asset-backed securities

    65,282       (1,091 )     110,184       (12,203 )     175,466       (13,294 )

Total available-for-sale investments

  $ 161,466     $ (2,572 )   $ 363,256     $ (35,289 )   $ 524,722     $ (37,861 )

 

   

Less Than 12 Months

   

More Than 12 Months

   

Total

 
   

Fair

   

Unrealized

   

Fair

   

Unrealized

   

Fair

   

Unrealized

 

December 31, 2023

 

Value

   

Losses

   

Value

   

Losses

   

Value

   

Losses

 
   

(in thousands)

 

Fixed maturity securities:

                                               

U.S. Governments

  $ 738     $ (1 )   $ 38,063     $ (1,415 )   $ 38,801     $ (1,416 )

U.S. States, Territories, and Political Subdivisions

                6,196       (839 )     6,196       (839 )

Special revenue excluding mortgage/asset-backed securities

                26,736       (3,149 )     26,736       (3,149 )

Corporate and other

    28,872       (480 )     204,034       (16,717 )     232,906       (17,197 )

Mortgage/asset-backed securities

    29,334       (245 )     117,016       (11,457 )     146,350       (11,702 )

Total available-for-sale investments

  $ 58,944     $ (726 )   $ 392,045     $ (33,577 )   $ 450,989     $ (34,303 )

 

The Company reviews all securities with unrealized losses on a quarterly basis to assess whether the decline in the securities fair value necessitates the recognition of an allowance for credit losses. The Company considers numerous factors in its review as described in Footnote 1 of the Notes to the Consolidated Financial Statements in the 2023 Annual Report on Form 10-K.

 

The Company has recorded an immaterial allowance for credit losses for three investment securities. Based on the Company’s review as of June 30, 2024, for the remainder of securities, the Company determined that the fixed maturity securities’ unrealized losses were primarily the result of the interest rate environment and not the credit quality of the issuers. The Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before the recovery of their amortized cost basis.

 

9

 

Contractual maturities of availableforsale fixed maturity securities

 

The amortized cost and fair value of fixed maturity securities at June 30, 2024, by contractual maturity, are shown below.

 

   

Amortized

   

Fair

 
   

Cost

   

Value

 
   

(in thousands)

 

Due within one year

  $ 67,474     $ 65,042  

Due after one year through five years

    174,285       166,790  

Due after five years through ten years

    142,476       132,119  

Due after ten years

    49,341       44,870  

Mortgage and asset-backed securities

    290,364       278,317  
    $ 723,940     $ 687,138  

 

Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations.

 

Net investment income summary

 

Net investment income is summarized as follows:

 

  

Three Months Ended

  

Six Months Ended

 
  

June 30,

  

June 30,

 
  

2024

  

2023

  

2024

  

2023

 
  

(in thousands)

  

(in thousands)

 

Interest income

 $7,626  $5,456  $14,952  $10,516 

Dividend income

  257   210   455   391 

Investment income (expense)

  77   (125)  (309)  (246)

Net investment income

 $7,960  $5,541  $15,098  $10,661 

 

Net realized and unrealized investment gains and losses

 

The following table presents net realized and unrealized investment gains and losses:

 

  

Three Months Ended

  

Six Months Ended

 
  

June 30,

  

June 30,

 
  

2024

  

2023

  

2024

  

2023

 
  

(in thousands)

  

(in thousands)

 

Realized gains:

                

Gains on sales of fixed maturity securities

 $18  $37  $18  $65 

Total realized gains

  18   37   18   65 

Realized losses:

                

Losses on sales of fixed maturity securities

     (29)  (2)  (32)

Losses on sales of equity securities

        (1,204)   

Total realized losses

     (29)  (1,206)  (32)

Net realized investment (losses) gains

  18   8   (1,188)  33 

Change in allowance for credit losses

  (327)  (8)  (327)  (667)

Net unrealized gains (losses) on equity securities

  388   1,127   4,617   1,907 

Net unrealized (losses) gains on equity method investment

  (245)     (266)   

Net unrealized (losses) gains on other investments

  198      198    

Net realized and unrealized gains on investments

 $32  $1,127  $3,034  $1,273 

 

Realized gains and losses on disposition of investments are based on specific identification of the investments sold on the settlement date.

 

10

 

Proceeds from the sale of fixed maturity securities were insignificant and $1.9 million for the three months ended June 30, 2024 and 2023, respectively.

 

Proceeds from the sale of fixed maturity securities were $2.2 and $7.1 million for the six months ended June 30, 2024 and 2023, respectively.

 

The Company places securities on statutory deposit with certain state agencies to retain the right to do business in those states. These securities are included in available‑for‑sale investments on the balance sheet. As of June 30, 2024 and December 31, 2023, the carrying value of securities on deposit with state regulatory authorities was $7.8 million and $8.6 million, respectively.

 

The Company has investments in limited partnerships, recorded in the Other Investments line of the Unaudited Condensed Consolidated Balance Sheets. These investments are measured at estimated fair value utilizing a net asset value per share (or its equivalent) as a practical expedient. As of  June 30, 2024, the Company had unfunded commitments to invest an additional $32.6 million in these limited partnerships.

 

 

3. Fair Value Measurements

 

Fair value is defined as the price that the Company would receive upon selling an investment in an orderly transaction to an independent buyer in the principal or most advantageous market of the investment.

 

The three‑tier hierarchy of inputs is summarized in the three broad levels listed below:

 

Level 1—Unadjusted quoted prices are available in active markets for identical investments as of the reporting date.

 

Level 2—Pricing inputs are quoted prices for similar investments in active markets; quoted prices for identical or similar investments in inactive markets; or valuations based on models where the significant inputs are observable or can be corroborated by observable market data.

 

Level 3—Pricing inputs into models are unobservable for the investment. The unobservable inputs require significant management judgment or estimation.

 

To measure fair value, the Company obtains quoted market prices for its investment securities from its outside investment managers. If a quoted market price is not available, the Company uses prices of similar securities. The fair values obtained from the outside investment managers are reviewed for reasonableness and any discrepancies are investigated for final valuation.

 

The fair value of the Company’s investments in fixed maturity securities is estimated using relevant inputs, including available market information, benchmark curves, benchmarking of like securities, sector groupings, and matrix pricing. An Option Adjusted Spread model is also used to develop prepayment and interest rate scenarios. Industry standard models are used to analyze and value securities with embedded options or prepayment sensitivities. These fair value measurements are estimated based on observable, objectively verifiable market information rather than market quotes. Therefore, these investments are classified and disclosed in Level 2 of the hierarchy.

 

11

 

The following tables present the hierarchy for financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2024 and December 31, 2023.

 

June 30, 2024

 

Level 1

  

Level 2

  

Level 3

  

Total

 
  

(in thousands)

 

Assets:

                

Fixed maturity securities

                

U.S. Governments

 $  $33,617  $  $33,617 

U.S. States, Territories, and Political Subdivisions

     9,768      9,768 

Special revenue excluding mortgage/asset-backed securities

     27,480      27,480 

Corporate and other

     337,956      337,956 

Mortgage/asset-backed securities

     278,317      278,317 

Equity securities

  37,761         37,761 

Cash, cash equivalents, and restricted cash

  48,019         48,019 

Total assets

 $85,780  $687,138  $  $772,918 

 

December 31, 2023

 

Level 1

  

Level 2

  

Level 3

  

Total

 
  

(in thousands)

 

Assets:

                

Fixed maturity securities

                

U.S. Governments

 $  $39,420  $  $39,420 

U.S. States, Territories, and Political Subdivisions

     9,902      9,902 

Special revenue excluding mortgage/asset-backed securities

     29,511      29,511 

Corporate and other

     300,239      300,239 

Mortgage/asset-backed securities

     264,727      264,727 

Equity securities

  43,160         43,160 

Cash, cash equivalents, and restricted cash

  51,852         51,852 

Total assets

 $95,012  $643,799  $  $738,811 

 

The carrying amounts of financial assets and liabilities reported in the accompanying condensed consolidated balance sheet including cash and cash equivalents, restricted cash, receivables, reinsurance recoverable, and accounts payable and other accrued liabilities approximate fair value due to their short term‑maturity. The carrying amount of any borrowings under the Federal Home Loan Bank (“FHLB”) line of credit and U.S. Bank credit agreement (the “Credit Agreement”) approximate fair value as the credit agreements have variable rates which frequently reprices at market rates.

 

Transfers between Level 3 and Level 2 securities result from changes in the availability of observable market inputs and are recorded at the beginning of the reporting period. As of June 30, 2024 and December 31, 2023, the Company had no fixed income securities classified as Level 3.

 

12

 
 

4. Reserve for Losses and Loss Adjustment Expenses

 

The following table represents a reconciliation of changes in the ending reserve balances for losses and loss adjustment expenses (“LAE”):

 

   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2024

   

2023

   

2024

   

2023

 
   

(in thousands)

   

(in thousands)

 

Reserve for losses and LAE net of reinsurance recoverables at beginning of period

  $ 110,163     $ 81,366     $ 97,653     $ 77,520  

Add: Incurred losses and LAE, net of reinsurance, related to:

                               

Current year

    33,355       18,539       59,688       35,839  

Prior years

    (2,924 )     (634 )     (2,420 )     2,718  

Total incurred

    30,431       17,905       57,268       38,557  

Deduct: Loss and LAE payments, net of reinsurance, related to:

                               

Current year

    6,861       6,176       11,756       7,569  

Prior years

    14,972       11,795       24,404       27,208  

Total payments

    21,833       17,971       36,160       34,777  

Reserve for losses and LAE net of reinsurance recoverables at end of period

    118,761       81,300       118,761       81,300  

Add: Reinsurance recoverables on unpaid losses and LAE at end of period

    347,840       216,783       347,840       216,783  

Reserve for losses and LAE gross of reinsurance recoverables on unpaid losses and LAE at end of period

  $ 466,601     $ 298,083     $ 466,601     $ 298,083  

 

Considerable variability is inherent in the estimate of the reserve for losses and LAE. Although management believes the liability recorded for losses and LAE is adequate, the variability inherent in this estimate could result in changes to the ultimate liability, which may be material to stockholders’ equity.

 

The Company experienced favorable prior year development of $2.9 million and $0.6 million during the three months ended  June 30, 2024 and 2023, respectively.

 

The Company experienced favorable prior year development of $2.4 million and adverse prior year development of $2.7 million during the six months ended  June 30, 2024 and 2023, respectively.

 

Favorable prior year development during the three months ended June 30, 2024 was primarily due to lower than anticipated severity of attritional losses. Favorable prior year development during the three months ended June 30, 2023 was primarily due to lower than anticipated severity of catastrophe losses, offset by higher than anticipated severity of attritional losses. 

 

Favorable prior year development during the six months ended June 30, 2024 was primarily due to lower than anticipated severity of attritional losses. Adverse prior year development during the six months ended June 30, 2023 was primarily due to higher than anticipated severity of attritional losses, offset by lower than anticipated severity of catastrophe losses.

 

 

5. Stockholders Equity

 

Common stock reserved for future issuance

 

Common stock reserved for future issuance consists of the following as of June 30, 2024:

 

Stock options outstanding under 2019 Equity Incentive Plan

    694,527  

Restricted stock units outstanding under 2019 Equity Incentive Plan

    358,607  

Performance stock units outstanding under 2019 Equity Incentive Plan, at target

    462,409  

Shares authorized for future issuance under 2019 Equity Incentive Plan

    3,682,511  

Shares authorized for future issuance under 2019 Employee Stock Purchase Plan

    1,360,964  

Total

    6,559,018  

 

13

 

Stock based compensation

 

The below table summarizes the Company’s stock-based compensation expense for each period presented:

 

   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2024

   

2023

   

2024

   

2023

 
   

(in thousands)

   

(in thousands)

 

Stock-Based Compensation

  $ 3,968     $ 3,697     $ 7,789     $ 7,147  

 

Stock-based compensation expense is recognized on a straight-line basis over the vesting period of equity-based awards. For performance stock units (“PSUs”), any changes to expense resulting from differences in actual performance versus target are recognized over the remaining vesting period of the awards. The Company does not apply a forfeiture rate to unvested awards and accounts for forfeitures as they occur. All stock-based compensation is included in other underwriting expenses in the Company’s unaudited condensed consolidated statement of income and comprehensive income.

 

2019 Equity Incentive Plan

 

On April 16, 2019, the Company's 2019 Equity Incentive Plan (the “2019 Plan”) became effective. The 2019 Plan provides for the grant of stock options, stock appreciation rights, restricted stock, restricted stock units (“RSUs”), performance shares and units, and other cash-based or share-based awards. In addition, the 2019 Plan contains a mechanism through which the Company may adopt a deferred compensation arrangement in the future.

 

A total of 2,400,000 shares of common stock were initially authorized and reserved for issuance under the 2019 Plan. This reserve increases on January 1 of each year through 2029 by an amount equal to the smaller of: 3% of the number of shares of common stock issued and outstanding on the immediately preceding December 31, or an amount determined by the board of directors.

 

Stock Options

 

Recipients of stock options can purchase shares of the Company’s common stock at a price equal to the stock's fair market value on the grant date, determined by the closing price of the Company's common stock on the grant date. Stock options vest over a period between two and four years with between 25% and 50% vesting on the first anniversary of the grant date and the remainder vesting monthly over the remaining period, subject to continued service to the Company. Stock options expire ten years after the grant date.

 

The following table summarizes stock option transactions for the six months ended June 30, 2024:

 

   

Number of shares

   

Weighted-average exercise price

   

Weighted-average remaining contractual term (in years)

   

Aggregate intrinsic value (in thousands)

 

Outstanding at January 1, 2024

    807,685     $ 34.31           $  

Options granted

                           

Options exercised

    (104,525 )     37.96                  

Options cancelled

    (8,633 )     74.57                  

Outstanding at June 30, 2024

    694,527     $ 33.26       5.3     $ 34,708  

Vested and Exercisable at June 30, 2024

    669,188     $ 32.32       5.3     $ 34,081  

 

As of June 30, 2024, the Company had approximately $0.6 million of total unrecognized stock-based compensation expense related to stock options expected to be recognized over a weighted-average period of 0.6 years.

 

14

 

Restricted Stock Units

 

RSUs are valued using the closing price of the Company’s common stock on their grant date. The Company has issued RSUs with vesting periods of one to five years. All vesting is subject to continued service.

 

The following table summarizes RSU transactions for the six months ended June 30, 2024:

 

   

Number of shares

   

Weighted-average grant date fair value

 

Outstanding at January 1, 2024

    332,077     $ 61.07  

Granted

    121,556       65.10  

Released

    (84,675 )     55.43  

Forfeited

    (10,351 )     52.55  

Non-vested outstanding at June 30, 2024

    358,607     $ 64.01  

 

As of June 30, 2024, the Company had approximately $18.0 million of total unrecognized stock-based compensation expense related to RSUs expected to be recognized over a weighted-average period of 2.1 years.

 

Performance Stock Units

 

The Company issues PSUs with a combination of service, performance, and market conditions.

 

The majority of PSUs were issued via grants made to certain executives during 2021. These PSUs are earned based on the achievement of stock price milestones. If the Company’s stock price reaches and remains at certain milestones for 30 days, the PSUs shall become earned units and will vest upon completion of a requisite service period of approximately five years from the date of grant. As of June 30, 2024, none of the stock price milestones have been achieved.

 

For other PSUs outstanding, vesting of PSUs requires a period of future service and the number of shares that vest depends on performance relative to predetermined targets of the Company’s Gross Written Premiums and Adjusted Return on Equity as set by the Compensation Committee. Prior to 2023, the PSU’s performance period was the fiscal year of the grant. Beginning in 2023, the PSU’s performance period is primarily a three-year period beginning with the grant date. At the end of the performance period, the actual results are measured against the predetermined targets to determine the number of PSUs to be earned as compensation. The earned PSUs are also subject to a required service period of approximately three years from the grant date before vesting and being issued as common stock.

 

The following table summarizes PSU transactions for the six months ended June 30, 2024:

 

   

Number of shares

   

Weighted-average grant date fair value

 

Outstanding at January 1, 2024

    423,621     $ 38.90  

Granted

    57,012       65.78  

Vested

    (12,645 )     96.74  

Forfeited

    (5,579 )     50.12  

Non-vested outstanding at June 30, 2024

    462,409     $ 40.50  

 

The PSU grants above represent the number of shares that would vest based on achievement of all stock price milestones in the 2021 executive stock grants and the 100% achievement of the predetermined performance conditions for the other PSU grants. The actual number of PSUs which will vest is subject to adjustment based on the Company’s actual stock price performance and financial performance relative to the predetermined targets. As of June 30, 2024, the Company had approximately $10.5 million of total unrecognized stock-based compensation expense related to PSUs expected to be recognized over a weighted-average period of 2.1 years.

 

15

 

2019 Employee Stock Purchase Plan

 

On April 16, 2019, the Company's 2019 Employee Stock Purchase Plan (the “2019 ESPP”) became effective. A total of 240,000 shares of common stock are initially authorized and reserved for issuance under the 2019 ESPP. In addition, the 2019 ESPP provides for annual increases in the number of shares available for issuance on January 1 of each year through 2029, equal to the smaller of 240,000 shares of the Company’s common stock or such other amount as may be determined by the board of directors.

 

Under the 2019 ESPP, employees can purchase Company stock at a discount via payroll withholdings. The 2019 ESPP is administered through employee participation in discrete offering periods. During each discrete offering period employee funds are withheld, and the stock purchase occurs upon the conclusion of the offering period. The Company issued 9,806 shares pursuant to the ESPP during the six months ended June 30, 2024.

 

Share repurchases

 

In January 2022, Company's the Board of Directors approved a share repurchase program which replaced the existing program and authorized the repurchase of up to $100 million of outstanding shares of common stock. The program ended on March 31, 2024 and no shares have been repurchased in 2024. The Company accounts for share repurchases by charging the excess of repurchase price over the common stock’s par value entirely to retained earnings. All repurchased shares are retired and become authorized but unissued shares.

 

 

6. Accumulated Other Comprehensive Income

 

Changes in accumulated other comprehensive income (loss) (“AOCI”) are as follows:

 

   

Six Months Ended June 30,

 
   

2024

   

2023

 
   

(in thousands)

 

Beginning Balance

  $ (23,991 )   $ (36,515 )
                 

Other comprehensive (loss) income before reclassification

    (5,129 )     2,300  

Federal income tax expense (benefit)

    1,078       (483 )

Other comprehensive (loss) income before reclassification, net of tax

    (4,051 )     1,817  
                 

Amounts reclassified from AOCI

    (16 )     (36 )

Federal income tax expense

    3       8  

Amounts reclassified from AOCI, net of tax

    (13 )     (28 )
                 

Other comprehensive (loss) income

    (4,064 )     1,789  

Balance at end of period

  $ (28,055 )   $ (34,726 )

 

16

 
 

7. Underwriting Information

 

The Company has a single reportable segment and offers specialty insurance products.  Gross written premiums (“GWP”) by product are presented below:

 

   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2024

   

2023

   

2024

   

2023

 
   

($ in thousands)

   

($ in thousands)

 
           

% of

           

% of

           

% of

           

% of

 
   

Amount

   

GWP

   

Amount

   

GWP

   

Amount

   

GWP

   

Amount

   

GWP

 

Product (1)

                                                               

Earthquake

  $ 135,029       35.1 %   $ 107,929       39.3 %   $ 240,759       32.0 %   $ 201,424       38.4 %

Fronting

    95,896       24.9 %     79,724       29.1 %     190,727       25.3 %     171,479       32.7 %

Inland Marine and Other Property

    93,453       24.3 %     69,779       25.4 %     170,329       22.6 %     122,484       23.4 %

Casualty

    58,605       15.2 %     16,376       6.0 %     110,539       14.7 %     28,532       5.4 %

Crop

    2,201       0.6 %     488       0.2 %     40,908       5.4 %     488       0.1 %

Total Gross Written Premiums

  $ 385,184       100.0 %   $ 274,296       100.0 %   $ 753,262       100.0 %   $ 524,407       100.0 %

 

(1) - Beginning in 2024, the Company has updated the categorization of its products to align with management's current strategy and view of the business. Prior year amounts have been reclassified for comparability purposes. The recategorization is for presentation purposes only and does not impact overall gross written premiums.

 

Gross written premiums by state are as follows:

 

   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2024

   

2023

   

2024

   

2023

 
   

($ in thousands)

   

($ in thousands)

 
           

% of

           

% of

           

% of

           

% of

 
   

Amount

   

GWP

   

Amount

   

GWP

   

Amount

   

GWP

   

Amount

   

GWP

 

State

                                                               

California

  $