10-Q 1 pzg-20230331.htm 10-Q 10-Q
Q300016292102023false--06-300001629210pzg:SeabridgeGoldIncMemberus-gaap:SubsequentEventMemberpzg:BridgePromissoryNoteMember2023-04-010001629210pzg:PerformanceConditionMember2023-01-012023-03-310001629210us-gaap:CommonStockMember2021-12-310001629210us-gaap:InterestExpenseMember2021-07-012022-03-310001629210us-gaap:EmployeeStockOptionMember2022-07-012023-03-310001629210pzg:GrassyMountainProjectMember2023-01-012023-03-3100016292102021-12-310001629210us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-03-310001629210us-gaap:RetainedEarningsMember2022-06-300001629210us-gaap:CommonStockMember2022-03-310001629210srt:MaximumMemberpzg:SeabridgeGoldIncMemberpzg:BridgePromissoryNoteMemberus-gaap:NotesPayableOtherPayablesMember2022-12-090001629210pzg:FrostProjectMemberstpr:NV2023-03-310001629210pzg:SeniorManagementMember2022-01-012022-03-3100016292102022-09-300001629210pzg:GrassyMountainProjectMembersrt:MaximumMember2023-03-310001629210us-gaap:EmployeeStockOptionMember2020-07-012021-06-3000016292102021-09-300001629210us-gaap:RestrictedStockUnitsRSUMemberpzg:ServiceConditionMember2021-07-012022-03-310001629210pzg:GrassyMountainProjectAndOtherOregonBasedProjectsMember2022-01-012022-03-310001629210pzg:SeabridgeGoldIncMemberus-gaap:NotesPayableOtherPayablesMemberpzg:BridgePromissoryNoteMember2023-03-310001629210us-gaap:RetainedEarningsMember2021-07-012021-09-3000016292102023-03-310001629210pzg:TwentyNineteenConvertibleSecuredNotesMember2023-03-3100016292102021-07-012022-06-300001629210pzg:FrostProjectMemberpzg:NevadaSelectRoyaltyIncMember2023-01-012023-03-310001629210us-gaap:EmployeeStockOptionMember2023-03-310001629210pzg:SleeperAndOtherNevadaBasedProjectsMember2022-06-3000016292102023-01-012023-03-310001629210pzg:SleeperGoldProjectAndOtherNevadaBasedProjectsMember2023-01-012023-03-310001629210us-gaap:CommonStockMember2022-12-310001629210pzg:ServiceConditionMember2022-01-012022-03-310001629210us-gaap:RestrictedStockUnitsRSUMemberpzg:PerformanceConditionMember2022-01-012022-03-310001629210pzg:GrassyMountainAndOtherOregonBasedProjectsMember2022-06-300001629210pzg:ShareAveragePriceOfOnePointOneSixMember2022-07-012023-03-310001629210us-gaap:RestrictedStockUnitsRSUMember2022-07-012023-03-310001629210us-gaap:RetainedEarningsMember2021-06-300001629210pzg:BlackScholesOptionModelMember2022-07-012023-03-310001629210pzg:NevadaSelectRoyaltyIncMember2023-03-310001629210pzg:AccruedInterestMember2022-07-012023-03-310001629210us-gaap:RestrictedStockUnitsRSUMemberpzg:PerformanceConditionMember2023-01-012023-03-310001629210pzg:SeniorManagementMember2021-07-012022-03-310001629210us-gaap:EmployeeStockOptionMember2021-07-012022-06-300001629210pzg:SeabridgeGoldIncMemberpzg:BridgePromissoryNoteMemberus-gaap:NotesPayableOtherPayablesMember2022-07-012023-03-310001629210srt:MaximumMemberpzg:TwoThousandFifteenAndTwoThousandSixteenStockIncentiveAndStockCompensationPlanMember2023-03-310001629210pzg:GrassyMountainProjectAndOtherOregonBasedProjectsMember2022-07-012023-03-3100016292102023-05-100001629210us-gaap:CommonStockMember2022-01-012022-03-310001629210us-gaap:RetainedEarningsMember2022-03-3100016292102022-12-310001629210pzg:GrassyMountainProjectMember2023-03-3100016292102021-10-012021-12-310001629210us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001629210us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001629210us-gaap:AdditionalPaidInCapitalMember2021-06-300001629210us-gaap:CommonStockMember2023-03-310001629210us-gaap:RestrictedStockUnitsRSUMemberpzg:PerformanceConditionMember2021-07-012022-03-310001629210us-gaap:AdditionalPaidInCapitalMember2022-06-300001629210pzg:GrassyMountainProjectMemberpzg:SeabridgeGoldIncMember2022-07-012023-03-310001629210us-gaap:SubsequentEventMember2023-04-0100016292102021-06-300001629210pzg:SleeperGoldProjectAndOtherNevadaBasedProjectsMember2022-07-012023-03-310001629210pzg:ServiceConditionMember2021-07-012022-03-310001629210us-gaap:AdditionalPaidInCapitalMember2022-12-310001629210us-gaap:AdditionalPaidInCapitalMember2021-10-012021-12-310001629210us-gaap:AdditionalPaidInCapitalMember2021-09-300001629210us-gaap:RestrictedStockUnitsRSUMember2021-07-012022-06-300001629210pzg:ShareAveragePriceOfOnePointOneSixMember2023-01-012023-03-310001629210us-gaap:CommonStockMember2021-09-300001629210pzg:ServiceConditionMember2022-07-012023-03-310001629210us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-300001629210us-gaap:RetainedEarningsMember2023-01-012023-03-310001629210us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-03-310001629210us-gaap:RestrictedStockUnitsRSUMemberpzg:ServiceConditionMember2022-01-012022-03-310001629210pzg:GrassyMountainAndOtherOregonBasedProjectsMember2023-03-310001629210pzg:ShareAveragePriceOfOnePointOneSixMember2021-07-012022-03-310001629210us-gaap:RetainedEarningsMember2022-09-300001629210pzg:AccruedInterestMember2022-01-012022-03-310001629210us-gaap:AdditionalPaidInCapitalMember2022-10-012022-12-310001629210pzg:FrostProjectMemberstpr:NV2022-07-012023-03-310001629210pzg:SleeperGoldMineMember2022-07-012023-03-310001629210us-gaap:RestrictedStockUnitsRSUMemberpzg:ServiceConditionMember2022-07-012023-03-310001629210us-gaap:RestrictedStockUnitsRSUMemberpzg:ServiceConditionMember2023-01-012023-03-3100016292102022-10-012022-12-310001629210pzg:SleeperGoldMineMemberpzg:NevadaStateDepartmentOfEnvironmentalProtectionMember2023-03-310001629210pzg:TwentyNineteenConvertibleSecuredNotesMember2022-06-300001629210pzg:TwentyNineteenConvertibleSecuredNotesMember2021-07-012022-03-310001629210pzg:SeniorManagementMember2022-07-012023-03-310001629210us-gaap:SubsequentEventMember2023-04-012023-04-010001629210pzg:SleeperGoldMineMember2023-03-310001629210pzg:TwentyNineteenConvertibleSecuredNotesMember2022-03-310001629210pzg:FrostProjectMemberpzg:NevadaSelectRoyaltyIncMember2022-07-012023-03-310001629210us-gaap:RetainedEarningsMember2022-01-012022-03-310001629210us-gaap:RetainedEarningsMember2022-07-012022-09-3000016292102022-03-310001629210us-gaap:CommonStockMember2022-06-3000016292102021-07-012021-09-3000016292102022-07-012023-03-310001629210us-gaap:RetainedEarningsMember2023-03-310001629210pzg:NevadaSelectRoyaltyIncMember2022-07-012023-03-310001629210us-gaap:RetainedEarningsMember2021-12-310001629210pzg:GrassyMountainProjectAndOtherOregonBasedProjectsMember2023-03-3100016292102022-06-300001629210pzg:SleeperGoldProjectAndOtherNevadaBasedProjectsMember2021-07-012022-03-310001629210us-gaap:RetainedEarningsMember2022-10-012022-12-310001629210pzg:GrassyMountainProjectAndOtherOregonBasedProjectsMember2022-06-300001629210us-gaap:RetainedEarningsMember2022-12-310001629210pzg:TwentyNineteenConvertibleSecuredNotesMember2022-07-012023-03-310001629210pzg:AccruedInterestMember2021-07-012022-03-310001629210us-gaap:AdditionalPaidInCapitalMember2022-09-300001629210pzg:TwoThousandFifteenAndTwoThousandSixteenStockIncentiveAndStockCompensationPlanMember2022-07-012023-03-310001629210pzg:SleeperAndOtherNevadaBasedProjectsMember2023-03-310001629210pzg:GrassyMountainProjectMember2022-07-012023-03-310001629210us-gaap:CommonStockMember2021-06-300001629210us-gaap:RestrictedStockUnitsRSUMember2022-06-300001629210us-gaap:CommonStockMember2021-10-012021-12-310001629210us-gaap:RetainedEarningsMember2021-09-300001629210pzg:SeabridgeGoldIncMemberus-gaap:NotesPayableOtherPayablesMemberpzg:BridgePromissoryNoteMember2022-12-092022-12-090001629210pzg:GrassyMountainProjectMembersrt:MinimumMember2023-03-310001629210pzg:TwentyNineteenConvertibleSecuredNotesMember2019-09-012019-09-300001629210pzg:SeabridgeGoldIncMember2023-03-310001629210pzg:SleeperGoldProjectAndOtherNevadaBasedProjectsMember2022-01-012022-03-310001629210pzg:SeabridgeGoldIncMembersrt:BoardOfDirectorsChairmanMember2023-03-310001629210us-gaap:RetainedEarningsMember2021-10-012021-12-310001629210us-gaap:EmployeeStockOptionMember2021-06-300001629210us-gaap:CommonStockMember2022-07-012022-09-300001629210pzg:AccruedInterestMember2023-01-012023-03-310001629210us-gaap:RestrictedStockUnitsRSUMemberpzg:PerformanceConditionMember2022-07-012023-03-310001629210pzg:PerformanceConditionMember2022-07-012023-03-310001629210us-gaap:AdditionalPaidInCapitalMember2022-03-310001629210us-gaap:CommonStockMember2023-01-012023-03-310001629210us-gaap:CommonStockMember2021-07-012021-09-300001629210us-gaap:InterestExpenseMember2022-07-012023-03-310001629210pzg:PerformanceConditionMember2022-01-012022-03-310001629210pzg:ShareAveragePriceOfOnePointOneSixMember2022-01-012022-03-310001629210pzg:SleeperGoldProjectAndOtherNevadaBasedProjectsMember2023-03-310001629210pzg:GrassyMountainProjectAndOtherOregonBasedProjectsMember2023-01-012023-03-310001629210us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001629210pzg:PerformanceConditionMember2021-07-012022-03-310001629210pzg:GrassyMountainProjectAndOtherOregonBasedProjectsMember2021-07-012022-03-310001629210pzg:SeniorManagementMember2023-01-012023-03-3100016292102022-07-012022-09-300001629210us-gaap:AdditionalPaidInCapitalMember2021-12-310001629210us-gaap:CommonStockMember2022-10-012022-12-310001629210us-gaap:AdditionalPaidInCapitalMember2023-03-310001629210us-gaap:EmployeeStockOptionMember2022-06-300001629210pzg:TwentyNineteenConvertibleSecuredNotesMember2023-01-012023-03-310001629210pzg:SleeperGoldProjectAndOtherNevadaBasedProjectsMember2022-06-300001629210us-gaap:RestrictedStockUnitsRSUMember2023-03-3100016292102021-07-012022-03-310001629210pzg:ServiceConditionMember2023-01-012023-03-310001629210us-gaap:CommonStockMember2022-09-3000016292102022-01-012022-03-310001629210pzg:TwentyNineteenConvertibleSecuredNotesMember2019-09-30pzg:MiningClaimutr:acrexbrli:purexbrli:sharesiso4217:CADiso4217:USDxbrli:sharespzg:Daysiso4217:USDpzg:ConvertibleNote

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM TO

Commission File Number 001-36908

 

PARAMOUNT GOLD NEVADA CORP.

 

(Exact name of registrant as specified in its charter)

 

 

Nevada

98-0138393

( State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

 

 

665 Anderson Street

Winnemucca, NV

89445

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (775) 625-3600

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company or an emerging growth company. See the definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

 

 

 

 

Non-accelerated filer

Small reporting company

 

 

 

 

 

 

 

 

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

The number of shares of registrant’s Common Stock outstanding, $0.01 par value per share, as of May 10, 2023 was 49,922,401.

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, $0.01 Par Value Per Share

 

PZG

 

NYSE American

 

 


Table of Contents

 

 

 

Page

PART I

 

FINANCIAL INFORMATION

 

 

Item 1.

 

Financial Statements

 

2

 

 

Condensed Consolidated Interim Balance Sheets as of March 31, 2023 (Unaudited) and June 30, 2022

 

2

 

 

Condensed Consolidated Interim Statements of Operations for the Three-Months and Nine-Months Ended March 31, 2023 and March 31, 2022 (Unaudited)

 

3

 

 

Condensed Consolidated Interim Statements of Stockholders’ Equity for the Nine-Months Ended March 31, 2023 (Unaudited) and Nine-Months Ended March 31, 2022

 

4

 

 

Condensed Consolidated Interim Statement of Cash Flows for Nine-Months Ended March 31, 2023 and March 31, 2022 (Unaudited)

 

5

 

 

Notes to Condensed Consolidated Interim Financial Statements (Unaudited)

 

6

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

14

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

20

Item 4.

 

Controls and Procedures

 

21

 

 

 

PART II

 

OTHER INFORMATION

 

 

Item 1A.

 

Risk Factors

 

22

Item 4.

 

Mine Safety Disclosures

 

22

Item 6.

 

Exhibits

 

23

 

 

 

Signatures

 

Directors, Executive Officers and Corporate Governance

 

24

 

 

 

 

 

 

i


 

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements.

PARAMOUNT GOLD NEVADA CORP.

Condensed Consolidated Interim Balance Sheets

(Unaudited)

 

 

 

 

 

 

 

 

 

March 31,
2023

 

 

June 30,
2022

 

Assets

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

590,505

 

 

$

2,484,156

 

Prepaid expenses and deposits

 

 

590,742

 

 

 

1,280,895

 

Total Current Assets

 

 

1,181,247

 

 

 

3,765,051

 

Non-Current Assets

 

 

 

 

 

 

Mineral properties

 

 

51,822,873

 

 

 

51,742,873

 

Reclamation bond

 

 

499,476

 

 

 

498,276

 

Property and equipment

 

 

5,060

 

 

 

6,513

 

Total Non-Current Assets

 

 

52,327,409

 

 

 

52,247,662

 

Total Assets

 

$

53,508,656

 

 

$

56,012,713

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

657,324

 

 

$

638,256

 

Reclamation and environmental obligation, current portion

 

 

3,120,000

 

 

 

120,000

 

Convertible debt

 

 

3,608,719

 

 

 

 

Convertible debt, related parties

 

 

658,363

 

 

 

 

Notes payable, related party

 

 

1,034,521

 

 

 

 

Total Current Liabilities

 

 

9,078,927

 

 

 

758,256

 

Non-Current Liabilities

 

 

 

 

 

 

Convertible debt

 

 

 

 

 

3,570,430

 

Convertible debt, related parties

 

 

 

 

 

651,380

 

Deferred tax liability

 

 

277,627

 

 

 

277,627

 

Reclamation and environmental obligation, non-current portion

 

 

1,599,953

 

 

 

4,355,270

 

Total Non-Current Liabilities

 

 

1,877,580

 

 

 

8,854,707

 

Total Liabilities

 

 

10,956,507

 

 

 

9,612,963

 

Commitments and Contingencies (Note 12)

 

 

 

 

 

 

Stockholders' Equity

 

 

 

 

 

 

Common stock, par value $0.01, 200,000,000 authorized shares, 49,209,951 issued and outstanding at March 31, 2023 and 200,000,000 authorized shares, 46,591,081 issued and outstanding at June 30, 2022

 

 

492,101

 

 

 

465,912

 

Additional paid in capital

 

 

114,851,772

 

 

 

113,805,101

 

Accumulated deficit

 

 

(72,791,724

)

 

 

(67,871,263

)

Total Stockholders' Equity

 

 

42,552,149

 

 

 

46,399,750

 

Total Liabilities and Stockholders' Equity

 

$

53,508,656

 

 

$

56,012,713

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 

 

 

2


 

PARAMOUNT GOLD NEVADA CORP.

Condensed Consolidated Interim Statements of Operations

(Unaudited)

 

 

Three Months Ended March 31,

 

 

Nine Months Ended March 31,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Exploration

 

 

597,315

 

 

 

549,368

 

 

 

1,902,312

 

 

 

3,714,035

 

Land holding costs

 

 

157,143

 

 

 

163,011

 

 

 

475,341

 

 

 

477,338

 

Professional fees

 

 

12,919

 

 

 

26,510

 

 

 

281,542

 

 

 

92,523

 

Salaries and benefits

 

 

393,219

 

 

 

412,118

 

 

 

961,512

 

 

 

875,596

 

Directors' compensation

 

 

55,366

 

 

 

54,718

 

 

 

113,940

 

 

 

87,836

 

General and administrative

 

 

242,858

 

 

 

210,238

 

 

 

616,396

 

 

 

606,058

 

Accretion

 

 

111,561

 

 

 

45,969

 

 

 

334,683

 

 

 

137,907

 

Total Expenses

 

 

1,570,381

 

 

 

1,461,932

 

 

 

4,685,726

 

 

 

5,991,293

 

Net Loss before Other Expense

 

 

1,570,381

 

 

 

1,461,932

 

 

 

4,685,726

 

 

 

5,991,293

 

Other Expense (Income)

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

(47,123

)

 

 

(210,672

)

 

 

(93,406

)

 

 

(326,971

)

Interest and service charges

 

 

124,502

 

 

 

95,776

 

 

 

328,141

 

 

 

298,882

 

Net Loss

 

$

1,647,760

 

 

$

1,347,036

 

 

$

4,920,461

 

 

$

5,963,204

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per Common Share

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

$

0.03

 

 

$

0.03

 

 

$

0.10

 

 

$

0.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Number of Common

 

 

 

 

 

 

 

 

 

 

 

 

Shares Used in Per Share Calculations

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

 

48,452,177

 

 

 

43,601,579

 

 

 

47,457,781

 

 

 

40,947,916

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

3


 

PARAMOUNT GOLD NEVADA CORP.

 

Condensed Consolidated Interim Statements of Stockholders’ Equity

(Unaudited)

 

 

Shares (#)

 

 

Common Stock

 

 

Additional
Paid-In
Capital

 

 

Deficit

 

 

Total Stockholders'
Equity

 

Balance at June 30, 2022

 

 

46,591,081

 

 

$

465,912

 

 

$

113,805,101

 

 

$

(67,871,263

)

 

$

46,399,750

 

Stock based compensation

 

 

 

 

 

 

 

 

117,826

 

 

 

 

 

 

117,826

 

Capital issued for payment of interest

 

 

341,297

 

 

 

3,413

 

 

 

157,000

 

 

 

 

 

 

160,413

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(1,840,216

)

 

 

(1,840,216

)

Balance at September 30, 2022

 

 

46,932,378

 

 

 

469,325

 

 

 

114,079,927

 

 

$

(69,711,479

)

 

 

44,837,773

 

Stock based compensation

 

 

 

 

 

 

 

 

63,005

 

 

 

 

 

 

63,005

 

Capital issued for financing

 

 

455,099

 

 

 

4,551

 

 

 

153,962

 

 

 

 

 

 

158,513

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(1,432,485

)

 

 

(1,432,485

)

Balance at December 31, 2022

 

 

47,387,477

 

 

 

473,876

 

 

 

114,296,894

 

 

$

(71,143,964

)

 

 

43,626,806

 

Stock based compensation

 

 

425,500

 

 

 

4,255

 

 

 

93,260

 

 

 

 

 

 

97,515

 

Capital issued for financing

 

 

938,658

 

 

 

9,387

 

 

 

305,788

 

 

 

 

 

 

315,175

 

Capital issued for payment of interest

 

 

458,316

 

 

 

4,583

 

 

 

155,830

 

 

 

 

 

 

160,413

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(1,647,760

)

 

 

(1,647,760

)

Balance at March 31, 2023

 

 

49,209,951

 

 

$

492,101

 

 

$

114,851,772

 

 

$

(72,791,724

)

 

$

42,552,149

 

 

 

 

Shares (#)

 

 

Common Stock

 

 

Additional
Paid-In
Capital

 

 

Deficit

 

 

Total Stockholders'
Equity

 

Balance at June 30, 2021

 

 

38,154,109

 

 

$

381,542

 

 

$

107,005,135

 

 

$

(60,033,947

)

 

$

47,352,730

 

Stock based compensation

 

 

 

 

 

 

 

 

42,671

 

 

 

 

 

 

42,671

 

Capital issued for financing

 

 

2,202,352

 

 

 

22,024

 

 

 

1,807,527

 

 

 

 

 

 

1,829,551

 

Capital issued for payment of interest

 

 

168,690

 

 

 

1,687

 

 

 

161,955

 

 

 

 

 

 

163,642

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(1,913,745

)

 

 

(1,913,745

)

Balance at September 30, 2021

 

 

40,525,151

 

 

 

405,253

 

 

 

109,017,288

 

 

 

(61,947,692

)

 

 

47,474,849

 

Stock based compensation

 

 

 

 

 

 

 

 

41,880

 

 

 

 

 

 

41,880

 

Capital issued for financing

 

 

98,706

 

 

 

987

 

 

 

67,937

 

 

 

 

 

 

68,924

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(2,702,423

)

 

 

(2,702,423

)

Balance at December 31, 2021

 

 

40,623,857

 

 

 

406,240

 

 

 

109,127,105

 

 

 

(64,650,115

)

 

 

44,883,230

 

Stock based compensation

 

 

266,000

 

 

 

2,660

 

 

 

231,629

 

 

 

 

 

 

234,289

 

Capital issued for financing

 

 

5,465,330

 

 

 

54,653

 

 

 

4,261,352

 

 

 

 

 

 

4,316,005

 

Capital issued for payment of interest

 

 

235,894

 

 

 

2,359

 

 

 

158,054

 

 

 

 

 

 

160,413

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(1,347,036

)

 

 

(1,347,036

)

Balance at March 31, 2022

 

 

46,591,081

 

 

$

465,912

 

 

$

113,778,140

 

 

$

(65,997,151

)

 

$

48,246,901

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

4


 

PARAMOUNT GOLD NEVADA CORP.

Condensed Consolidated Interim Statements of Cash Flows

(Unaudited)

 

 

Nine Months Ended March 31,

 

 

 

2023

 

 

2022

 

Net Loss

 

$

(4,920,461

)

 

$

(5,963,204

)

Adjustments to reconcile net loss to net cash used in operations:

 

 

 

 

 

 

Depreciation

 

 

1,453

 

 

 

1,731

 

Stock based compensation

 

 

278,346

 

 

 

318,840

 

Amortization of debt issuance costs

 

 

45,272

 

 

 

45,272

 

Interest expense

 

 

278,706

 

 

 

244,185

 

Accretion expense

 

 

334,683

 

 

 

137,907

 

Settlement of asset retirement obligations

 

 

(90,000

)

 

 

(33,236

)

Change in reclamation bonds accounts

 

 

(1,200

)

 

 

35,427

 

Effect of changes in operating working capital items:

 

 

 

 

 

 

(Increase)/Decrease in prepaid expenses

 

 

690,153

 

 

 

534,378

 

Increase/(Decrease) in accounts payable

 

 

95,709

 

 

 

(158,734

)

Cash used in operating activities

 

 

(3,287,339

)

 

 

(4,837,434

)

Cash flows from investing activities:

 

 

 

 

 

 

Purchase of mineral properties

 

 

(80,000

)

 

 

(45,000

)

Purchase of equipment

 

 

 

 

 

(2,723

)

Cash used in investing activities

 

 

(80,000

)

 

 

(47,723

)

Cash flows from financing activities

 

 

 

 

 

 

Capital issued for financing, net of share issuance costs

 

 

473,688

 

 

 

6,214,480

 

Proceeds from notes payable, related parties

 

 

1,000,000

 

 

 

 

Cash provided by financing activities

 

 

1,473,688

 

 

 

6,214,480

 

 

 

 

 

 

 

 

Change in cash during period

 

 

(1,893,651

)

 

 

1,329,323

 

Cash at beginning of period

 

 

2,484,156

 

 

 

3,113,064

 

Cash at end of period

 

$

590,505

 

 

$

4,442,387

 

 

See Note 4 for supplemental cash flow information

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

5


 

PARAMOUNT GOLD NEVADA CORP.

Notes to Condensed Consolidated Interim Financial Statements

For the Nine-Months Period Ended March 31, 2023 and 2022

(Unaudited)

 

Note 1. Description of Business and Summary of Significant Accounting Policies

Paramount Gold Nevada Corp. (the “Company” or “Paramount”), incorporated under Chapter 78 of Nevada Revised Statutes, and its wholly-owned subsidiaries are engaged in the acquisition, exploration and development of precious metal properties. The Company’s wholly owned subsidiaries include New Sleeper Gold LLC, Sleeper Mining Company, LLC, and Calico Resources USA Corp (“Calico”). The Company is in the process of exploring its mineral properties in Nevada and Oregon, United States. The Company’s activities are subject to significant risks and uncertainties, including the risk of failing to secure additional funding to advance its projects and the risks of determining whether these properties contain reserves that are economically recoverable. The Company’s shares of common stock trade on the NYSE American LLC under the symbol “PZG”.

Basis of Presentation and Preparation

The unaudited condensed consolidated interim financial statements are prepared by management in accordance with accounting principles for interim financial information and Article 10 of Regulation S-X. Accordingly, they do not include all of the disclosures required by U.S. generally accepted accounting principles (“U.S. GAAP”) for complete financial statements. In the opinion of management, all the normal and recurring adjustments necessary to fairly present the interim financial information set forth herein have been included.

The condensed consolidated interim financial statements have been prepared on an accrual basis of accounting, in conformity with U.S. GAAP, are presented in US dollars and follow the same accounting policies and methods of their application as the most recent annual financial statements. The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All significant intercompany accounts and transactions are eliminated in consolidation. The condensed consolidated interim financial statements should be read in conjunction with the consolidated financial statements and related footnotes for the year ended June 30, 2022.

Significant Accounting Policies

Please see Note 1- Description of Business and Summary of Significant Accounting Policies contained in the 2022 10-K.

 

Note 2. Going Concern

The Company has not generated any revenues or cash flows from operations to date. As such the Company is subject to all the risks associated with development stage companies. Since inception, the Company has incurred losses and negative cash flows from operating activities which have been funded from the issuance of common stock, convertible notes and the sale of royalties on its mineral properties. The Company does not expect to generate positive cash flows from operating activities in the near future, if at all, until such time it successfully initiates production at its Grassy Mountain Project, including obtaining construction financing, completing the construction of the proposed mine and anticipates incurring operating losses for the foreseeable future.

The Condensed Consolidated Financial Statements of the Company have been prepared on a “going concern” basis, which means that the continuation of the Company is presumed even though events and conditions exist that, when considered in aggregate, raise substantial doubt about the Company’s ability to continue as a going concern because it is possible that the Company will be required to adversely change its current business plan or may be unable to meet its obligations as they become due with one year after the date of that these financial statements were issued.

Paramount expects to continue to incur losses as a result of costs and expenses related to maintaining its properties and general and administrative expenses. Since 2015, the Company has relied on equity financings, debt financings and sale of royalties to fund its operations and the Company expects to rely on these forms of financing to fund operations into the near future. The Company will also continue to identify ways to reduce its cash expenditures.

Paramount’s current business plan requires working capital to fund non-discretionary expenditures for its exploration and development activities on its mineral properties, mineral property holding costs and general and administrative expenses. It requires approximately $5.3 million in capital to repay the 2019 convertible notes and the note payable to Seabridge, both of which become due in September 2023. It also requires approximately $3.0 million to complete evaporation pond conversions as part of its reclamation and environmental obligations at its Sleeper Gold Project.

Subsequent to May 12, 2023, the Company expects to fund operations as follows:

Existing cash on hand and working capital.

6


 

The existing at the market ("ATM") program with Cantor Fitzgerald & Co. and Canaccord Genuity LLC.
The existing Note facility with Seabridge
Insurance proceeds to fund reclamation and environmental obligations at its Sleeper Gold Project
Other debt, equity financings or sale of royalties.

Historically, we have been successful in accessing capital through equity and debt financing arrangements or by the sale of royalties on its mineral properties, no assurance can be given that additional financing will be available to it in amounts sufficient to meet its needs, or on terms acceptable to the Company. In the event that we are unable to obtain additional capital or financing, our operations, exploration and development activities will be significantly adversely affected. The continuation of the Company as a going concern is dependent on having sufficient capital to maintain our operations and to repay debt which become due in September 2023. In considering our financing plans, our current working capital position and our ability to reduce operating expenses the Company believes there is substantial doubt about its ability to continue as a going concern twelve months after the date that our financial statements are issued.

Note 3. Fair Value Measurements

Fair value is the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is estimated by applying the following hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization with the hierarchy upon the lowest level of input that is available and significant to the fair value measurement:

The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3).

The three levels of the fair value hierarchy are described below:

Level 1 Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2 Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation or other means.

Level 3 Inputs that are both significant to the fair value measurement and unobservable.

Financial assets and liabilities measured at fair value on a recurring basis by level within the fair value hierarchy. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

Our financial instruments include cash, accounts payable, accrued liabilities, notes payable and convertible debt. Due to their short maturity of our cash, accounts payable, notes payable and accrued liabilities, we believe that their carrying amounts approximate fair value as of March 31, 2023 and 2022. The carrying amount of convertible debt approximates fair value as the interest rate charged represents a market rate of interest.

Note 4. Non-Cash Transactions

For the nine months ended March 31, 2023, the Company issued 799,613 shares for payment of interest accrued on its outstanding 2019 Convertible Notes with a fair value of $320,826. The Company also issued 425,500 shares of Common stock under its equity compensation plans with a fair value of $142,650.

For the nine months ended March 31, 2022, the Company issued 404,584 shares for payment of interest accrued on its outstanding 2019 Convertible Notes with a fair value of $324,055. The Company also issued 266,000 shares of Common stock under its equity compensation plans with a fair value of $170,240.

Note 5. Capital Stock

Authorized Capital

Authorized capital stock consists of 200,000,000 common shares with par value of $0.01 per common share (June 30, 2022200,000,000 common shares with par value $0.01 per common share).

For the three months ended March 31, 2023, the Company issued 938,658 shares of Common Stock from its ATM program for net proceeds of $315,175 and issued 458,316 shares for payment of interest accrued (Note 6) with a fair value of $160,413. The Company also issued 425,500 shares related to awards made under its equity compensation plans.

7


 

For the three months ended March 31, 2022, the Company issued 5,465,330 shares of Common Stock from its ATM program for net proceeds of $4,316,005 and issued 235,894 shares for payment of interest accrued (Note 6) with a fair value of $160,413. The Company also issued 266,000 shares related to awards made under its equity compensation plans.

For the nine months ended March 31, 2023, the Company issued 799,613 shares for payment of interest accrued (Note 6) with a fair value of $320,826 and issued 1,393,667 shares from its ATM program for net proceeds of $473,688. The Company also issued 425,500 shares related to awards made under its equity compensation plans.

For the nine months ended March 31, 2022, the Company issued 404,584 shares for payment of interest accrued (Note 6) with a fair value of $324,055 and issued 7,766,388 shares from its ATM for net proceeds of $6,214,480. The Company also issued 266,000 shares related to awards made under its equity compensation plans.

Stock Options, Restricted Stock Units and Stock Based Compensation

Paramount’s 2015 and 2016 Stock Incentive and Compensation Plans, which are stockholder-approved, permits the grant of stock options, restricted stock units and stock to its employees and directors for up to 3.5 million shares of common stock.

Total stock-based compensation for the three months ended March 31, 2023 and 2022 were $93,260 and $231,629, respectively.

Total stock-based compensation for the nine months ended March 31, 2023 and 2022 were $278,346 and $318,840, respectively.

Stock Options

Stock option awards are generally granted with an exercise price equal to the market price of Paramount’s stock at the date of grant and have contractual lives of 5 years. To better align the interests of its key executives, employees and directors with those of its shareholders a significant portion of those share option awards will vest contingent upon meeting certain stock price appreciation performance goals and other performance conditions. Option and share awards provide for accelerated vesting if there is a change in control (as defined in the Stock Incentive and Compensation Plans).

For the three months ended March 31, 2023, the Company did not grant stock options (2022 – nil).

For the nine months ended March 31, 2023, the Company granted 50,000 stock options (2022 - nil) with an exercise price of $0.60 and a term of 5 years. The stock options vested immediately on the date of grant.

The fair value for options granted for the nine months ended March 31, 2023 was calculated using the Black-Scholes option valuations method. The weighted average assumptions used were as follows:

 

 

 

Nine Months Ended March 31, 2023

 

 

Nine Months Ended March 31, 2022

Weighted average risk-free interest rate

 

 

2.79

%

 

N/A

Weighted-average volatility

 

 

58

%

 

N/A

Expected dividends

 

0

 

 

N/A

Weighted average expected term (years)

 

5

 

 

N/A

Weighted average fair value

 

$

0.19