Company Quick10K Filing
Plyzer Technologies
Price0.40 EPS-0
Shares93 P/E-4
MCap37 P/FCF-15
Net Debt-0 EBIT-9
TEV37 TEV/EBIT-4
TTM 2019-09-30, in MM, except price, ratios
10-Q 2019-12-31 Filed 2020-04-06
10-Q 2019-09-30 Filed 2019-11-18
10-Q 2019-06-30 Filed 2019-09-12
10-K 2019-03-31 Filed 2019-08-02
10-Q 2018-12-31 Filed 2019-02-14
10-Q 2018-09-30 Filed 2018-11-19
10-Q 2018-06-30 Filed 2018-08-21
10-K 2018-03-31 Filed 2018-07-12
10-Q 2017-12-31 Filed 2018-02-16
10-Q 2017-09-30 Filed 2017-11-20
10-Q 2017-06-30 Filed 2017-08-21
10-K 2017-03-31 Filed 2017-06-29
10-Q 2016-12-31 Filed 2017-02-08
10-Q 2016-09-30 Filed 2016-11-03
10-Q 2016-06-30 Filed 2016-08-15
10-K 2016-03-31 Filed 2016-06-28
10-Q 2015-12-31 Filed 2016-02-04
10-Q 2015-09-30 Filed 2015-11-13
10-Q 2015-06-30 Filed 2015-08-12
10-K 2015-03-31 Filed 2015-07-16
10-Q 2014-12-31 Filed 2015-02-17
10-Q 2014-09-30 Filed 2014-11-17
10-Q 2014-06-30 Filed 2014-08-15
10-K 2014-03-31 Filed 2014-06-30
10-Q 2014-02-18 Filed 2014-02-18
10-Q 2013-08-14 Filed 2013-08-14
10-K 2013-03-31 Filed 2013-07-09
10-Q 2013-02-19 Filed 2013-02-19
10-Q 2012-11-21 Filed 2012-11-21
10-Q 2012-08-03 Filed 2012-08-13
10-K 2012-03-31 Filed 2012-06-22
10-Q 2011-12-31 Filed 2012-02-14
10-Q 2011-09-30 Filed 2011-11-07
10-Q 2011-06-30 Filed 2011-08-05
10-K 2011-03-31 Filed 2011-06-27
10-Q 2010-12-31 Filed 2011-02-15
10-Q 2010-09-30 Filed 2010-11-15
10-Q 2010-06-30 Filed 2010-08-16
10-K 2010-03-31 Filed 2010-07-14
10-Q 2009-12-31 Filed 2010-02-16
8-K 2020-08-11 Other Events
8-K 2020-06-17
8-K 2020-01-07
8-K 2019-06-20
8-K 2018-10-24
8-K 2018-09-26
8-K 2018-01-26

PLYZ 10Q Quarterly Report

Part I. Financial Information
Item 1 - Financial Statements
Note 1 - Business Description and Summary of Significant Accounting Policies
Note 2 - Going Concern
Note 3 - Recent Accounting Pronouncements
Note 4 - Other Receivable and Prepaid Expenses
Note 5 - Furniture and Equipment
Note 6 - Investment
Note 7 - Convertible Debts
Note 8 - Derivative Liabilities
Note 9 - Common Stock
Note 10 - Warrants
Note 11 - Interest and Amortization Expense
Note 12 - Related Party Transactions
Note 13 - Subsequent Events
Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations
Item 3 - Quantitative and Qualitative Disclosures About Market Risk
Item 4 - Controls and Procedures
Part II. Other Information
Item 1 - Legal Proceedings
Item 1A - Risk Factors
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds
Item 3 - Defaults Upon Senior Securities
Item 4 - Mine Safety Disclosures
Item 5 - Other Information
Item 6 - Exhibits
EX-31 plyz_ex31.htm
EX-32 plyz_ex32.htm

Plyzer Technologies Earnings 2019-12-31

Balance SheetIncome StatementCash Flow
0.70.2-0.3-0.7-1.2-1.72012201420172020
Assets, Equity
0.1-4.9-9.9-15.0-20.0-25.02012201420172020
Rev, G Profit, Net Income
1.10.60.2-0.3-0.7-1.22012201420172020
Ops, Inv, Fin

10-Q 1 plyz_10q.htm QUARTERLY REPORT 10Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

Form 10-Q

 

(Mark one)

[X] Quarterly Report under Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period December 31, 2019

 

[  ] Transition Report under Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from ______________ to _____________

 

Commission file number 333-127389

 

PLYZER TECHNOLOGIES INC.

(Exact name of registrant as specified in its charter)

 

Nevada

 

99-0381956

(State or other jurisdiction of

incorporation)

 

(IRS Employer Identification No.)

 

68 Admiral Road

Toronto, ON Canada M5R 2L5

(Address of principal executive offices)(Zip Code)

 

Registrant's telephone number, including area code: (416) 860-0211

 

47 Avenue Road, Suite 200

Toronto, ON Canada M5R 2G3

(Former name or former address, if changed from last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

None

None

None

 

Indicate by check mark whether the issuer (1) has filed all reports  required to be filed by Section 13 or 15(d) of the Securities Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X]  No [  ]

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation ST during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X]  No [  ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company (as defined in Rule 12b-2 of the Exchange Act).

 

Large accelerated filer  [  ]

Accelerated filer  [  ]

Non-accelerated filer  [X]

Smaller reporting company  [X]

Emerging growth company  [  ]

 


 


 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [  ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ]  No [X]

 

APPLICABLE ONLY TO CORPORATE ISSUERS

 

State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date:

 

As of April 6, 2020, there were 119,065,530 shares of the Issuer's common stock, par value $0.001 per share outstanding.

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

Certain statements in this quarterly report on Form 10-Q contain or may contain forward-looking  statements that are subject to known and unknown risks, uncertainties and other factors which may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These forward-looking statements were based on various factors and were derived utilizing numerous assumptions and other factors that could cause our actual results to differ materially from those in the forward-looking statements. These factors include, but are not limited to, economic, political and market conditions and fluctuations, government and industry regulation, interest rate risk, U.S. and global competition, and other factors. Most of these factors are difficult to predict accurately and are generally beyond our control. You should consider the areas of risk described in connection with any forward-looking statements that may be made herein. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this report. Readers should carefully review this quarterly report in its entirety, including but not limited to our financial statements and the notes thereto. Except for our ongoing obligations to disclose material information under the Federal securities laws, we undertake no obligation to release publicly any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events. For any forward-looking statements contained in any document, we claim the protection of the safe harbour for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


2


 

 

INDEX

 

 

 

PART I

FINANCIAL INFORMATION

4

Item 1

Condensed Consolidated Financial Statements

4

Item 2

Management’s Discussion and Analysis or Plan of Operations

5

Item 3

Quantitative and Qualitative Disclosures about Market Risk

10

Item 4

Controls and Procedures

10

 

 

 

PART II

OTHER INFORMATION

11

Item 1

Legal Proceedings

11

Item 1A

Risk Factors

11

Item 2

Unregistered Sales of Equity Securities and Use of Proceeds

11

Item 3

Defaults upon Senior Securities

11

Item 4

Mine Safety Disclosures

11

Item 5

Other Information

11

Item 6

Exhibits

11

Signature

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


3


 

PART I. FINANCIAL INFORMATION

 

Item 1 - Financial Statements

 

 

INDEX TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

 

Condensed Consolidated Balance Sheets (unaudited)

F-1

 

 

Condensed Consolidated Statements of Operations and Comprehensive Loss (unaudited)

F-2

 

 

Condensed Consolidated Statement of Stockholders’ Equity(Deficit) (unaudited)

F-3

 

 

Condensed Consolidated Statements of Cash Flows (unaudited)

F-5

 

 

Notes to Condensed Consolidated Financial Statements (unaudited)

F-6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


4


Plyzer Technologies Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

 

 

 

December 31, 2019

 

March 31, 2019

 

 

 

 

ASSETS

 

 

 

 CURRENT ASSETS

 

 

 

   Cash

$

60,675

 

$

183,439

   Trade receivable

 

9,838

 

 

-

   Receivable and prepaid expenses

 

148,115

 

 

20,887

     Total current assets

 

218,628

 

 

204,326

 

 

 

 

 

 

 Furniture and equipment, net

 

76,677

 

 

2,615

 Investments in Auxistencia

 

86,098

 

 

-

     Total Assets

$

381,403

 

$

206,941

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY(DEFICIT)

 

 

 

 

 

 CURRENT LIABILITIES

 

 

 

 

 

   Accounts payable and accrued liabilities

$

257,936

 

$

47,989

   Payable to a related party

 

176,738

 

 

-

   Advances from director and shareholder

 

716,188

 

 

264,733

   Convertible debt

 

992,480

 

 

306,648

   Derivative liabilities

 

-

 

 

2,110,425

   Total Current Liabilities

$

2,143,342

 

$

2,729,795

     Total Liabilities

$

2,143,342

 

$

2,729,795

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY(DEFICIT)

 

 

 

 

 

 Common stock, $0.001 par value, authorized 300,000,000

 shares authorized; 93,662,119 shares issued

   and outstanding at December 31, 2019 and 84,330,955

   at March 31, 2019

 

93,662

 

 

84,330

 Common stock subscribed

 

20,000

 

 

300

 Additional paid-in capital

 

36,998,318

 

 

28,015,297

 Accumulated other comprehensive income

 

66,913

 

 

67,653

 Accumulated deficit

$

(38,940,832)

 

$

(30,690,434)

   Total Stockholders’ Equity(Deficit)

 

(1,761,939)

 

 

(2,522,854)

   Total Liabilities and Stockholders’ Equity (Deficit)

$

381,403

 

$

206,941

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.


F-1


 

Plyzer Technologies Inc.

Condensed Consolidated Statements of Operations and Comprehensive Loss

(Unaudited)

 

 

 

 

Three months ended

December 31,

 

Nine months ended

December 31,

 

 

2019

 

 

2018

 

2019

 

2018

 

 

 

 

 

 

 

 

 

 

REVENUES

$

30,035

 

$

-

 

$

66,547

 

$

-

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 Development costs

 

19,692

 

 

347,729

 

 

233,048

 

 

1,708,477

 General and administrative expenses

 

63,322

 

 

13,389

 

 

180,388

 

 

46,048

 Salaries and benefits

 

355,141

 

 

-

 

 

832,488

 

 

-

 Selling and marketing

 

117,566

 

 

-

 

 

399,482

 

 

-

 Professional fees

 

71,666

 

 

57,300

 

 

286,251

 

 

145,700

 Consulting fees

 

32,667

 

 

48,319

 

 

156,931

 

 

90,675

 Stock compensation

 

27,281

 

 

1,349,170

 

 

403,806

 

 

20,485,440

 Travel. Meals and promotions

 

46,001

 

 

7,286

 

 

95,680

 

 

28,760

   Total expenses

$

733,336

 

$

1,823,193

 

$

2,588,074

 

$

22,505,100

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

(703,301)

 

 

(1,823,193)

 

 

(2,521,527)

 

 

(22,505,100)

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 Premium on early settlement of

convertible loans

 

(224,862)

 

 

(65,515)

 

 

(654,877)

 

 

(97,390)

 Gain on cancellation of debts

 

-

 

 

-

 

 

-

 

 

46,000

 Derivative (loss) gain

 

(1,019,524)

 

 

394,660

 

 

(950,712)

 

 

221,838

 Warrant modification expense

 

-

 

 

-

 

 

(1,580,000)

 

 

-

 Interest and amortization expense

 

(995,414)

 

 

(21,849)

 

 

(2,543,282)

 

 

(653,022)

   Total other income (expense)

 

(2,239,800)

 

 

307,296

 

 

(5,728,871)

 

 

(482,574)

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

(2,943,101)

 

 

(1,515,897)

 

 

(8,250,398)

 

 

(22,987,674)

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive gain(loss)

 

2,269

 

 

437

 

 

(740)

 

 

2,215

Comprehensive (loss)

$

(2,940,832)

 

$

(1,515,459)

 

$

(8,251,138)

 

$

(22,985,459)

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share, basic and diluted

$

(0.03)

 

$

(0.02)

 

$

(0.09)

 

$

(0.37)

Number of weighted average common

shares outstanding, basic and diluted

 

92,991,538

 

 

81,872,091

 

 

89,787,496

 

 

61,934,035

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.


F-2


 

Plyzer Technologies Inc.

Condensed Consolidated Statements of Stockholders’ Equity (Deficit)

Three Months Ended December 31, 2019 and 2018

(Unaudited)

 

 

Number

of

shares

Common

stock

Common

stock

subscribed

Additional

paid-in

capital

Accumulated

deficit

Accumulated

other

comprehensive

income

Total

stockholders'

equity(deficit)

BALANCES,

September 30, 2019

92,625,158

$

92,625

$

550

$

32,741,333

$

(35,997,731)

$

64,644

$

(3,098,579)

Issued under private placement

55,000

 

55

 

 

 

10,945

 

 

 

 

 

11,000

Issued for subscription

received previously

-

 

-

 

(550)

 

(10,050)

 

-

 

-

 

(10,600)

Subscriptions received

for shares not yet issued

-

 

-

 

20,000

 

-

 

-

 

-

 

20,000

Shares issued on conversion

of convertible loans

981,961

 

982

 

-

 

87,225

 

-

 

-

 

88,207

Other comprehensive gain

-

 

-

 

-

 

-

 

-

 

2,269

 

2,269

Equity value of convertible

feature of convertible loans

-

 

-

 

-

 

3,708,253

 

-

 

-

 

3,708,253

Derivative liabilities

reclassified as additional paid

in capital due to conversion

of notes

-

 

-

 

-

 

460,612

 

-

 

-

 

460,612

Net loss

-

 

-

 

-

 

-

 

(2,943,101)

 

 

 

(2,943,101)

BALANCES,

December 31, 2019

93,662,119

$

93,662

$

20,000

$

36,998,318

$

(38,940,832)

$

66,913

$

(1,761,939)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCES,

September 30, 2018

76,734,104

 

76,734

 

-

 

24,845,955

 

(26,597,190)

 

67,131

 

(1,607,370)

Warrants exercised

4,000,000

 

4,000

 

-

 

6,000

 

-

 

-

 

10,000

Subscriptions received

for shares not yet issued

-

 

-

 

833

 

249,167

 

-

 

-

 

250,000

Value of warrants issued

-

 

-

 

-

 

1,349,170

 

-

 

-

 

1,349,170

Shares issued on conversion

of convertible loans

1,453,106

 

1,453

 

 

 

221,140

 

-

 

-

 

222,593

Derivative liabilities

reclassified as additional paid

in capital due to conversion

of notes

-

 

-

 

-

 

11,093

 

-

 

-

 

11,093

Other comprehensive gain

-

 

-

 

-

 

-

 

-

 

437

 

437

Net loss

-

 

-

 

-

 

-

 

(1,515,897)

 

-

 

(1,515,897)

BALANCES,

December 31, 2018

82,187,210

$

82,187

$

833

$

26,682,525

$

(28,113,087)

$

67,568

$

(1,279,974)

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.


F-3


 

Plyzer Technologies Inc.

Condensed Consolidated Statements of Shareholders’ Equity (Deficit)

Nine Months Ended December 31, 2019 and 2018

(Unaudited)

 

 

 

Number

of

shares

Common

stock

Common

stock

subscribed

Additional

paid-in

capital

Accumulated

deficit

Accumulated

other

comprehensive

income

Total

stockholders'

equity(deficit)

BALANCE,

April 1, 2019

84,330,955

$

84,330

$

300

$

28,015,297

$

(30,690,434)

$

67,653

$

(2,522,854)

Issued for services provided

1,614,275

 

1,614

 

-

 

429,473

 

-

 

-

 

431,087

Issued under private placement

4,959,000

 

4,960

 

(300)

 

927,140

 

-

 

-

 

931,800

Subscriptions received for

shares not yet issued

-

 

-

 

20,000

 

-

 

-

 

-

 

20,000

Warrants exercised

250,000

 

250

 

-

 

49,750

 

-

 

-

 

50,000

Shares issued on conversion

of convertible loans

2,507,889

 

2,508

 

-

 

252,280

 

-

 

-

 

254,788

Warrant modification expenses

-

 

-

 

 

 

1,580,000

 

-

 

-

 

1,580,000

Equity value of convertible

feature of convertible loan

-

 

-

 

-

 

3,708,253

 

-

 

-

 

3,708,253

Derivative liabilities

reclassified as additional paid

in capital due to conversion

of notes

-

 

-

 

-

 

2,036,125

 

-

 

-

 

2,036,125

Other comprehensive(loss)

-

 

-

 

-

 

-

 

-

 

(740)

 

(740)

Net loss

-

 

-

 

-

 

-

 

(8,250,398)

 

-

 

(8,250,398)

BALANCE,

December 31, 2019

93,662,119

$

93,662

$

20,000

$

36,998,318

$

(38,940,832)

$

66,913

$

(1,761,939)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE,

April 1, 2018

43,183,271

 

43,183

 

-

 

3,901,238

 

(5,125,413)

 

65,353

 

(1,115,639)

Shares issued for

services provided

1,843,334

 

1,843

 

-

 

827,658

 

-

 

-

 

829,501

Subscriptions received for

shares not yet issued

-

 

-

 

833

 

249,167

 

-

 

-

 

250,000

Warrants exercised

34,000,000

 

34,000

 

-

 

51,000

 

-

 

-

 

85,000

Warrants issued

-

 

-

 

-

 

20,485,440

 

-

 

-

 

20,485,440

Shares issued on conversion

of convertible loans

3,160,605

 

3,161

 

-

 

635,090

 

-

 

-

 

638,251

Derivative liabilities

reclassified as additional paid

in capital due to conversion

of notes

-

 

-

 

-

 

532,932

 

-

 

-

 

532,932

Translation differences

-

 

-

 

-

 

-

 

-

 

2,215

 

2,215

Net loss

-

 

-

 

-

 

-

 

(22,987,674)

 

-

 

(22,987,674)

BALANCE,

December 31, 2018

82,187,210

$

82,187

$

833

$

26,682,525

$

(28,113,087)

$

67,568

$

1,279,974

 

 

 

 

 

 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.


F-4


 

Plyzer Technologies Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

 

Nine months ended December 31,

2019

 

2018

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 Net loss

$

(8,250,398)

 

$

(22,987,674)

 Adjustments to reconcile net loss to net cash used by operating activities:

 

 

 

 

 

   Depreciation

 

9,827

 

 

1,962

   Development costs settled in shares

 

-

 

 

829,500

   Gain on write off of accounts payable

 

-

 

 

(46,000)

   Interest and fees settled in shares

 

2,000

 

 

-

   Premium on early settlement of notes payable

 

-

 

 

97,390

   Stock compensation

 

403,806

 

 

20,485,440

   Warrant modification expense

 

1,580,000

 

 

-

   Amortization of debt discount on convertible notes

 

2,372,914

 

 

612,849

   Derivative (gain)loss

 

950,712

 

 

(221,838)

 Changes in operating assets and liabilities

 

 

 

 

 

   (Increase) decrease in trade receivable

 

(9,838)

 

 

-

   (Increase) decrease in receivable and prepayment

 

(99,947)

 

 

3,409

   Increase in payable to a related party

 

176,738

 

 

-

   Increase (decrease) in accounts payable and accrued liabilities

 

237,695

 

 

(10,811)

Net cash used by operating activities

$

(2,626,491)

 

$

(1,235,773)

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 Purchase of furniture and equipment

 

(83,889)

 

 

-

 Purchase of investment in Auxistencia

 

(86,098)

 

 

-

Net cash (used in) investing activities

$

(169,987)

 

$

-

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 Advances from director and stockholder

 

917,776

 

 

99,381

 Payments on director and stockholder advances

 

(466,321)

 

 

(66,488)

 Proceeds from shares issued

 

1,001,800

 

 

250,000

 Payments on convertible loans

 

(1,372,500)

 

 

(293,000)

 Proceeds from convertible loan

 

2,593,699

 

 

1,201,850

Net cash provided by financing activities

$

2,674,454

 

$

1,191,743

 

 

 

 

 

 

Effects of exchange rates on cash

$

(740)

 

$

522

 

 

 

 

 

 

Net increase (decrease) in cash

 

(122,764)

 

 

(43,508)

 Cash, beginning of period

 

183,439

 

 

261,575

 Cash, end of period

$

60,675

 

$

218,067

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURES

 

 

 

 

 

 Cash paid during the period

 

 

 

 

 

   Income taxes

$

-

 

$

-

   Interest paid

$

80,475

 

$

20,042

 

 

 

 

 

 

Non-Cash Investing and Financing Activities

 

 

 

 

 

 Convertible notes and accrued interest converted into common stock

$

254,788

 

$

642,411

 Derivative liability reclassified as additional paid in capital

$

2,036,125

 

$

532,932

 Common stock issued for prepaid expenses

$

27,281

 

$

-

 Warrants exercised and common stock issued for accounts payable

$

-

 

$

85,000

 

 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.


F-5


 

Plyzer Technologies Inc.

Nine months ended December 31, 2019

Notes to Unaudited Condensed Financial Statements

 

NOTE 1 - BUSINESS DESCRIPTION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

(A)Business Description 

 

Plyzer Technologies Inc. (the “Company”), incorporated on February 23, 2005 under the laws of the state of Nevada, and through its subsidiaries, is a provider of custom, real-time, cloud-based business intelligence solutions for brands to analyze critical online price and market data.

 

Plyzer Spain, a wholly owned subsidiary, commenced its operations in April 2019 and signed its first customer on June 20, 2019.

 

(B)Basis of Presentation 

 

The unaudited interim financial statements as of December 31, 2019 and for the three and nine months ended December 31, 2019 and 2018 have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial reporting. These financial statements are unaudited and, in the opinion of management, include all adjustments (consisting of normal recurring adjustments and accruals) necessary to present fairly the balance sheet, operating results and cash flows for the periods presented in accordance with accounting principles generally accepted in the United States of America. Operating results for the three and nine months ended December31, 2019 are not necessarily indicative of the results that may be expected for the fiscal year ending March 31, 2020. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted in accordance with the SEC’s rules and regulations for interim reporting.

 

(C)Consolidation 

 

The unaudited consolidated interim financial statements include the accounts of the Company and,

 

a.)Plyzer Corporation, a wholly owned subsidiary incorporated in the State of Delaware on December 9, 2016. 

 

b.)Plyzer Technologies (Canada) Inc., a wholly owned subsidiary incorporated in Ontario, Canada on April 11, 2017. 

 

c.)Plyzer Technologies Spain s.l., a wholly owned subsidiary incorporated in Spain in April 2019 

 

d.)PlyzerCan Intelligence Ltd., a wholly owned subsidiary incorporated in Ontario, Canada in June 2019. The subsidiary has not yet commenced any operations. 

 

e.)Plyzer Blockchain Technologies Inc., a wholly owned subsidiary incorporated in Ontario, Canada on November 3, 2017. The subsidiary has not yet commenced any operations. 

 

The unaudited interim financial statements should be read in conjunction with the Company’s Annual Report filed on Form 10-K for the year ended March 31, 2019. The significant accounting policies followed are the same as those detailed in the said Annual Report except for the following new policies which were effective April 1, 2019:

 

Revenue Recognition

 

We adopted ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”).

 

We recognize revenues when we satisfy a performance obligation by transferring a promised good or service (that is, an asset) to a customer. An asset is transferred when the customer obtains control of that asset.


F-6


 

Plyzer Technologies Inc.

Nine months ended December 31, 2019

Notes to Unaudited Condensed Financial Statements

 

To achieve that core principle, we apply the five steps defined under Topic 606: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize revenue when (or as) the entity satisfies a performance obligation. We assess our revenue arrangements against specific criteria in order to determine if we are acting as principal or agent. Revenue arrangements with multiple performance obligations are divided into separate distinct goods or services. We allocate the transaction price to each performance obligation based on the relative standalone selling price of the goods or services provided. Revenue is recognized upon the transfer of control of promised goods or services to a customer.

 

Revenue is recorded net of value-added tax.

 

Accounts Receivable and Allowances

 

Accounts receivable are recognized and carried at the original invoice amounts less an allowance for any uncollectible amount. We have a policy of reserving for uncollectible accounts based on our best estimate of the amount of probable credit losses in our existing accounts receivable. We extend credit to our customers based on an evaluation of their financial condition and other factors. We generally do not require collateral or other security to support accounts receivable. We perform ongoing credit evaluations of our customers and maintain an allowance for potential bad debts if required.

 

We determine whether an allowance for doubtful accounts is required by evaluating specific accounts where information indicates the customers may have an inability to meet financial obligations. In these cases, we use assumptions and judgment, based on the best available facts and circumstances, to record a specific allowance for those customers against amounts due to reduce the receivable to the amount expected to be collected. These specific allowances are re-evaluated and adjusted as additional information is received. The amounts calculated are analyzed to determine the total amount of the allowance. We may also record a general allowance as necessary.

 

Direct write-offs are taken in the period when we have exhausted our efforts to collect overdue and unpaid receivable or otherwise evaluate other circumstances that indicate that we should abandon such efforts.

 

Leases

 

The Company adopted the new lease accounting standard ASC 842 effective April 1, 2019. The new standard requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether or not the lease is effectively a financed purchase by the lessee. This classification will determine whether lease expense is recognized based on an effective interest method or on a straight-line basis over the term of the lease. A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months regardless of their classification. Leases with a term of 12 months or less will be accounted for similar to existing guidance for operating leases today. The Company does not currently have any leases over twelve months.

 

Use of Estimates

 

The financial statements have been prepared in conformity with generally accepted accounting principles (GAAP). In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the statement of financial position and revenues and expenses for the year then ended. Actual results may differ significantly from those estimates.


F-7


 

Plyzer Technologies Inc.

Six months ended December 31, 2019

Notes to Unaudited Condensed Financial Statements

 

Basic and Diluted Loss Per Share

 

In accordance with ASC Topic 280 - "Earnings Per Share," the basic loss per common share is computed by dividing net loss available to common stockholders by the weighted average number of common stock outstanding. Diluted loss per common share is computed similar to basic loss per common share except that the denominator is increased to include the number of additional shares of common stock that would have been outstanding if the potential common stock had been issued and if the additional shares of common stock were dilutive.

 

Potential common stock consists of the incremental common stock issuable upon the exercise of common stock warrants (using the if-converted method). The computation of basic loss per share for the period ended December 31, 2019 excludes potentially dilutive securities of 43,708,709 shares underlying share purchase warrants and convertible notes, because their inclusion would be antidilutive. As a result, the computations of net loss per share for each period presented is the same for both basic and fully diluted.

 

Potentially dilutive securities outlined in the table below have been excluded from the computation of diluted net loss per share because the effect of their inclusion would have been anti-dilutive.

 

 

December 31, 2019

March 31, 2019

Stock purchase warrants

11,509,000

6,800,000

Convertible loans

32,199,709

12,962,867

 

43,708,709

19,762,867

 

NOTE 2 - GOING CONCERN

 

The Company’s financial statements are prepared using generally accepted accounting principles in the United States of America applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has recently begun commercializing its products but has not yet established an ongoing source of revenues sufficient to cover its operating costs.  The ability of the Company to continue as a going concern is dependent on the Company’s success in securing more revenue and obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital or sale its services, it could be forced to cease operations, which raises doubt about the Company’s ability to continue as a going concern.

 

In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management’s plan is to obtain such resources for the Company by seeking equity and/or debt financing. While the Company has so far been successful in raising the required capital through debt and equity financing, management cannot provide any assurances that the Company will continue to be able to raise the funding required to complete its development work and commercial launch of the portal successfully in future.

 

NOTE 3 - RECENT ACCOUNTING PRONOUNCEMENTS

 

In January 2017, the Financial Accounting Standards Board ("FASB") issued ASU No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, and ASU No. 2017-04, Intangibles- Goodwill and Other (Topic 350) - Simplifying the Test for Goodwill Impairment. ASU No. 2017-01 clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The definition of a business affects many areas of accounting including acquisitions, disposals, goodwill, and consolidation. The guidance is effective for annual periods beginning after December 15, 2017, including interim periods within those periods. ASU No. 2017-04 eliminates Step 2 of the goodwill impairment test and requires a goodwill impairment to be measured as the amount by which a reporting unit’s carrying amount exceeds its fair value, not to exceed the carrying amount of its goodwill. The ASU is effective for annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. The Company has determined that the adoption of this accounting pronouncement will not have an impact on the financial statements.


F-8


 

Plyzer Technologies Inc.

Nine months ended December 31, 2019

Notes to Unaudited Condensed Financial Statements

 

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. The amendments in this update modify the disclosure requirements in Topic 820, with a particular focus on Level 3 investments, by eliminating certain required disclosures and incorporating others. The amendments are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019.

 

In August 2018, the FASB issued authoritative guidance regarding Intangibles - Goodwill and Other - Internal-Use Software, which aligns the requirements for a customer to capitalize implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The standard is effective for the Company for its fiscal year beginning April 1, 2020, including interim periods within that fiscal year, with early adoption permitted. The Company has determined that the adoption of this accounting pronouncement will not have an impact on the financial statements. We are currently evaluating the impact of adopting this guidance on our Consolidated Financial Statements.

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326) - Measurement of Credit Losses on Financial Instruments. The amendments in this update provide financial statement users with more useful information about expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. In April 2019, the FASB issued ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments - Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments. These amendments clarify and improve areas of guidance related to recently issued standards on the topics of credit losses, hedging and recognition and measurements. In May 2019, the FASB issued ASU 2019-05, Financial Instruments - Credit Losses (Topic 326): Targeted Transition Relief, which provides entities that have certain instruments an option to irrevocably elect the fair value option in Subtopic 825-10. In November 2019, the FASB issued ASU 2019-11, Codification Improvements to Topic 326 - Financial Instruments - Credit Losses, which clarifies guidance on how to report expected recoveries. The amendments in these updates are effective for us for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. We are currently evaluating the impact of adopting this guidance on our Consolidated Financial Statements.

 

In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. The amendments in this update eliminate the need for an organization to analyze whether certain exceptions apply for tax purposes. It also simplifies GAAP for certain taxes. The amendments in these updates are effective for us for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. We are currently evaluating the impact of adopting this guidance on our Consolidated Financial Statements.

 

The Company evaluates new pronouncements as issued and evaluates the effect of adoption on the Company at the time.

 

NOTE 4 - OTHER RECEIVABLE AND PREPAID EXPENSES

 

 

December 31, 2019

 

March 31, 2019

Rent deposit

$

-

 

$

2,960

Taxes receivable (i)

 

116,967

 

 

7,903

Advances to Plyzer Spain

 

-

 

 

3,421

Prepaid cost (ii)

 

31,148

 

 

6,603

Balance, at end of period

$

148,115

 

$

20,887

 

(i)includes $104,409 relating to tax, subsidy and other government benefits receivable by Plyzer Spain 

(ii)includes fee of $27,281 paid in advance to a consultant 


F-9


 

Plyzer Technologies Inc.

Nine months ended December 31, 2019

Notes to Unaudited Condensed Financial Statements

 

 

NOTE 5 - FURNITURE AND EQUIPMENT

 

 

December 31, 2019

 

March 31, 2019

Cost

$

91,732

 

$

7,843

Accumulated depreciation

 

(15,055)

 

 

(5,228)

Furniture and equipment, net

$

76,677

 

$

2,615

 

 

NOTE 6 - INVESTMENT

 

On April 10, 2019, the Company invested $86,443 (€ 76,641) in a private company in Spain, Auxistencia SL. The Company’s investment is less than 10% of the equity of Auxistencia SL and is accounted for at fair market, which is considered equivalent to its cost. The investment was translated to US dollar at $86,098 at December 31, 2019 based on the exchange rate of €1 = $1.1234, and the difference of $345 was transferred to other comprehensive income.

 

NOTE 7 - CONVERTIBLE DEBTS

 

 

 

December 31, 2019

 

March 31, 2019

Principal balance, at beginning of period

 

$

1,295,455

 

$

542,614

Accrued interest and fees

 

 

66,156

 

 

52,864

Converted to additional paid in capital

 

 

(635,090)

 

 

(834,293)

Converted to common stock

 

 

(3,161)

 

 

(4,404)

Convertible notes settled in cash

i

 

(1,372,500)

 

 

(519,436)

Convertible notes issued

ii

 

2,593,699

 

 

2,040,600

Unamortized debt discount

 

 

(952,079)

 

 

(971,297)

Balance, at end of period

 

$

992,480

 

$

306,648

 

i.During the nine months ended December 31, 2019, the Company paid off twenty-two (Seven during the nine months to December 31, 2018) loans in cash for a total amount of $2,107,851 ($410,432 for the nine months to December 31, 2018) as follows: 

 

For the nine months ended December 31,

2019

 

2018

Principal amount of loan

$

1,372,500

 

$

293,000

Premium on early settlement

 

654,877

 

 

97,390

Accrued interest

 

80,475

 

 

20,042

 

$

2,107,852

 

$

410,432

 

 

 

 

 


F-10


 

Plyzer Technologies Inc.

Nine months ended December 31, 2019

Notes to Unaudited Condensed Financial Statements

 

ii.During the nine months ended December 31, 2019, the Company entered into convertible note agreements with independent lenders totaling to $2,593,700. The following is a summary of the main terms of these agreements: 

 

Nine months ended December 31,

2019

2018

Number of new loan notes issued

35

21

Total amount of the loans

$                            2,593,700

$                            1,201,850

Interest rates

from 8% to 12%

from 8% to 12%

Period of loans

nine months to one year

three months to one year

Conversion terms

The conversion price is a variable conversion price which was 58% to 61 % of the market price. Market price is either the average of the lowest two trading prices or the lowest price during 10 to 20 trading days prior to the conversion date.

The conversion price is a variable conversion price which varies from 58% to 63% of the market price. Market price is either the average of the lowest two trading prices or the lowest price during 10 to 20 trading days prior to the conversion date.

Prepayment terms

Prepayment at premium ranging from 110% to 150% of the loan note if prepaid within 60 days and after 120 days but before 180 days respectively. Prepayments are usually not allowed after 180 days

Prepayment at premium ranging from 110% to 150% of the loan note if prepaid within 60 days and after 120 days but before 180 days respectively. Prepayments are usually not allowed after 180 days

 

NOTE 8 - DERIVATIVE LIABILITIES

 

 

December 31,

2019

 

March 31,

2019

Balance, at beginning of period

$

2,110,425

 

$

933,198

Derivative additions associated with convertible notes on issuance

$

3,124,715

 

 

2,040,191

Day one loss on derivatives

 

2,107,066

 

 

539,087

Change in fair value as at period end

 

(1,597,828)

 

 

169,818

Value transferred to paid in capital on conversion of convertible notes

 

(2,036,125)

 

 

(1,571,869)

Derivative balance included in paid in capital

 

(3,708,253)

 

 

-

Balance, at end of period

$

-

 

$

2,110,425

 

The convertible loan notes issued during the period have a conversion feature in which, number of shares issuable on conversion is contingent upon future market price of shares. The Company has ability to raise authorized share capital, and had done so from time to time (see Note 13 (3)), when needed to provide shares issuable on such conversion.  As a result, the embedded conversion feature is considered equity and is included in additional paid in capital.

 

The fair value of the derivative was estimated on the issue date and subsequently re-measured on December 31, 2019 using the Black-Scholes valuation technique, using the following assumptions:

 

 

Issue date

December 31, 2019

Issue date

March 31, 2019

Expected dividend

nil

nil

nil

nil

Risk free interest rate

2.96%

2.96%

2.96%

2.96%

Expected volatility

110% -154%

159%

102% -167%

120%

Expected term

274 days -365 days

66 days - 339 days

91 days -365 days

66 days - 361 days


F-11


 

Plyzer Technologies Inc.

Nine months ended December 31, 2019

Notes to Unaudited Condensed Financial Statements

 

NOTE 9 - COMMON STOCK

 

Common stock activities during the nine months ended December 31, 2019

 

(a)Five convertible notes plus accrued interest were converted into 2,507,889 shares for a total value of $254,788. 

 

(b)The Company raised $951,800 under a private placement, of which $931,800 subscribed by twenty six subscribers who were issued 4,959,000 shares at an average price of $0.20 per share and equal number of warrants convertible into equal number of shares at an exercise price of $0.50 per share within two years of their issuance and one subscriber subscribed $20,000 for which 100,000 shares were not issued as at December 31, 2019. 

 

(c)1,614,275 shares were issued to fourteen consultants valued at $431,087 

 

(d)250,000 shares were issued to a warrant holder who exercised his warrants for $50,000. 

 

Common stock activities during the nine months ended December 31, 2018 were as follows:

 

(a)On August 10, 2018, Lupama exercised 29,843,335 warrants to convert into equal number of shares at an exercise price of $.0025 for a total of $74,608 ,On September 6, 2018, exercised an additional 156,665 warrants to convert into an equal number of shares at an exercise price of $.0025 for a total of $392 and on October 2, 2018, Lupama exercised 4 million warrants to convert into equal number of shares at an exercise price of $.0025 for a total of $10,000. Exercise of warrants was off set against amounts payable to Lupama in lieu of cash payment. 

 

(b)On September 6, 2018, Lupama was issued 843,335 shares and on September 27, issued further 999,999 shares. These shares were valued at $0.45 per share, being the market price prevailing on the dates of their issues for a total of $829,500, which was off set against amounts payable to Lupama. 

 

(c)During the nine months ended December 31, 2018 thirty-one convertible notes plus accrued interest were converted into 3,160,605 shares for a total value of $642,411. 

 

(d)Up to December 31, 2018, the Company received three subscriptions totaling to $250,000 subscribing to 833,333 Units under a private placement. The subscriptions were approved, and shares were issued in January 2019. $833 was included under common stock subscribed and the balance $249,167 was included under additional paid in capital. 

 

At December 31, 2019, the Company had 300,000,000 common shares (200,000,000 common shares at March 31, 2019) of par value $0.001 common stock authorized.

 

NOTE 10 - WARRANTS

 

During nine months ended December 31, 2019, the Company issued 4,959,000 warrants in connection with the private placement. The relative fair value of these warrants issued was estimated at $1,666,136 using the Black-Scholes valuation technique. The warrants are convertible into equal number of shares at an exercise price of $0.50 per share within two years of their issuance.

 

The expiry date of 5,650,000 warrants issued in prior year expiring between July 2019 and September 2019 was extended to March 31, 2020. These warrants were revalued at $1,580,000 using the Black-Scholes valuation technique due to the extended expiry date. The additional cost was expensed. These warrants are convertible into equal number of shares at an exercise price of $0.24 per share.


F-12


 

Plyzer Technologies Inc.

Nine months ended December 31, 2019

Notes to Unaudited Condensed Financial Statements

 

The following assumptions were used in the valuation of these warrants:

 

Expected dividend

nil

Risk free interest rate

3%

Expected volatility

105%

Expected term

2 years

 

The value of warrants has been included in paid in capital.

 

The following are the movements in warrants during the six months ended December 31, 2019:

 

 

December 31, 2019

March 31, 2019

 

No. of Warrants

Weighted

average

exercise price

No. of Warrants

Weighted

average

exercise price

Outstanding - beginning of year

6,800,000

$ 0.24

5,900,000

$ 0.20

Issued

4,959,000

$ 0.50

34,900,000

$ 0.02

Exercised

(250,000)

$       -

(34,000,000)

$ 0.0025

Outstanding - end of year

11,509,000

$ 0.35

6,800,000

$ 0.24

 

The aforementioned warrants have an average remaining life of approximately 0.87 year as at December 31, 2019 (0.57 year as at March 31, 2019).

 

NOTE 11 - INTEREST AND AMORTIZATION EXPENSE

 

 

Three months ended

December 31,

 

Nine months ended

December 31,

 

2019

 

2018

 

2019

 

2018

Interest

$

46,686

 

$

21,849

 

$

170,368

 

$

50,054

Debt amortization

 

948,728

 

 

-

 

 

2,372,914

 

 

602,968

 

$

995,414

 

$

21,849

 

$

2,543,282

 

$

653,022

 

NOTE 12 - RELATED PARTY TRANSACTIONS

 

ADVANCES FROM DIRECTOR AND STOCKHOLDER

 

 

Nine months ended

December 31, 2019

 

Year ended

March 31, 2019

Balance, beginning of year

$

264,733

 

$

231,840

funds received

 

917,776

 

 

99,381

funds paid

 

(466,321)

 

 

(66,488)

Balance, end of year

$

716,188

 

$

264,733

 

Funds were advanced from time to time by Mr. Terence Robinson, the CEO and the sole director and by Current Capital Corp., a company owned by a brother of the CEO and a shareholder.

 

PAYABLE TO A RELATED PARTY

 

$176,738 was payable to Lupama, a company controlled by the CEO of the Company’s subsidiary, as at December 31, 2019 ($nil as at March 31, 2019). The amount related to furniture and equipment acquired from Lupama and services provided by Lupama to Plyzer Spain.


F-13


 

Plyzer Technologies Inc.

Nine months ended December 31, 2019

Notes to Unaudited Condensed Financial Statements

 

CONSULTING FEES

 

Consulting fees include fees charged by the CEO of $9,000 and $27,000 respectively for the three and nine months ended December 31, 2019 and 2018.

 

DEVELOPMENT COSTS

 

Development costs include fee of $ nil and $123,308 respectively for three and nine months ended December 31, 2019 ($9,000 and $18,000 respectively for the three and six months ended September 30, 2018.) charged by Lupama, a company controlled by the CEO of the Company’s subsidiary.

 

SELLING AND MARKETING

 

Includes expenses of $ nil and $165,326 respectively for the three months and nine months ended December 31, 2019 charged by Lupama. (Three and nine months ended December 31, 2018: $ nil).

 

TRAVEL, MEALS AND PROMOTION

 

Comprises expenses of $ 1,673 and $23,248 respectively charged by the CEO for the three and nine months ended December 31, 2019. ($7,286 and 28,760 respectively for the three and nine months ended December 31, 2018).

 

FURNITURE AND EQUIPMENT ACQUIRED

 

Furniture and equipment includes equipment valued at $41,833 acquired from Lupama on May 1, 2019.

 

NOTE 13 - SUBSEQUENT EVENTS

 

The Company has reviewed events subsequent to December 31, 2019 through the date these financial statements were issued and determined that there are no events requiring disclosure, other than as disclosed below:

 

1.The Company issued 23,903,411 shares in settlement of convertible loans and issued 1,500,000 shares to a consultant in lieu of fees. 

 

2.The Company raised $214,250 through four convertible notes, $73,000 advances from the director and $20,000 in equity financing through private placement and paid in cash one convertible note of $73,000. 

 

3.The Company increased its authorized share capital from 300 million to 500 million on January 8, 2020, to 1 billion on January 29, 2020 and to 1.5 billion on February 26, 2020. 

 

 

 

 

 

 

 

 


F-14


Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis should be read in conjunction with our Financial Statements and Notes thereto appearing elsewhere in this Report on Form 10-Q as well as our other SEC filings.

 

Overview

 

The Company was incorporated on February 23, 2005 under the laws of the state of Nevada. Effective July 15, 2015, Mr. Terence Robinson was appointed as the Chairman of the Board of directors and is also the Chief Executive Officer and Chief Financial officer of the Company.

 

Our administrative office is located at 68 Admiral Road, Toronto, Ontario, Canada M5R 2L5. Our telephone number is (416) 567-2224. Our fiscal year end is March 31. No rent is paid for this office and there is no formal lease agreement. Our Canadian subsidiaries signed one-year lease on January 1, 2019 for premises at 67 Portland St., Toronto, Ontario M5V 2M9, Canada which expired on December 31, 2019and not renewed. The Canadian subsidiary is now operating from the address of our administration office. Our Spanish subsidiary has an office at Barcelona: Esglèsia 4-10, 3º A - 1 • 08024 with long term lease.

 

Plyzer Technologies Inc. is a provider of custom, real-time, cloud-based business intelligence solutions for brands to analyze critical online price and market data. Plyzer’s highly customizable dashboard enables country, regional and local sales, production and logistics operations to adapt to prevailing market conditions quickly. The Company’s technology is also being used to provide real-time price comparison reporting to the consumer market. These solutions are both driven by Plyzer’s proprietary artificial intelligence and machine learning technologies.

 

The following discussion and analysis should be read in conjunction with the financial statements and accompanying notes of the Company for the three and nine months ended December 31, 2019 and the audited financial statements and notes for the year ended March 31, 2019.

 

Business Plan and Strategy

 

The Company’s business plan focuses on three main projects:

 

Plyzer.com

 

A comparison engine for prices of over the counter medical products currently available in Spain and Canada. Users can search for the stores selling the products of their choosing focusing on the lowest prices but also by proximity. The prices of the products vary and are compared across more than 400 stores.

 

Plyzer Intelligence

 

A tool built on artificial intelligence through internally developed algorithms, machine learning, geo-localization and product matching. It allows companies to apply business intelligence to their decisions through the simplification of big data. Brands and retailers can learn more about how their products, as well as their competitors’ products, are performing online.

 

CA.NNABIS

 

Cannabis products can vary in prices across the internet at sometimes reaching over 70% in price difference. The goal of Ca.nnabis is to help end users achieve maximum savings with every purchase by showing the end user all the different websites that sell a specific product or group of products, discovering stores by proximity is also possible.

 

 

 

 


5


 

Key development during the period ended December 31, 2019:

 

In April 2019, Plyzer Spain, the Company’s wholly owned subsidiary, became fully operational. It currently rents, on a month to month basis office space from Lupama, and hired the following teams:

 

Core product improvements

 

·On going improvements in the three IP platforms 

·Include new filtering process based on the algorithm Locality Sensitive Hashing that improves in number the detection of true positives during the product matching. 

·Detects continuously the creation of new products. 

·Detects new crawling items. 

·Script for converting created products predictions to clusters ready for validation 

·Market Analysis 

·Creation of initial dataset 

·Implementation of code that extract items and relations from the SQL and convert them into a graph 

·Added text preprocessing functionalities to the project 

·Implementation of the New Customers protocol, 

·Optimization of Product Matching Tool 

 

Sales and Marketing

 

Press and communication

·Meet and networking events with Barcelona City Tech 

·Update the communication plan and offline and online media strategy 

·Create of communication supports and brochures for Plyzer Intelligence 

·Create of sales supports and brochures for Plyzer Intelligence 

·Create video supports for sales team. 

 

 

Sales

·Preparation of sales documents 

·Creation of demonstrations by sectors 

·Generate specific demonstrations for meetings of potential clients 

·Development of weekly events: 12 workshops completed 

·17 new clients including 4 converted clients 

 

Results of operations

 

For the three and nine months ended December 31, 2019, the Company had a net loss of approximately $2.9 million and $8.2 million respectively, while its operating loss was approximately $0.7 million and $2.5 million respectively compared to the operating loss of $1.8 million and $22.5 million respectively  for the three and nine months ended December 31, 2018.

 

Substantial increase in operating costs during the nine months ended December 31, 2018 related to the 34 million warrants issued to Lupama on August 1, 2018 and fully vested on that date. These warrants were valued at $20.4 million. The entire amount was expensed as stock compensation. Operating costs net of the value of warrants for the nine months ended December 31, 2018 was $2 million, of which $1.7 million related to the development costs.

 

Overall increase in operating costs for the nine months ended December 31, 2019 compared to the same period in 2018( net of value of warrants) was entirely due to Plyzer Spain which began operations since April 2019 and incurred approximately $1.4 million in operating costs.


6


 

Revenues

 

The Company generated 17 new clients since the commencement of its operations in April 2019 to December 31, 2019 generating gross billing net of taxes of $66,547.  For the three months ended December 31, 2019, the Company generated 5 new clients and had total revenue of $30,035.

 

There was no revenue for the three and nine months ended December 31, 2018.

 

Professional Fees

 

Professional fees for the three and nine months ended December 31, 2019 included review fee of $3,500 and $10,500 respectively charged by the auditors and legal fees of $61,600 and $245,440 respectively comprising due diligence and processing fees charged in connection with the new convertible loan notes. Increase in legal costs was in line with the increase in the number and value of new loan notes from 21 during the nine months to December 31, 2018 to 35 during the nine months to December 31, 2019. Spanish subsidiary incurred legal fees of $6,566 and $30,311 respectively for the three and nine months ended December 31, 2019. There was no such fee during the corresponding period for  the fiscal 2018.

 

Professional fees for the three and nine months ended December 31, 2018 were $57,300 and $145,700 respectively.

 

Professional fees for the three and nine months ended December 31, 2018 included legal fees of $55,550 and $136,500, respectively, and the remaining balance of the fees related to audit fees relating to reviews of the interim financials and 10-Q reports.

 

Consulting fees

 

Consulting fee for the three and nine months ended December 31, 2019 included fee charged by the CEO of $9,000 and $27,000 respectively. Consultants who provided accounting, administrative, business strategy and financial services charged $23,499 and $129,929 respectively for the three and nine months ended December 31, 2019. Overall increase in fee from the prior period was due to consultants hired by offices in Canada and Spain which has been operational since April 2019.

 

Consulting fees for three and nine months ended December 31, 2018 were $48,319 and $90,675, respectively. The fees for the three and nine months ended December 31, 2018 included fees of $9,000 and $18,000 charged by the CEO, respectively, and the remaining balance of the fees were charged by third parties for accounting, administrative and financial services. A new consultant was appointed in the Toronto office in September 2018 at a cost of CDN$4,000 per month. Further, in December 2018, this consultant was paid extra fee of $27,000 for additional work - which increased the overall consulting fees.

 

Stock compensation

 

Stock compensation cost was $27,281 and $403,806 respectively for the three and nine months ended December 31, 2019 and included stock valued at $162,800 issued to Spanish office staff as a joining bonus and stock valued at $171,287 issued to a consultant at the Toronto office for services provided.

 

Stock compensation cost was approximately $1.3 million and $20.5 million for the three and nine months ended December 31, 2018.  On August 1, 2018, the Company revised the terms of the consulting agreement with Lupama. As a result, 5 million shares issued to Lupama and 25 million shares issuable to Lupama on completion of certain milestones were cancelled and replaced by 30 million warrants, which vested immediately on issuance, valid for three years and convertible into equal number of common shares at an exercise price of $0.0025 per share. On October 1, 2018, Lupama was awarded additional 4 million fully vested warrants which were exercised for equal number of common shares on October 2, 2018 at an exercise price of $0.0025 per share. The warrants were valued at $20.5 million using Black-Sholes valuation method. Since all warrants were vested, the entire value was expensed.


7


 

Development costs

 

Development costs for the three and nine months ended December 31, 2019 were $19,692 and $233,048 respectively compared to $347,729 and $1.7million respectively for the three and nine months ended December 31, 2018. The development costs reduced significantly from the similar costs  during the same period last year. Main reasons for the reduction were completion of most of the development work during the fiscal 2019 and discontinuation of outsourcing to Lupama and bringing all development work in -house in the Spanish subsidiary.

 

Much of the development work related to collection of data (crawling) from the web and making qualitative and quantitative improvements in the three platforms described elsewhere in this report.

 

Development costs for the three and nine months to December 31, 2018 includes fee charged by Lupama of $257,072 and 1.6 million respectively.

 

Salaries and benefits

 

Salaries and benefits for the three and nine months ended December 31, 2019 were $355,141 and $832,488 respectively and consisted entirely of the payroll for the Spanish office staff.  Payroll costs include salaries and social security costs relating to the employees.

 

Spanish subsidiary became fully operational in April 2019. It currently has 37 full time and freelance workers.

 

There were no employees during the three and nine months ended December 31, 2018.

 

Selling and marketing

 

Selling and marketing costs for the three and nine months ended December 31, 2019 were $117,566 and $399,482 respectively and were related to marketing efforts at Spanish office and included approximately $165,000 charged by Lupama for various marketing campaigns carried out for Player Spain.

 

Key marketing efforts are detailed elsewhere in this report.

 

There were no such expenses for the three and nine months ended December 31, 2018 as the Company was still in development stage.

 

Travel, meals and promotions

 

Travel meals and promotion costs for the three and nine months ended December 31, 2019 were $46,001 and $95,680 respectively. These costs included $44,238 and $71,179 costs incurred by the Spanish office for business development including participation in seminars, trade shows and presentations to prospective clients for three and nine months ended December 31, 2019 respectively. The balance of the costs were charged by the CEO for travelling to Europe and North America to seek new financing and promotion.

 

General and administrative expenses

 

General and administrative costs for the three and nine months ended December 31, 2019 were $63,322 and $180,388 respectively. Plyzer Spain subsidiary, which was incorporated in April 2019, incurred $8,059 and $87,764 respectively for the three and nine months ended December 31, 2019. Other costs which included rent for the Toronto office, transfer agent fees etc. remained more or less consistent.

 

Significant items included in the general and administrative costs for the three and nine months ended December 31, 2018 were rent and utilities of respectively $8,085 and $24,463 for the Toronto office, filing fee for upgrades to the OTCQB listing of, respectively, $3,250 and $5,750 and transfer agent fees of respectively $3,420 and $9,930. The transfer agent fees increased significantly mainly due to increase in issuance and conversion of convertible notes. Exchange gain for the three and nine months ended December 31, 2018 was $5,081 and $5,699, respectively.


8


 

Interest and amortization Expense

 

Interest and amortization expense during the three and nine months ended December 31, 2019 was approximately $1 million and $2.5 million respectively. Amortization cost was approximately $2.3 million and related to approximately 40 convertible unsecured loans, including 22 loans prepaid during the period and 35 new loan notes issued. Interest ranged from 8% to 12% per annum.

 

Interest expense during the three and nine months ended December 31, 2018 related to nine and twenty-one convertible unsecured loans issued, respectively, and four and seven loans prepaid respectively during the period. Interest ranged from 5% to 12% per annum. Interest included amortization of debt discount of $11,563 and $612,849, respectively for the three and nine months ended December 31, 2018.

 

Financial Condition, Liquidity and Capital Resources

 

For the nine months ended December 31, 2019, the Company generated a negative cash flow from operations of approximately $2.6 million (nine months to December 31, 2018: negative cash flow of approximately $1.2 million) , which was primarily met from existing cash, proceeds from the convertible loans and advances from the director and shareholder. As of December 31, 2019, the Company had cash of $60,675 (as at March 31, 2019:  $183,439).

 

The Company has started generating revenue from its three platforms; however, revenue currently is not sufficient to meet all its operating needs and thus the Company will continue to be dependent upon financing raised through equity and debts and advances from its director and shareholders.

 

Our present material commitments is to maintain offices of our subsidiaries and increasing our efforts in securing more customers and increase revenues and professional and administrative fees and expenses associated with the preparation of our filings and other regulatory requirements.

 

The Company is seeking to raise capital to implement the Company's business strategy. In the event additional capital is not raised or alternatively debt financing is not available, the Company may seek a merger or outright sale.

 

Investing activities

 

For nine months ended December 31, 2019, Plyzer Spain purchased furniture and equipment of approximately $84,000 and the Company invested approximately $86,000 in a private company in Spain.

 

There was no new investment during the nine months ended December 31, 2018.

 

Financing activities

 

During the nine months ended December 31, 2019, the Company raised approximately $1 million through private placement including $50,000 on exercise of warrants (see Note 8 of the unaudited consolidated footnotes for the period), approximately $2.6 million through convertible notes and settled convertible notes of approximately $1.4 million in cash (see Note 6 of the unaudited consolidated footnotes for the period) and borrowed net of $451,455 from the director and a shareholder ( see Note 10 of the unaudited consolidated financials for the period).

 

The Company raised net $1.2 million of which approximately $0.9 million from debt financing net of debts settled in cash and $250,000 in subscription received under a private equity financing during the nine months ended December 31, 2018.

 

 

 


9


 

Going Concern

 

The accompanying financial statements have been prepared assuming that we will continue as a going concern. We have an accumulated deficit of approximately $39 million. The Company realized a net loss of approximately $8.2 million and $23 million, respectively, for the nine months ended December 31, 2019 and 2018. These conditions raise substantial doubt about our ability to continue as a going concern. The Company’s subsidiary, Plyzer Spain has enrolled some customers and generated a small revenue for the nine months ended December 31, 2019. It has also made extensive efforts in securing more customers and increasing its revenues. The Company continued to secure additional convertible loans and equity financing and has raised net of approximately $307,000 to date through debt and equity financing and continue to secure new clients. However, there is no guarantee that efforts to raise further financing  will success or result in the availability of the required funding.  The financial statements do not include any adjustments that might be necessary if we are unable to continue as a going concern.

 

Off-balance sheet arrangements

 

The Company has no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect or change on the Company’s financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

 

Item 3 - Quantitative and Qualitative Disclosures about Market Risk

 

As a smaller reporting company, as defined in Rule 12b-2 of the Exchange Act, we are not required to provide the information required by this item.

 

Item 4 - Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Our management which currently basically comprises our Chief Executive and Financial officer, carried out an evaluation of the effectiveness of our “disclosure controls and procedures” (as defined in the Exchange Act Rules 13a-15(e) and 15-d-15(e)) as of the end of the period covered by this report (the “Evaluation Date”). Based upon that evaluation, the chief executive and  financial officer concluded that as of the Evaluation Date, our disclosure controls and procedures are not effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act (i) is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms and (ii) is accumulated and communicated to our management, including our chief executive and financial officer, as appropriate to allow timely decisions regarding required disclosure.

 

Our management, including our chief executive and financial officer, does not expect that our disclosure controls and procedures or our internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, management’s evaluation of controls and procedures can only provide reasonable assurance that all control issues and instances of fraud, if any, within Plyzer group companies have been detected.

 

Changes in Internal Control Over Financial Reporting

 

There were no changes in internal control over financial reporting during the three months ended December 31, 2019 except that Plyzer Spain which became operative during the period has its own accountant and control system which are not overseen by anyone at the corporate level.

 

Our CEO is the only executive acting as CEO, CFO and corporate secretary and is the sole director.  The Company does not consider hiring any other administrative staff at this stage cost effective.

 

 


10


 

 

PART II. OTHER INFORMATION

 

Item 1- Legal Proceedings

 

None.

 

Item 1A - Risk Factors

 

As a “smaller reporting company” as defined by Rule 229.10(f)(1), we are not required to provide the information required by this Item 1A.

 

Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3 - Defaults upon Senior Securities

 

None

 

Item 4 - Mine Safety Disclosures

 

None

 

Item 5 - Other Information

 

None

 

Item 6 - Exhibits

 

(a) The following sets forth those exhibits filed pursuant to Item 601 of Regulation S-K:

 

Exhibit

Number

Descriptions

 

 

31

*Certification of the Chief Executive and Financial Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002

 

 

32

*Certification of the Chief Executive and Financial Officer pursuant to Section 906 of Sarbanes-Oxley Act of 2002

 

 

101

*The following financial information from our Quarterly Report on Form 10-Q for the quarter ended December 31, 2019 has been formatted in Extensible Business Reporting Language (XBRL): (i) Balance Sheet, (ii) Statement of Operations, (iii) Statement of Cash Flows, and (iv) Notes to Financial Statements

------------

*Filed herewith. 

 

(b) The following sets forth the Company's reports on Form 8-K that have been filed during the quarter for which this report is filed:

 

Current reports on 8-K filed on June 20, 2019 and on January 8, 2020

 

 


11


 

SIGNATURE

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Plyzer Technologies Inc.

 

 

By: /s/ Terence Robinson

 

Terence Robinson

Chief Executive and Financial Officer,

President and Chairman of the Board*

 

Date:  April 6, 2020

 

 

*   Terence Robinson has signed both on behalf of the registrant as a duly authorized officer and as the Registrant's principal accounting officer.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


12