| Closing Price ($) | Shares Out (MM) | Market Cap ($MM) |
| $0.00 | 0 | $0 |
| 10-Q | 2019-05-31 | Quarter: 2019-05-31 |
| 10-Q | 2019-02-28 | Quarter: 2019-02-28 |
| 10-Q | 2018-11-30 | Quarter: 2018-11-30 |
| 10-K | 2018-08-31 | Annual: 2018-08-31 |
| 10-Q | 2018-05-31 | Quarter: 2018-05-31 |
| 10-Q | 2018-02-28 | Quarter: 2018-02-28 |
| 10-Q | 2017-11-30 | Quarter: 2017-11-30 |
| 10-K | 2017-08-31 | Annual: 2017-08-31 |
| 10-Q | 2017-05-31 | Quarter: 2017-05-31 |
| 10-Q | 2017-02-28 | Quarter: 2017-02-28 |
| 10-Q | 2016-11-30 | Quarter: 2016-11-30 |
| 10-K | 2016-08-31 | Annual: 2016-08-31 |
| 10-Q | 2016-05-31 | Quarter: 2016-05-31 |
| 10-Q | 2016-02-29 | Quarter: 2016-02-29 |
| 10-Q | 2015-11-30 | Quarter: 2015-11-30 |
| 10-K | 2015-08-31 | Annual: 2015-08-31 |
| 10-Q | 2015-05-31 | Quarter: 2015-05-31 |
| 8-K | 2019-10-23 | Regulation FD |
| 8-K | 2019-07-09 | Enter Agreement, Sale of Shares, Exhibits |
| 8-K | 2019-01-15 | Officers |
| 8-K | 2018-07-06 | Leave Agreement, Off-BS Arrangement |
| 8-K | 2018-06-19 | Leave Agreement, M&A, Earnings |
| Comparables ($'000 Annual) | Ticker | Market Cap | Assets | Liabilities | Revenue | Gross Profit | Net Income | EBITDA | EV |
| Ryanair Holdings | RYAA | -0 | 13,250,700 | 8,035,800 | 0 | 0 | 0 | 0 | -34,900 |
| Lingo Media | LMDC | -0 | 1,302 | 743 | 0 | 0 | 0 | 0 | -0 |
| Apollo Education | APOL | 1,063,295 | 1,955,243 | 886,324 | 2,000,328 | 0 | -19,719 | 62,995 | 579,272 |
| China Crawfish | CACA | -0 | 2 | 0 | 0 | 0 | -4 | -4 | -3 |
| Mirenco | MREO | ||||||||
| Granite Real Estate | GRP | ||||||||
| Weyland Tech | WEYL | -0 | 10,602 | 5,280 | 29,462 | -958 | -4,242 | -4,099 | -5,303 |
| Baynon | BNON | -0 | 11 | 145 | 0 | 0 | -21 | -20 | 99 |
| Green Planet Bio Engineering | GPLB | 3,001 | 0 | 272 | 0 | 0 | -38 | -38 | 3,001 |
| G-Mes Holdings | GMES | -0 | 1,262 | 812 | 652 | 609 | 67 | 141 | -31 |
| Immune Therapeutics | IMUN | 0 | 24 | 12,553 | 0 | 34 | -5,080 | -5,079 | -21 |
| Therapeutic Solutions | TSOI | 0 | 367 | 1,851 | 13 | 10 | -1,579 | -1,236 | 481 |
| Blue Sphere | BLSP | 894 | 43,956 | 86,868 | 7,950 | 2,700 | -14,453 | -14,295 | 8,802 |
| Frontier Digital Media Group | FDMG | -0 | 5 | 31 | 32 | 0 | -29 | -29 | -3 |
| Stem Holdings | STEMH | -0 | 40,803 | 5,703 | 958 | 364 | -8,070 | -7,496 | -5,454 |
| MWF Global | MWF | -0 | -0 | -0 | 0 | 0 | -34 | -34 | -1 |
| Clean Coal Technologies | CCTC | -0 | 27 | 16,749 | 0 | 0 | -5,795 | -3,052 | 894 |
| SpringWorks | SWTX | ||||||||
| Brighthouse Life Insurance Co of Ny | BHNY | -0 | 9,065,749 | 8,029,864 | 236,819 | 0 | 0 | 2,514 | -190,199 |
| Imine | JRVS | 5,585 | 2 | 590 | 0 | 0 | -1,527 | -1,527 | 6,083 |
| Balance Sheet ($'000) | 2015-05-31 | 2015-08-31 | 2015-11-30 | 2016-02-29 | 2016-05-31 | 2016-08-31 | 2016-11-30 | 2017-02-28 | 2017-05-31 | 2017-08-31 | 2018-02-28 | 2018-05-31 | 2018-08-31 | 2018-11-30 | 2019-02-28 | 2019-05-31 |
| Cash | 22 | 1 | 1 | 47 | 1 | 21 | 52 | 3 | 12 | 7 | 0 | 2 | 2 | 93 | 19 | 41 |
| Accounts Receivable | 11 | 11 | 5 | 4 | ||||||||||||
| Inventory | 168 | 111 | 111 | 111 | 111 | 111 | 0 | |||||||||
| PP&E | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 54 | 59 | 0 | 0 | |||
| Assets | 26 | 84 | 81 | 225 | 120 | 145 | 184 | 140 | 151 | 88 | 70 | 10 | 14 | 102 | 28 | 49 |
| Accounts Payable | 53 | 52 | 49 | 51 | 67 | 81 | 83 | 69 | 46 | 59 | 117 | 59 | 54 | 63 | 48 | 38 |
| Long-Term Debt | ||||||||||||||||
| Liabilities | 200 | 430 | 584 | 949 | 1,009 | 1,119 | 1,101 | 1,189 | 1,289 | 1,641 | 2,343 | 2,460 | 2,825 | 3,078 | 3,033 | 3,080 |
| Stockholders' Equity | -173 | -346 | -503 | -724 | -889 | -974 | -916 | -1,049 | -1,138 | -1,553 | -2,273 | -2,450 | -2,811 | -2,976 | -3,006 | -3,030 |
| Income Statement ($'000) | 2015-05-31 | 2015-08-31 | 2015-11-30 | 2016-02-29 | 2016-05-31 | 2016-08-31 | 2016-11-30 | 2017-02-28 | 2017-05-31 | 2017-08-31 | 2018-02-28 | 2018-05-31 | 2018-08-31 | 2018-11-30 | 2019-02-28 | 2019-05-31 |
| Revenue | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Cost of Revenue | 13 | 0 | 7 | 0 | ||||||||||||
| Gross Profit | 0 | |||||||||||||||
| R&D | 25 | 8 | 7 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| SG&A | ||||||||||||||||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Net Income | -153 | -157 | -221 | -240 | -386 | -268 | -416 | -461 | -531 | -327 | -527 | -363 | -66 | -1,043 | ||
| Cash Flow ($'000) | 2015-05-31 | 2015-08-31 | 2015-11-30 | 2016-02-29 | 2016-05-31 | 2016-08-31 | 2016-11-30 | 2017-02-28 | 2017-05-31 | 2017-08-31 | 2018-02-28 | 2018-05-31 | 2018-08-31 | 2018-11-30 | 2019-02-28 | 2019-05-31 |
| Cash Operating | -216 | -29 | -41 | -46 | -167 | -313 | -207 | -266 | -180 | -151 | -185 | -47 | -74 | -73 | ||
| Cash Investing | 0 | |||||||||||||||
| Cash Financing | 194 | 30 | 86 | 0 | 190 | 350 | 162 | 290 | 242 | 162 | 162 | 141 | 0 | 93 |