10-Q 1 ptc-20231231.htm 10-Q 10-Q
Q1--09-300000857005false2024http://fasb.org/us-gaap/2023#OtherAssetsNoncurrenthttp://fasb.org/us-gaap/2023#OtherLiabilitiesNoncurrenthttp://fasb.org/us-gaap/2023#OtherAssetsNoncurrenthttp://fasb.org/us-gaap/2023#OtherLiabilitiesNoncurrenthttp://fasb.org/us-gaap/2023#NonoperatingIncomeExpensehttp://fasb.org/us-gaap/2023#NonoperatingIncomeExpensehttp://fasb.org/us-gaap/2023#NonoperatingIncomeExpensehttp://fasb.org/us-gaap/2023#NonoperatingIncomeExpense0000857005us-gaap:NondesignatedMembersrt:MaximumMemberus-gaap:ForeignExchangeForwardMember2023-12-310000857005us-gaap:LicenseMember2022-10-012022-12-310000857005us-gaap:FairValueInputsLevel3Memberus-gaap:ForwardContractsMember2023-09-300000857005us-gaap:AdditionalPaidInCapitalMember2022-09-300000857005us-gaap:FairValueInputsLevel2Member2023-12-310000857005us-gaap:TrademarksMember2023-12-310000857005us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-10-012022-12-310000857005us-gaap:RevolvingCreditFacilityMemberus-gaap:LongTermDebtMember2023-12-310000857005us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-300000857005srt:MinimumMemberus-gaap:LineOfCreditMember2023-10-012023-12-310000857005us-gaap:SecuredDebtMemberus-gaap:LongTermDebtMember2023-09-300000857005us-gaap:TechnologyServiceMemberus-gaap:CostOfSalesMember2023-10-012023-12-310000857005us-gaap:AdditionalPaidInCapitalMember2023-12-310000857005ptc:SupportAndCloudServicesMemberus-gaap:CostOfSalesMember2022-10-012022-12-310000857005us-gaap:SecuredDebtMember2023-01-310000857005us-gaap:SecuredDebtMember2023-12-310000857005us-gaap:NondesignatedMembercurrency:XXXptc:ForeignExchangeForwardContractAndOptionsMember2023-09-300000857005us-gaap:NondesignatedMemberptc:ForeignExchangeForwardContractAndOptionsMembercurrency:DKK2023-09-300000857005us-gaap:SecuredDebtMember2023-09-300000857005us-gaap:TechnologyServiceMember2023-10-012023-12-310000857005ptc:SupportAndCloudServicesMember2023-10-012023-12-310000857005us-gaap:OtherNoncurrentAssetsMemberus-gaap:LineOfCreditMember2023-09-3000008570052023-12-3100008570052022-12-310000857005us-gaap:OtherCurrentAssetsMemberus-gaap:LineOfCreditMember2023-12-310000857005us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:NetInvestmentHedgingMemberus-gaap:ForeignExchangeForwardMember2022-10-012022-12-310000857005us-gaap:TrademarksMemberptc:PureSystemsMember2023-10-042023-10-040000857005ptc:PureSystemsMemberus-gaap:ComputerSoftwareIntangibleAssetMember2023-10-042023-10-040000857005currency:EURus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:NetInvestmentHedgingMemberus-gaap:ForeignExchangeForwardMember2023-09-300000857005us-gaap:NondesignatedMemberptc:ForeignExchangeForwardContractAndOptionsMembercurrency:CAD2023-12-310000857005us-gaap:LineOfCreditMember2023-12-310000857005us-gaap:TechnologyServiceMemberus-gaap:CostOfSalesMember2022-10-012022-12-310000857005us-gaap:AdditionalPaidInCapitalMember2022-12-310000857005currency:JPYus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:NetInvestmentHedgingMemberus-gaap:ForeignExchangeForwardMember2023-12-310000857005ptc:ServicemaxAcquisitionMember2023-01-030000857005us-gaap:ComputerSoftwareIntangibleAssetMember2023-12-310000857005us-gaap:NondesignatedMemberptc:ForeignExchangeForwardContractAndOptionsMembercurrency:JPY2023-12-310000857005us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300000857005us-gaap:OperatingSegmentsMembersrt:EuropeMember2023-10-012023-12-310000857005ptc:ServicemaxAcquisitionMember2023-10-020000857005us-gaap:FairValueInputsLevel1Member2023-09-300000857005ptc:CapitalizedSoftwareMember2023-09-300000857005us-gaap:LongTermDebtMemberptc:A4000Seniornotesdue2028Member2023-12-310000857005us-gaap:RetainedEarningsMember2023-12-310000857005us-gaap:OperatingSegmentsMember2023-10-012023-12-310000857005us-gaap:NondesignatedMemberptc:ForeignExchangeForwardContractAndOptionsMembercurrency:TWD2023-09-300000857005us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310000857005us-gaap:NondesignatedMemberus-gaap:ForeignExchangeForwardMember2023-09-300000857005us-gaap:OperatingSegmentsMembersrt:AmericasMember2022-10-012022-12-310000857005us-gaap:NondesignatedMembercurrency:ILSptc:ForeignExchangeForwardContractAndOptionsMember2023-12-3100008570052023-09-300000857005us-gaap:NondesignatedMemberptc:ForeignExchangeForwardContractAndOptionsMemberptc:InterestandOtherExpenseNetMember2022-10-012022-12-3100008570052022-09-300000857005us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:NetInvestmentHedgingMemberus-gaap:ForeignExchangeForwardMember2023-10-012023-12-310000857005us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:NetInvestmentHedgingMemberus-gaap:ForeignExchangeForwardMember2023-12-310000857005ptc:ForeignCurrencyForwardsMember2023-12-310000857005us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-10-012023-12-310000857005us-gaap:ResearchAndDevelopmentExpenseMember2022-10-012022-12-310000857005us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000857005us-gaap:TechnologyServiceMember2022-10-012022-12-310000857005us-gaap:CustomerListsMember2023-09-300000857005us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeForwardMember2023-09-300000857005ptc:UnrecordedMember2023-12-310000857005us-gaap:NondesignatedMemberptc:ForeignExchangeForwardContractAndOptionsMembercurrency:TWD2023-12-310000857005us-gaap:LongTermDebtMemberptc:A4000Seniornotesdue2028Member2023-09-300000857005ptc:PureSystemsMember2023-10-012023-12-310000857005ptc:PureSystemsMemberus-gaap:CustomerListsMember2023-10-040000857005ptc:SupportAndCloudServicesMemberus-gaap:CostOfSalesMember2023-10-012023-12-310000857005us-gaap:LineOfCreditMember2023-10-012023-12-310000857005us-gaap:DesignatedAsHedgingInstrumentMembercurrency:JPYus-gaap:NetInvestmentHedgingMemberus-gaap:ForeignExchangeForwardMember2023-09-300000857005us-gaap:FairValueInputsLevel3Member2023-09-300000857005us-gaap:CommonStockMember2022-12-310000857005us-gaap:NondesignatedMemberptc:ForeignExchangeForwardContractAndOptionsMembercurrency:CAD2023-09-300000857005us-gaap:NondesignatedMemberptc:ForeignExchangeForwardContractAndOptionsMember2023-09-300000857005ptc:ServicemaxAcquisitionMember2023-01-032023-01-030000857005ptc:PureSystemsMember2023-10-042023-10-040000857005us-gaap:OperatingSegmentsMembersrt:AsiaPacificMember2023-10-012023-12-310000857005us-gaap:CommonStockMember2023-12-310000857005us-gaap:RevolvingCreditFacilityMember2023-01-310000857005ptc:SoftwareMember2023-10-012023-12-310000857005us-gaap:SeniorNotesMemberptc:A3625Seniornotesdue2025Member2023-12-310000857005us-gaap:SellingAndMarketingExpenseMember2022-10-012022-12-310000857005us-gaap:NondesignatedMemberptc:ForeignExchangeForwardContractAndOptionsMembercurrency:CHF2023-09-300000857005ptc:PureSystemsMemberus-gaap:ComputerSoftwareIntangibleAssetMember2023-10-040000857005us-gaap:ForwardContractsMember2023-12-310000857005us-gaap:FairValueInputsLevel1Member2023-12-310000857005ptc:A3625Seniornotesdue2025Memberus-gaap:LongTermDebtMember2023-12-310000857005ptc:SoftwareMember2022-10-012022-12-310000857005us-gaap:OperatingSegmentsMembersrt:AsiaPacificMember2022-10-012022-12-310000857005us-gaap:RetainedEarningsMember2023-10-012023-12-310000857005us-gaap:NondesignatedMemberptc:ForeignExchangeForwardContractAndOptionsMembercurrency:KRW2023-09-300000857005ptc:A3625Seniornotesdue2025Member2020-02-130000857005us-gaap:AdditionalPaidInCapitalMember2022-10-012022-12-3100008570052023-10-012023-12-3100008570052024-01-012023-12-310000857005us-gaap:AdditionalPaidInCapitalMember2023-10-012023-12-310000857005us-gaap:OtherNoncurrentAssetsMemberus-gaap:LineOfCreditMember2023-12-310000857005us-gaap:OtherIntangibleAssetsMember2023-09-300000857005us-gaap:SecuredDebtMemberus-gaap:LongTermDebtMember2023-12-310000857005us-gaap:ForwardContractsMember2023-09-300000857005us-gaap:FairValueInputsLevel2Memberus-gaap:ForwardContractsMember2023-12-310000857005us-gaap:OtherIntangibleAssetsMember2023-12-310000857005us-gaap:SellingAndMarketingExpenseMember2023-10-012023-12-310000857005us-gaap:FairValueInputsLevel3Memberus-gaap:ForwardContractsMember2023-12-310000857005us-gaap:NondesignatedMemberptc:ForeignExchangeForwardContractAndOptionsMembercurrency:XXX2023-12-310000857005us-gaap:TrademarksMemberptc:PureSystemsMember2023-10-040000857005us-gaap:LicenseMemberus-gaap:CostOfSalesMember2022-10-012022-12-310000857005us-gaap:NondesignatedMemberptc:ForeignExchangeForwardContractAndOptionsMembercurrency:CNY2023-12-310000857005us-gaap:ResearchAndDevelopmentExpenseMember2023-10-012023-12-310000857005us-gaap:RetainedEarningsMember2023-09-300000857005us-gaap:GeneralAndAdministrativeExpenseMember2022-10-012022-12-310000857005us-gaap:ComputerSoftwareIntangibleAssetMember2023-09-300000857005us-gaap:GeneralAndAdministrativeExpenseMember2023-10-012023-12-310000857005currency:EURus-gaap:NondesignatedMemberptc:ForeignExchangeForwardContractAndOptionsMember2023-12-310000857005us-gaap:FairValueInputsLevel1Memberus-gaap:ForwardContractsMember2023-09-300000857005ptc:PerpetualLicenseMember2022-10-012022-12-310000857005us-gaap:RetainedEarningsMember2022-10-012022-12-310000857005us-gaap:NondesignatedMemberptc:ForeignExchangeForwardContractAndOptionsMembercurrency:GBP2023-09-300000857005us-gaap:FairValueInputsLevel2Memberus-gaap:ForwardContractsMember2023-09-300000857005us-gaap:RevolvingCreditFacilityMemberus-gaap:LongTermDebtMember2023-09-300000857005us-gaap:RetainedEarningsMember2022-12-310000857005us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:NetInvestmentHedgingMemberus-gaap:ForeignExchangeForwardMember2023-09-300000857005currency:EURus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:NetInvestmentHedgingMemberus-gaap:ForeignExchangeForwardMember2023-12-310000857005us-gaap:AdditionalPaidInCapitalMember2023-09-300000857005ptc:PureSystemsMemberus-gaap:CustomerListsMember2023-10-042023-10-040000857005ptc:PureSystemsMember2023-10-040000857005ptc:SupportAndCloudServicesMember2022-10-012022-12-310000857005us-gaap:CommonStockMember2022-10-012022-12-310000857005us-gaap:TrademarksMember2023-09-300000857005us-gaap:NondesignatedMemberptc:ForeignExchangeForwardContractAndOptionsMembercurrency:SEK2023-12-310000857005us-gaap:LicenseMemberus-gaap:CostOfSalesMember2023-10-012023-12-310000857005us-gaap:NondesignatedMemberptc:ForeignExchangeForwardContractAndOptionsMembercurrency:CNY2023-09-300000857005us-gaap:NondesignatedMemberptc:ForeignExchangeForwardContractAndOptionsMembercurrency:SEK2023-09-300000857005us-gaap:CommonStockMember2023-10-012023-12-310000857005us-gaap:NondesignatedMemberptc:ForeignExchangeForwardContractAndOptionsMembercurrency:KRW2023-12-310000857005ptc:A3625Seniornotesdue2025Memberus-gaap:LongTermDebtMember2023-09-300000857005us-gaap:NondesignatedMemberptc:ForeignExchangeForwardContractAndOptionsMembercurrency:JPY2023-09-300000857005ptc:ServicemaxAcquisitionMember2023-10-012023-12-310000857005us-gaap:NondesignatedMemberptc:ForeignExchangeForwardContractAndOptionsMembercurrency:GBP2023-12-310000857005ptc:PerpetualLicenseMember2023-10-012023-12-310000857005us-gaap:NondesignatedMemberptc:ForeignExchangeForwardContractAndOptionsMemberptc:InterestandOtherExpenseNetMember2023-10-012023-12-310000857005us-gaap:CommonStockMember2022-09-300000857005us-gaap:CommonStockMember2023-09-300000857005srt:MaximumMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:NetInvestmentHedgingMemberus-gaap:ForeignExchangeForwardMember2023-12-310000857005ptc:ServicemaxAcquisitionMember2023-10-022023-10-020000857005us-gaap:OperatingSegmentsMember2022-10-012022-12-3100008570052022-10-012022-12-310000857005us-gaap:LicenseMember2023-10-012023-12-310000857005ptc:RecurringServicesMember2022-10-012022-12-310000857005us-gaap:NondesignatedMemberptc:ForeignExchangeForwardContractAndOptionsMember2022-10-012022-12-310000857005us-gaap:NondesignatedMembercurrency:ILSptc:ForeignExchangeForwardContractAndOptionsMember2023-09-300000857005us-gaap:CustomerListsMember2023-12-310000857005us-gaap:OtherCurrentAssetsMemberus-gaap:LineOfCreditMember2023-09-300000857005us-gaap:FairValueInputsLevel1Memberus-gaap:ForwardContractsMember2023-12-310000857005ptc:A4000Seniornotesdue2028Member2020-02-130000857005us-gaap:OperatingSegmentsMembersrt:EuropeMember2022-10-012022-12-310000857005ptc:CapitalizedSoftwareMember2023-12-310000857005us-gaap:NondesignatedMembercurrency:EURptc:ForeignExchangeForwardContractAndOptionsMember2023-09-300000857005us-gaap:RetainedEarningsMember2022-09-300000857005us-gaap:FairValueInputsLevel3Member2023-12-310000857005us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeForwardMember2023-12-310000857005ptc:RecurringServicesMember2023-10-012023-12-310000857005us-gaap:FairValueInputsLevel2Member2023-09-300000857005us-gaap:NondesignatedMemberus-gaap:ForeignExchangeForwardMember2023-12-310000857005us-gaap:NondesignatedMemberptc:ForeignExchangeForwardContractAndOptionsMember2023-12-310000857005us-gaap:SeniorNotesMemberptc:A4000Seniornotesdue2028Member2023-12-310000857005us-gaap:NondesignatedMemberptc:ForeignExchangeForwardContractAndOptionsMembercurrency:DKK2023-12-310000857005us-gaap:OperatingSegmentsMembersrt:AmericasMember2023-10-012023-12-3100008570052024-01-310000857005srt:MaximumMemberus-gaap:LineOfCreditMember2023-10-012023-12-310000857005us-gaap:NondesignatedMemberptc:ForeignExchangeForwardContractAndOptionsMember2023-10-012023-12-310000857005us-gaap:NondesignatedMemberptc:ForeignExchangeForwardContractAndOptionsMembercurrency:CHF2023-12-31ptc:Employeesxbrli:purexbrli:sharesiso4217:USDxbrli:sharesiso4217:USD

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from_ to_

Commission File Number: 0-18059

 

PTC Inc.

(Exact name of registrant as specified in its charter)

 

 

Massachusetts

 

04-2866152

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification Number)

121 Seaport Boulevard, Boston, MA 02210

(Address of principal executive offices, including zip code)

(781) 370-5000

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading symbol(s)

Name of each exchange on which registered

Common Stock, $.01 par value per share

PTC

NASDAQ Global Select Market

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer

 

Accelerated filer

 

Non-accelerated filer

 

Smaller reporting company

 

 

 

 

 

 

 

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☑

There were 119,552,405 shares of our common stock outstanding on January 31, 2024.

 



 

PTC Inc.

INDEX TO FORM 10-Q

For the Quarter Ended December 31, 2023

 

Page

Number

Part I—FINANCIAL INFORMATION

 

Item 1.

Unaudited Condensed Consolidated Financial Statements:

1

Consolidated Balance Sheets as of December 31, 2023 and September 30, 2023

1

Consolidated Statements of Operations for the three months ended December 31, 2023 and December 31, 2022

2

Consolidated Statements of Comprehensive Income for the three months ended December 31, 2023 and December 31, 2022

3

Consolidated Statements of Cash Flows for the three months ended December 31, 2023 and December 31, 2022

4

Consolidated Statements of Stockholders' Equity for the three months ended December 31, 2023 and December 31, 2022

5

Notes to Condensed Consolidated Financial Statements

6

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

16

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

26

Item 4.

Controls and Procedures

26

 

Part II—OTHER INFORMATION

 

Item 1A.

Risk Factors

27

Item 5.

 

Other Information

 

27

Item 6.

Exhibits

28

Signature

29

 

 

 

 


Table of Contents

 

PART I—FINANCIAL INFORMATION

ITEM 1.
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

PTC Inc.

CONSOLIDATED BALANCE SHEETS

(in thousands, except per share data)

(unaudited)

 

 

 

 

December 31,
2023

 

 

September 30,
2023

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

264,997

 

 

$

288,103

 

Accounts receivable, net of allowance for doubtful accounts of $480 and $429 at December 31, 2023 and September 30, 2023, respectively

 

 

678,000

 

 

 

811,398

 

Prepaid expenses

 

 

123,160

 

 

 

96,016

 

Other current assets

 

 

68,252

 

 

 

81,849

 

Total current assets

 

 

1,134,409

 

 

 

1,277,366

 

Property and equipment, net

 

 

85,389

 

 

 

88,391

 

Goodwill

 

 

3,458,463

 

 

 

3,358,511

 

Acquired intangible assets, net

 

 

953,370

 

 

 

941,249

 

Deferred tax assets

 

 

123,109

 

 

 

123,319

 

Operating right-of-use lease assets

 

 

141,340

 

 

 

143,028

 

Other assets

 

 

375,077

 

 

 

356,978

 

Total assets

 

$

6,271,157

 

 

$

6,288,842

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

14,384

 

 

$

43,480

 

Accrued expenses and other current liabilities

 

 

118,751

 

 

 

132,841

 

Accrued compensation and benefits

 

 

117,368

 

 

 

160,431

 

Accrued income taxes

 

 

14,056

 

 

 

14,919

 

Current portion of long-term debt

 

 

12,500

 

 

 

9,375

 

Deferred acquisition payments

 

 

 

 

 

620,040

 

Deferred revenue

 

 

649,707

 

 

 

665,362

 

Short-term lease obligations

 

 

23,567

 

 

 

24,737

 

Total current liabilities

 

 

950,333

 

 

 

1,671,185

 

Long-term debt

 

 

2,248,355

 

 

 

1,686,410

 

Deferred tax liabilities

 

 

40,758

 

 

 

29,508

 

Long-term deferred revenue

 

 

15,777

 

 

 

16,188

 

Long-term lease obligations

 

 

166,458

 

 

 

168,455

 

Other liabilities

 

 

42,823

 

 

 

39,806

 

Total liabilities

 

 

3,464,504

 

 

 

3,611,552

 

Commitments and contingencies (Note 11)

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

Preferred stock, $0.01 par value; 5,000 shares authorized; none issued

 

 

 

 

 

 

Common stock, $0.01 par value; 500,000 shares authorized; 119,445 and 118,846 shares issued and outstanding at December 31, 2023 and September 30, 2023, respectively

 

 

1,194

 

 

 

1,188

 

Additional paid-in capital

 

 

1,860,934

 

 

 

1,820,905

 

Retained earnings

 

 

1,039,664

 

 

 

973,277

 

Accumulated other comprehensive loss

 

 

(95,139

)

 

 

(118,080

)

Total stockholders’ equity

 

 

2,806,653

 

 

 

2,677,290

 

Total liabilities and stockholders’ equity

 

$

6,271,157

 

 

$

6,288,842

 

 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

1


Table of Contents

 

PTC Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

(unaudited)

 

 

 

Three months ended

 

 

 

December 31,
2023

 

 

December 31,
2022

 

Revenue:

 

 

 

 

 

 

License

 

$

183,998

 

 

$

172,698

 

Support and cloud services

 

 

330,469

 

 

 

257,656

 

Total software revenue

 

 

514,467

 

 

 

430,354

 

Professional services

 

 

35,747

 

 

 

35,556

 

Total revenue

 

 

550,214

 

 

 

465,910

 

Cost of revenue:

 

 

 

 

 

 

Cost of license revenue

 

 

10,329

 

 

 

12,753

 

Cost of support and cloud services revenue

 

 

67,023

 

 

 

50,225

 

Total cost of software revenue

 

 

77,352

 

 

 

62,978

 

Cost of professional services revenue

 

 

32,668

 

 

 

32,812

 

Total cost of revenue

 

 

110,020

 

 

 

95,790

 

Gross margin

 

 

440,194

 

 

 

370,120

 

Operating expenses:

 

 

 

 

 

 

Sales and marketing

 

 

136,924

 

 

 

118,383

 

Research and development

 

 

105,783

 

 

 

88,177

 

General and administrative

 

 

69,206

 

 

 

50,971

 

Amortization of acquired intangible assets

 

 

10,363

 

 

 

8,026

 

Restructuring and other credits, net

 

 

(795

)

 

 

(338

)

Total operating expenses

 

 

321,481

 

 

 

265,219

 

Operating income

 

 

118,713

 

 

 

104,901

 

Interest and debt premium expense

 

 

(35,334

)

 

 

(16,358

)

Other income (expense), net

 

 

2,220

 

 

 

(2,119

)

Income before income taxes

 

 

85,599

 

 

 

86,424

 

Provision for income taxes

 

 

19,212

 

 

 

11,389

 

Net income

 

$

66,387

 

 

$

75,035

 

Earnings per share—Basic

 

$

0.56

 

 

$

0.64

 

Earnings per share—Diluted

 

$

0.55

 

 

$

0.63

 

Weighted-average shares outstanding—Basic

 

 

119,124

 

 

 

117,819

 

Weighted-average shares outstanding—Diluted

 

 

120,250

 

 

 

118,788

 

 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

 

2


Table of Contents

 

PTC Inc.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

(unaudited)

 

 

 

Three months ended

 

 

 

December 31,
2023

 

 

December 31,
2022

 

Net income

 

$

66,387

 

 

$

75,035

 

Other comprehensive income, net of tax:

 

 

 

 

 

 

Hedge loss arising during the period, net of tax of $3.8 million and $3.8 million in the first quarter of 2024 and 2023, respectively

 

 

(11,511

)

 

 

(11,485

)

Foreign currency translation adjustment, net of tax of $0 for each period

 

 

34,674

 

 

 

60,029

 

Change in defined benefit pension items, net of tax of $0 for each period

 

 

(222

)

 

 

(308

)

Other comprehensive income

 

 

22,941

 

 

 

48,236

 

Comprehensive income

 

$

89,328

 

 

$

123,271

 

 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

3


Table of Contents

 

PTC Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

 

 

Three months ended

 

 

 

December 31,
2023

 

 

December 31,
2022

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income

 

$

66,387

 

 

$

75,035

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

27,222

 

 

 

21,328

 

Amortization of right-of-use lease assets

 

 

7,724

 

 

 

8,054

 

Stock-based compensation

 

 

59,013

 

 

 

41,504

 

Other non-cash items, net

 

 

(1,086

)

 

 

(617

)

Changes in operating assets and liabilities, excluding the effects of acquisitions:

 

 

 

 

 

 

Accounts receivable

 

 

153,950

 

 

 

105,512

 

Accounts payable and accrued expenses

 

 

(51,204

)

 

 

7,680

 

Accrued compensation and benefits

 

 

(13,483

)

 

 

(17,530

)

Deferred revenue

 

 

(29,094

)

 

 

(19,635

)

Accrued income taxes

 

 

13,467

 

 

 

(16,836

)

Other current assets and prepaid expenses

 

 

(19,338

)

 

 

2,956

 

Operating lease liabilities

 

 

(4,953

)

 

 

7,895

 

Other noncurrent assets and liabilities

 

 

(21,264

)

 

 

(34,425

)

Net cash provided by operating activities

 

 

187,341

 

 

 

180,921

 

Cash flows from investing activities:

 

 

 

 

 

 

Additions to property and equipment

 

 

(4,563

)

 

 

(9,180

)

Acquisitions of businesses, net of cash acquired

 

 

(93,457

)

 

 

 

Settlement of net investment hedges

 

 

(7,347

)

 

 

(10,795

)

Divestitures of businesses and assets, net

 

 

 

 

 

(154

)

Net cash used in investing activities

 

 

(105,367

)

 

 

(20,129

)

Cash flows from financing activities:

 

 

 

 

 

 

Borrowings under credit facility

 

 

739,845

 

 

 

 

Repayments of borrowings under credit facility and acquired debt

 

 

(181,441

)

 

 

 

Payments of withholding taxes in connection with stock-based awards

 

 

(50,326

)

 

 

(52,423

)

Payments of principal for financing leases

 

 

 

 

 

(217

)

Credit facility origination costs

 

 

 

 

 

(1,350

)

Payment of deferred acquisition consideration

 

 

(620,040

)

 

 

 

Net cash used in financing activities

 

 

(111,962

)

 

 

(53,990

)

Effect of exchange rate changes on cash, cash equivalents, and restricted cash

 

 

6,689

 

 

 

8,616

 

Net change in cash, cash equivalents, and restricted cash

 

 

(23,299

)

 

 

115,418

 

Cash, cash equivalents, and restricted cash, beginning of period

 

 

288,798

 

 

 

272,888

 

Cash, cash equivalents, and restricted cash, end of period

 

$

265,499

 

 

$

388,306

 

Supplemental disclosure of non-cash financing and investing activities:

 

 

 

 

 

 

Withholding taxes in connection with stock-based awards, accrued

 

$

4,009

 

 

$

452

 

Operating right-of-use assets obtained in exchange for operating lease liabilities

 

$

1,965

 

 

$

13,375

 

 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

4


Table of Contents

 

PTC Inc.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(in thousands)

(unaudited)

 

 

 

Three months ended December 31, 2023

 

 

 

Common Stock

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Additional
Paid-In
Capital

 

 

Retained Earnings

 

 

Other
Comprehensive
Loss

 

 

Total
Stockholders’
Equity

 

Balance as of September 30, 2023

 

 

118,846

 

 

$

1,188

 

 

$

1,820,905

 

 

$

973,277

 

 

$

(118,080

)

 

$

2,677,290

 

Common stock issued for employee stock-based awards

 

 

950

 

 

 

10

 

 

 

(10

)

 

 

 

 

 

 

 

 

 

Shares surrendered by employees to pay taxes related to stock-based awards

 

 

(351

)

 

 

(4

)

 

 

(54,332

)

 

 

 

 

 

 

 

 

(54,336

)

Compensation expense from stock-based awards

 

 

 

 

 

 

 

 

94,371

 

 

 

 

 

 

 

 

 

94,371

 

Net income

 

 

 

 

 

 

 

 

 

 

 

66,387

 

 

 

 

 

 

66,387

 

Loss on net investment hedges, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11,511

)

 

 

(11,511

)

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34,674

 

 

 

34,674

 

Change in defined benefit pension items, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(222

)

 

 

(222

)

Balance as of December 31, 2023

 

 

119,445

 

 

$

1,194

 

 

$

1,860,934

 

 

$

1,039,664

 

 

$

(95,139

)

 

$

2,806,653

 

 

 

 

Three months ended December 31, 2022

 

 

 

Common Stock

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Additional
Paid-In
Capital

 

 

Retained Earnings

 

 

Other
Comprehensive
Loss

 

 

Total
Stockholders’
Equity

 

Balance as of September 30, 2022

 

 

117,472

 

 

$

1,175

 

 

$

1,720,580

 

 

$

727,737

 

 

$

(153,458

)

 

$

2,296,034

 

Common stock issued for employee stock-based awards

 

 

1,090

 

 

 

11

 

 

 

(11

)

 

 

 

 

 

 

 

 

 

Shares surrendered by employees to pay taxes related to stock-based awards

 

 

(401

)

 

 

(4

)

 

 

(52,871

)

 

 

 

 

 

 

 

 

(52,875

)

Compensation expense from stock-based awards

 

 

 

 

 

 

 

 

34,119

 

 

 

 

 

 

 

 

 

34,119

 

Net income

 

 

 

 

 

 

 

 

 

 

 

75,035

 

 

 

 

 

 

75,035

 

Loss on net investment hedges, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11,485

)

 

 

(11,485

)

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

60,029

 

 

 

60,029

 

Change in defined benefit pension items, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(308

)

 

 

(308

)

Balance as of December 31, 2022

 

 

118,161

 

 

$

1,182

 

 

$

1,701,817

 

 

$

802,772

 

 

$

(105,222

)

 

$

2,400,549

 

 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

5


Table of Contents

 

PTC Inc.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

1. Basis of Presentation

General

The accompanying unaudited condensed consolidated financial statements include the accounts of PTC Inc. and its wholly owned subsidiaries and have been prepared by management in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) and in accordance with the rules and regulations of the Securities and Exchange Commission regarding interim financial reporting. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. While we believe that the disclosures presented are adequate in order to make the information not misleading, these unaudited quarterly financial statements should be read in conjunction with our annual consolidated financial statements and related notes included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2023. In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments, consisting only of those of a normal recurring nature, necessary for a fair statement of our financial position, results of operations and cash flows as of the dates and for the periods indicated. The September 30, 2023 Consolidated Balance Sheet included herein is derived from our audited consolidated financial statements.

Unless otherwise indicated, all references to a year mean our fiscal year, which ends on September 30.

Pending Accounting Pronouncements

Improvements to Income Tax Disclosures

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The ASU will be effective for us in 2026. We expect the adoption to result in disclosure changes only.

Improvements to Reportable Segment Disclosures

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The ASU will be effective for us in 2025. We expect the adoption to result in disclosure changes only.

2. Revenue from Contracts with Customers

Receivables, Contract Assets and Contract Liabilities

 

(in thousands)

 

December 31,
2023

 

 

September 30,
2023

 

Short-term and long-term receivables

 

$

880,808

 

 

$

997,490

 

Contract asset

 

$

17,563

 

 

$

16,465

 

Deferred revenue

 

$

665,484

 

 

$

681,550

 

During the three months ended December 31, 2023, we recognized $289.4 million of revenue that was included in Deferred revenue as of September 30, 2023. The remainder of the change was driven by additional deferrals, primarily from new billings.

Our multi-year, non-cancellable on-premises subscription contracts provide customers with an annual right to exchange software within the subscription with other software. As of December 31, 2023

6


Table of Contents

 

and September 30, 2023, our total revenue liability was $25.5 million and $23.7 million, respectively, primarily associated with the annual right to exchange on-premises subscription software.

Remaining Performance Obligations

Our contracts with customers include transaction price amounts allocated to performance obligations that will be satisfied and recognized as revenue at a later date. As of December 31, 2023, the transaction price amounts include performance obligations of $665.5 million recorded in Deferred revenue and $1,499.7 million that are not yet recorded in the Consolidated Balance Sheets. We expect to recognize approximately 60% of the total $2,165.2 million over the next 12 months, with the remaining amount thereafter.

Disaggregation of Revenue

 

(in thousands)

 

Three months ended

 

 

 

December 31, 2023

 

 

December 31, 2022

 

Recurring revenue(1)

 

$

506,027

 

 

$

417,110

 

Perpetual license

 

 

8,440

 

 

 

13,244

 

Professional services

 

 

35,747

 

 

 

35,556

 

Total revenue

 

$

550,214

 

 

$

465,910

 

(1)
Recurring revenue is comprised of on-premises subscription, perpetual support, SaaS, and cloud services revenue.

Our international revenue is presented based on the location of our customer. Revenue for the geographic regions in which we operate is presented below.

(in thousands)

 

Three months ended

 

 

 

December 31,
2023

 

 

December 31,
2022

 

Americas

 

$

267,267

 

 

$

226,912

 

Europe

 

 

196,953

 

 

 

167,210

 

Asia Pacific

 

 

85,994

 

 

 

71,788

 

Total revenue

 

$

550,214

 

 

$

465,910

 

 

3. Stock-based Compensation

The value of stock issued for restricted stock units (RSUs) vested is as follows:

(in thousands)

 

Three months ended

 

 

 

December 31, 2023

 

 

December 31, 2022

 

Stock issued for vested RSUs

 

$

146,869

 

 

$

143,794

 

Compensation expense recorded for our stock-based awards is classified in our Consolidated Statements of Operations as follows:

(in thousands)

 

Three months ended

 

 

 

December 31,
2023

 

 

December 31,
2022

 

Cost of license revenue

 

$

38

 

 

$

37

 

Cost of support and cloud services revenue

 

 

3,382

 

 

 

2,790

 

Cost of professional services revenue

 

 

1,669

 

 

 

1,248

 

Sales and marketing

 

 

16,127

 

 

 

12,196

 

Research and development

 

 

14,238

 

 

 

11,458

 

General and administrative

 

 

23,559

 

 

 

13,775

 

Total stock-based compensation expense

 

$

59,013

 

 

$

41,504

 

As of December 31, 2023 and September 30, 2023, we had liability-classified awards related to stock-based compensation based on a fixed monetary amount of $9.5 million and $44.9 million, respectively.

7


Table of Contents

 

4. Earnings per Share (EPS) and Common Stock

EPS

The following table presents the calculation for both basic and diluted EPS:

(in thousands, except per share data)

 

Three months ended

 

 

 

December 31,
2023

 

 

December 31,
2022

 

Net income

 

$

66,387

 

 

$

75,035

 

Weighted-average shares outstanding—Basic

 

 

119,124

 

 

 

117,819

 

Dilutive effect of restricted stock units

 

 

1,126

 

 

 

969

 

Weighted-average shares outstanding—Diluted

 

 

120,250

 

 

 

118,788

 

Earnings per share—Basic

 

$

0.56

 

 

$

0.64

 

Earnings per share—Diluted

 

$

0.55

 

 

$

0.63

 

Anti-dilutive shares were immaterial for the three months ended December 31, 2023 and December 31, 2022.

5. Acquisitions

Acquisition and transaction-related costs in the three months ended December 31, 2023 totaled $2.5 million, compared to $5.8 million in the three months ended December 31, 2022. These costs are classified in General and administrative expense in the accompanying Consolidated Statements of Operations.

pure-systems

On October 4, 2023, we acquired pure-systems GmbH pursuant to a Share Purchase Agreement. Pure-systems is a leading provider of product and software variant management solutions used by manufacturing companies to efficiently manage the different versions of software and systems engineering assets. The purchase price was $93.5 million, net of cash acquired, which was financed primarily with a draw on the revolving line of our credit facility. Pure-systems had approximately 50 employees on the close date.

The acquisition of pure-systems has been accounted for as a business combination. Assets and liabilities assumed have been recorded at their estimated fair values as of the acquisition date. The fair values of intangible assets were based on valuations using a discounted cash flow model which requires the use of significant estimates and assumptions, including estimating future revenues and costs. The excess of the purchase price over the tangible assets, identifiable intangible assets and assumed liabilities was recorded as goodwill. The purchase price allocation is considered preliminary, pending finalization of the valuation of intangible assets. Additional adjustments may be recorded during the measurement period to Goodwill, intangible assets, and net tax liabilities.

The following table outlines the preliminary purchase price allocation for pure-systems:

(in thousands)

 

 

Goodwill

$

77,118

 

Customer relationships

 

17,400

 

Purchased software

 

10,000

 

Trademarks

 

800

 

Net tax liability

 

(8,860

)

Acquired debt

 

(2,475

)

Other net liabilities

 

(526

)

Total

$

93,457

 

The acquired customer relationships, purchased software, and trademarks are being amortized over useful lives of 18 years, 10 years, and 10 years, respectively, based on the expected economic benefit pattern of the assets. The acquired goodwill will not be deductible for income tax purposes. The amount

8


Table of Contents

 

of goodwill resulting from the purchase price allocation reflects the expected value that will be created by expanding our ALM offerings, which are included within our PLM product group.

Our results of operations for the reported periods if presented on a pro forma basis would not differ materially from our reported results.

ServiceMax

On January 3, 2023, we acquired ServiceMax, Inc. pursuant to a Share Purchase Agreement dated November 17, 2022 for $1,448.2 million, net of cash acquired. PTC paid the first installment of $828.2 million on the acquisition date. The remaining installment of $650.0 million, of which $620.0 million represents the fair value as of the acquisition date and $30.0 million is imputed interest, was paid in October 2023. The fair value of the deferred acquisition payment was calculated based on our borrowing rate at the time of the acquisition. The purchase price allocation resulted in $974.9 million of Goodwill, $628.6 million of intangible assets, $121.7 million of net tax liabilities, and $33.6 million of other net liabilities.

ServiceMax develops and licenses cloud-native, product-centric field service management (FSM) software, which is included within our PLM product group. ServiceMax had approximately 500 employees on the close date.

6. Goodwill and Intangible Assets

Goodwill and acquired intangible assets consisted of the following:

(in thousands)

 

December 31, 2023

 

 

September 30, 2023

 

 

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Book
Value

 

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Book
Value

 

Goodwill (not amortized)

 

 

 

 

 

 

 

$

3,458,463

 

 

 

 

 

 

 

 

$

3,358,511

 

Intangible assets with finite lives (amortized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased software

 

$

629,554

 

 

$

406,952

 

 

$

222,602

 

 

$

615,915

 

 

$

395,109

 

 

$

220,806

 

Capitalized software

 

 

22,877

 

 

 

22,877

 

 

 

 

 

 

22,877

 

 

 

22,877

 

 

 

 

Customer lists and relationships

 

 

1,140,213

 

 

427,224

 

 

 

712,989

 

 

 

1,116,117

 

 

 

413,125

 

 

 

702,992

 

Trademarks and trade names

 

 

37,892

 

 

 

20,113

 

 

 

17,779

 

 

 

36,851

 

 

 

19,400

 

 

 

17,451

 

Other

 

 

3,928

 

 

 

3,928

 

 

 

 

 

 

3,867

 

 

 

3,867

 

 

 

 

Total intangible assets with finite lives

 

$

1,834,464

 

 

$

881,094

 

 

$

953,370

 

 

$

1,795,627

 

 

$

854,378

 

 

$

941,249

 

Total goodwill and acquired intangible assets

 

 

 

 

 

 

 

$

4,411,833

 

 

 

 

 

 

 

 

$

4,299,760

 

Changes in Goodwill were as follows:

(in thousands)

 

 

Balance, October 1, 2023

$

3,358,511

 

Acquisitions

 

77,118

 

Foreign currency translation adjustment

 

22,834

 

Balance, December 31, 2023

$

3,458,463

 

The aggregate amortization expense for intangible assets with finite lives is classified in our Consolidated Statements of Operations as follows:

(in thousands)

 

Three months ended

 

 

 

December 31,
2023

 

 

December 31,
2022

 

Amortization of acquired intangible assets

 

$

10,363

 

 

$

8,026

 

Cost of revenue

 

 

9,566

 

 

 

6,142

 

Total amortization expense

 

$

19,929

 

 

$

14,168

 

 

9


Table of Contents

 

7. Fair Value Measurements

The valuation hierarchy for disclosure of assets and liabilities reported at fair value prioritizes the inputs for such valuations into three broad levels:

Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2: quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument; or
Level 3: unobservable inputs based on our own assumptions used to measure assets and liabilities at fair value.

A financial asset's or liability's classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.

Money market funds, time deposits, and corporate notes/bonds are classified within Level 1 of the fair value hierarchy because they are valued based on quoted market prices in active markets.

The principal market in which we execute our foreign currency derivatives is the institutional market in an over-the-counter environment with a relatively high level of price transparency. The market participants usually are large financial institutions. Our foreign currency derivatives’ valuation inputs are based on quoted prices and quoted pricing intervals from public data sources and do not involve management judgment. These contracts are typically classified within Level 2 of the fair value hierarchy.

Our significant financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2023 and September 30, 2023 were as follows:

(in thousands)

 

December 31, 2023

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents(1)

 

$

58,772

 

 

$

 

 

$

 

 

$

58,772

 

Convertible note

 

 

 

 

 

 

 

 

2,000

 

 

 

2,000

 

Forward contracts

 

 

 

 

 

1,473

 

 

 

 

 

 

1,473

 

 

$

58,772

 

 

$

1,473

 

 

$

2,000

 

 

$

62,245

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Forward contracts

 

 

 

 

 

5,584

 

 

 

 

 

 

5,584

 

 

$

 

 

$

5,584

 

 

$

 

 

$

5,584

 

 

(in thousands)

 

September 30, 2023

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents(1)

 

$

72,754

 

 

$

 

 

$

 

 

$

72,754

 

Convertible note

 

 

 

 

 

 

 

 

2,000

 

 

 

2,000

 

Forward contracts

 

 

 

 

 

7,340

 

 

 

 

 

 

7,340

 

 

$

72,754

 

 

$

7,340

 

 

$

2,000

 

 

$

82,094

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Forward contracts

 

 

 

 

 

3,158

 

 

 

 

 

 

3,158

 

 

$

 

 

$

3,158

 

 

$

 

 

$

3,158

 

(1)
Money market funds and time deposits.

10


Table of Contents

 

8. Derivative Financial Instruments

We enter into foreign currency forward contracts to manage our exposure to foreign currency exchange risk in order to reduce earnings volatility. We do not enter into derivative transactions for trading or speculative purposes.

The following table shows our derivative instruments measured at gross fair value as reflected in the Consolidated Balance Sheets:

(in thousands)

 

Fair Value of Derivatives Designated As Hedging Instruments

 

 

Fair Value of Derivatives Not Designated As Hedging Instruments

 

 

 

December 31,
2023

 

 

September 30,
2023

 

 

December 31,
2023

 

 

September 30,
2023

 

Derivative assets(1):

 

 

 

 

 

 

 

 

 

 

 

 

Forward contracts

 

$

 

 

$

3,770

 

 

$

1,473

 

 

$

3,570

 

Derivative liabilities(2):

 

 

 

 

 

 

 

 

 

 

 

 

Forward contracts

 

$

3,051

 

 

$

 

 

$

2,533

 

 

$

3,158

 

(1)
As of December 31, 2023 and September 30, 2023, current derivative assets are recorded in Other current assets in the Consolidated Balance Sheets.
(2)
As of December 31, 2023 and September 30, 2023, current derivative liabilities are recorded in Accrued expenses and other current liabilities in the Consolidated Balance Sheets.

Non-Designated Hedges

We hedge our net foreign currency monetary assets and liabilities primarily resulting from foreign currency denominated receivables and payables with foreign exchange forward contracts to reduce the risk that our earnings and cash flows will be adversely affected by changes in foreign currency exchange rates. These contracts have maturities of up to approximately three months. Generally, we do not designate these foreign currency forward contracts as hedges for accounting purposes and changes in the fair value of these instruments are recognized immediately in earnings. Because we enter into forward contracts only as an economic hedge, gains or losses on the underlying foreign-denominated balance are generally offset by the losses or gains on the forward contract. Gains and losses on forward contracts and foreign denominated receivables and payables are included in Other income (expense), net.

As of December 31, 2023 and September 30, 2023, we had outstanding forward contracts not designated as hedging instruments with notional amounts equivalent to the following:

Currency Hedged (in thousands)

 

December 31,
2023

 

 

September 30,
2023

 

Canadian Dollar / U.S. Dollar

 

$

2,547

 

 

$

5,135

 

Euro / U.S. Dollar

 

 

437,668

 

 

 

383,227

 

British Pound / U.S. Dollar

 

 

5,359

 

 

 

6,058

 

Israeli Shekel / U.S. Dollar

 

 

9,264

 

 

 

11,852

 

Japanese Yen / U.S. Dollar

 

 

 

 

 

4,770

 

Swiss Franc / U.S. Dollar

 

 

11,303

 

 

 

32,766

 

Swedish Krona / U.S. Dollar

 

 

14,229

 

 

 

35,085

 

Chinese Renminbi / U.S. Dollar

 

 

5,180

 

 

 

16,660

 

New Taiwan Dollar / U.S. Dollar

 

 

18,492

 

 

 

11,855

 

Korean Won / U.S. Dollar

 

 

 

 

 

6,157

 

Danish Krone / U.S. Dollar

 

 

5,358

 

 

 

6,731

 

All other

 

 

4,609

 

 

 

3,340

 

Total

 

$

514,009

 

 

$

523,636

 

 

11


Table of Contents

 

The following table shows the effect of our non-designated hedges on the Consolidated Statements of Operations for the three months ended December 31, 2023 and December 31, 2022:

 (in thousands)

 

 

 

Three months ended

 

 

 

Location of Gain (Loss)

 

December 31,
2023

 

 

December 31,
2022

 

Net realized and unrealized loss, excluding the underlying foreign currency exposure being hedged

 

Other income (expense), net

 

$

(3,735

)

 

$

(11,009

)

In the three months ended December 31, 2023, foreign currency gains, net were $1.0 million. In the three months ended December 31, 2022, foreign currency losses, net were $3.2 million.

Net Investment Hedges

We translate balance sheet accounts of subsidiaries with foreign functional currencies into the U.S. Dollar using the exchange rate at each balance sheet date. Resulting translation adjustments are reported as a component of Accumulated other comprehensive loss on the Consolidated Balance Sheets. We designate certain foreign exchange forward contracts as net investment hedges against exposure on translation of balance sheet accounts of Euro and Japanese Yen functional subsidiaries. Net investment hedges partially offset the impact of foreign currency translation adjustment recorded in Accumulated other comprehensive loss on the Consolidated Balance Sheets. All foreign exchange forward contracts are carried at fair value on the Consolidated Balance Sheets and the maximum duration of net investment hedge foreign exchange forward contracts is approximately three months.

Net investment hedge relationships are designated at inception, and effectiveness is assessed retrospectively on a quarterly basis using the net equity position of Euro and Japanese Yen functional subsidiaries. As the forward contracts are highly effective in offsetting exchange rate exposure, we record changes in these net investment hedges in Accumulated other comprehensive loss and subsequently reclassify them to foreign currency translation adjustment in Accumulated other comprehensive loss at the time of forward contract maturity. Changes in the fair value of foreign exchange forward contracts due to changes in time value are excluded from the assessment of effectiveness. Our derivatives are not subject to any credit contingent features. We manage credit risk with counterparties by trading among several counterparties and we review our counterparties’ credit at least quarterly.

As of December 31, 2023 and September 30, 2023, we had outstanding forward contracts designated as net investment hedges with notional amounts equivalent to the following:

Currency Hedged (in thousands)

 

December 31,
2023

 

 

September 30,
2023

 

Euro / U.S. Dollar

 

$

373,527

 

 

$

337,923

 

Japanese Yen / U.S. Dollar

 

 

10,522

 

 

 

10,285

 

Total

 

$

384,049

 

 

$

348,208

 

 

The following table shows the effect of our derivative instruments designated as net investment hedges in the Consolidated Statements of Operations for the three months ended December 31, 2023 and December 31, 2022:

(in thousands)

 

 

 

Three months ended

 

 

 

Location of Gain (Loss)

 

December 31,
2023

 

 

December 31,
2022

 

Loss recognized in OCI

 

OCI

 

$

(15,304

)

 

$

(15,305

)

Gain (loss) reclassified from OCI to earnings

 

n/a

 

$

-

 

 

$

-

 

Gain recognized, excluded portion

 

Other income (expense), net

 

$

1,136

 

 

$

969

 

As of December 31, 2023, we estimate that all amounts reported in Accumulated other comprehensive loss will be applied against exposed balance sheet accounts upon translation within the next three months.

12


Table of Contents

 

Offsetting Derivative Assets and Liabilities

We have entered into master netting arrangements for our forward contracts that allow net settlements under certain conditions. Although netting is permitted, it is currently our policy and practice to record all derivative assets and liabilities on a gross basis in the Consolidated Balance Sheets.

The following table sets forth the offsetting of derivative assets as of December 31, 2023:

(in thousands)

 

Gross Amounts Offset in the Consolidated Balance Sheets

 

 

 

 

 

Gross Amounts Not Offset in the Consolidated Balance Sheets

 

 

 

 

As of December 31, 2023

 

Gross
Amount of
Recognized
Assets

 

 

Gross
Amounts
Offset in the
Consolidated
Balance
Sheets

 

 

Net Amounts of
Assets
Presented in
the
Consolidated
Balance Sheets

 

 

Financial
Instruments

 

 

Cash
Collateral
Received

 

 

Net
Amount

 

Forward contracts

 

$

1,473

 

 

$

 

 

$

1,473

 

 

$

(1,473

)

 

$

 

 

$

 

The following table sets forth the offsetting of derivative liabilities as of December 31, 2023:

(in thousands)

 

Gross Amounts Offset in the Consolidated Balance Sheets

 

 

 

 

 

Gross Amounts Not Offset in the Consolidated Balance Sheets

 

 

 

 

As of December 31, 2023

 

Gross
Amount of
Recognized
Liabilities

 

 

Gross
Amounts
Offset in the
Consolidated
Balance
Sheets

 

 

Net Amounts of
Liabilities
Presented in
the
Consolidated
Balance Sheets

 

 

Financial
Instruments

 

 

Cash
Collateral
Pledged

 

 

Net
Amount

 

Forward contracts

 

$

5,584

 

 

$

 

 

$

5,584

 

 

$

(1,473

)

 

$

 

 

$

4,111

 

 

9. Income Taxes

(in thousands)

 

Three months ended

 

 

 

December 31,
2023

 

 

December 31,
2022

 

Income before income taxes

 

$

85,599

 

 

$

86,424

 

Provision for income taxes

 

$

19,212

 

 

$

11,389

 

Effective income tax rate

 

 

22

%

 

 

13

%

The effective tax rate for the three months ended December 31, 2023 was higher than the effective tax rate for the corresponding prior-year period primarily due to a non-cash tax expense of $3.6 million related to a tax reserve in a foreign jurisdiction as well as a decrease in the excess tax benefits related to stock-based compensation.

In the normal course of business, PTC and its subsidiaries are examined by various taxing authorities, including the Internal Revenue Service in the U.S. We regularly assess the likelihood of additional assessments by tax authorities and provide for these matters as appropriate. We are currently under audit by tax authorities in several jurisdictions. Audits by tax authorities typically involve examination of the deductibility of certain permanent items, transfer pricing, limitations on net operating losses and tax credits.

13


Table of Contents

 

10. Debt

As of December 31, 2023 and September 30, 2023, we had the following debt obligations:

(in thousands)

 

December 31,
2023

 

 

September 30,
2023

 

4.000% Senior notes due 2028

 

$

500,000

 

 

$

500,000

 

3.625% Senior notes due 2025

 

 

500,000

 

 

 

500,000

 

Credit facility revolver line(1)(2)

 

 

766,527

 

 

 

202,000

 

Credit facility term loan(1)(2)

 

 

500,000

 

 

 

500,000

 

Total debt

 

 

2,266,527

 

 

 

1,702,000

 

Unamortized debt issuance costs for the senior notes(3)

 

 

(5,672

)

 

 

(6,215

)

Total debt, net of issuance costs(4)

 

$

2,260,855

 

 

$

1,695,785

 

(1)
Unamortized debt issuance costs related to the credit facility were $2.3 million included in Other current assets and $7.0 million included in Other assets on the Consolidated Balance Sheet as of December 31, 2023 and $2.3 million included in Other current assets and $7.5 million included in Other assets on the Consolidated Balance Sheet as of September 30, 2023.
(2)
The stated maturity date under the credit facility on which both the revolver line and the term loan will mature and all amounts then outstanding will become due and payable is January 3, 2028. However, if our outstanding 2025 Senior Notes have not been refinanced to mature on or after April 3, 2028 or redeemed by November 16, 2024, all amounts outstanding under the credit facility will become due and payable on November 16, 2024. The term loan will begin amortizing in March 2024, with payments of $9.4 million in 2024, $21.9 million in 2025, and $25.0 million in 2026 and 2027, and $418.7 million in 2028.
(3)
Unamortized debt issuance costs for the senior notes are included in Long-term debt on the Consolidated Balance Sheets.
(4)
As of December 31, 2023 and September 30, 2023, $12.5 million and $9.4 million, respectively, of debt associated with the credit facility term loan was classified as short term with the remaining balance classified as long term.

Senior Unsecured Notes

In February 2020, we issued $500 million in aggregate principal amount of 4.0% senior, unsecured long-term debt at par value, due in 2028 (the 2028 notes) and $500 million in aggregate principal amount of 3.625% senior, unsecured long-term debt at par value, due in 2025 (the 2025 notes).

As of December 31, 2023, the total estimated fair value of the 2028 and 2025 notes was approximately $478.8 million and $491.4 million, respectively, based on quoted prices for the notes on that date.

We were in compliance with all the covenants for all our senior notes as of December 31, 2023.

Credit Agreement

Our credit facility consists of (i) a $1.25 billion revolving credit facility, (ii) a $500 million term loan credit facility, and (iii) an incremental facility pursuant to which we may incur additional term loan tranches or increase the revolving credit facility. As of December 31, 2023, unused commitments under our credit facility were $483 million and amounts available for borrowing were $470 million.

As of December 31, 2023, the fair value of our credit facility approximates its book value.

PTC and certain eligible foreign subsidiaries are eligible borrowers under the credit facility. As of the filing of this Form 10-Q, $221.5 million was borrowed by an eligible foreign subsidiary borrower.

Loans under the credit facility bear interest at variable rates. As of December 31, 2023, the annual rate for borrowings outstanding was 7.2%. A quarterly revolving commitment fee on the undrawn portion of the revolving credit facility is required, ranging from 0.175% to 0.325% per annum, based upon our total leverage ratio.

As of December 31, 2023, we were in compliance with all financial and operating covenants of the credit facility.

14


Table of Contents

 

Interest

In the three months ended December 31, 2023 and 2022, we incurred interest expense on our debt of $35.3 million and $16.4 million, respectively. In the three months ended December 31, 2023, we paid $44.8 million of interest on our debt, of which $30.0 million was interest imputed on the $650.0 million ServiceMax deferred acquisition payment that we settled in the period. In the three months ended December 31, 2022, we paid $4.8 million of interest on our debt. The average interest rate on borrowings outstanding was approximately 5.7% and 4.2% during the three months ended December 31, 2023 and 2022, respectively.

11. Commitments and Contingencies

Guarantees and Indemnification Obligations

We enter into standard indemnification agreements with our customers and business partners in the ordinary course of our business. Under such agreements, we typically indemnify, hold harmless, and agree to reimburse the indemnified party for losses suffered or incurred by the indemnified party, in connection with patent, copyright or other intellectual property infringement claims by any third party with respect to our products. Indemnification may also cover other types of claims, including claims relating to certain data breaches. These agreements typically limit our liability with respect to indemnification claims other than intellectual property infringement claims. Historically, our costs to defend lawsuits or settle claims relating to such indemnity agreements have been minimal and, accordingly, we believe the estimated fair value of liabilities under these agreements is immaterial.

We warrant that our software products will perform in all material respects in accordance with our standard published specifications during the term of the license. Additionally, we generally warrant that our consulting services will be performed consistent with generally accepted industry standards and, in the case of fixed price services, the agreed-upon specifications. In most cases, liability for these warranties is capped. If necessary, we would provide for the estimated cost of product and service warranties based on specific warranty claims and claim history; however, we have not incurred significant cost under our product or services warranties. As a result, we believe the estimated fair value of these liabilities is immaterial.

15


Table of Contents

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Business Overview

PTC is a global software company that provides a portfolio of innovative digital solutions that work together to transform how physical products are engineered, manufactured, and serviced.

Our software portfolio includes award-winning offerings that enable companies to author product data (our computer-aided design (CAD) portfolio solutions) and to manage product data and orchestrate processes (our product lifecycle management (PLM) portfolio solutions).

Our software can be delivered on premises, in the cloud, or in a hybrid model. Our customers include some of the world's most innovative companies in the aerospace and defense, automotive, electronics and high tech, industrial machinery and equipment, life sciences, retail and consumer products industries.

We generate revenue through the sale of subscriptions, which include term-based on-premises software licenses and related support, Software-as-a-Service (SaaS), and hosting services; perpetual licenses; support for perpetual licenses; and professional services (consulting, implementation, and training).

Forward-Looking Statements

Statements in this document that are not historic facts, including statements about our future financial and growth expectations and potential stock repurchases, are forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those projected. These risks include: the macroeconomic and/or global manufacturing climates may not improve when or as we expect or may deteriorate due to, among other factors, high interest rates or increases in interest rates and inflation, volatile foreign exchange rates and the relative strength of the U.S. dollar, tightening of credit standards and availability, the effects of the conflicts between Russia and Ukraine and in the Middle East, and growing tensions with China, any of which could cause customers to delay or reduce purchases of new software, reduce the number of subscriptions they carry, or delay payments to us, which would adversely affect ARR and/or our financial results, including cash flow; our businesses, including our ServiceMax, Codebeamer, and SaaS businesses, may not expand and/or generate the ARR and/or cash flow we expect if customers are slower to adopt those technologies than we expect or if they adopt competing technologies; our strategic initiatives and investments, including our accelerated investments in our transition to SaaS and in our ALM business, and the acquisition of ServiceMax, may not deliver the results when or as we expect; we may be unable to generate sufficient operating cash flow to return 50% of free cash flow to shareholders via share repurchases, and other uses of cash or our credit facility limits could preclude such repurchases; and foreign exchange rates may differ materially from those we expect. In addition, our assumptions concerning our future GAAP and non-GAAP effective income tax rates are based on estimates and other factors that could change, including changes to tax laws in the U.S. and other countries and the geographic mix of our revenue, expenses, and profits. Other risks and uncertainties that could cause actual results to differ materially from those projected are described below throughout or referenced in Part II, Item 1A. Risk Factors of this report.

16


Table of Contents

 

Operating and Non-GAAP Financial Measures

Our discussion of results includes discussion of our ARR (Annual Run Rate) operating measure, non-GAAP financial measures, and disclosure of our results on a constant currency basis. ARR and our non-GAAP financial measures, including the reasons we use those measures, are described below in Results of Operations - Operating Measure and Results of Operations - Non-GAAP Financial Measures, respectively. The methodology used to calculate constant currency disclosures is described in Results of Operations - Impact of Foreign Currency Exchange on Results of Operations. You should read those sections to understand our operating measure, non-GAAP financial measures, and constant currency disclosures.

Executive Overview

ARR grew 24% to $2.06 billion as of the end of Q1’24 compared to Q1’23. Organic ARR grew 13% year over year to $1.88 billion. ARR growth was driven by the contribution from the ServiceMax business acquired in Q2'23 and organic growth across all regions and in both the CAD and PLM product groups. In CAD, we delivered 11% ARR growth in Q1’24 (10% in constant currency), with the growth primarily driven by Creo. In PLM, our ARR growth was 34% (33% constant currency), with 19 points of the growth attributable to ServiceMax. Our PLM organic growth in Q1’24 was 15% (14% in constant currency), primarily driven by Windchill and supported by strong percentage growth in ALM due to Codebeamer.

Cash provided by operating activities was $187 million in Q1'24, an increase of $6 million compared to Q1'23. The increase was driven by higher collections (including contributions from ServiceMax) and lower tax payments, partially offset by higher vendor disbursements, interest payments, and salary-related payments. Q1'24 cash from operations includes $45 million of interest payments, compared to $5 million in the prior-year period. Interest payments in Q1'24 included the payment of $30 million imputed interest on the ServiceMax deferred acquisition payment. Free cash flow of $183 million in Q1'24 increased 6% from $172 million in Q1'23.

Revenue growth of 18% (16% constant currency) in Q1'24 compared to Q1'23 was driven by the contribution from ServiceMax as well as organic growth in Creo and Windchill. Interest expense was higher in Q1'24 than in Q1'23 due to higher debt balances and higher interest rates, which adversely affected our net income and earnings per share results.

In October 2023, we made a payment of $650 million to settle the ServiceMax deferred acquisition payment liability, of which $620 million was purchase consideration and $30 million was imputed interest. We financed this payment with borrowings under our revolving credit facility. We also borrowed €85 million under the revolving credit facility to fund the acquisition of pure-systems in October 2023.

17


Table of Contents

 

Results of Operations

The following table shows the operating and financial measures that we consider the most significant indicators of our business performance.

(Dollar amounts in millions, except per share data)

 

Three months ended

 

 

Percent Change

 

 

 

December 31, 2023

 

 

December 31, 2022

 

 

Actual

 

 

Constant
Currency
(1)

 

ARR

 

$

2,057.2

 

 

$

1,662.6

 

 

 

24

%

 

 

23

%

 

 

 

 

 

 

 

 

 

 

 

 

Total recurring revenue(2)

 

$

506.0

 

 

$

417.1

 

 

 

21

%

 

 

19

%

Perpetual license

 

 

8.4

 

 

 

13.2

 

 

 

(36

)%

 

 

(37

)%

Professional services

 

 

35.7

 

 

 

35.6

 

 

 

1

%

 

 

(1

)%

Total revenue

 

 

550.2

 

 

 

465.9

 

 

 

18

%

 

 

16

%

Total cost of revenue

 

 

110.0

 

 

 

95.8

 

 

 

15

%

 

 

14

%

Gross margin

 

 

440.2

 

 

 

370.1

 

 

 

19

%

 

 

17

%

Operating expenses

 

 

321.5

 

 

 

265.2

 

 

 

21

%

 

 

21

%

Operating income

 

$

118.7

 

 

$

104.9

 

 

 

13

%

 

 

7

%

Non-GAAP operating income(1)

 

$

199.4

 

 

$

166.0

 

 

 

20

%

 

 

16

%

Operating margin

 

 

21.6

%

 

 

22.5

%

 

 

 

 

 

 

Non-GAAP operating margin(1)

 

 

36.2

%

 

 

35.6

%

 

 

 

 

 

 

Diluted earnings per share

 

$

0.55

 

 

$

0.63

 

 

 

 

 

 

 

Non-GAAP diluted earnings per share(1)

 

$

1.11

 

 

$

0.99

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow from operations

 

$

187.3

 

 

$

180.9

 

 

 

 

 

 

 

Capital expenditures

 

 

(4.6

)

 

 

(9.2

)

 

 

 

 

 

 

Free cash flow

 

$

182.8

 

 

$

171.7

 

 

 

 

 

 

 

 

(1)
See Non-GAAP Financial Measures below for a reconciliation of our GAAP results to our non-GAAP financial measures and Impact of Foreign Currency Exchange on Results of Operations below for a description of how we calculate our results on a constant currency basis.
(2)
Recurring revenue is comprised of on-premises subscription, perpetual support, SaaS, and cloud revenue.

 

Impact of Foreign Currency Exchange on Results of Operations

Approximately 50% of our revenue and 30% of our expenses are transacted in currencies other than the U.S. Dollar. Because we report our results of operations in U.S. Dollars, currency translation, particularly changes in the Euro, Yen, Shekel, and Rupee relative to the U.S. Dollar, affects our reported results. Our constant currency disclosures are calculated by multiplying the results in local currency for the quarterly periods for FY'24 and FY'23 by the exchange rates in effect on September 30, 2023.

Revenue

Under ASC 606, the volume, mix, and duration of contract types (support, SaaS, on-premises subscription) starting or renewing in any given period can have a material impact on revenue in the period, and as a result can impact the comparability of reported revenue period over period. We recognize revenue for the license portion of on-premises subscription contracts up front when we deliver the licenses to the customer, typically on the start date, and we recognize revenue on the support portion of on-premises subscription contracts and stand-alone support contracts ratably over the term. We continue to convert existing support contracts to on-premises subscriptions, resulting in a shift to up-front recognition of on-premises subscription license revenue in the period converted compared to ratable recognition for a perpetual support contract. Revenue from our cloud services (primarily SaaS) contracts is recognized ratably. We expect that over time a higher portion of our revenue will be recognized ratably as we expand our SaaS offerings, release additional cloud functionality into our products, and customers migrate from on-premises subscriptions to SaaS. Given the different mix, duration and volume of new and renewing contracts in any period, year-over-year or sequential revenue can vary significantly.

18


Table of Contents

 

Revenue by Line of Business

(Dollar amounts in millions)

 

Three months ended

 

 

Percent Change

 

 

 

December 31,
2023

 

 

December 31,
2022

 

 

Actual

 

 

Constant
Currency

 

License

 

$

184.0

 

 

$

172.7

 

 

 

7

%

 

 

5

%

Support and cloud services

 

 

330.5

 

 

 

257.7

 

 

 

28

%

 

 

26

%

Software revenue

 

 

514.5

 

 

 

430.4

 

 

 

20

%

 

 

18

%

Professional services

 

 

35.7

 

 

 

35.6

 

 

 

1

%

 

 

(1

)%

Total revenue

 

$

550.2

 

 

$

465.9

 

 

 

18

%

 

 

16

%

Software revenue in Q1'24 benefited from contributions from ServiceMax, which was acquired in early Q2'23, and from organic growth. Changes in foreign currency exchange rates were a slight tailwind to revenue results in the period.

Within software revenue, license revenue growth was driven by growth in Asia, particularly in Creo and Windchill. Support and cloud services revenue growth was driven by the contribution from ServiceMax, as well as growth in Windchill, particularly in the Americas.

Professional services revenue was flat in Q1'24 compared to Q1'23, despite the addition of ServiceMax professional services revenue. Our expectation is that professional services revenue will continue to trend down over time as we execute on our strategy of leveraging partners to deliver services rather than contracting to deliver services ourselves and as we deliver products that require fewer consulting and training services.

Software Revenue by Product Group

(Dollar amounts in millions)

 

Three months ended

 

 

Percent Change

 

 

 

December 31,
2023

 

 

December 31,
2022

 

 

Actual

 

 

Constant
Currency

 

PLM

 

$

314.7

 

 

$

245.4

 

 

 

28

%

 

 

26

%

CAD

 

 

199.8

 

 

 

185.0

 

 

 

8

%

 

 

6

%

Software revenue

 

$

514.5

 

 

$

430.4

 

 

 

20

%

 

 

18

%

PLM software revenue growth in Q1'24 benefited from the contribution from ServiceMax. Excluding ServiceMax revenue, constant currency revenue growth was driven by Windchill, particularly in the Americas, and Codebeamer.

PLM ARR grew 34% (33% constant currency) from Q1’23 to Q1'24, driven primarily by ServiceMax, Windchill, and Codebeamer.

CAD software revenue growth was primarily driven by Creo revenue growth in Europe and Asia Pacific. Growth in Europe was driven in part by longer durations of on-premises subscription contracts.

CAD ARR grew 11% (10% constant currency) from Q1’23 to Q1’24, driven primarily by Creo.

19


Table of Contents

 

Gross Margin

(Dollar amounts in millions)

 

Three months ended

 

 

 

 

 

 

December 31, 2023

 

 

December 31, 2022

 

 

Percent Change

 

License gross margin

 

$

173.7

 

 

$

159.9

 

 

 

9

%

License gross margin percentage

 

 

94

%

 

 

93

%

 

 

 

Support and cloud services gross margin

 

$

263.4

 

 

$

207.4

 

 

 

27

%

Support and cloud services gross margin percentage

 

 

80

%

 

 

81

%

 

 

 

Professional services gross margin

 

$

3.1

 

 

$

2.7

 

 

 

12

%

Professional services gross margin percentage

 

 

9

%

 

 

8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gross margin

 

$

440.2

 

 

$

370.1

 

 

 

19

%

Total gross margin percentage

 

 

80

%

 

 

79

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP gross margin(1)

 

$

454.8

 

 

$

380.3

 

 

 

20

%

Non-GAAP gross margin percentage(1)

 

 

83

%

 

 

82

%

 

 

 

(1)
Non-GAAP financial measures are reconciled to GAAP results under Non-GAAP Financial Measures below.

License gross margin increased in Q1’24 compared to Q1’23 at a slightly higher rate than license revenue due to a decrease in Cost of license revenue, which was driven by lower intangible amortization expense.

Support and cloud services gross margin growth in Q1'24 compared to Q1'23 was in line with support and cloud services revenue growth, with costs growing at a similar rate to revenue. The main drivers of the increase to Cost of support and cloud services revenue were royalty expenses, intangible amortization expense, and compensation costs.

Professional services gross margin, like professional services revenue, was relatively flat in Q1'24 compared to Q1'23.

Operating Expenses

(Dollar amounts in millions)

 

Three months ended

 

 

 

 

 

 

December 31, 2023

 

 

December 31, 2022

 

 

Percent Change

 

Sales and marketing

 

$

136.9

 

 

$

118.4

 

 

 

16

%

% of total revenue

 

 

25

%

 

 

25

%

 

 

 

Research and development

 

$

105.8

 

 

$

88.2

 

 

 

20

%

% of total revenue

 

 

19

%

 

 

19

%

 

 

 

General and administrative

 

$

69.2

 

 

$

51.0

 

 

 

36

%

% of total revenue

 

 

13

%

 

 

11

%

 

 

 

Amortization of acquired intangible assets

 

$

10.4

 

 

$

8.0

 

 

 

29

%

% of total revenue

 

 

2

%

 

 

2

%

 

 

 

Restructuring and other credits, net

 

$

(0.8

)

 

$

(0.3

)

 

 

135

%

% of total revenue

 

 

(0

)%

 

 

(0

)%

 

 

 

Total operating expenses

 

$

321.5

 

 

$

265.2

 

 

 

21

%

Total headcount increased 11% between Q1’23 and Q1’24, primarily driven by our acquisition of ServiceMax.

Operating expenses in Q1'24 increased compared to Q1'23, primarily due to the following:

a $29 million increase in compensation expense (excluding stock-based compensation expense), mainly driven by our acquisition of ServiceMax and annual merit increases; and
a $16 million increase in stock-based compensation expense, driven in part by the acceleration of expense related to the CEO succession (which is included in General and administrative), as well as more grants related mainly to the ServiceMax acquisition.

20


Table of Contents

 

Interest Expense

(Dollar amounts in millions)

 

Three months ended

 

 

 

 

 

 

December 31, 2023

 

 

December 31, 2022

 

 

Percent Change

 

Interest and debt premium expense

 

$

(35.3

)

 

$

(16.4

)

 

 

116

%

Interest expense includes interest on our revolving credit facility, term loan, and our senior notes due 2025 and 2028. The increase in interest expense was driven by higher total debt and higher interest rates in Q1’24 compared to Q1’23.

Other Income (Expense)

(Dollar amounts in millions)

 

Three months ended

 

 

 

 

 

 

December 31, 2023

 

 

December 31, 2022

 

 

Percent Change

 

Interest income

 

$

1.3

 

 

$

1.0

 

 

 

25

%

Other income (expense), net

 

 

0.9

 

 

 

(3.1

)

 

 

130

%

Other income (expense), net

 

$

2.2

 

 

$

(2.1

)

 

 

205

%

The increase in Other income (expense), net, was driven by $1.0 million in foreign currency exchange gains in Q1'24 compared to $3.2 million in foreign currency exchange losses in Q1'23 primarily related to our foreign currency forward contracts.

Income Taxes

(Dollar amounts in millions)

 

Three months ended

 

 

 

 

 

 

December 31, 2023

 

 

December 31, 2022

 

 

Percent Change

 

Income before income taxes

 

$

85.6

 

 

$

86.4

 

 

 

(1

)%

Provision for income taxes

 

$

19.2

 

 

$

11.4

 

 

 

69

%

Effective income tax rate

 

 

22

%

 

 

13

%

 

 

 

The effective tax rate for Q1'24 was higher than the effective tax rate for Q1'23 primarily due to a non-cash tax expense of $3.6 million related to a tax reserve in a foreign jurisdiction as well as a decrease in the excess tax benefits related to stock-based compensation.

Critical Accounting Policies and Estimates

The financial information included in Item 1 reflects no material changes in our critical accounting policies and estimates as set forth under the heading Critical Accounting Policies and Estimates in Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations of our 2023 Annual Report on Form 10-K.

Recent Accounting Pronouncements

As discussed in Note 1. Basis of Presentation to the Condensed Consolidated Financial Statements of this Quarterly Report on Form 10-Q, there have been no accounting pronouncements or changes in accounting pronouncements that are expected to have a material effect on our financial statements or results.

21


Table of Contents

 

Liquidity and Capital Resources

(in millions)

 

December 31, 2023

 

 

September 30, 2023

 

Cash and cash equivalents

 

$

265.0

 

 

$

288.1

 

Restricted cash

 

 

0.5

 

 

 

0.7

 

Total

 

$

265.5

 

 

$

288.8

 

 

 

 

 

 

 

 

(in millions)

 

Three months ended

 

 

 

December 31, 2023

 

 

December 31, 2022

 

Net cash provided by operating activities

 

$

187.3

 

 

$

180.9

 

Net cash used in investing activities

 

$

(105.4

)

 

$

(20.1

)

Net cash used in financing activities

 

$

(112.0

)

 

$

(54.0

)

Cash, Cash Equivalents and Restricted Cash

We invest our cash with highly rated financial institutions. Cash and cash equivalents include highly liquid investments with original maturities of three months or less.

A significant portion of our cash is generated and held outside the U.S. As of December 31, 2023, we had cash and cash equivalents of $23.5 million in the U.S., $91.5 million in Europe, $129.1 million in Asia Pacific (including India) and $20.9 million in other countries. We have substantial cash requirements in the U.S. but believe that the combination of our existing U.S. cash and cash equivalents, our ability to repatriate cash to the U.S., future U.S. operating cash flows, and cash available under our revolving credit facility will be sufficient to meet our ongoing U.S. operating expenses and known capital requirements.

Cash Provided by Operating Activities

Cash provided by operating activities increased $6.4 million in Q1'24 compared to Q1'23. The increase was driven by higher collections (including contribution from ServiceMax) and lower tax payments, partially offset by higher vendor disbursements, interest payments, and salary-related payments. Q1'24 cash from operations includes $44.8 million of interest payments, compared to $4.8 million in the prior-year period. Interest payments in Q1'24 included the payment of $30 million of imputed interest on the ServiceMax deferred acquisition payment.

Cash Used In Investing Activities

Cash used in investing activities in Q1’24 was driven by the acquisition of pure-systems for $93.5 million, net of cash acquired.

Cash Used In Financing Activities

Cash used in financing activities in Q1’24 includes $620.0 million paid to settle the portion of the ServiceMax deferred acquisition payment related to purchase consideration, partially offset by net borrowings of $558.4 million ($739.8 million borrowed under the revolving line of our existing credit facility, less payments of $181.4 million) to fund the ServiceMax deferred acquisition payment and pure-systems acquisition.

22


Table of Contents

 

Outstanding Debt

(in millions)

 

December 31, 2023

 

 

September 30, 2023

 

4.000% Senior notes due 2028

 

$

500.0

 

 

$

500.0

 

3.625% Senior notes due 2025

 

 

500.0

 

 

 

500.0

 

Credit facility revolver line

 

 

766.5

 

 

 

202.0

 

Credit facility term loan

 

 

500.0

 

 

 

500.0

 

Total debt

 

$

2,266.5

 

 

$

1,702.0

 

Unamortized debt issuance costs for the senior notes

 

 

(5.7

)

 

 

(6.2

)

Total debt, net of issuance costs

 

$

2,260.9

 

 

$

1,695.8

 

 

 

 

 

 

 

Undrawn under credit facility revolver

 

$

483.5

 

 

$

1,048.0

 

Undrawn under credit facility revolver available to borrow

 

$

470.3

 

 

$

384.6

 

As of December 31, 2023, we were in compliance with all financial and operating covenants of the credit facility and the note indentures. As of December 31, 2023, the annual rate for borrowings outstanding under the credit facility was 7.2%.

Our credit facility and our senior notes are described in Note 10. Debt to the Condensed Consolidated Financial Statements of this Quarterly Report on Form 10-Q.

Future Expectations

We believe that existing cash and cash equivalents, together with cash generated from operations and amounts available under the credit facility, will be sufficient to meet our working capital and capital expenditure requirements (which we expect to be approximately $20 million in FY'24) through at least the next twelve months and to meet our known long-term capital requirements.

For the remainder of FY'24, we expect to use substantially all our cash generated from operating activities to repay debt outstanding under our revolving credit facility.

Our expected uses and sources of cash could change, our cash position could be reduced, and we could incur additional debt obligations if we retire other debt, engage in strategic transactions, or repurchase shares, any of which could be commenced, suspended, or completed at any time. Any such repurchases or retirement of debt will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved in any debt retirement or issuance, share repurchases, or strategic transactions may be material.

Operating Measure

ARR

ARR (Annual Run Rate) represents the annualized value of our portfolio of active subscription software, cloud, SaaS, and support contracts as of the end of the reporting period. We calculate ARR as follows:

We consider a contract to be active when the product or service contractual term commences (the “start date”) until the right to use the product or service ends (the “expiration date”). Even if the contract with the customer is executed before the start date, the contract will not count toward ARR until the customer right to receive the benefit of the products or services has commenced.
For contracts that include annual values that increase over time, which we refer to as ramp contracts, we include in ARR only the annualized value of components of the contract that are considered active as of the date of the ARR calculation. We do not include any future committed increases in the contract value as of the date of the ARR calculation.

23


Table of Contents

 

As ARR includes only contracts that are active at the end of the reporting period, ARR does not reflect assumptions or estimates regarding future customer renewals or non-renewals.
Active contracts are annualized by dividing the total active contract value by the contract duration in days (expiration date minus start date), then multiplying that by 365 days (or 366 days for leap years).

We believe ARR is a valuable operating measure to assess the health of a subscription business because it is aligned with the amount that we invoice the customer on an annual basis. We generally invoice customers annually for the current year of the contract. A customer with a one-year contract will typically be invoiced for the total value of the contract at the beginning of the contractual term, while a customer with a multi-year contract will be invoiced for each annual period at the beginning of each year of the contract.

ARR increases by the annualized value of active contracts that commence in a reporting period and decreases by the annualized value of contracts that expire in the reporting period.

As ARR is not annualized recurring revenue, it is not calculated based on recognized or unearned revenue and is not affected by variability in the timing of revenue under ASC 606, particularly for on-premises license subscriptions where a substantial portion of the total value of the contract is recognized as revenue at a point in time upon the later of when the software is made available, or the subscription term commences.

ARR should be viewed independently of recognized and unearned revenue and is not intended to be combined with, or to replace, either of those items. Investors should consider our ARR operating measure only in conjunction with our GAAP financial results.

Non-GAAP Financial Measures

Our non-GAAP financial measures and the reasons we use them and the reasons we exclude the items identified below are described in Management's Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended September 30, 2023.

The non-GAAP financial measures presented in the discussion of our results of operations and the respective most directly comparable GAAP measures are:

free cash flow—cash flow from operations
non-GAAP gross margin—GAAP gross margin
non-GAAP operating income—GAAP operating income
non-GAAP operating margin—GAAP operating margin
non-GAAP net income—GAAP net income
non-GAAP diluted earnings per share—GAAP diluted earnings per share

The non-GAAP financial measures other than free cash flow exclude, as applicable: stock-based compensation expense; amortization of acquired intangible assets; acquisition and transaction-related charges included in General and administrative expenses; restructuring and other charges (credits), net; non-operating charges (credits), net; and income tax adjustments as defined in our Annual Report on Form 10-K for the fiscal year ended September 30, 2023.

24


Table of Contents

 

The items excluded from the non-GAAP financial measures often have a material impact on our financial results, certain of those items are recurring, and other such items often recur. Accordingly, the non-GAAP financial measures included in this Quarterly Report on Form 10-Q should be considered in addition to, and not as a substitute for or superior to, the comparable measures prepared in accordance with GAAP. The following tables reconcile each of these non-GAAP financial measures to its most closely comparable GAAP measure on our financial statements.

(in millions, except per share amounts)

 

Three months ended

 

 

 

December 31, 2023

 

 

December 31, 2022

 

GAAP gross margin

 

$

440.2

 

 

$

370.1

 

Stock-based compensation

 

 

5.1

 

 

 

4.1

 

Amortization of acquired intangible assets included in cost of revenue

 

 

9.6

 

 

 

6.1

 

Non-GAAP gross margin

 

$

454.8

 

 

$

380.3

 

GAAP operating income

 

$

118.7

 

 

$

104.9

 

Stock-based compensation

 

 

59.0

 

 

 

41.5

 

Amortization of acquired intangible assets

 

 

19.9

 

 

 

14.2

 

Acquisition and transaction-related charges

 

 

2.5

 

 

 

5.8

 

Restructuring and other credits, net

 

 

(0.8

)

 

 

(0.3

)

Non-GAAP operating income

 

$

199.4

 

 

$

166.0

 

GAAP net income

 

$

66.4

 

 

$

75.0

 

Stock-based compensation

 

 

59.0

 

 

 

41.5

 

Amortization of acquired intangible assets

 

 

19.9

 

 

 

14.2

 

Acquisition and transaction-related charges

 

 

2.5

 

 

 

5.8

 

Restructuring and other credits, net

 

 

(0.8

)

 

 

(0.3

)

Non-operating charges, net

 

 

 

 

 

0.5

 

Income tax adjustments(1)

 

 

(14.0

)

 

 

(18.7

)

Non-GAAP net income

 

$

133.0

 

 

$

118.0

 

GAAP diluted earnings per share

 

$

0.55

 

 

$

0.63

 

Stock-based compensation

 

 

0.49

 

 

 

0.35

 

Amortization of acquired intangible assets

 

 

0.17

 

 

 

0.12

 

Acquisition and transaction-related charges

 

 

0.02

 

 

 

0.05

 

Restructuring and other credits, net

 

 

(0.01

)

 

 

 

Non-operating charges, net

 

 

 

 

 

 

Income tax adjustments(1)

 

 

(0.12

)

 

 

(0.16

)

Non-GAAP diluted earnings per share

 

$

1.11

 

 

$

0.99

 

 

 

 

 

 

 

Cash provided by operating activities

 

$

187.3

 

 

$

180.9

 

Capital expenditures

 

 

(4.6

)

 

 

(9.2

)

Free cash flow

 

$

182.8

 

 

$

171.7

 

(1)
Income tax adjustments reflect the tax effects of non-GAAP adjustments which are calculated by applying the applicable tax rate by jurisdiction to the non-GAAP adjustments listed above. Additionally, in Q1'24, adjustments exclude a non-cash tax expense of $3.6 million for a tax reserve related to prior years in a foreign jurisdiction.

Operating margin impact of non-GAAP adjustments:

 

 

Three months ended

 

 

 

December 31, 2023

 

 

December 31, 2022

 

GAAP operating margin

 

 

21.6

%

 

 

22.5

%

Stock-based compensation

 

 

10.7

%

 

 

8.9

%

Amortization of acquired intangible assets

 

 

3.6

%

 

 

3.0

%

Acquisition and transaction-related charges

 

 

0.5

%

 

 

1.2

%

Restructuring and other credits, net

 

 

(0.1

)%

 

 

(0.1

)%

Non-GAAP operating margin

 

 

36.2

%

 

 

35.6

%

 

25


Table of Contents

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no significant changes in our market risk exposure as described in Item 7A. Quantitative and Qualitative Disclosures about Market Risk of our 2023 Annual Report on Form 10-K.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Effectiveness of Disclosure Controls and Procedures

Our management maintains disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) that are designed to provide reasonable assurance that information required to be disclosed in our reports filed or submitted under the Exchange Act is processed, recorded, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer (our principal executive officer and principal financial officer, respectively), as appropriate, to allow for timely decisions regarding required disclosure.

We evaluated, under the supervision and with the participation of management, including our principal executive and principal financial officers, the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this quarterly report. Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of December 31, 2023.

Changes in Internal Control over Financial Reporting

There was no change in our internal control over financial reporting identified in management's evaluation pursuant to Rules 13a or 15(d) of the Exchange Act that occurred during the period ended December 31, 2023 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

26


Table of Contents

 

PART II—OTHER INFORMATION

ITEM 1A. RISK FACTORS

In addition to other information set forth in this report, you should carefully consider the risk factors described in Part I. Item 1A. Risk Factors in our 2023 Annual Report on Form 10-K, which could materially affect our business, financial condition or future results. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results.

 

ITEM 5. OTHER INFORMATION

Director and Executive Officer Adoption, Modification or Termination of 10b5-1 Plans in Q1’24

Our section 16 officers and directors may enter into plans or arrangements for the purchase or sale of our securities that are intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) of the Exchange Act. Such plans and arrangements must comply in all respects with our insider trading policies, including our policy governing entry into and operation of 10b5-1 plans and arrangements.

During the quarter ended December 31, 2023, the following Section 16 officers and directors adopted Rule 10b5-1 trading arrangements (as defined in Item 408 of Regulation S-K of the Exchange Act). All plans adopted covered only sales of PTC common stock. No plans were modified or terminated.

 

Name and Title of Director or Section 16 Officer

Date of Adoption, Modification, or Termination

 

Duration of the Plan

Aggregate Number of Shares of Common Stock that may be Sold under the Plan

Paul Lacy
Director

Adopted
December 1, 2023

Ends
 
December 31, 2024

 

7,500

 

27


Table of Contents

 

ITEM 6. EXHIBITS

3.1

 

Restated Articles of Organization of PTC Inc. adopted August 4, 2015 (filed as Exhibit 3.1 to our Annual Report on Form 10-K for the fiscal year ended September 30, 2015 (File No. 0-18059) and incorporated herein by reference).

 

 

 

3.2

 

Amended and Restated By-Laws of PTC Inc., as amended through June 24, 2021 (filed as Exhibit 3.2 to our Annual Report on Form 10-K for the fiscal year ended September 30, 2022 (File No. 0-18059) and incorporated herein by reference).

 

 

 

4.1

 

Indenture, dated as of February 13, 2020, between PTC Inc. and Wells Fargo Bank, National Association, as trustee (filed as Exhibit 4.1 to our Current Report on Form 8-K filed on February 13, 2020 (File No. 0-18059) and incorporated herein by reference).

 

 

 

4.2

 

Form of 3.625% senior unsecured notes due 2025 (filed as Exhibit 4.2 to our Current Report on Form 8-K filed on February 13, 2020 (File No. 0-18059) and incorporated herein by reference).

 

 

 

4.3

 

Form of 4.000% senior unsecured notes due 2028 (filed as Exhibit 4.3 to our Current Report on Form 8-K filed on February 13, 2020 (File No. 0-18059) and incorporated herein by reference).

 

 

 

31.1

 

Certification of the Chief Executive Officer Pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a).

 

 

 

31.2

 

Certification of the Chief Financial Officer Pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a).

 

 

32*

 

Certification of Periodic Financial Report Pursuant to 18 U.S.C. Section 1350.

 

 

101.INS

 

Inline XBRL Instance Document – the instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema with Embedded Linkbase Documents.

 

 

 

104

 

The cover page of the Q1 Form 10-Q formatted in Inline XBRL (included in Exhibit 101).

 

* Indicates that the exhibit is being furnished, not filed, with this report.

 

28


Table of Contents

 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

PTC Inc.

 

 

 

 

 

 

By:

 

/S/ KRISTIAN TALVITIE

 

 

 

Kristian Talvitie

Executive Vice President and Chief Financial

Officer (Principal Financial Officer)

Date: February 2, 2024

29