UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
For the quarterly period ended:
or
For the transition period from ____________ to _____________
Commission File Number:
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
|
|
(Address of principal executive offices) | |
|
|
( | |
(Registrant’s telephone number, including area code) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Symbol | Name of each exchange on which registered |
None | None |
Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ | Accelerated filer ☐ |
Smaller reporting company | |
| Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
Common Stock, $0.001 par value | |
(Class) | (Outstanding at October 31, 2022) |
Q BIOMED INC.
Table of Contents
PART I - FINANCIAL INFORMATION
Item 1. Condensed Consolidated Financial Statements
Q BIOMED INC.
Condensed Consolidated Balance Sheets
| As of August 31, |
| As of November 30, | |||
2022 |
| 2021 | ||||
(Unaudited) | ||||||
ASSETS |
|
|
|
| ||
Current assets: |
|
|
|
| ||
Cash | $ | | $ | | ||
Accounts receivable | | | ||||
Inventory | | | ||||
Prepaid expenses and other current assets |
| |
| | ||
Total current assets |
| |
| | ||
Intangible assets, net |
| |
| | ||
Total Assets | $ | | $ | | ||
LIABILITIES AND STOCKHOLDERS‘ DEFICIT |
|
| ||||
Current liabilities: |
|
| ||||
Accounts payable | $ | | $ | | ||
Accrued expenses | | | ||||
Accrued expenses - related party |
| |
| | ||
Accrued interest payable |
| |
| | ||
Debt | | | ||||
Derivative liabilities | | — | ||||
Total current liabilities |
| |
| | ||
Total Liabilities |
| |
| | ||
Commitments and Contingencies (Note 6) |
|
|
|
| ||
| ||||||
Stockholders' Deficit: |
|
|
|
| ||
Preferred stock, $ |
|
| ||||
Convertible Series A, |
| |
| | ||
Convertible Series B, | | | ||||
Common stock, $ | | | ||||
Additional paid-in capital |
| |
| | ||
Accumulated deficit |
| ( |
| ( | ||
Total Stockholders' Deficit |
| ( |
| ( | ||
Total Liabilities and Stockholders' Deficit | $ | | $ | |
The accompanying notes are an integral part of these condensed consolidated financial statements
1
Q BioMed Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
For the three months ended | For the nine months ended | |||||||||||
| August 31, 2022 |
| August 31, 2021 |
| August 31, 2022 |
| August 31, 2021 | |||||
Net Sales | $ | | $ | | $ | | $ | | ||||
Cost of sales | | | | | ||||||||
Gross income (loss) | ( | ( | | ( | ||||||||
Operating expenses: | ||||||||||||
General and administrative expenses | | | | | ||||||||
Research and development expenses |
| |
| |
| |
| | ||||
Total operating expenses |
| |
| |
| |
| | ||||
Loss from operations | ( | ( | ( | ( | ||||||||
Other (income) expenses: |
|
|
|
|
|
| ||||||
Interest expense |
| |
| |
| |
| | ||||
Change in fair value of derivatives |
| ( |
| |
| ( |
| | ||||
Loss on debt extinguishment | | ( | | | ||||||||
Loss on issuance of convertible note | | — | | — | ||||||||
Settlement of registration liability | | | | | ||||||||
Total other expenses |
| |
| |
| |
| | ||||
Net loss | ( | ( | ( | ( | ||||||||
Accumulated dividend on convertible preferred stock | ( | ( | ( | ( | ||||||||
Deemed dividend for induced conversion of convertible preferred stock | ( | | ( | | ||||||||
Net loss attributable to common stockholders | $ | ( | $ | ( | $ | ( | $ | ( | ||||
Net loss per share - basic and diluted | ( | ( | ( | ( | ||||||||
Weighted average shares outstanding, basic and diluted |
| |
| |
| |
| |
The accompanying notes are an integral part of these condensed consolidated financial statements
2
Q BIOMED INC.
Condensed Consolidated Statements of Changes in Shareholders’ Deficit
(Unaudited)
For the Three Months Ended August 31, 2022 | ||||||||||||||||||||||||
Total | ||||||||||||||||||||||||
Series A Preferred Stock | Series B Preferred Stock | Common Stock | Additional Paid | Accumulated | Stockholders’ | |||||||||||||||||||
|
| Shares |
| Amount |
| Shares |
| Amount |
| Shares |
| Amount |
| in Capital |
| Deficit |
| Deficit | ||||||
Balance as of June 1, 2022 |
| | $ | |
| | $ | |
| | $ | $ | | $ | ( | $ | ( | |||||||
Issuance of common stock for dividend payment on preferred stock |
| — |
| ( |
| — |
| ( |
| |
| |
| |
| — |
| — | ||||||
Issuance of common stock to convert Series B preferred stock |
| — |
| — |
| ( |
| ( |
| |
| |
| |
| — |
| |||||||
Deemed dividend for induced conversion of Series B preferred stock |
| — |
| — |
| — |
| — |
| — |
| — |
| ( |
| — |
| ( | ||||||
Issuance of common stock to convert notes payable |
| — |
| — |
| — |
| — |
| |
| |
| |
| — |
| | ||||||
Issuance of common stock to settle commitment shares |
| — |
| — |
| — |
| — |
| |
| |
| |
| — |
| | ||||||
Accumulated dividend on preferred stock |
| — |
| |
| — |
| |
| — |
| — |
| ( |
| — |
| — | ||||||
Share based compensation for services |
| — |
| — |
| — |
| — |
| |
| |
| |
| — |
| |||||||
Share based compensation for options modification | — | — | — | — | — | — | | — | | |||||||||||||||
Reclassification of options from equity to liability due to reassessment under ASC 815 | — | — | — | — | — | — | ( | — | ( | |||||||||||||||
Net loss |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| ( |
| ( | ||||||
Balance as of August 31, 2022 |
| | $ | |
| | $ | |
| | $ | | $ | | $ | ( | $ | ( |
For the Three Months Ended August 31, 2021 | ||||||||||||||||||||||||
Total | ||||||||||||||||||||||||
Series A Preferred Stock | Series B Preferred Stock | Common Stock | Additional Paid | Accumulated | Stockholders’ | |||||||||||||||||||
|
| Shares |
| Amount |
| Shares |
| Amount |
| Shares |
| Amount |
| in Capital |
| Deficit |
| Deficit | ||||||
Balance as of June 1, 2021 | | $ | | | $ | | | $ | | $ | | $ | ( | $ | ( | |||||||||
Issuance common stock for dividend payment on preferred stock |
| — |
| ( |
| — |
| ( |
| |
| |
| |
| — |
| — | ||||||
Accumulated dividend on preferred stock |
| — |
| |
| — |
| |
| — |
| — |
| ( |
| — |
| — | ||||||
Beneficial conversion feature related to convertible notes |
| — |
| — |
| — |
| — |
| — |
| — |
| |
| — |
| | ||||||
Issuance of warrants in conjunction with convertible note | — | — | — | — | — | — | | — | | |||||||||||||||
Issuance of common stock to convert notes payable | — | — | — | — | | | | — | | |||||||||||||||
Share based compensation for services | — | — | — | — | | | | — | | |||||||||||||||
Net loss |
| — | — | — | — | — | — | — | ( | ( | ||||||||||||||
Balance as of August 31, 2021 |
| | $ | |
| | $ | |
| | $ | | $ | | $ | ( | $ | ( |
3
Q BIOMED INC.
Condensed Consolidated Statements of Changes in Shareholders’ Deficit
(Unaudited)
| For the Nine Months Ended August 31, 2022 | |||||||||||||||||||||||
Total | ||||||||||||||||||||||||
Series A Preferred Stock | Series B Preferred Stock | Common Stock | Additional Paid | Accumulated | Stockholders’ | |||||||||||||||||||
| Shares |
| Amount |
| Shares |
| Amount |
| Shares |
| Amount |
| in Capital |
| Deficit |
| Deficit | |||||||
Balance as of December 1, 2021 | | $ | | | $ | | | $ | | $ | | $ | ( | $ | ( | |||||||||
Issuance of common stock and warrants for cash |
| — |
| — |
| — |
| — |
| |
| |
| |
| — |
| | ||||||
Cash proceeds from warrants modification | — | — | — | — | — | — | | — | | |||||||||||||||
Issuance common stock for dividend payment on preferred stock | — | ( | — | ( | | | | — | — | |||||||||||||||
Issuance of common stock to convert Series B preferred stock |
| — |
| — |
| ( |
| ( |
| |
| |
| |
| — |
| | ||||||
Deemed dividend for induced conversion of Series B preferred stock | — | — | — | — | — | — | ( | — | ( | |||||||||||||||
Issuance of common stock to convert notes payable |
| — |
| — |
| — |
| — |
| |
| |
| |
| — |
| | ||||||
Issuance of common stock to extinguish accrued liabilities | — | — | — | — | | | | — | | |||||||||||||||
Issuance of common stock to settle commitment shares | — | — | — | — | | | | — | | |||||||||||||||
Accumulated dividend on preferred stock |
| — |
| |
| — |
| |
| — |
| — |
| ( |
| — |
| — | ||||||
Share based compensation for services | — | — | — | — | | | | — | | |||||||||||||||
Share based consideration for warrants modification | — | — | — | — | — | — | | — | | |||||||||||||||
Share based compensation for options modification | — | — | — | — | — | — | | — | | |||||||||||||||
Adoption of ASU 2020-06 | — | — | — | — | — | — | ( | | ( | |||||||||||||||
Reclassification of warrants and options from equity to liability due to reassessment under ASC 815 | — | — | — | — | — | — | ( | — | ( | |||||||||||||||
Net loss |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| ( |
| ( | ||||||
Balance as of August 31, 2022 |
| | $ | |
| | $ | |
| | $ | | $ | | $ | ( | $ | ( |
For the Nine Months Ended August 31, 2021 | ||||||||||||||||||||||||
Total | ||||||||||||||||||||||||
Series A Preferred Stock | Series B Preferred Stock | Common Stock | Additional Paid | Accumulated | Stockholders’ | |||||||||||||||||||
| Shares |
| Amount |
| Shares |
| Amount |
| Shares |
| Amount |
| in Capital |
| Deficit |
| Deficit | |||||||
Balance as of December 1, 2020 |
| |
| $ | |
| |
| $ | |
| |
| $ | |
| $ | |
| $ | ( |
| $ | ( |
Issuance of common stock for cash |
| — |
| — |
| — |
| — |
| |
| |
| |
| — |
| | ||||||
Issuance of common stock and warrants for cash |
| — |
| — |
| — |
| — |
| |
| |
| |
| — |
| | ||||||
Issuance common stock for dividend payment on preferred stock | — | ( | — | ( | | | | — | — | |||||||||||||||
Issuance of common stock to convert notes payable | — | — | — | — | | | | — | | |||||||||||||||
Issuance of common stock to convert Series B preferred stock | — | — | ( | ( | | | | — | — | |||||||||||||||
Issuance cost related to issuance of convertible notes | — | — | — | — | | | | — | | |||||||||||||||
Beneficial conversion feature related to convertible notes |
| — |
| — |
| — |
| — |
| — |
| — |
| |
| — |
| | ||||||
Issuance of warrants in conjunction with convertible note | — | — | — | — | — | — | | — | | |||||||||||||||
Accumulated dividend on preferred stock |
| — |
| |
| — |
| |
| — |
| — |
| ( |
| — |
| — | ||||||
Share based compensation for services |
| — |
| — |
| — |
| — |
| |
| |
| |
| — |
| | ||||||
Net loss |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| ( |
| ( | ||||||
Balance as of August 31, 2021 |
| | $ | |
| | $ | |
| | $ | | $ | | $ | ( | $ | ( |
The accompanying notes are an integral part of these condensed consolidated financial statements
4
Q BIOMED INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
For the nine months ended | ||||||
| August 31, 2022 |
| August 31, 2021 | |||
Cash flows from operating activities: | ||||||
Net loss | $ | ( | $ | ( | ||
Adjustments to reconcile net loss to net cash used in operating activities |
|
|
|
| ||
Share based compensation for services |
| |
| | ||
Share based consideration related to warrants modification | | | ||||
Share based compensation related to stock options modification |
| |
| | ||
Change in fair value of derivatives |
| ( |
| | ||
Accretion of debt discount |
| |
| | ||
Amortization expense | | | ||||
Settlement on registration liability | | | ||||
Loss on issuance of convertible note | | |||||
Loss on debt extinguishment | | | ||||
Changes in operating assets and liabilities: |
|
|
| |||
Accounts receivable |
| |
| ( | ||
Prepaid expenses and other current assets |
| ( |
| ( | ||
Accounts payable and accrued expenses | | | ||||
Accrued interest payable |
| |
| ( | ||
Net cash used in operating activities |
| ( |
| ( | ||
Cash flows from financing activities: |
|
|
|
| ||
Proceeds received from issuance of convertible notes, net | | | ||||
Proceeds received from issuance of common stock and warrants | | | ||||
Proceeds received from issuance of notes to related parties | | | ||||
Cash advances |
| |
| | ||
Proceeds received for warrants modification | | | ||||
Repayment of notes to related parties | | ( | ||||
Net cash provided by financing activities |
| |
| | ||
Net decrease in cash |
| ( |
| ( | ||
|
|
| ||||
Cash at beginning of the year |
| |
| | ||
Cash at end of the year | $ | | $ | | ||
|
|
| ||||
Supplemental disclosures: |
|
|
|
| ||
Cash paid for interest to related parties | $ | | $ | ( | ||
Cash paid for income taxes | $ | | $ | | ||
|
|
| ||||
Supplemental disclosures for noncash investing and financing activities: |
|
| ||||
Issuance of common stock to convert notes payable and accrued interest | $ | | $ | | ||
Issuance of common stock to convert Series B preferred stock | $ | | $ | | ||
Deemed dividend for induced conversion of Series B preferred stock | $ | | $ | | ||
Accumulated dividend on convertible preferred stock | $ | | $ | | ||
Issuance of common stock for dividend payment on preferred stock | $ | | $ | | ||
Issuance of common stock to extinguish accrued liabilities | $ | | $ | | ||
Issuance of common stock to settle derivative liability | $ | | $ | | ||
Reclassification of warrants and options from equity to liability due to reassessment under ASC 815 | $ | | $ | | ||
Adoption of ASU 2020-06 | $ | | $ | | ||
Beneficial conversion feature related to convertible notes | $ | | $ | | ||
Offering cost | $ | | $ | |
The accompanying notes are an integral part of these condensed consolidated financial statements
5
Note 1 - Organization of the Company and Description of the Business
Q BioMed Inc. (“Q BioMed”), and its wholly owned subsidiaries Q BioMed Cayman SEZC and QBMG Q BioMed Germany UG (collectively, the “Company”), is a biomedical acceleration and development company focused on licensing, acquiring and providing strategic resources to life sciences and healthcare companies. Q BioMed intends to mitigate risk by acquiring multiple assets over time and across a broad spectrum of healthcare related products, companies and sectors. The Company intends to develop these assets to provide returns via organic growth, revenue production, out-licensing, sale or the spinoff of new public companies.
The accompanying condensed consolidated financial statements include the accounts of the Company’s wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.