10-Q 1 plth_10q.htm FORM 10-Q plth_10q.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

________________________________

 

FORM 10-Q

________________________________

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the quarterly period ended March 31, 2022

 

 

 

OR

 

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

  

For the transition period from ________ to ________

 

Commission File Number: 000-566374

 ________________________________

 

 PLANET 13 HOLDINGS INC. 

(Exact name of Registrant as specified in its Charter) 

 

British Columbia

 

83-2787199

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

2548 West Desert Inn Road, Suite 100 

Las Vegas, Nevada 89109 

 

89109

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (702) 815-1313 

Securities registered pursuant to Section 12(b) of the Act: None

 

Securities registered pursuant to Section 12(g) of the Act: Common Shares

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

 

 

 

 

Non-accelerated filer

Smaller reporting company

 

 

 

 

Emerging growth company

 

 

   

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒

 

As of May 16, 2022, there were 220,048,952 Common Shares outstanding.

 

 

 

 

Planet 13 Holdings Inc.

Quarterly Report on Form 10-Q

For Quarterly Period Ended March 31, 2022

 

Table of Contents

  

 

 

 

Page

PART I

FINANCIAL INFORMATION

 

 

Item 1.

Financial Statements.

 

1

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

23

Item 3.

Quantitative and Qualitative Disclosures About Market Risk.

 

30

Item 4.

Controls and Procedures.

 

30

 

 

 

 

PART II

OTHER INFORMATION

 

 

Item 1.

Legal Proceedings.

 

31

Item 1A.

Risk Factors.

 

31

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds.

 

31

Item 3.

Defaults Upon Senior Securities.

 

31

Item 4.

Mine Safety Disclosures.

 

31

Item 5.

Other Information.

 

31

Item 6.

Exhibits.

 

32

SIGNATURES

 

 

33

   

 

i

Table of Contents

 

USE OF NAMES AND CURRENCY

 

In this Quarterly Report on Form 10-Q, unless the context otherwise requires, the terms “we,” “us,” “our,” “Company,” or “Planet 13” refer to Planet 13 Holdings Inc. together with its wholly-owned subsidiaries.

 

Unless otherwise indicated, all references to “$,” “US$” or “USD” in this Quarterly Report on Form 10-Q refer to United States dollars, and all references to “C$” or “CAD” refer to Canadian dollars.

 

IMPLICATIONS OF BEING AN EMERGING GROWTH COMPANY

 

As a company with less than $1.07 billion in revenue during our most recently completed fiscal year, we qualify as an “emerging growth company” as defined in Section 2(a) of the Securities Act of 1933, as amended, which we refer to as the “Securities Act,” as modified by the Jumpstart Our Business Startups Act of 2012, or the “JOBS Act.” As an emerging growth company, we may take advantage of specified reduced disclosure and other exemptions from requirements that are otherwise applicable to public companies that are not emerging growth companies. These provisions include:

 

 

·

Reduced disclosure about our executive compensation arrangements;

 

 

 

 

·

Exemptions from non-binding shareholder advisory votes on executive compensation or golden parachute; and

 

 

 

 

·

Exemption from auditor attestation requirement in the assessment of our internal control over financial reporting.

     

We may take advantage of these exemptions for up to five years or such earlier time that we are no longer an emerging growth company. We would cease to be an emerging growth company if we had more than $1.07 billion in annual revenues as of the end of a fiscal year, if we are deemed to be a large-accelerated filer under the rules of the Securities and Exchange Commission the (“SEC”) or if we issued more than $1.0 billion of non-convertible debt over a three-year period.

 

In addition, the JOBS Act provides that an emerging growth company can take advantage of an extended transition period for complying with new or revised accounting standards. This provision allows an emerging growth company to delay the adoption of some accounting standards until those standards would otherwise apply to private companies. We have elected to use this extended transition period for complying with new or revised accounting standards that have different effective dates for public and private companies until the earlier of the date we (i) are no longer an emerging growth company or (ii) affirmatively and irrevocably opt out of the extended transition period provided in the JOBS Act. 

 

DISCLOSURES REGARDING FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q includes “forward-looking information” and “forward-looking statements” within the meaning of applicable Canadian securities laws and United States securities laws. All information, other than statements of historical facts, included in this Quarterly Report on Form 10-Q that addresses activities, events or developments that we expect or anticipate will or may occur in the future is forward-looking information. Forward-looking information is often identified by the words “may,” “would,” “could,” “should,” “will,” “intend,” “plan,” “anticipate,” “believe,” “estimate,” “expect” or similar expressions and may include, among others, information regarding: the timing and completion of the integration of the operations of Next Green Wave Holdings Inc. (“NGW”); the anticipated benefits of the acquisition of NGW, including the corporate, operational and financial benefits, our strategic plans and expansion and expectations regarding the growth of the California cannabis market; statements relating to the business and future activities of, and developments related to, us after the date of this Quarterly Report on Form 10-Q, including such things as future business strategy, competitive strengths, goals, expansion and growth of our business, operations and plans, new revenue streams, the completion by us of contemplated acquisitions of additional real estate, cultivation and licensing assets, the roll out of new dispensaries, the application for additional licenses and the grant of licenses or renewals of existing licenses that have been applied for, the expansion of existing cultivation and production facilities, the completion of cultivation and production facilities that are under construction, the construction of additional cultivation and production facilities, the expansion into additional U.S. markets, any potential future legalization of adult-use and/or medical cannabis under U.S. federal law; expectations of market size and growth in the United States and the states in which we operate or contemplate future operations; expectations for other economic, business, regulatory and/or competitive factors related to us or the cannabis industry generally; and other events or conditions that may occur in the future.

 

 

ii

Table of Contents

 

Readers are cautioned that forward-looking information and statements are not based on historical facts but instead are based on reasonable assumptions and estimates of our management at the time they were provided or made and involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements, as applicable, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking information and statements. Such factors include, among others our actual financial position and results of operations differing from management’s expectations; our business model; a lack of business diversification; increasing competition in the industry; public opinion and perception of the cannabis industry; expected significant costs and obligations; current reliance on limited jurisdictions; development of our business; access to capital; risks relating to the management of growth; risks inherent in an agricultural business; risks relating to energy costs; risks related to research and market development; risks related to breaches of security at our facilities; reliance on suppliers; risks relating to the concentrated voting control of the Company; risks related to our being a holding company; risks related to service providers withdrawing or suspending services under threat of prosecution; risks related to proprietary intellectual property and potential infringement by third parties; risks of litigation relating to intellectual property; negative clinical trial results; insurance related risks; risk of litigation generally; risks associated with cannabis products manufactured for human consumption, including potential product recalls; risks relating to being unable to attract and retain key personnel; risks relating to obtaining and retaining relevant licenses; risks relating to integration of acquired businesses; risks related to quantifying our target market; risks related to industry growth and consolidation; fraudulent activity by employees, contractors and consultants; cyber-security risks; conflicts of interest; risks related to reputational damage in certain circumstances; leased premises risks; risks related to the COVID-19 pandemic; U.S. regulatory landscape and enforcement related to cannabis, including political risks; heightened scrutiny by Canadian regulatory authorities; risks related to capital raising due to heightened regulatory scrutiny; risks related to tax liabilities; risks related to U.S. state and local law regulations; risks related to access to banks and credit card payment processors; risks related to potential violation of laws by banks and other financial institutions; ability and constraints on marketing products; risks related to lack of U.S. federal trademark and patent protection; risks related to the enforceability of contracts; the limited market for our securities; difficulty for U.S. holders of Common Shares to resell over the Canadian Securities Exchange ; price volatility of Common Shares; uncertainty regarding legal and regulatory status and changes; risks related to legislation and cannabis regulation in the states in which we operate or contemplate future operations; future sales by shareholders; no guarantee regarding use of available funds; currency fluctuations; risks related to entry into the U.S; and other factors beyond our control, as more particularly described under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021.

 

Readers are cautioned that the foregoing list is not exhaustive of all factors and assumptions which may have been used. Although we have attempted to identify important factors that could cause actual results to differ materially, there may be other factors that cause results not to be as anticipated, estimated or intended. There can be no assurance that such forward-looking information and statements will prove to be accurate as actual results and future events could differ materially from those anticipated in such information and statements. Accordingly, readers should not place undue reliance on forward-looking information and statements. The forward-looking information and statements contained herein are presented for the purposes of assisting readers in understanding our expected financial and operating performance and our plans and objectives and may not be appropriate for other purposes.

 

The forward-looking information and statements contained in this Quarterly Report on Form 10-Q represent our views and expectations as of the date of this Quarterly Report on Form 10-Q. We anticipate that subsequent events and developments may cause our views to change. However, while we may elect to update such forward-looking information and statements at a future time, we have no current intention of doing so except to the extent required by applicable law.

 

 

iii

Table of Contents

 

PART I—FINANCIAL INFORMATION

 

Item 1. Financial Statements.

 

PLANET 13 HOLDINGS INC.

Interim Condensed Consolidated Balance Sheets

(Unaudited, In United States Dollars)

 

 

 

 March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

ASSETS

 

 

 

Current Assets:

 

 

 

 

 

 

Cash

 

$62,144,642

 

 

$61,588,843

 

Accounts Receivable

 

 

2,053,367

 

 

 

1,216,128

 

Inventory

 

 

14,979,628

 

 

 

14,225,369

 

Prepaid Expenses and Other Current Assets

 

 

3,802,746

 

 

 

3,977,524

 

 

 

 

 

 

 

 

 

 

Total Current Assets

 

 

82,980,383

 

 

 

81,007,864

 

 

 

 

 

 

 

 

 

 

Property and Equipment

 

 

65,000,878

 

 

 

50,778,277

 

Intangible Assets

 

 

68,898,383

 

 

 

63,398,007

 

Goodwill

 

 

35,506,060

 

 

 

-

 

Right of Use Assets - Operating

 

 

20,204,303

 

 

 

20,399,965

 

Long-term Deposits and Other Assets

 

 

1,234,586

 

 

 

1,061,879

 

Deferred Tax Asset

 

 

174,157

 

 

 

162,804

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$273,998,374

 

 

$216,808,796

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

Accounts Payable

 

$3,467,977

 

 

$3,266,783

 

Accrued Expenses

 

 

5,454,139

 

 

 

7,032,620

 

Income Taxes Payable

 

 

3,894,364

 

 

 

1,126,249

 

Notes Payable - Current Portion

 

 

884,000

 

 

 

884,000

 

Operating Lease Liabilities

 

 

454,142

 

 

 

423,573

 

 

 

 

 

 

 

 

 

 

Total Current Liabilities

 

 

14,154,622

 

 

 

12,733,225

 

 

 

 

 

 

 

 

 

 

Long-Term Liabilities:

 

 

 

 

 

 

 

 

Operating Lease Liabilities

 

 

23,159,653

 

 

 

23,134,012

 

Lease Incentive Obligation Liability

 

 

813,278

 

 

 

-

 

Warranty Liability

 

 

3,046,240

 

 

 

7,206,049

 

Other Long-term Liabilities

 

 

28,000

 

 

 

28,000

 

 

 

 

 

 

 

 

 

 

Total Liabilities

 

 

41,201,793

 

 

 

43,101,286

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 

Common Shares, no par value, unlimited Common Shares authorized, 220,048,952 issued and outstanding at March 31, 2022 and 198,687,950 at December 31, 2021

 

 

-

 

 

 

-

 

Additional Paid-In Capital

 

 

307,044,846

 

 

 

245,861,704

 

Retained Earnings (Deficit)

 

 

(74,215,265)

 

 

(72,154,194)

Total Shareholders' Equity

 

 

232,796,581

 

 

 

173,707,510

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

 

$273,998,374

 

 

$216,808,796

 

 

On behalf of the Board:

Michael Harman

Adrienne O'Neal

/s/ Michael Harman

/s/ Adrienne O'Neal

Director

Director

 

 
1

Table of Contents

 

PLANET 13 HOLDINGS INC.

Interim Condensed Consolidated Statements of Operations and Comprehensive Loss

(Unaudited, in United States Dollars)

     

 

 

 Three Months Ended

 

 

 

 March 31,

 March 31,

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Revenues, net of discounts

 

$25,694,395

 

 

$23,816,208

 

Cost of Goods Sold

 

 

(12,793,391)

 

 

(10,781,481)

Gross Profit

 

 

12,901,004

 

 

 

13,034,727

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

General and Administrative

 

 

13,486,690

 

 

 

7,974,816

 

Sales and Marketing

 

 

603,242

 

 

 

659,949

 

Lease Expense

 

 

481,247

 

 

 

612,326

 

Depreciation

 

 

2,040,052

 

 

 

964,596

 

 

 

 

 

 

 

 

 

 

Total Expenses

 

 

16,611,231

 

 

 

10,211,687

 

 

 

 

 

 

 

 

 

 

Income (Loss) From Operations

 

 

(3,710,227)

 

 

2,823,040

 

 

 

 

 

 

 

 

 

 

Other Income (Expense):

 

 

 

 

 

 

 

 

Interest income (expense), net

 

 

27,353

 

 

 

(7,158)

Foreign exchange gain (loss)

 

 

(95,709)

 

 

829,635

 

Transaction costs

 

 

-

 

 

 

(256,666)

Change in fair value of warrant liability

 

 

4,159,809

 

 

 

(6,187,530)

Other Income, net

 

 

314,465

 

 

 

62,897

 

 

 

 

 

 

 

 

 

 

Total Other Income

 

 

4,405,918

 

 

 

(5,558,822)

 

 

 

 

 

 

 

 

 

Income (Loss) Before Provision for Income Taxes

 

 

695,691

 

 

 

(2,735,782)

 

 

 

 

 

 

 

 

 

Provision For Income Taxes

 

 

 

 

 

 

 

 

Current Tax Expense

 

 

(2,768,115)

 

 

(3,364,710)

Deferred Tax Recovery

 

 

11,353

 

 

 

86,063

 

 

 

 

(2,756,762)

 

 

(3,278,647)

 

 

 

 

 

 

 

 

 

Loss and Comprehensive Loss for the Period

 

$(2,061,071)

 

$(6,014,429)

 

 

 

 

 

 

 

 

 

Loss per Share

 

 

 

 

 

 

 

 

Basic and diluted loss per share

 

$(0.01)

 

$(0.03)

 

 

 

 

 

 

 

 

 

Weighted Average Number of Common Shares

 

 

 

 

 

 

 

 

Basic and diluted

 

 

205,570,940

 

 

 

190,777,592

 

 

 
2

Table of Contents

 

PLANET 13 HOLDINGS INC.

Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity

(Unaudited, in United States Dollars, except Share Amounts)

       

 

 

Number of

 

 

 

 

 

 

 

 

 

 

 

 

Common Shares

 

 

Class A Restricted Shares

 

 

Warrants

 

 

Additional Paid-in Capital

 

 

Accumulated Deficit

 

 

Total Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2021

 

 

126,573,250

 

 

 

55,232,940

 

 

 

150,963

 

 

$159,399,056

 

 

$(52,693,242)

 

$106,705,814

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares Issued on Settlement of RSUs

 

 

852,154

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Share based Compensation - RSUs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

202,295

 

 

 

-

 

 

 

202,295

 

Shares Issued on Exercise of Broker Warrants

 

 

446,801

 

 

 

-

 

 

 

(446,801)

 

 

2,163,065

 

 

 

-

 

 

 

2,163,065

 

Shares Issued on Exercise of Other Warrants

 

 

2,487,449

 

 

 

-

 

 

 

-

 

 

 

15,030,913

 

 

 

-

 

 

 

15,030,913

 

Shares Issued on Exercise of Options

 

 

109,669

 

 

 

-

 

 

 

-

 

 

 

86,216

 

 

 

-

 

 

 

86,216

 

Share Based Compensation - Options

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,678

 

 

 

-

 

 

 

1,678

 

Shares Issued on Bought Deal Financings, net

 

 

9,861,250

 

 

 

-

 

 

 

591,676

 

 

 

47,729,735

 

 

 

-

 

 

 

47,729,735

 

Loss for the Period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(6,014,429)

 

 

(6,014,429)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2021

 

 

140,330,573

 

 

 

55,232,940

 

 

 

295,838

 

 

$224,612,958

 

 

$(58,707,671)

 

$165,905,287

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2022

 

 

198,687,950

 

 

 

-

 

 

 

295,838

 

 

 

245,861,704

 

 

 

(72,154,194)

 

 

173,707,510

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share based Compensation - RSUs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,055,494

 

 

 

-

 

 

 

2,055,494

 

Shares Issued on Acquisition

 

 

21,361,002

 

 

 

-

 

 

 

-

 

 

 

57,854,830

 

 

 

-

 

 

 

57,854,830

 

Replacement Options issued on acquisition

 

 

-

 

 

 

 -

 

 

 

-

 

 

 

1,239,818

 

 

 

-

 

 

 

1,239,818

 

Loss for the Period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,061,071)

 

 

(2,061,071)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2022

 

 

220,048,952

 

 

 

-

 

 

 

295,838

 

 

$307,011,846

 

 

$(74,215,265)

 

$232,796,581

 

 

 
3

Table of Contents

  

PLANET 13 HOLDINGS INC. 

Interim Condensed Consolidated Statements of Cash Flows

(Unaudited, In U.S. Dollars)

   

 

 

Three Months Ended

 

 

 

March 31,

2022

 

 

March 31,

2021

 

CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

 

 

 

 

 

 

Net loss

 

$(2,061,071)

 

$(6,014,429)

Adjustments for items not involving cash:

 

 

 

 

 

 

 

 

Shared based compensation expense

 

 

2,055,494

 

 

 

203,973

 

Non-cash lease expense

 

 

950,585

 

 

 

758,039

 

Depreciation

 

 

2,642,531

 

 

 

964,597

 

Change in fair value of warrant liability

 

 

(4,264,763)

 

 

5,904,816

 

Loss on translation of warrant liability

 

 

104,954

 

 

 

282,714

 

Transaction costs

 

 

-

 

 

 

256,666

 

Deferred tax liability

 

 

-

 

 

 

86,063

 

Procceeds from lease incentive

 

 

1,000,000

 

 

 

-

 

Unrealized gain on foreign currency exchange

 

 

(145,267)

 

 

(14,641)

 

 

 

282,463

 

 

 

2,427,798

 

 

 

 

 

 

 

 

 

 

Net Changes in Non-cash Working Capital Items

 

 

3,563,710

 

 

 

2,123,567

 

Repayment of lease liabilities

 

 

(885,433)

 

 

(758,039)

Total Operating

 

 

2,960,740

 

 

 

3,793,326

 

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from private placements

 

 

-

 

 

 

53,852,980

 

Proceeds from exercise of warrants and options

 

 

-

 

 

 

10,884,762

 

Financing issuance expenses

 

 

-

 

 

 

(3,494,930)

Total Financing

 

 

-

 

 

 

61,242,812

 

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of property, plant and equipment

 

 

(4,026,607)

 

 

(3,471,948)

Cash acquired through NGW acquisition

 

 

1,478,698

 

 

 

-

 

Total Investing

 

 

(2,547,909)

 

 

(3,471,948)

 

 

 

 

 

 

 

 

 

Effect of foreign exchange on cash

 

 

142,968

 

 

 

598,310

 

 

 

 

 

 

 

 

 

 

NET CHANGE IN CASH DURING THE YEAR

 

 

555,799

 

 

 

62,162,500

 

 

 

 

 

 

 

 

 

 

CASH

 

 

 

 

 

 

 

 

Beginning of Period

 

 

61,588,843

 

 

 

79,000,850

 

 

 

 

 

 

 

 

 

 

End of Period

 

$62,144,642

 

 

$141,163,350

 

 

 
4

Table of Contents

   

PLANET 13 HOLDINGS INC. 

Notes to the Interim Condensed Consolidated Financial Statements

(Unaudited, in United States Dollars, except share amounts)

      

1. Nature of operations

      

Planet 13 Holdings Inc. (“P13” or the “Company”) was incorporated under the Canada Business Corporations Act on April 26, 2002 and continued under the British Columbia Business Corporations Act on September 24, 2019.

 

The Company is a vertically integrated cultivator and provider of cannabis and cannabis-infused products that is licensed under the laws of the States of Nevada, California, and Florida with a license lottery win-result in Illinois. The Company is licensed in these jurisdictions as follows: six Nevada licenses for cultivation (three medical and three adult-use), six Nevada licenses for production (three medical and three adult-use), three Nevada dispensary licenses (one medical and two adult-use), two Nevada licenses for distribution (one active, one conditional), one adult-use dispensary license in California, one distribution license in California, one Medical Marijuana Treatment Center license in Florida (unlimited medical dispensaries, cultivation and processing) and one lottery win for an adult-use dispensary license in Illinois. As of March 2, 2022, by way of acquisition and in addition to the licenses listed above, the Company added three California cultivation licenses (one medical and two adult-use), one California cultivation nursery license, one California distribution license, one California license for adult-use manufacture, and one pending California license for cultivation packaging.

 

P13 is a public company which is listed on the Canadian Securities Exchange (“CSE”) under the symbol PLTH and on the OTCQX exchange under the symbol “PLNHF”.

 

The Company’s registered office is located at 595 Howe Street, 10th Floor, Vancouver, BC V6C 2T5 and the head office address is 2548 W. Desert Inn Road, Las Vegas, NV 89109.

 

While cannabis and CBD-infused products are legal under the laws of several U.S. states (with varying restrictions applicable), the United States Federal Controlled Substances Act classifies all “marijuana” as a Schedule I drug, whether for medical or recreational use. Under U.S. federal law, a Schedule I drug or substance has a high potential for abuse, no accepted medical use in the United States, and a lack of safety for use under medical supervision.

 

The federal government currently is prohibited from prosecuting businesses that operate in compliance with applicable state and local medical cannabis laws and regulations; however, this does not protect adult use cannabis. In addition, if the federal government changes this position, it would be financially detrimental to the Company.

 

2. Basis of presentation

     

These unaudited interim condensed consolidated financial statements reflect the accounts of the Company and have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) for all periods presented. Certain information and footnote disclosures normally included in the audited annual consolidated financial statements prepared in accordance with GAAP have been omitted or condensed. The information included in these unaudited interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2021. These unaudited interim condensed consolidated financial statements reflect all adjustments (consisting of normal recurring adjustments), which, in the opinion of management, are necessary for the fair presentation of the results for the interim periods presented. Interim results are not necessarily indicative of results for a full year.

 

These unaudited interim condensed consolidated financial statements have been prepared on a going concern basis, which assumes that the Company will continue in operation for the foreseeable future and, accordingly, will be able to realize its assets and discharge its liabilities in the normal course of operations as they come due.

 

 
5

Table of Contents

 

PLANET 13 HOLDINGS INC. 

Notes to the Interim Condensed Consolidated Financial Statements

(Unaudited, in United States Dollars, except share amounts)

   

Failure to arrange adequate financing on acceptable terms and/or achieve profitability may have an adverse effect on the financial position, results of operations, cash flows and prospects of the Company. These unaudited interim condensed consolidated financial statements do not give effect to adjustments to assets or liabilities that would be necessary should the Company be unable to continue as a going concern. Such adjustments could be material. These unaudited interim condensed consolidated financial statements are presented in U.S. dollars, which is also the Company’s and its subsidiaries’ functional currency.

 

These consolidated financial statements were authorized for issuance by the Board of Directors of the Company on May 16, 2022.

 

i)

Basis of consolidation

 

The accompanying consolidated financial statements include the accounts of the Company and all subsidiaries. Subsidiaries are entities in which the Company has a controlling voting interest or is the primary beneficiary of a variable interest entity. Subsidiaries are fully consolidated from the date control is transferred to the Company and are deconsolidated from the date control ceases. All intercompany accounts and transactions have been eliminated upon consolidation. The consolidated financial statements include all the assets, liabilities, revenues, expenses and cash flows of the Company and its subsidiaries after eliminating intercompany balances and transactions.

 

 
6

Table of Contents

    

PLANET 13 HOLDINGS INC. 

Notes to the Interim Condensed Consolidated Financial Statements

(Unaudited, in United States Dollars, except share amounts)

  

These consolidated financial statements include the accounts of the Company and the following entities which are subsidiaries of the Company:

 

Subsidiaries as at March 31, 2022

 

Jurisdiction of Incorporation

 

Ownership Interest 2022

 

 

Ownership Interest 2021

 

 

Nature of Business

 

 

 

 

 

 

 

 

 

 

 

 

 

MM Development Company, Inc. ("MMDC")

 

USA

 

 

100%

 

 

100%

 

Vertically integrated cannabis operations

 

BLC Management Company LLC

 

USA

 

 

100%

 

 

100%

 

Holding company

 

LBC CBD LLC ("LBC")

 

USA

 

 

100%

 

 

100%

 

CBD retail sales and marketing

 

Newtonian Principles Inc.

 

USA

 

 

100%

 

 

100%

 

Cannabis retail sales

 

Crossgate Capital U.S. Holdings Corp.

 

USA

 

 

100%

 

 

0%

 

Holding company, former NGW Subsidiary

 

NGWB, LLC

 

USA

 

 

100%

 

 

0%

 

Proposed building holding company; former NGW subsidiary

 

Next Green Wave, LLC

 

USA

 

 

100%

 

 

0%

 

CA license holding entity; former NGW subsidiary

 

MM Development MI, Inc.

 

USA

 

 

100%

 

 

100%

 

Holding company

 

MM Development CA, Inc.

 

USA

 

 

100%

 

 

100%

 

Holding company

 

Planet 13 Illinois, LLC

 

USA

 

 

49%

 

 

49%

 

Holding company

 

BLC NV Food, LLC

 

USA

 

 

100%

 

 

100%

 

Food retailing

 

By The Slice, LLC

 

USA

 

 

100%

 

 

100%

 

Food retailing

 

Planet 13 Chicago, LLC

 

USA

 

 

100%

 

 

100%

 

Holding company

 

Planet 13 Florida, Inc.

 

USA

 

 

100%

 

 

100%

 

Holding company

 

     

ii)

Functional currency

 

The Company’s functional currency is the Unites States dollar (“USD”), and management has chosen to present these unaudited interim condensed consolidated financial statements in USD. The functional currency of the Company’s subsidiaries is USD. All amounts are presented in USD values unless otherwise stated.

 

 
7

Table of Contents

 

PLANET 13 HOLDINGS INC. 

Notes to the Interim Condensed Consolidated Financial Statements

(Unaudited, in United States Dollars, except share amounts)

  

Canadian currency transactions are translated into USD at exchange rates in effect on the date of the transaction. Monetary assets and liabilities denominated in Canadian dollars (“CAD”) are translated to USD at the foreign exchange rate applicable at the end of each reporting period.

 

Realized and unrealized foreign exchange gains and losses are recognized in the unaudited interim condensed consolidated statements of operations and comprehensive loss. Non-monetary assets and liabilities that are measured in terms of historical cost in CAD are translated using the exchange rate at the date of the transaction.

 

iii)

Emerging growth company

 

The Company is an “Emerging Growth Company”, as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities Act”), as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it has taken advantage of certain exemptions that are not applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

 

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not has a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial reporting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public and private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard.

 

iv)

Business Combinations and Goodwill

 

The Company accounts for business combinations using the acquisition method in accordance with ASC 805, Business Combinations, which requires recognition of assets acquired and liabilities assumed, including contingent assets and liabilities, at their respective fair values on the date of acquisition. Any excess of the purchase consideration over the net fair value of tangible and identified intangible assets acquired less liabilities assumed is recorded as goodwill. The costs of business acquisitions, including fees for accounting, legal, professional consulting and valuation specialists, are expensed as incurred within general and administrative expenses. Purchase price allocations may be preliminary and, during the measurement period not to exceed one year from the date of acquisition, changes in assumptions and estimates that result in adjustments to the fair value of assets acquired and liabilities assumed are recorded in the period the adjustments are determined.

 

The estimated fair value of acquired assets and assumed liabilities are determined primarily using a discounted cash flow approach, with estimated cash flows discounted at a rate that the Company believes a market participant would determine to be commensurate with the inherent risks associated with the asset and related estimated cash flow streams.

 

3. Inventory

       

Finished goods inventory consists of dried cannabis, concentrates, edibles, and other products that are complete and available for sale (both internally generated inventory and third-party products purchased in the wholesale market). Work in process inventory consists of cannabis after harvest, in the processing stage. Packaging and miscellaneous consist of consumables for use in the transformation of biological assets and other inventory used in production of finished goods. The Company’s inventory is comprised of:

 

 

 

March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Raw materials

 

$5,380,680

 

 

$3,093,646

 

Packaging and miscellaneous

 

 

2,052,099

 

 

 

1,825,514

 

Work in progress

 

 

2,198,264

 

 

 

2,883,955

 

Finished goods

 

 

5,348,585

 

 

 

6,422,254

 

 

 

 

 

 

 

 

 

 

 

 

$14,979,628

 

 

$14,225,369

 

   

 
8

Table of Contents

 

PLANET 13 HOLDINGS INC. 

Notes to the Interim Condensed Consolidated Financial Statements

(Unaudited, in United States Dollars, except share amounts)

  

Cost of Inventory is recognized as an expense when sold and included in cost of goods sold. During the three months ended March 31, 2022, the Company recognized $12,793,391 (2021 - $10,781,481) of inventory expensed to cost of goods sold.

 

4. Prepaid expenses and other current assets

 

 

 

March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Security deposits

 

$2,469,231

 

 

$2,287,596

 

Advertising and Marketing

 

 

73,382

 

 

 

306,415

 

Prepaid rent

 

 

241,428

 

 

 

218,599

 

Insurance

 

 

641,770

 

 

 

804,608

 

License fees

 

 

77,254

 

 

 

36,008

 

Miscellaneous

 

 

299,681

 

 

 

324,298

 

 

 

 

 

 

 

 

 

 

 

 

$3,802,746

 

 

$3,977,524

 

      

5. Property and equipment

   

 

 

Land and

 

 

 

 

 

 

 

 

Leasehold

 

 

Construction

 

 

 

 

 

 

Improvements

 

 

Buildings

 

 

Equipment

 

 

Improvements

 

 

in Progress

 

 

Total

 

Gross

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

carrying amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2021

 

$630,299

 

 

$1,707,894

 

 

$11,105,241

 

 

$54,718,371

 

 

$127,680

 

 

$68,289,485

 

Additions

 

 

3,957,912

 

 

 

9,098,972

 

 

 

190,442

 

 

 

1,087,782

 

 

 

2,530,024

 

 

 

16,865,132

 

Transfers

 

 

-

 

 

 

-

 

 

 

166,367

 

 

 

(166,367)

 

 

-

 

 

 

-

 

At March 31, 2022

 

 

4,588,211

 

 

 

10,806,866

 

 

 

11,462,050

 

 

 

55,639,786

 

 

 

2,657,704

 

 

 

85,154,617

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2021

 

$179,297

 

 

$246,447

 

 

$3,801,166

 

 

$13,284,298

 

 

$-

 

 

$17,511,208

 

Additions

 

 

13,056

 

 

 

36,883

 

 

 

577,496

 

 

 

2,015,096

 

 

 

-

 

 

 

2,642,531

 

Transfers & disposals

 

 

-

 

 

 

-

 

 

 

3,743

 

 

 

(3,743)

 

 

-

 

 

 

-

 

At March 31, 2022

 

 

192,353

 

 

 

283,330

 

 

 

4,382,405

 

 

 

15,295,651

 

 

 

-

 

 

 

20,153,739

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2021

 

$451,002

 

 

$1,461,447

 

 

$7,304,075

 

 

$41,434,073

 

 

$127,680

 

 

$50,778,277

 

At March 31, 2022

 

$4,395,858

 

 

$10,523,536

 

 

$7,079,645

 

 

$40,344,135

 

 

$2,657,704

 

 

$65,000,878

 

    

As at March 31, 2022, costs related to construction of facilities were capitalized as construction in progress and not depreciated. Once construction is completed, the construction in progress balance is moved to the appropriate fixed asset account and depreciation commences. The contractual construction commitment as of March 31, 2022 was $5,580,235 (2021 - $nil).

 

For the three months ended March 31, 2022, depreciation expense was $2,642,531 (2021 - $1,408,621) of which $602,479 (2021 - $444,025) was included in cost of goods sold.

 

 
9

Table of Contents

 

PLANET 13 HOLDINGS INC. 

Notes to the Interim Condensed Consolidated Financial Statements

(Unaudited, in United States Dollars, except share amounts)

   

During the three months ended March 31, 2022, the Company transferred $166,367 and $3,743 in gross asset value and accumulated depreciation, respectively, from leasehold improvements to equipment.

 

6. Intangible assets

      

 

 

Retail Dispensary Santa Ana

 

 

Retail Dispensary Clark County

 

 

Cultivation and Production Clark County

 

 

Master License Florida

 

 

Cultivation Coalinga, California

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2021

 

$6,151,343

 

 

$690,000

 

 

$709,798

 

 

$55,846,866

 

 

$-

 

 

$63,398,007

 

Additions - NGW

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,000,000

 

 

 

5,000,000

 

Balance, March 31, 2022

 

$6,151,343

 

 

$690,000

 

 

$709,798

 

 

$55,846,866

 

 

$5,000,000

 

 

$68,398,007

 

    

On March 2, 2022, the Company closed on its acquisition of Next Green Wave Holdings, Inc. (“NGW”) resulting in the Company acquiring a California cultivation and distribution license held by NGW in Coalinga, California. The acquisition was accounted for as a stock purchase acquisition as NGW was deemed to be a business under ASC 805 Business Combinations (Note 20).

 

Florida License Acquisition

 

On September 28, 2021, the Florida Department of Health’s Office of Medical Marijuana Use (“OMMU”) approved the Company to acquire a license to operate a Medical Marijuana Treatment Center issued by the Florida Department of Health from a subsidiary of Harvest Health & Recreation Inc. The acquisition closed with an effective date of October 1, 2021, and the Company released $55,000,000 of restricted cash that was being held in escrow to the seller in exchange for receipt of the Medical Marijuana Treatment Center license.

 

The Company has capitalized $846,866 in costs incurred to secure the license pursuant to the license acquisition.

 

7. Leases

      

The Company’s lease agreements are for cultivation, manufacturing, retail, and office premises and for vehicles. The property lease terms range between 7 years and 21 years depending on the facility and are subject to an average of 2 renewal periods of equal length as the original lease. Leases for vehicles are typically between 4 years and 6 years with no renewal terms. Certain leases include escalation clauses or payment of executory costs such as property taxes, utilities, or insurance and maintenance. Rent expense for leases with escalation clauses is accounted for on a straight-line basis over the lease term. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.

 

 
10

Table of Contents

 

PLANET 13 HOLDINGS INC. 

Notes to the Interim Condensed Consolidated Financial Statements

(Unaudited, in United States Dollars, except share amounts)

   

The following table provides the components of lease costs recognized in the unaudited interim condensed consolidated statement of operations and comprehensive loss for three month periods ended March 31, 2022 and 2021:

 

 

 

Three Months Ended

 

 

 

March 31,

March 31,

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Operating lease costs

 

$971,243

 

 

$1,069,776

 

 

 

 

 

 

 

 

 

 

Finance lease costs:

 

 

 

 

 

 

 

 

Amortization of lease assets

 

 

-

 

 

 

12,599

 

Interest on lease liabilities

 

 

-

 

 

 

1,583

 

Finance lease costs

 

 

-

 

 

 

14,182

 

Short term lease expense

 

 

1,467

 

 

 

(2,130)

Total lease costs

 

$972,710

 

 

$1,081,828

 

 

Other information related to operating and finance leases as of and for the three months ended March 31, 2022 and 2021 are as follows:

 

 

 

March 31, 2022

 

 

March 31, 2021

 

 

 

Finance

 

 

Operating

 

 

Finance

 

 

Operating

 

 

 

Lease

 

 

Lease

 

 

Lease

 

 

Lease

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average discount rate

 

 

15.00%

 

 

15.00%

 

 

15.00%

 

 

15.00%

Weighted average remaining lease term

 

 

-

 

 

 

11.62

 

 

 

0.14

 

 

 

16.21

 

    

The maturity of the contractual undiscounted lease liabilities as of March 31, 2022 and December 31, 2021 are:

  

 

 

March 31, 2022

 

 

December 31, 2021

 

 

 

Finance

 

 

Operating

 

 

Finance

 

 

Operating

 

 

 

Lease

 

 

Lease

 

 

Lease

 

 

Lease

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$-

 

 

$-

 

 

$-

 

 

$3,261,812

 

One year

 

 

-

 

 

 

3,635,441

 

 

 

-

 

 

 

3,385,737

 

Two years

 

 

-

 

 

 

3,771,882

 

 

 

-

 

 

 

3,514,686

 

Three years

 

 

-

 

 

 

3,913,770

 

 

 

-

 

 

 

3,648,859

 

Four years

 

 

-

 

 

 

3,968,632

 

 

 

-

 

 

 

3,695,773

 

Five years

 

 

-

 

 

 

3,857,670

 

 

 

-

 

 

 

3,880,082

 

Thereafter

 

 

-

 

 

 

53,381,169

 

 

 

-

 

 

 

54,138,155

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total undiscounted lease liabilities

 

 

-

 

 

 

72,528,564

 

 

 

-

 

 

 

73,170,343

 

Interest on lease liabilities

 

 

-

 

 

 

(48,914,769)

 

 

-

 

 

(49,612,758)

Total present value of minimum lease payments

 

 

-

 

 

 

23,613,795

 

 

 

 

 

 

23,557,585

 

Lease liability - current portion

 

 

-

 

 

 

(454,142)

 

 

 

 

(423,573)

Lease liability

 

$-

 

 

$23,159,653

 

 

$-

 

 

$23,134,012

 

    

 
11

Table of Contents

 

PLANET 13 HOLDINGS INC. 

Notes to the Interim Condensed Consolidated Financial Statements

(Unaudited, in United States Dollars, except share amounts)

   

Principally all leases relate to real estate. Additional information on the right-of-use assets is as follows:

 

 

 

March 31, 2022

 

 

December 31, 2021

 

 

 

Finance

 

 

Operating

 

 

Finance

 

 

Operating

 

 

 

Lease

 

 

Lease

 

 

Lease

 

 

Lease

 

Gross carrying amount

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$133,561

 

 

$22,830,123

 

 

$133,561

 

 

$21,962,564

 

Lease additions and modifications

 

 

-

 

 

 

56,130

 

 

 

-

 

 

 

867,559

 

Disposals

 

 

(96,601)

 

 

-

 

 

 

-

 

 

 

-

 

Balance, end of period

 

$36,960

 

 

$22,886,253

 

 

$133,561

 

 

$22,830,123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$133,561

 

 

$2,430,158

 

 

$88,889

 

 

$1,464,669

 

Additions

 

 

-

 

 

 

251,792

 

 

 

44,672

 

 

 

965,489

 

Disposals

 

 

(96,601)

 

 

-

 

 

 

-

 

 

 

-

 

Balance, end of period

 

$36,960

 

 

$2,681,950

 

 

$133,561

 

 

$2,430,158

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amount, beginning of period

 

$-

 

 

$20,399,965

 

 

$44,672

 

 

$20,497,895

 

Carrying amount, end of period

 

$-

 

 

$20,204,303

 

 

$-

 

 

$20,399,965

 

    

For the three months ended March 31, 2022, the Company incurred $971,243 of operating lease costs (2021 - $1,069,776), of which $489,996 (2021 - $457,450) was capitalized to inventory or included in cost of goods sold.

 

8. Notes payable

  

 

 

March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Promissory note dated November 4, 2015, with semi-annual interest at 5.0%, secured by deed of trust, due December 1, 2019

 

 

884,000

 

 

 

884,000

 

 

 

 

 

 

 

 

 

 

 

 

$884,000

 

 

$884,000

 

Less current portion

 

 

(884,000)

 

 

(884,000)

 

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

Started maturities of debt obligations are as follow:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Next 12 months Promissory Note

 

 

 

 

 

$884,000

 

    

 
12

Table of Contents

 

PLANET 13 HOLDINGS INC. 

Notes to the Interim Condensed Consolidated Financial Statements

(Unaudited, in United States Dollars, except share amounts)

   

9. Share capital

 

The Company is authorized to issue an unlimited number of common shares and an unlimited number of Class A shares.

   

 

 

 

Number of Common Shares

 

 

 

 

March 31,

 

 

December 31,

 

 

 

 

2022

 

 

2021

 

Common Shares

 

 

 

 

 

 

 

Balance at January 1

 

 

 

198,687,950

 

 

 

126,573,250

 

Shares issued on settlement of RSU's

i.

 

 

-

 

 

 

3,126,534

 

Shares issued on exercise of options

ii.

 

 

-

 

 

 

121,336

 

Shares issued on exercise of warrants

iii.

 

 

-

 

 

 

3,772,640

 

Shares issued on financing - February 2021

iv.

 

 

-

 

 

 

9,861,250

 

Shares issued on conversion of Class A shares

v.

 

 

-

 

 

 

55,232,940

 

Shares issued on acquisition (Note 20)

 

 

 

21,361,002

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

Total common shares outstanding

 

 

 

220,048,952

 

 

 

198,687,950

 

        

i. Shares issued for Restricted Share Units

 

During the three months ended March 31, 2022, no Restricted Share Units (“RSUs”) were awarded, vested or settled.

 

During the year ended December 31, 2021, the Company issued 3,126,534 common shares on the settlement of RSUs that had vested during the period. The Company did not receive any cash proceeds on the settlement.

 

ii. Shares issued for Stock Options

 

During the three months ended March 31, 2022, 1,106,925 exchange options were issued to holders of NGW options in connection with the Company’s acquisition of NGW. Other than the exchange options, no options were awarded, exercised or expired.

 

During the year ended December 31, 2021, the Company issued 121,336 common shares on the exercise of options that had a strike price in the range of CAD$0.75 to CAD$1.55 per common share resulting in cash proceeds of $86,216 (CAD$108,987).

 

iii. Shares issued on the exercise of Warrants

 

During the three months ended March 31, 2022, no warrants were issued, exercised or expired.

 

During the year ended December 31, 2021, the Company issued 3,772,640 common shares to warrant holders who exercised 3,772,640 warrants resulting in cash proceeds of $14,093,793 (CAD$17,848,084).

 

iv. Shares issued on Financing – February 2021

 

On February 2, 2021, the Company completed a bought deal financing for aggregate gross proceeds of $53,852,980 (CAD$69,028,750) at a price of CAD$7.00 per unit. The Company issued 9,861,250 units of the Company. Each unit was comprised of one common share in the capital of the Company and one-half of one Common Share purchase warrant. Each whole warrant entitles the holder to acquire one common share at an exercise price of CAD$9.00 per common share for a period of 24 months.

 

 
13

Table of Contents

 

PLANET 13 HOLDINGS INC. 

Notes to the Interim Condensed Consolidated Financial Statements

(Unaudited, in United States Dollars, except share amounts)

    

The Company also issued 591,676 broker warrants that entitle the holder to purchase one common share for a period of 24 months from the closing of the offering at a price of CAD$7.00 per common share. The broker warrants were measured based on the fair market value of the warrants using a Black Scholes valuation model.

 

The Company incurred $3,494,930 in cash share issuance costs and $1,296,170 in broker warrant costs. The warrants are initially measured at fair value (Note 10) with residual proceeds being allocated to the common shares. Issuance costs have been allocated in the same proportion, with costs allocated to the warrant liability being expensed as incurred. The net proceeds were allocated as follows:

 

 

 

Gross Proceeds

 

 

Issuance Costs

 

 

 

 

 

 

 

 

February 2, 2021 Financing

 

 

 

 

 

 

Common shares (APIC)

 

$50,967,999

 

 

$(4,534,434)

Warrant liability (Note 10)

 

 

2,884,981

 

 

 

(256,666)

Total

 

$53,852,980

 

 

$(4,791,100)

     

viii. Shares issued on Acquisition

 

On March 2, 2022, the Company completed a business combination acquisition of NGW.

 

The Company acquired all of the NGW Shares for a total consideration of 21,361,002 common shares of the Company and NGW then amalgamated with Planet 13 (Note 20).

 

10. Warrants

     

The following table summarizes the fair value of the warrant liability at March 31, 2022 and December 31, 2021:

 

 

 

March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Opening balance

 

$7,206,049

 

 

$13,204,211

 

Additions

 

 

-

 

 

 

2,884,981

 

Exercises

 

 

-

 

 

 

(8,976,258)
Foreign exchange

 

 

104,954

 

 

 

100,635

 

Change in fair value

 

 

(4,264,763)

 

 

(7,520)
Closing balance

 

$3,046,240

 

 

$7,206,049

 

   

The warrant liability is adjusted to fair value on the date the warrants are exercised and at the end of each reporting period. The amount that is reclassified to equity on the date of exercise is the fair value at that date.

 

 
14

Table of Contents

 

PLANET 13 HOLDINGS INC. 

Notes to the Interim Condensed Consolidated Financial Statements

(Unaudited, in United States Dollars, except share amounts)

   

The following table summarizes the number of warrants outstanding at March 31, 2022 and December 31, 2021:

 

 

 

March 31,

2022

 

 

Weighted Average Exercise Price - CAD

 

 

December 31,

2021

 

 

Weighted Average Exercise Price - CAD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - beginning of period

 

 

8,861,951

 

 

$7.46

 

 

 

7,158,337

 

 

$4.98

 

Issued

 

 

-

 

 

$-

 

 

 

5,522,301

 

 

$8.79

 

Exercised

 

 

-

 

 

$-

 

 

 

(3,772,640)

 

$4.73

 

Expired

 

 

-

 

 

$-

 

 

 

(46,047)

 

$3.75

 

Balance - end of period

 

 

8,861,951

 

 

$7.46

 

 

 

8,861,951

 

 

$7.46

 

 

The Company received cash proceeds of $14,093,793 (CAD$17,848,084) from the exercise of warrants during the year ended December 31, 2021.

 

Fair values

 

The Company complies with ASC 820, Fair Value Measurement, for its financial assets and liabilities that are re-measured and reported at fair value at each reporting period, and non-financial assets and liabilities that are re-measured and reported at fair value at least annually. Financial instruments recorded at fair value in the consolidated balance sheet are classified using a fair value hierarchy that reflects the observability of significant inputs used in making the measurements. In general, fair values determined by Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities. Fair values determined by Level 2 inputs utilize data points that are observable such as quoted prices, interest rates and yield curves. Fair values determined by Level 3 inputs are unobservable data points for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability. The fair value hierarchy requires the use of observable market inputs whenever such inputs exist. A financial instrument is classified to the lowest level of the hierarchy for which a significant input has been considered in measuring fair value.

 

The following tables present information about the Company’s assets and liabilities that are measured at fair value on a recurring basis as of March 31, 2022 and December 31, 2021:

  

 

 

 Quoted prices in active markets for identical asset (Level 1)

 

 

 Total

 

March 31, 2022

 

 

 

 

 

 

Warrant liability

 

$(3,046,240)

 

$(3,046,240)

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

Warrant liability

 

 

(7,206,049)

 

 

(7,206,049)

     

11. Share based compensation

    

(a) Stock options

 

The Company has established an incentive stock option plan (the “Plan”) for employees, management, directors, and consultants of the Company, as designated and administered by a committee of the Company’s Board of Directors. Under the Plan, the Company may grant options for up to 10% of the issued and outstanding common shares of the Company. The maximum term of an option is five years and the related vesting period runs from immediate to the life of the grant.

 

 
15

Table of Contents

 

PLANET 13 HOLDINGS INC. 

Notes to the Interim Condensed Consolidated Financial Statements

(Unaudited, in United States Dollars, except share amounts)

   

During the three months ended March 31, 2022 and the year ended December 31, 2021

 

No incentive stock options were granted during the three months ended March 31, 2022 or the year ended December 31, 2021. During the three months ended March 31, 2022, the Company issued 1,106,925 options in exchange for all NGW options outstanding (Note 20).

  

The following table summarizes information about stock options outstanding at March 31, 2022:

 

Expiry Date

 

Exercise price CAD$

 

 

March 31, 2022 Outstanding

 

 

March 31, 2022 Exercisable

 

 

December 31, 2021 Outstanding

 

 

December 31, 2021 Exercisable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 4, 2022

 

$2.65

 

 

 

100,000

 

 

 

100,000

 

 

 

100,000

 

 

 

100,000

 

June 11, 2023

 

$0.80

 

 

 

61,668

 

 

 

61,668

 

 

 

61,668

 

 

 

61,668

 

June 30, 2024

 

$2.60

 

 

 

7,500

 

 

 

7,500

 

 

 

7,500

 

 

 

7,500

 

November 21, 2024

 

$1.31

 

 

 

282,528

 

 

 

282,528

 

 

 

-

 

 

 

-

 

February 27, 2025

 

$1.31

 

 

 

51,525

 

 

 

51,525

 

 

 

-

 

 

 

-

 

July 6, 2025

 

$1.31

 

 

 

97,325

 

 

 

97,325

 

 

 

-

 

 

 

-

 

September 30, 2025

 

$2.19

 

 

 

143,125

 

 

 

143,125

 

 

 

-

 

 

 

-

 

December 15, 2025

 

$3.06

 

 

 

269,075

 

 

 

269,075

 

 

 

-

 

 

 

-

 

September 30, 2026

 

$4.37

 

 

 

263,347

 

 

 

263,347

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

1,276,093

 

 

 

1,276,093

 

 

 

169,168

 

 

 

169,168

 

     

The employee options vest one third on the grant date and one third on the first and second anniversary of the grant date. The following table reflects the continuity of stock options for the period presented:

 

 

 

March 31, 2022

 

 

Weighted Average Exercise Price - CAD

 

 

December 31, 2021

 

 

Weighted Average Exercise Price - CAD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - beginning of period

 

 

169,168

 

 

$2.01

 

 

 

293,838

 

 

$1.52

 

Issued

 

 

1,106,925

 

 

 

2.58

 

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

 

 

(121,336)

 

 

0.91

 

Expired

 

 

-

 

 

 

-

 

 

 

(3,334)

 

 

0.80

 

Forfeited

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Balance - end of period

 

 

1,276,093

 

 

$-

 

 

 

169,168

 

 

$2.01

 

  

Share based compensation expense attributable to employee options was $nil and $1,678 for the three months ended March 31, 2022 and 2021, respectively.

 

The total intrinsic value of options exercised, outstanding and exercisable as of March 31, 2022 was $0, $676,329 and $676,329, respectively.

 

The total intrinsic value of stock options exercised, outstanding and exercisable as of December 31, 2021 was $274,611, $238,010 and $238,010, respectively.

 

 
16

Table of Contents

 

PLANET 13 HOLDINGS INC. 

Notes to the Interim Condensed Consolidated Financial Statements

(Unaudited, in United States Dollars, except share amounts)

    

(b) Restricted Share Units

      

The Company has established a Restricted Share Unit incentive plan (the “RSU Plan”) for employees, management, directors, and consultants of the Company, as designated and administered by a committee of the Company’s Board of Directors. Under the RSU Plan, the Company may grant RSUs and/or options for up to 10% of the issued and outstanding common shares of the Company.

 

The following table summarizes the RSUs that are outstanding as at March 31, 2022 and 2021:

 

 

 

March 31, 2022

 

 

March 31, 2021

 

 

 

 

 

 

 

 

Balance - beginning of period

 

 

2,591,929

 

 

 

1,764,250

 

Exercised

 

 

-

 

 

 

(852,154)
Balance - end of period

 

 

2,591,929

 

 

 

912,096

 

   

The Company recognized $2,055,494 in share-based compensation expense attributable to RSUs vesting during the three months ended March 31, 2022 ($202,295 for the three months ended March 31, 2021).

 

During the three months ended March 31, 2022

 

During the three months ended March 31, 2022, no RSUs were granted, exercised or vested.

 

During the three months ended March 31, 2021

 

On January 4, 2021, the Company issued 852,154 common shares to settle 852,154 that had vested. The Company did not receive any cash from this issuance.

 

12. Loss per share

 

 

 

Three Months Ended

 

 

 

March 31,

2022

 

 

March 31,

2021

 

 

 

 

 

 

 

 

(Loss) available to common shareholders

 

$(2,061,071)

 

$(6,014,429)

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding, basic

 

 

 

 

 

 

 

 

and diluted

 

 

205,570,940

 

 

 

190,777,592

 

 

 

 

 

 

 

 

 

 

Basic and diluted (loss) per share

 

$(0.01)

 

$(0.03)

  

Approximately 12,729,976 and 10,790,606 of potentially dilutive securities for the three months ended March 31, 2022 and 2021, respectively were excluded in the calculation of diluted EPS as their impact would have been anti-dilutive due to the net losses for such periods.

 

 
17

Table of Contents

 

PLANET 13 HOLDINGS INC. 

Notes to the Interim Condensed Consolidated Financial Statements

(Unaudited, in United States Dollars, except share amounts)

     

13. General and administrative

   

 

 

Three Months Ended

 

 

 

March 31, 2022

 

 

March 31, 2021

 

 

 

 

 

 

 

 

Salaries and wages

 

$4,784,344

 

 

$3,448,129

 

Share based compensation

 

 

2,055,494

 

 

 

203,973

 

Executive compensation

 

 

673,614

 

 

 

499,336

 

Licenses and permits

 

 

843,029

 

 

 

588,041

 

Payroll taxes and benefits'

 

 

1,170,454

 

 

 

682,042

 

Supplies and office expenses

 

 

247,933

 

 

 

299,784

 

Subcontrators

 

 

732,984

 

 

 

474,640

 

Professional fees (legal, audit and other)

 

 

2,339,674

 

 

 

636,170

 

Miscelleneous general and administrative expenses

 

 

639,164

 

 

 

1,179,223

 

 

 

$13,486,690

 

 

$8,011,338

 

 

14. Supplemental cash flow information

  

Change in Working Capital

 

March 31, 2022

 

 

March 31, 2021

 

 

 

 

 

 

 

 

Accounts Receivable

 

 

469,564

 

 

 

304,238

 

Inventory

 

 

1,341,349

 

 

 

(1,865,995)

Prepaid Expenses and Other Assets

 

 

242,118

 

 

 

(2,717,571)

Long-term Deposits and Other Assets

 

 

12,911

 

 

 

-

 

Deferred Tax Assets

 

 

(11,353)

 

 

-

 

Accounts Payable

 

 

506,527

 

 

 

1,609,235

 

Accrued Expenses

 

 

(1,765,521)

 

 

1,428,950

 

Income Taxes Payable

 

 

2,768,115

 

 

 

3,364,710

 

Other Liabilities

 

 

-

 

 

 

-

 

 

 

$3,563,710

 

 

$2,123,567

 

 

 

 

 

 

 

 

 

 

Cash Paid

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Taxes

 

$-

 

 

$-

 

Interest

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

Non-cash Financing and Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial Recognition of Fair Value of Net Assets Acquired

 

 

 

 

 

 

 

 

  in NGW Acquisition in Exchange for Shares, excluding Cash

 

$22,109,890

 

 

$-

 

Initial Recognition of ROU Assets and Lease Liabilities

 

$56,130

 

 

$-

 

Fixed Asset Amounts in Accounts Payable

 

$39,825

 

 

$369,066

 

Warrant liability reclassified to APIC on settlement

 

$-

 

 

$6,388,839

 

Reclassification of long term lease liabilities to current

 

$30,570

 

 

$-

 

    

 
18

Table of Contents

 

PLANET 13 HOLDINGS INC. 

Notes to the Interim Condensed Consolidated Financial Statements

(Unaudited, in United States Dollars, except share amounts)

    

15. Related Party Transactions and Balances

    

Related party transactions are summarized as follows:

 

a) Building Lease

 

The Company is the sub-lessee of approximately 2,000 square feet of office space and purchases certain printed marketing collateral and stationery items from a company owned by one of the Company’s Co-CEOs. Amounts paid for rent for the three months ended March 31, 2022 and 2021 equaled $6,010 and $6,010, respectively. Amounts paid for printed marketing collateral and stationery items to the same company were $183,914 and $30,287 for the three months ended March 31, 2022 and 2021, respectively.

 

The Company leased a cultivation facility from an entity owned by the Company’s Co-CEOs. Rent paid for this facility for the three months ended March 31, 2022 and 2021 equaled $nil and $229,054, respectively. On April 30, 2021, the Company’s Co-CEOs sold this building to an arm’s length third party who assumed the lease.

 

(b) Other

 

A company owned by one of the Company’s executives pays the Company for storage space. Amounts paid to the Company for storage space equaled $5,968 and $28,440 for the three months ended March 31, 2022 and 2020, respectively, and is recorded in other income.

 

16. Commitments and contingencies

   

(a) Construction Commitments

 

The Company had $5,580,235 of outstanding construction commitments as of March 31, 2022.

 

(b) Contingencies

 

The Company’s operations are subject to a variety of local and state regulation. Failure to comply with one or more of those regulations could result in fines, restrictions on its operations, or losses of permits that could result in the Company ceasing operations. While management of the Company believes that the Company is in compliance with applicable local and state regulations at March 31, 2022, medical and adult use cannabis regulations continue to evolve and are subject to differing interpretations. As a result, the Company may be subject to regulatory fines, penalties, or restrictions in the future.

 

(c) Claims and Litigation

 

From time to time, the Company may be involved in litigation relating to claims arising out of operations in the normal course of business. At March 31, 2022 and December 31, 2021, there were no pending or threatened lawsuits that could reasonably be expected to have a material effect on the results of the Company’s operations. There are also no proceedings in which any of the Company’s directors, officers or affiliates is an adverse party or has a material interest adverse to the Company’s interest.

 

(d) Operating Licenses

 

Although the possession, cultivation, and distribution of marijuana for medical and adult use is permitted in Nevada and California, marijuana is a Schedule-I controlled substance and its use remains a violation of federal law. Since federal law criminalizing the use of marijuana pre-empts state laws that legalize its use, strict enforcement of federal law regarding marijuana would likely result in the Company’s inability to proceed with our business plans. In addition, the Company’s assets, including real property, cash, equipment, and other goods, could be subject to asset forfeiture because marijuana is still federally illegal.

 

 
19

Table of Contents

 

PLANET 13 HOLDINGS INC. 

Notes to the Interim Condensed Consolidated Financial Statements

(Unaudited, in United States Dollars, except share amounts)

    

17. Risks

     

Credit risk

 

Credit risk is the risk that a third party might fail to discharge its obligations under the terms of a financial instrument. Credit risk arises from cash with banks and financial institutions. It is management’s opinion that the Company is not exposed to significant credit risk arising from these financial instruments. The Company limits credit risk by entering into business arrangements with high credit-quality counterparties.

 

The Company evaluates the collectability of its accounts receivable and maintains an allowance for credit losses at an amount sufficient to absorb losses inherent in the existing accounts receivable portfolio as of the reporting dates based on the estimate of expected net credit losses.

 

Concentration risk

 

The Company operates exclusively in Southern Nevada and Southern California. Should economic conditions deteriorate within that region, its results of operations and financial position would be negatively impacted.

 

Banking Risk

 

Notwithstanding that a majority of states have legalized medical marijuana, there has been no change in US federal banking laws related to the deposit and holding of funds derived from activities related to the marijuana industry. Given that US federal law provides that the production and possession of cannabis is illegal, there is a strong argument that banks cannot accept or deposit funds from businesses involved with the marijuana industry. Consequently, businesses involved in the marijuana industry often have difficulty accessing the US banking system and traditional financing sources. The inability to open bank accounts with certain institutions may make it difficult to operate the business of the Company and leave the Company's cash holdings vulnerable.

 

Asset Forfeiture Risk

 

Because the cannabis industry remains illegal under US federal law, any property owned by participants in the cannabis industry which are either used in the course of conducting such business, or are the proceeds of such business, could be subject to seizure by law enforcement and subsequent civil asset forfeiture. Even if the owner of the property was never charged with a crime, the property in question could still be seized and subject to an administrative proceeding by which with minimal due process, it could be subject to forfeiture.

 

Currency rate risk

 

As of March 31, 2022, a portion of the Company’s financial assets and liabilities held in Canadian dollars consist of cash and cash equivalents of $143,474 (December 31, 2021 - $165,943). The Company’s objective in managing its foreign currency risk is to minimize its net exposure to foreign currency cash flows by transacting, to the greatest extent possible, with third parties in the functional currency. The Company is exposed to currency rate risk in other comprehensive income, relating to foreign subsidiaries which operate in a foreign currency. The Company does not currently use foreign exchange contracts to hedge its exposure of its foreign currency cash flows as management has determined that this risk is not significant at this point in time.

 

 
20

Table of Contents

 

PLANET 13 HOLDINGS INC. 

Notes to the Interim Condensed Consolidated Financial Statements

(Unaudited, in United States Dollars, except share amounts)

   

18. Disaggregated Revenue

  

The following table presents the Company’s disaggregated revenue by sales channel:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

March 31,

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Retail

 

$23,559,391

 

 

$22,775,156

 

Wholesale

 

 

2,135,004

 

 

 

1,041,052

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$25,694,395

 

 

$23,816,208

 

     

 

19. COVID-19

   

In March 2020, the World Health Organization declared coronavirus COVID-19 a global pandemic. The outbreak of this contagious disease, along with the related adverse public health developments, have negatively affected workforces, economies, and financial markets on a global scale. The Company incurred lower revenues, and additional expenditures related to COVID-19 during the first half of 2020. During the first half of 2020 the Company’s operations in Nevada were mandated as an essential service but were restricted to delivery only, with no curb-side pickup or instore sales permitted until such delivery-only order was lifted on May 30, 2020. The Company’s operating results were not materially impacted during the second half of 2020. Currently, the Company is closely monitoring the impact of the pandemic on all aspects of its business and it is not possible for the Company to predict the duration or magnitude of the adverse results of the outbreak and its effects on the Company’s business or results of operations.

 

20. Next Green Wave Acquisition

    

On March 2, 2022 (the “Closing Date”), the Company completed a business combination acquisition of NGW. The Company entered into an arrangement agreement (the “Arrangement Agreement”) with NGW on December 20, 2021 pursuant to which Planet 13 agreed to acquire (the “Arrangement”) all of the issued and outstanding common shares of NGW (the “NGW Shares”) pursuant to a plan of arrangement (the “Plan of Arrangement”) under the Business Corporations Act (British Columbia). The Arrangement was approved by the holders of NGW Shares (the “NGW Shareholders”) at a special meeting of NGW Shareholders held on February 25, 2022 and approved by the Supreme Court of British Columbia on March 1, 2022.

 

Pursuant to the Plan of Arrangement, on March 2, 2022, the Company acquired all of the NGW Shares for a total consideration of 21,361,002 common shares of the Company and NGW then amalgamated with Planet 13. The NGW Shareholders received 0.1145 of one Planet 13 Share (the “Exchange Ratio”) and a nominal cash payment of C$0.0001 for each NGW Share held immediately prior to the Effective Time. As a result, 21,361,002 Planet 13 Shares and $15,205 in cash were issued in exchange for the NGW Shares. In addition, the number of Planet 13 Shares issued to any person pursuant to the Arrangement was rounded down to the nearest whole Planet 13 Share, with a cash consideration paid in lieu of the issuance of such fractional Planet 13 Share of C$3.379 per share.

 

Based upon the Exchange Ratio, all NGW options to acquire NGW Shares that were outstanding immediately prior to the Effective Time were also exchanged for Planet 13 options that will entitle the holders to receive, upon exercise thereof, Planet 13 Shares. As a result, the Company issued 1,106,925 options in exchange for the NGW options.

 

 
21

Table of Contents

 

PLANET 13 HOLDINGS INC. 

Notes to the Interim Condensed Consolidated Financial Statements

(Unaudited, in United States Dollars, except share amounts)

   

The NGW acquisition was accounted for as a stock purchase acquisition as NGW was deemed to be a business under ASC 805 Business Combinations and the Company is in the process of obtaining a third-party purchase price allocation analysis related to this acquisition. In the interim, the following table summarizes the initial allocation of consideration exchanged to the estimated fair value of identifiable intangible assets acquired assumed:

 

Consideration paid:

 

 

 

 

 

 

 

Cash

 

$15,205

 

Issuance of 21,361,002 Class A Shares (Note 11)

 

 

57,854,830

 

Issuance of 1,106,925 replacement options

 

 

1,239,818

 

 

 

 

59,109,853

 

 

 

 

 

 

Fair value of net assets acquired:

 

 

 

 

 

 

 

 

 

Cash

 

$1,478,698

 

Inventory

 

 

2,095,608

 

Accounts Receivable

 

 

1,306,803

 

Other current assets

 

 

67,340

 

Property, plant and equipment, net of accumulated depreciation

 

 

13,162,210

 

Other assets

 

 

185,619

 

Intangible asset - License

 

 

5,500,000

 

Goodwill

 

 

35,506,060

 

Accounts Payable

 

 

(20,219 )

Accrued Liabilities

 

 

(172,266 )

 

 

$59,109,853

 

 

The Company acquired NGW in order to become vertically integrated in California and to create a pathway to introduce it Nevada-based brands into the market.  NGW’s post-acquisition revenues, gross profit and net income included in the Company’s results for the three months ended March 31, 2022 were $466,927, $(82,215) and $(149,227).  The following table reflects the revenue, gross profit and comprehensive income (loss) that would have been reported if the acquisition had occurred at the beginning of the periods indicated:

 

 

 

Three Months Ended March 31, 2022

 

 

Three Months Ended March 31, 2021

 

 

 

As Reported

 

 

NGW

 

 

Pro Forma

 

 

As Reported

 

 

NGW

 

 

Pro Forma

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue, net of discounts

 

$25,694,395

 

 

$870,651

 

 

$26,565,046

 

 

$23,816,218

 

 

$4,846,508

 

 

$28,662,726

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

12,901,004

 

 

 

(131,700)

 

 

12,769,304

 

 

 

13,034,727

 

 

 

3,368,623

 

 

 

16,403,350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss) for the period

 

 

(2,061,071)

 

 

(868,125)

 

 

(2,929,196)

 

 

(6,014,429)

 

 

1,750,995

 

 

 

(4,263,434)

 

The NGW cannabis licenses acquired have an indefinite life and as such will not be subject to amortization.  The ultimate amount of goodwill and other intangible assets resulting from the third-party purchase price allocation analysis will be assessed for impairment on at least an annual basis.  The Company does not expect that any of the goodwill of other identified intangible assets will be deductible for tax purposes.

 

21. Subsequent Events

 

None.

  

 
22

Table of Contents

         

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

This management’s discussion and analysis (“MD&A”) of the financial condition and results of operations of Planet 13 is for the three months ended March 31, 2022. It is supplemental to, and should be read in conjunction with, our consolidated financial statements and the accompanying notes presented herein. Our financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Financial information presented in this MD&A is presented in United States dollars (“$”, “USD” or “US$”), unless otherwise indicated.

 

This MD&A contains certain “forward-looking statements” and certain “forward-looking information” as defined under applicable United States securities laws. Please refer to the discussion of forward-looking statements and information set out under the heading “Disclosure Regarding Forward-Looking Statements,” identified in this Quarterly Report on Form 10-Q. As a result of many factors, our actual results may differ materially from those anticipated in these forward-looking statements and information.

 

Overview of the Company

 

We are a multi-state cannabis operator with licenses to operate in Nevada, California, and Florida, and we have received notice of intent from the Illinois Department of Financial and Professional Regulation to award a license in Illinois. We are headquartered in Las Vegas, Nevada, at our superstore dispensary located adjacent to the Las Vegas strip. A detailed description of our corporate history and our business can be found in our Annual Report on Form 10-K for the year ended December 31, 2021.

 

As of March 31, 2022, we have over 700 employees and remain focused on providing our customers with the best products, best service and an experiential shopping experience at our superstore-themed dispensaries, while expanding our products and sales through neighborhood stores. Each of our state operations is held in state-focused subsidiaries: (a) Newtonian Principles, Inc. for California licensed cannabis dispensing and distribution activities, (b) Next Green Wave, LLC for California licensed cannabis cultivation and production activities, (c) MM Development Company, Inc. for all licensed Nevada cannabis cultivation, production, distribution, and dispensing, (d) Planet 13 Florida, Inc. (“Planet 13 Florida”) which holds our Florida Medical Marijuana Treatment Center (“MMTC”) license, and (e) a 49% minority interest in Planet 13 Illinois, LLC (“Planet 13 Illinois”) which has received a notice of lottery award for an Illinois social-equity justice impaired dispensing license. We have focused on our large-store dispensing stores as superstores which offer an experiential approach to our customers, including drones, robotics, 3-D mapping projection, cannabis-culture inspired social-media backdrops for customer interaction, customer facing production, one-on-one sales staffing and customer education, and other interactive marketing elements to differentiate from more traditional dispensing locations, which we refer to herein as “neighborhood stores”. Each of our cannabis facilities is state-licensed as an adult-use cannabis facility, a medical cannabis facility, or a dual-use facility allowing for both adult-use and medical cannabis licensed activity, as designated below in the state-by-state breakdown.

 

Nevada

 

As of March 31, 2022, we held the following licensed operations in Nevada: (a) one dual-licensed dispensary superstore adjacent to the Las Vegas strip with 24,000 square feet of licensed dispensary (the “Planet 13 Las Vegas Superstore”), (b) one adult-use “neighborhood store” at 2,300 square feet of licensed dispensary (the “Medizin dispensary”), (c) three dual-licensed production facilities, one of which is co-located and customer-facing at the superstore in Las Vegas with 18,500 square feet of licensed production, (d) three dual-licensed cultivation facilities, one with approximately 16,100 square foot indoor cultivation facility under perpetual harvest cycle, a second with 25,000 square feet of indoor cultivation currently expanding up to 45,000 square feet co-located with our production license at that facility, and a small-indoor rural site in Beatty, Nevada expandable up to 2,300,000 square feet of greenhouse located on 80-acres owned by us, also co-located with our production license at that facility, and (e) two cannabis distribution licenses, one active and one conditional. On April 22, 2022, we entered into an agreement to sell the conditional distribution license, which remains subject to Nevada regulatory approval. The sale and will have no impact on our sales or ability to operate in Nevada.

 

At the Planet 13 Las Vegas Superstore, we also offer ancillary services to our customers, including a restaurant with liquor license, a retail store, and our online cannabidiol (“CBD”) store which also sells products in our facility.

 

 
23

Table of Contents

 

California

 

As of March 31, 2022, we held the following licensed operations in California: (a) an adult-use dispensary superstore co-located with a distribution license at our 33,000 square foot facility in Santa Ana which we built and opened on July 1, 2021 (the “Planet 13 OC Superstore”), (b) following the closing of our Plan of Arrangement with Next Green Wave Holdings Inc. (“NGW”) on March 2, 2022, as more fully discussed in Acquisitions below, one dual-use and two adult-use cultivation licenses along with a nursery license and distribution license at our 35,000 square foot cultivation facility, and one Type P production license at a 4,000 square foot facility. As of May 5, 2022, we received notification that our application to enhance the Type P production license to Type 6 non-volatile extraction license had been approved by the State of California, to produce our existing product lines, including gummies, concentrates, chocolates, and beverages and distribute them for wholesale sales in California.

 

Florida

 

As of March 31, 2022, we are continuing capital outlays to utilize our Florida MMTC license issued by the Florida Department of Health that was acquired by our wholly owned subsidiary, Planet 13 Florida, on October 1, 2021 for $55 million in cash. Licensed MMTCs are vertically integrated and the only businesses in Florida authorized to dispense medical marijuana cannabis to qualified patients and caregivers. MMTCs are authorized to cultivate, process, transport and dispense medical marijuana. As of March 31, 2022, there were 22 companies with MMTC licenses in Florida, many of which are not yet operational. License holders are not subject to restrictions on the number of dispensaries that may be opened or on the number or size of cultivation and processing facilities they may operate. As part of our Florida expansion, as of the date of this report, we have entered into two leases for dispensing locations in Florida.

 

Illinois

 

On August 5, 2021, Planet 13 Illinois, in which entity we hold a minority interest, won a Conditional Adult Use Dispensing Organization License in the Chicago-Naperville-Elgin region from the Illinois Department of Financial and Professional Regulation. We are evaluating potential locations for a dispensary, pending license issuance from Illinois regulators. We own 49% of Planet 13 Illinois and 51% is owned by Frank Cowan.

 

COVID-19 Pandemic Update for First Quarter 2022

 

Starting on February 10, 2022, COVID-19 protocols in Nevada no longer include mask mandates in Clark and Nye County, where we have operations, for all individuals within public indoor settings.

 

On March 1, 2022, the State of California changed mask requirements arising under the general industry safety order by Cal/OSHA, with a strong recommendation that masks were required statewide for unvaccinated individuals in indoor public settings and workplaces, as opposed to the previous requirement for mask use by unvaccinated individuals.

 

We caution that current global uncertainty with respect to the spread of COVID-19 or its variants and its effect on the broader global economy may have a significant negative effect on us. As reflected in this MD&A, the COVID-19 pandemic has had a negative effect on our business. While the continued impact of COVID-19 on us remains unknown, continued spread of COVID-19 or its variants may have a material adverse effect on global economic activity and can, and in some cases, has resulted in volatility and disruption to global supply chains, operations, mobility of people and the financial markets, which could and may continue to affect interest rates, credit ratings, credit risk, inflation, business, financial conditions, results of operations and other factors relevant to us. Long-term economic impacts relating to COVID-19 and state and national fiscal policy related to combatting the economic impacts of COVID-19 may have a long-term detrimental impact on customer spending, costs of customer acquisition, and may be a driver for rapid inflation which could negatively affect our customers’ discretionary spending capability or increase our materials and labor costs in future periods.

 

 
24

Table of Contents

 

Acquisitions

 

On March 2, 2022 (the “Closing Date”), we completed our acquisition of NGW. We entered into an arrangement agreement (the “Arrangement Agreement”) with NGW on December 20, 2021, pursuant to which we agreed to acquire (the “Arrangement”) all of the issued and outstanding common shares of NGW (the “NGW Shares”) pursuant to a plan of arrangement (the “Plan of Arrangement”) under the Business Corporations Act (British Columbia). The Arrangement was approved by the holders of NGW Shares (the “NGW Shareholders”) at a special meeting of NGW Shareholders held on February 25, 2022, and approved by the Supreme Court of British Columbia on March 1, 2022.

 

Pursuant to the Plan of Arrangement, at 12:01 a.m. (Vancouver time) (the “Effective Time”) on the Closing Date, we acquired all of the NGW Shares for a total consideration of approximately C$71,791,700 (based on the closing price of our Common Shares (the “Planet 13 Shares”) on the Canadian Securities Exchange on February 28, 2022), and NGW then amalgamated with us. The NGW Shareholders received 0.1145 of one Planet 13 Share (the “Exchange Ratio”) and a nominal cash payment of C$0.0001 for each NGW Share held immediately prior to the Effective Time. As a result, 21,361,002 Planet 13 Shares and $15,205 in cash were issued in exchange for the NGW Shares. In addition, the number of Planet 13 Shares issued to any person pursuant to the Arrangement was rounded down to the nearest whole Planet 13 Share, with a cash consideration paid in lieu of the issuance of such fractional Planet 13 Share of C$3.379 per share.

  

Based upon the Exchange Ratio, all NGW options to acquire NGW Shares that were outstanding immediately prior to the Effective Time were also exchanged for our options that will entitle the holders to receive, upon exercise thereof, Planet 13 Shares. As a result, we issued 1,106,925 options in exchange for the NGW options.

 

Results of Operations

 

Expressed in USD$

 

Three Months Ended

 

 

 

 

 

March 31,

2022

 

 

March 31,

2021

 

 

Percentage

Change

 

Revenue

 

 

 

 

 

 

 

 

 

Net revenue

 

 

25,694,395

 

 

 

23,816,208

 

 

 

7.9%

Cost of Goods Sold

 

 

(12,793,391 )

 

 

(10,781,481 )

 

 

18.7%

Gross Profit

 

 

12,901,004

 

 

 

13,034,727

 

 

 

(1.0 )%

Gross Profit Margin %

 

 

50.2%

 

 

54.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses