10-Q 1 tmb-20220831x10q.htm 10-Q
448975742766061635878092262076850001596062--11-302022Q3falseQBIO22799822799822799840000031800028647788573647460.030.070.160.25P5YP0Y0001596062us-gaap:GeneralAndAdministrativeExpenseMemberus-gaap:CommonStockMember2022-06-012022-08-310001596062qbio:StockOptionsAndRestrictedStockMemberus-gaap:CommonStockMember2022-06-012022-08-310001596062us-gaap:GeneralAndAdministrativeExpenseMemberus-gaap:CommonStockMember2021-12-012022-08-310001596062qbio:StockOptionsAndRestrictedStockMemberus-gaap:CommonStockMember2021-12-012022-08-310001596062srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:RetainedEarningsMember2022-08-310001596062srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:AdditionalPaidInCapitalMember2022-08-310001596062us-gaap:RetainedEarningsMember2022-08-310001596062us-gaap:AdditionalPaidInCapitalMember2022-08-310001596062srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2022-08-310001596062us-gaap:RetainedEarningsMember2022-05-310001596062us-gaap:AdditionalPaidInCapitalMember2022-05-3100015960622022-05-310001596062us-gaap:RetainedEarningsMember2021-11-300001596062us-gaap:AdditionalPaidInCapitalMember2021-11-300001596062us-gaap:RetainedEarningsMember2021-08-310001596062us-gaap:AdditionalPaidInCapitalMember2021-08-310001596062us-gaap:RetainedEarningsMember2021-05-310001596062us-gaap:AdditionalPaidInCapitalMember2021-05-3100015960622021-05-310001596062us-gaap:RetainedEarningsMember2020-11-300001596062us-gaap:AdditionalPaidInCapitalMember2020-11-300001596062us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2022-08-310001596062us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2022-08-310001596062us-gaap:CommonStockMember2022-08-310001596062us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2022-05-310001596062us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2022-05-310001596062us-gaap:CommonStockMember2022-05-310001596062us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2021-11-300001596062us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2021-11-300001596062us-gaap:CommonStockMember2021-11-300001596062us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2021-08-310001596062us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2021-08-310001596062us-gaap:CommonStockMember2021-08-310001596062us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2021-05-310001596062us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2021-05-310001596062us-gaap:CommonStockMember2021-05-310001596062us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2020-11-300001596062us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2020-11-300001596062us-gaap:CommonStockMember2020-11-300001596062us-gaap:WarrantMemberqbio:BeforeModificationMember2022-08-310001596062us-gaap:WarrantMemberqbio:AfterModificationMember2022-08-310001596062us-gaap:EmployeeStockOptionMemberqbio:BeforeModificationMember2022-08-310001596062us-gaap:EmployeeStockOptionMemberqbio:AfterModificationMember2022-08-310001596062us-gaap:WarrantMemberqbio:BeforeModificationMember2022-05-310001596062us-gaap:WarrantMemberqbio:AfterModificationMember2022-05-310001596062us-gaap:EmployeeStockOptionMemberqbio:BeforeModificationMember2022-05-250001596062us-gaap:EmployeeStockOptionMemberqbio:AfterModificationMember2022-05-250001596062us-gaap:WarrantMember2022-02-220001596062us-gaap:WarrantMemberqbio:BeforeModificationMember2022-02-010001596062us-gaap:WarrantMemberqbio:AfterModificationMember2022-02-010001596062us-gaap:WarrantMember2022-08-310001596062us-gaap:WarrantMember2021-11-300001596062us-gaap:EmployeeStockOptionMember2021-11-300001596062us-gaap:EmployeeStockOptionMemberqbio:BeforeModificationMember2022-05-252022-05-250001596062us-gaap:EmployeeStockOptionMemberqbio:AfterModificationMember2022-05-252022-05-250001596062us-gaap:WarrantMember2022-02-222022-02-220001596062us-gaap:WarrantMemberqbio:BeforeModificationMember2022-02-012022-02-010001596062us-gaap:WarrantMemberqbio:AfterModificationMember2022-02-012022-02-010001596062us-gaap:WarrantMemberqbio:BeforeModificationMember2021-12-012022-08-310001596062us-gaap:WarrantMemberqbio:AfterModificationMember2021-12-012022-08-310001596062us-gaap:EmployeeStockOptionMemberqbio:BeforeModificationMember2021-12-012022-08-310001596062us-gaap:EmployeeStockOptionMemberqbio:AfterModificationMember2021-12-012022-08-310001596062us-gaap:WarrantMemberqbio:BeforeModificationMember2021-12-012022-05-310001596062us-gaap:WarrantMemberqbio:AfterModificationMember2021-12-012022-05-310001596062us-gaap:EmployeeStockOptionMember2022-08-312022-08-310001596062qbio:ConvertibleSeriesPreferredStockMember2022-08-310001596062qbio:ConvertibleSeriesBPreferredStockMember2022-08-310001596062qbio:ConvertibleSeriesPreferredStockMember2021-11-300001596062qbio:ConvertibleSeriesBPreferredStockMember2021-11-300001596062us-gaap:SeriesBPreferredStockMember2022-08-310001596062us-gaap:SeriesAPreferredStockMember2022-08-310001596062us-gaap:RetainedEarningsMember2022-06-012022-08-310001596062us-gaap:RetainedEarningsMember2021-12-012022-08-310001596062us-gaap:RetainedEarningsMember2021-06-012021-08-310001596062us-gaap:RetainedEarningsMember2020-12-012021-08-310001596062qbio:ActivusGroupMemberqbio:LegalAgreementMember2022-07-192022-07-190001596062qbio:WsiPbgLlcMemberqbio:LegalAgreementMember2022-07-122022-07-120001596062qbio:WsiPbgLlcMemberqbio:LegalAgreementMember2022-08-242022-08-240001596062qbio:DiligentHealthSolutionsLlcMemberqbio:LegalAgreementMember2022-08-152022-08-150001596062qbio:LeaseAgreementMember2016-12-310001596062qbio:EfHuttonMembersrt:MaximumMemberqbio:AdvisoryAgreementsMember2022-03-112022-03-110001596062qbio:EfHuttonMemberqbio:AdvisoryAgreementsMember2021-12-012022-08-310001596062qbio:LeaseAgreementMember2016-12-012016-12-310001596062qbio:OptionsAndWarrantsMember2022-06-012022-08-310001596062qbio:OptionsAndWarrantsMember2021-12-012022-08-310001596062qbio:OptionsAndWarrantsMember2021-06-012021-08-310001596062qbio:OptionsAndWarrantsMember2020-12-012021-08-310001596062qbio:EmbeddedDerivativesLiabilitiesMember2022-08-310001596062qbio:DerivativeLiabilitiesMember2022-08-310001596062qbio:EmbeddedDerivativesLiabilitiesMember2022-05-310001596062qbio:DerivativeLiabilitiesMember2022-05-310001596062qbio:EmbeddedDerivativesLiabilitiesMember2022-02-280001596062qbio:EmbeddedDerivativesLiabilitiesMember2021-11-300001596062us-gaap:WarrantMember2021-11-302021-11-300001596062us-gaap:EmployeeStockOptionMember2021-11-302021-11-300001596062qbio:July2021DebentureMemberqbio:WarrantsMember2021-12-012022-08-310001596062us-gaap:EmbeddedDerivativeFinancialInstrumentsMember2021-12-012022-08-310001596062qbio:July2022DebentureMember2021-12-012022-08-310001596062qbio:February2021DebentureMember2021-12-012022-08-310001596062qbio:August2022DebentureMember2021-12-012022-08-310001596062us-gaap:CommonStockMember2021-09-012022-05-310001596062us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2021-11-300001596062us-gaap:FairValueMeasurementsRecurringMember2021-11-300001596062qbio:EmbeddedDerivativesLiabilitiesMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2022-08-310001596062qbio:EmbeddedDerivativesLiabilitiesMemberus-gaap:MeasurementInputPriceVolatilityMember2022-08-310001596062qbio:EmbeddedDerivativesLiabilitiesMemberus-gaap:MeasurementInputExpectedTermMember2022-08-310001596062qbio:EmbeddedDerivativesLiabilitiesMemberus-gaap:MeasurementInputExpectedDividendRateMember2022-08-310001596062qbio:EmbeddedDerivativesLiabilitiesMemberus-gaap:MeasurementInputExercisePriceMember2022-08-310001596062qbio:EmbeddedDerivativesLiabilitiesMemberqbio:MeasurementInputExpectedProbabilityFactorMember2022-08-310001596062qbio:DerivativeLiabilitiesMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2022-08-310001596062qbio:DerivativeLiabilitiesMemberus-gaap:MeasurementInputPriceVolatilityMember2022-08-310001596062qbio:DerivativeLiabilitiesMemberus-gaap:MeasurementInputExpectedTermMember2022-08-310001596062qbio:DerivativeLiabilitiesMemberus-gaap:MeasurementInputExpectedDividendRateMember2022-08-310001596062qbio:DerivativeLiabilitiesMemberus-gaap:MeasurementInputExercisePriceMember2022-08-310001596062qbio:DerivativeLiabilitiesMemberqbio:MeasurementInputExpectedProbabilityFactorMember2022-08-310001596062qbio:EmbeddedDerivativesLiabilitiesMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2021-11-300001596062qbio:EmbeddedDerivativesLiabilitiesMemberus-gaap:MeasurementInputPriceVolatilityMember2021-11-300001596062qbio:EmbeddedDerivativesLiabilitiesMemberus-gaap:MeasurementInputExpectedTermMember2021-11-300001596062qbio:EmbeddedDerivativesLiabilitiesMemberus-gaap:MeasurementInputExpectedDividendRateMember2021-11-300001596062qbio:EmbeddedDerivativesLiabilitiesMemberus-gaap:MeasurementInputExercisePriceMember2021-11-300001596062qbio:EmbeddedDerivativesLiabilitiesMemberqbio:MeasurementInputExpectedProbabilityFactorMember2021-11-300001596062us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-08-310001596062us-gaap:FairValueMeasurementsRecurringMember2022-08-310001596062qbio:September2021DebentureMember2022-08-310001596062us-gaap:MeasurementInputRiskFreeInterestRateMember2022-08-100001596062us-gaap:MeasurementInputPriceVolatilityMember2022-08-100001596062us-gaap:MeasurementInputExpectedTermMember2022-08-100001596062us-gaap:MeasurementInputExpectedDividendRateMember2022-08-100001596062us-gaap:MeasurementInputExercisePriceMember2022-08-100001596062us-gaap:MeasurementInputRiskFreeInterestRateMember2022-07-010001596062us-gaap:MeasurementInputPriceVolatilityMember2022-07-010001596062us-gaap:MeasurementInputExpectedTermMember2022-07-010001596062us-gaap:MeasurementInputExpectedDividendRateMember2022-07-010001596062us-gaap:MeasurementInputExercisePriceMember2022-07-010001596062qbio:MeasurementInputProbabilityFactorMember2022-07-010001596062us-gaap:MeasurementInputRiskFreeInterestRateMember2021-09-290001596062us-gaap:MeasurementInputPriceVolatilityMember2021-09-290001596062us-gaap:MeasurementInputExpectedTermMember2021-09-290001596062us-gaap:MeasurementInputExpectedDividendRateMember2021-09-290001596062us-gaap:MeasurementInputExercisePriceMember2021-09-290001596062us-gaap:MeasurementInputRiskFreeInterestRateMemberqbio:WarrantsMember2021-07-260001596062us-gaap:MeasurementInputPriceVolatilityMemberqbio:WarrantsMember2021-07-260001596062us-gaap:MeasurementInputExpectedTermMemberqbio:WarrantsMember2021-07-260001596062us-gaap:MeasurementInputExpectedDividendRateMemberqbio:WarrantsMember2021-07-260001596062us-gaap:MeasurementInputExercisePriceMemberqbio:WarrantsMember2021-07-260001596062us-gaap:MeasurementInputRiskFreeInterestRateMember2021-07-260001596062us-gaap:MeasurementInputPriceVolatilityMember2021-07-260001596062us-gaap:MeasurementInputExpectedTermMember2021-07-260001596062us-gaap:MeasurementInputExpectedDividendRateMember2021-07-260001596062us-gaap:MeasurementInputExercisePriceMember2021-07-260001596062us-gaap:MeasurementInputRiskFreeInterestRateMember2021-02-120001596062us-gaap:MeasurementInputPriceVolatilityMember2021-02-120001596062us-gaap:MeasurementInputExpectedTermMember2021-02-120001596062us-gaap:MeasurementInputExpectedDividendRateMember2021-02-120001596062us-gaap:MeasurementInputExercisePriceMember2021-02-1200015960622021-12-152021-12-150001596062qbio:July2021DebentureMember2022-08-3100015960622022-01-210001596062srt:MaximumMemberqbio:July2021DebentureMember2021-07-260001596062srt:MinimumMemberqbio:February2021DebentureMember2021-02-120001596062srt:MaximumMemberqbio:February2021DebentureMember2021-02-120001596062us-gaap:SeriesBPreferredStockMemberus-gaap:SubsequentEventMember2022-10-042022-10-040001596062us-gaap:SubsequentEventMember2022-10-042022-10-040001596062us-gaap:SubsequentEventMember2022-09-122022-09-1200015960622022-01-212022-01-210001596062qbio:SeriesAndSeriesBConvertiblePreferredStockMemberus-gaap:SubsequentEventMember2022-09-062022-09-060001596062srt:MinimumMember2022-05-310001596062srt:MaximumMember2022-05-3100015960622022-02-140001596062qbio:AfterModificationMember2022-02-010001596062qbio:July2021DebentureMemberqbio:WarrantsMember2021-07-2600015960622021-08-3100015960622020-11-300001596062us-gaap:WarrantMember2021-12-012022-08-310001596062us-gaap:SeriesBPreferredStockMember2021-12-012022-08-310001596062us-gaap:SeriesAPreferredStockMember2021-12-012022-08-310001596062us-gaap:EmployeeStockOptionMember2021-12-012022-08-310001596062us-gaap:ConvertibleDebtSecuritiesMember2021-12-012022-08-310001596062us-gaap:WarrantMember2020-12-012021-11-300001596062us-gaap:SeriesBPreferredStockMember2020-12-012021-11-300001596062us-gaap:SeriesAPreferredStockMember2020-12-012021-11-300001596062us-gaap:EmployeeStockOptionMember2020-12-012021-11-300001596062us-gaap:ConvertibleDebtSecuritiesMember2020-12-012021-11-3000015960622020-12-012021-11-3000015960622022-03-012022-05-310001596062qbio:EfHuttonMemberqbio:AdvisoryAgreementsMember2022-08-3100015960622021-11-300001596062us-gaap:CommonStockMember2022-06-012022-08-310001596062us-gaap:CommonStockMember2021-12-012022-08-310001596062us-gaap:CommonStockMember2021-06-012021-08-310001596062qbio:September2021DebentureMember2022-04-082022-04-080001596062us-gaap:WarrantMember2021-12-012022-08-310001596062us-gaap:EmployeeStockOptionMember2021-12-012022-08-3100015960622022-04-012022-05-3100015960622022-02-012022-02-010001596062qbio:AdvisoryServicesMember2021-12-012022-08-3100015960622021-09-012022-05-310001596062qbio:AfterModificationMember2022-08-012022-08-310001596062qbio:OfficersDirectorsAndCertainConsultantsMember2022-05-252022-05-250001596062qbio:AfterModificationMember2022-05-012022-05-3100015960622021-06-012021-08-310001596062us-gaap:CommonStockMember2022-06-012022-08-310001596062qbio:AdvisoryServicesMemberus-gaap:CommonStockMember2022-06-012022-08-310001596062qbio:AdvisoryServicesMemberus-gaap:CommonStockMember2021-12-012022-08-310001596062us-gaap:CommonStockMember2021-12-012022-08-310001596062us-gaap:CommonStockMember2020-12-012021-08-310001596062qbio:September2021DebentureMember2022-06-012022-08-310001596062qbio:July2021DebentureMember2022-06-012022-08-310001596062qbio:February2021DebentureMember2022-01-212022-01-210001596062qbio:September2021DebentureMember2021-12-012022-08-310001596062qbio:July2021DebentureMember2021-12-012022-08-3100015960622022-02-142022-02-140001596062us-gaap:EmployeeStockOptionMember2022-08-310001596062qbio:DerivativeLiabilitiesMember2022-06-012022-08-310001596062qbio:DerivativeLiabilitiesMember2022-03-012022-05-310001596062qbio:EmbeddedDerivativesLiabilitiesMember2022-06-012022-08-310001596062qbio:EmbeddedDerivativesLiabilitiesMember2022-03-012022-05-310001596062qbio:EmbeddedDerivativesLiabilitiesMember2021-12-012022-02-280001596062qbio:Debenture2022Member2022-08-310001596062qbio:Debenture2021Member2022-08-310001596062qbio:Debenture2021Member2021-11-300001596062srt:MinimumMember2022-06-012022-08-310001596062srt:MaximumMember2022-06-012022-08-3100015960622022-05-252022-05-250001596062qbio:July2022DebentureMember2022-07-010001596062qbio:August2022DebentureMember2022-08-102022-08-100001596062qbio:July2022DebentureMember2022-07-012022-07-010001596062qbio:August2022DebentureMember2022-08-100001596062qbio:September2021DebentureMember2021-09-290001596062qbio:July2021DebentureMember2021-07-260001596062qbio:February2021DebentureMember2021-02-1200015960622022-08-310001596062qbio:September2021DebentureMember2021-09-292021-09-290001596062qbio:February2021DebentureMember2021-02-122021-02-120001596062qbio:EfHuttonMemberqbio:AdvisoryAgreementsMember2022-03-112022-03-110001596062qbio:AfterModificationMember2021-12-012022-08-3100015960622022-06-012022-08-310001596062qbio:July2021DebentureMember2021-07-262021-07-260001596062us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2022-06-012022-08-310001596062us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2022-06-012022-08-310001596062us-gaap:AdditionalPaidInCapitalMember2022-06-012022-08-310001596062us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2021-12-012022-08-310001596062us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2021-12-012022-08-310001596062us-gaap:PreferredStockMember2021-12-012022-08-310001596062us-gaap:AdditionalPaidInCapitalMember2021-12-012022-08-310001596062us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2021-06-012021-08-310001596062us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2021-06-012021-08-310001596062us-gaap:AdditionalPaidInCapitalMember2021-06-012021-08-310001596062us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2020-12-012021-08-310001596062us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2020-12-012021-08-310001596062us-gaap:AdditionalPaidInCapitalMember2020-12-012021-08-3100015960622020-12-012021-08-3100015960622022-10-3100015960622021-12-012022-08-31xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesqbio:itemxbrli:pureqbio:Dqbio:Y

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: August 31, 2022

or

   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to _____________

Commission File Number: 000-55535

Q BIOMED INC.

(Exact name of registrant as specified in its charter)

Nevada

30-0967746

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

 

c/o Ortoli Rosenstadt LLP

366 Madison Avenue, 3rd Floor

New York, NY 10017

(Address of principal executive offices)

 

 

(212) 588-0022

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Symbol

Name of each exchange on which registered

None

None

None

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes      No   

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes    No   

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer      

Accelerated filer                           

Non-accelerated filer        

Smaller reporting company          

 

Emerging growth company          

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes  No 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

Common Stock, $0.001 par value

70,318,066 shares

(Class)

(Outstanding at October 31, 2022)

PART I - FINANCIAL INFORMATION

Item 1. Condensed Consolidated Financial Statements

Q BIOMED INC.

Condensed Consolidated Balance Sheets

    

As of August 31, 

    

As of November 30, 

2022

    

2021

(Unaudited)

ASSETS

 

  

 

  

Current assets:

 

  

 

  

Cash

$

137,827

$

344,009

Accounts receivable

11,535

80,097

Inventory

22,676

22,253

Prepaid expenses and other current assets

 

13,496

 

13,121

Total current assets

 

185,534

 

459,480

Intangible assets, net

 

312,500

 

350,000

Total Assets

$

498,034

$

809,480

LIABILITIES AND STOCKHOLDERS‘ DEFICIT

 

 

Current liabilities:

 

 

Accounts payable

$

2,079,652

$

1,345,319

Accrued expenses

1,216,374

954,309

Accrued expenses - related party

 

221,000

 

71,500

Accrued interest payable

 

202,504

 

70,677

Debt

3,772,798

3,053,037

Derivative liabilities

240,022

Total current liabilities

 

7,732,350

 

5,494,842

Total Liabilities

 

7,732,350

 

5,494,842

Commitments and Contingencies (Note 6)

 

  

 

  

Stockholders' Deficit:

 

  

 

  

Preferred stock, $0.001 par value; 100,000,000 shares authorized as of August 31, 2022 and November 30, 2021

 

 

Convertible Series A, 500,000 shares designated - 227,998 shares issued and outstanding at August 31, 2022 and November 30, 2021, respectively

 

2,160,574

 

2,161,195

Convertible Series B, 1,000,000 shares designated - 318,000 and 400,000 shares issued and outstanding at August 31, 2022 and November 30, 2021, respectively

3,094,623

3,915,512

Common stock, $0.001 par value; 250,000,000 shares authorized; 57,364,746 and 28,647,788 shares issued and outstanding as of August 31, 2022 and November 30, 2021, respectively

57,365

28,648

Additional paid-in capital

 

55,851,395

 

53,335,901

Accumulated deficit

 

(68,398,273)

 

(64,126,618)

Total Stockholders' Deficit

 

(7,234,316)

 

(4,685,362)

Total Liabilities and Stockholders' Deficit

$

498,034

$

809,480

The accompanying notes are an integral part of these condensed consolidated financial statements

1

Q BioMed Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

For the three months ended

For the nine months ended

    

August 31, 2022

    

August 31, 2021

    

August 31, 2022

    

August 31, 2021

Net Sales

$

26,271

$

45,675

$

271,817

$

90,675

Cost of sales

66,442

73,770

213,138

160,763

Gross income (loss)

(40,171)

(28,095)

58,679

(70,088)

Operating expenses:

General and administrative expenses

720,075

1,371,676

2,835,543

5,028,668

Research and development expenses

 

20,839

 

202,168

 

103,159

 

667,538

Total operating expenses

 

740,914

 

1,573,844

 

2,938,702

 

5,696,206

Loss from operations

(781,085)

(1,601,939)

(2,880,023)

(5,766,294)

Other (income) expenses:

 

 

 

 

  

Interest expense

 

239,638

 

99,418

 

1,108,372

 

234,752

Change in fair value of derivatives

 

(382,072)

 

101,247

 

(264,267)

 

128,720

Loss on debt extinguishment

152,211

(15,212)

384,311

40,910

Loss on issuance of convertible note

4,250

4,250

Settlement of registration liability

241,875

Total other expenses

 

14,027

 

185,453

 

1,474,541

 

404,382

Net loss

(795,112)

(1,787,392)

(4,354,564)

(6,170,676)

Accumulated dividend on convertible preferred stock

(114,257)

(125,485)

(364,289)

(375,517)

Deemed dividend for induced conversion of convertible preferred stock

(460,233)

(968,160)

Net loss attributable to common stockholders

$

(1,369,602)

$

(1,912,877)

$

(5,687,013)

$

(6,546,193)

Net loss per share - basic and diluted

$

(0.03)

$

(0.07)

$

(0.16)

$

(0.25)

Weighted average shares outstanding, basic and diluted

 

44,897,574

 

27,660,616

 

35,878,092

 

26,207,685

The accompanying notes are an integral part of these condensed consolidated financial statements

2

Q BIOMED INC.

Condensed Consolidated Statements of Changes in Shareholders’ Deficit

(Unaudited)

For the Three Months Ended August 31, 2022

Total

Series A Preferred Stock

Series B Preferred Stock

Common Stock

Additional Paid

Accumulated

Stockholders’

    

Shares

    

Amount

    

Shares

    

Amount

    

Shares

    

Amount

    

in Capital

    

Deficit

    

Deficit

Balance as of June 1, 2022

 

227,998

$

2,160,916

 

345,000

$

3,364,623

 

39,222,374

$

39,222

$

54,947,369

$

(67,603,161)

$

(7,091,031)

Issuance of common stock for dividend payment on preferred stock

 

 

(45,599)

 

 

(69,000)

 

1,051,376

 

1,052

 

113,547

 

 

Issuance of common stock to convert Series B preferred stock

 

 

 

(27,000)

 

(270,000)

 

7,619,012

 

7,619

 

722,614

 

 

460,233

Deemed dividend for induced conversion of Series B preferred stock

 

 

 

 

 

 

 

(460,233)

 

 

(460,233)

Issuance of common stock to convert notes payable

 

 

 

 

 

7,423,424

 

7,423

 

533,091

 

 

540,514

Issuance of common stock to settle commitment shares

 

 

 

 

 

300,000

 

300

 

8,400

 

 

8,700

Accumulated dividend on preferred stock

 

 

45,257

 

 

69,000

 

 

 

(114,257)

 

 

Share based compensation for services

 

 

 

 

 

1,748,560

 

1,749

 

102,364

 

 

104,113

Share based compensation for options modification

3,000

3,000

Reclassification of options from equity to liability due to reassessment under ASC 815

(4,500)

(4,500)

Net loss

 

 

 

 

 

 

 

 

(795,112)

 

(795,112)

Balance as of August 31, 2022

 

227,998

$

2,160,574

 

318,000

$

3,094,623

 

57,364,746

$

57,365

$

55,851,395

$

(68,398,273)

$

(7,234,316)

For the Three Months Ended August 31, 2021

Total

Series A Preferred Stock

Series B Preferred Stock

Common Stock

Additional Paid

Accumulated

Stockholders’

    

Shares

    

Amount

    

Shares

    

Amount

    

Shares

    

Amount

    

in Capital

    

Deficit

    

Deficit

Balance as of June 1, 2021

227,998

$

2,161,702

400,000

$

3,915,512

27,456,512

$

27,456

$

51,972,556

$

(60,269,352)

$

(2,192,126)

Issuance common stock for dividend payment on preferred stock

 

 

(45,600)

 

 

(80,000)

 

130,833

 

131

 

125,469

 

 

Accumulated dividend on preferred stock

 

 

45,485

 

 

80,000

 

 

 

(125,485)

 

 

Beneficial conversion feature related to convertible notes

 

 

 

 

 

 

 

225,750

 

 

225,750

Issuance of warrants in conjunction with convertible note

252,683

252,683

Issuance of common stock to convert notes payable

301,372

301

213,532

213,833

Share based compensation for services

85,628

86

290,687

290,773

Net loss

 

(1,787,392)

(1,787,392)

Balance as of August 31, 2021

 

227,998

$

2,161,587

 

400,000

$

3,915,512

 

27,974,345

$

27,974

$

52,955,192

$

(62,056,744)

$

(2,996,479)

3

Q BIOMED INC.

Condensed Consolidated Statements of Changes in Shareholders’ Deficit

(Unaudited)

    

For the Nine Months Ended August 31, 2022

Total

Series A Preferred Stock

Series B Preferred Stock

Common Stock

Additional Paid 

Accumulated

Stockholders’

    

Shares

    

Amount

    

Shares

    

Amount

    

Shares

    

Amount

    

in Capital

    

Deficit

    

Deficit

Balance as of December 1, 2021

227,998

$

2,161,195

400,000

$

3,915,512

28,647,788

$

28,648

$

53,335,901

$

(64,126,618)

$

(4,685,362)

Issuance of common stock and warrants for cash

 

 

 

 

 

400,000

 

400

 

99,630

 

 

100,030

Cash proceeds from warrants modification

20,000

20,000

Issuance common stock for dividend payment on preferred stock

(136,799)

(229,000)

1,731,816

1,732

364,067

Issuance of common stock to convert Series B preferred stock

 

 

 

(82,000)

 

(820,000)

 

12,591,809

 

12,592

 

1,775,568

 

 

968,160

Deemed dividend for induced conversion of Series B preferred stock

(968,160)

(968,160)

Issuance of common stock to convert notes payable

 

 

 

 

 

10,890,765

 

10,891

 

1,866,367

 

 

1,877,258

Issuance of common stock to extinguish accrued liabilities

676,627

676

73,223

73,899

Issuance of common stock to settle commitment shares

545,000

545

61,810

62,355

Accumulated dividend on preferred stock

 

 

136,178

 

 

228,111

 

 

 

(364,289)

 

 

Share based compensation for services

1,880,941

1,881

325,826

327,707

Share based consideration for warrants modification

277,897

277,897

Share based compensation for options modification

182,436

182,436

Adoption of ASU 2020-06

(290,967)

82,909

(208,058)

Reclassification of warrants and options from equity to liability due to reassessment under ASC 815

(907,914)

(907,914)

Net loss

 

 

 

 

 

 

 

 

(4,354,564)

 

(4,354,564)

Balance as of August 31, 2022

 

227,998

$

2,160,574

 

318,000

$

3,094,623

 

57,364,746

$

57,365

$

55,851,395

$

(68,398,273)

$

(7,234,316)

For the Nine Months Ended August 31, 2021

Total

Series A Preferred Stock

Series B Preferred Stock

Common Stock

Additional Paid

Accumulated

Stockholders’

    

Shares

    

Amount

    

Shares

    

Amount

    

Shares

    

Amount

    

in Capital

    

Deficit

    

Deficit

Balance as of December 1, 2020

    

227,998

    

$

2,161,980

    

503,134

    

$

4,968,368

    

23,816,489

    

$

23,816

    

$

47,656,423

    

$

(55,886,068)

    

$

(1,075,481)

Issuance of common stock for cash

 

 

 

 

 

100,000

 

100

 

99,900

 

 

100,000

Issuance of common stock and warrants for cash

 

 

 

 

 

1,213,333

 

1,213

 

908,787

 

 

910,000

Issuance common stock for dividend payment on preferred stock

(136,799)

(260,627)

385,846

386

397,040

Issuance of common stock to convert notes payable

469,152

469

416,378

416,847

Issuance of common stock to convert Series B preferred stock

(103,134)

(1,031,340)

1,245,089

1,245

1,030,095

Issuance cost related to issuance of convertible notes

35,000

35

34,790

34,825

Beneficial conversion feature related to convertible notes

 

 

 

 

 

 

 

290,967

 

 

290,967

Issuance of warrants in conjunction with convertible note

252,683

252,683

Accumulated dividend on preferred stock

 

 

136,406

 

 

239,111

 

 

 

(375,517)

 

 

Share based compensation for services

 

 

 

 

 

709,436

 

710

 

2,243,646

 

 

2,244,356

Net loss

 

 

 

 

 

 

 

 

(6,170,676)

 

(6,170,676)

Balance as of August 31, 2021

 

227,998

$

2,161,587

 

400,000

$

3,915,512

 

27,974,345

$

27,974

$

52,955,192

$

(62,056,744)

$

(2,996,479)

The accompanying notes are an integral part of these condensed consolidated financial statements

4

Q BIOMED INC.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

For the nine months ended

    

August 31, 2022

    

August 31, 2021

Cash flows from operating activities:

Net loss

$

(4,354,564)

$

(6,170,676)

Adjustments to reconcile net loss to net cash used in operating activities

 

 

Share based compensation for services

 

327,707

 

2,244,356

Share based consideration related to warrants modification

299,883

Share based compensation related to stock options modification

 

211,936

 

Change in fair value of derivatives

 

(264,267)

 

128,720

Accretion of debt discount

 

920,925

 

188,118

Amortization expense

37,500

37,500

Settlement on registration liability

241,875

Loss on issuance of convertible note

4,250

Loss on debt extinguishment

384,311

40,910

Changes in operating assets and liabilities:

 

 

Accounts receivable

 

68,562

 

(38,875)

Prepaid expenses and other current assets

 

(798)

 

(2,628)

Accounts payable and accrued expenses

1,264,641

851,332

Accrued interest payable

 

131,827

 

(20,938)

Net cash used in operating activities

 

(726,212)

 

(2,742,181)

Cash flows from financing activities:

 

  

 

  

Proceeds received from issuance of convertible notes, net

350,000

1,706,250

Proceeds received from issuance of common stock and warrants

100,030

1,010,000

Proceeds received from issuance of notes to related parties

30,000

Cash advances

 

50,000

 

Proceeds received for warrants modification

20,000

Repayment of notes to related parties

(30,000)

Net cash provided by financing activities

 

520,030

 

2,716,250

Net decrease in cash

 

(206,182)

 

(25,931)

Cash at beginning of the year

 

344,009

 

177,145

Cash at end of the year

$

137,827

$

151,214

Supplemental disclosures:

 

 

Cash paid for interest to related parties

$

$

(441)

Cash paid for income taxes

$

$

Supplemental disclosures for noncash investing and financing activities:

Issuance of common stock to convert notes payable and accrued interest

$

1,877,258

$

416,847

Issuance of common stock to convert Series B preferred stock

$

820,000

$

1,031,340

Deemed dividend for induced conversion of Series B preferred stock

$

968,160

$

Accumulated dividend on convertible preferred stock

$

364,289

$

375,517

Issuance of common stock for dividend payment on preferred stock

$

365,799

$

397,426

Issuance of common stock to extinguish accrued liabilities

$

73,899

$

Issuance of common stock to settle derivative liability

$

62,355

$

Reclassification of warrants and options from equity to liability due to reassessment under ASC 815

$

907,914

$

Adoption of ASU 2020-06

$

208,058

$

Beneficial conversion feature related to convertible notes

$

$

290,967

Offering cost

$

$

69,825

The accompanying notes are an integral part of these condensed consolidated financial statements

5

Table of Contents

Q BIOMED INC.

Notes to Condensed Consolidated Financial Statements

Note 1 - Organization of the Company and Description of the Business

Q BioMed Inc. (“Q BioMed”), and its wholly owned subsidiaries Q BioMed Cayman SEZC and QBMG Q BioMed Germany UG (collectively, the “Company”), is a biomedical acceleration and development company focused on licensing, acquiring and providing strategic resources to life sciences and healthcare companies. Q BioMed intends to mitigate risk by acquiring multiple assets over time and across a broad spectrum of healthcare related products, companies and sectors. The Company intends to develop these assets to provide returns via organic growth, revenue production, out-licensing, sale or the spinoff of new public companies.

The accompanying condensed consolidated financial statements include the accounts of the Company’s wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.