| Closing Price ($) | Shares Out (MM) | Market Cap ($MM) |
| $0.00 | 0 | $0 |
| 10-Q | 2019-08-31 | Quarter: 2019-08-31 |
| 10-K | 2019-06-01 | Annual: 2019-06-01 |
| 10-Q | 2019-03-02 | Quarter: 2019-03-02 |
| 10-Q | 2018-12-01 | Quarter: 2018-12-01 |
| 10-Q | 2018-09-01 | Quarter: 2018-09-01 |
| 10-K | 2018-06-02 | Annual: 2018-06-02 |
| 10-Q | 2018-03-03 | Quarter: 2018-03-03 |
| 10-Q | 2017-12-02 | Quarter: 2017-12-02 |
| 10-Q | 2017-09-02 | Quarter: 2017-09-02 |
| 10-K | 2017-05-27 | Annual: 2017-05-27 |
| 10-Q | 2017-02-25 | Quarter: 2017-02-25 |
| 10-Q | 2016-11-26 | Quarter: 2016-11-26 |
| 10-Q | 2016-08-27 | Quarter: 2016-08-27 |
| 10-K | 2016-05-28 | Annual: 2016-05-28 |
| 10-Q | 2016-02-27 | Quarter: 2016-02-27 |
| 10-Q | 2015-11-28 | Quarter: 2015-11-28 |
| 10-Q | 2015-08-29 | Quarter: 2015-08-29 |
| 10-K | 2015-05-30 | Annual: 2015-05-30 |
| 10-Q | 2015-02-28 | Quarter: 2015-02-28 |
| 10-Q | 2014-11-29 | Quarter: 2014-11-29 |
| 10-Q | 2014-08-30 | Quarter: 2014-08-30 |
| 10-K | 2014-05-31 | Annual: 2014-05-31 |
| 10-Q | 2014-03-01 | Quarter: 2014-03-01 |
| 10-Q | 2013-11-30 | Quarter: 2013-11-30 |
| 8-K | 2019-10-09 | Earnings, Exhibits |
| 8-K | 2019-07-24 | Earnings, Exhibits |
| 8-K | 2019-03-13 | Officers |
| Comps ($'000 TTM) | Market Cap | Assets | Liabilities | Revenue | Gross Profit | Net Income | EBITDA | EV |
|---|---|---|---|---|---|---|---|---|
| Netapp (NTAP) | 13,746,510 | 7,811,000 | 6,948,000 | 5,908,000 | 3,798,000 | 989,000 | 1,507,000 | 11,759,510 |
| Arrow Electronics (ARW) | 6,018,707 | 16,024,369 | 11,255,644 | 29,909,166 | 3,575,745 | 3,489 | 281,778 | 8,905,992 |
| Avnet (AVT) | 4,850,736 | 8,564,556 | 4,424,083 | 19,518,592 | 2,486,103 | 580,127 | 847,558 | 6,033,972 |
| Pure Storage (PSTG) | 3,743,478 | 2,115,974 | 1,378,435 | 1,518,022 | 1,014,522 | -220,289 | -121,988 | 3,459,115 |
| II-VI (IIVI) | 2,341,964 | 1,953,773 | 820,564 | 1,362,496 | 521,349 | 107,517 | 252,392 | 2,648,709 |
| Nova Measuring Instruments (NVMI) | 650,959 | 333,430 | 52,690 | 0 | 0 | 0 | 0 | 626,082 |
| Ituran Location & Control (ITRN) | 727,738 | 373,792 | 213,592 | 0 | 0 | 0 | 0 | 747,312 |
| Camtek (CAMT) | 249,880 | 141,547 | 40,140 | 0 | 0 | 0 | 0 | 194,945 |
| Tecnoglass (TGLS) | 280,920 | 580,491 | 398,887 | 415,906 | 139,556 | 16,996 | 52,785 | 500,359 |
| Rada Electronic Industries (RADA) | 100,170 | 53,502 | 11,641 | 0 | 0 | 0 | 0 | 78,408 |
| Tessco Technologies (TESS) | 161,236 | 229,554 | 124,669 | 586,624 | 115,924 | 1,895 | 5,842 | 162,166 |
| VOXX (VOXX) | 97,423 | 498,020 | 106,036 | 439,415 | 119,749 | -46,300 | -34,293 | 43,278 |
| Cyberoptics (CYBE) | 120,891 | 73,355 | 15,428 | 64,766 | 28,743 | 3,219 | 6,783 | 111,227 |
| Perceptron (PRCP) | 52,193 | 62,838 | 20,912 | 76,822 | 27,192 | -6,791 | -4,037 | 47,350 |
| CUI Global (CUI) | 24,910 | 79,135 | 39,700 | 0 | 29,764 | -14,566 | -11,637 | 21,752 |
| Taitron Components (TAIT) | 18,181 | 13,668 | 724 | 7,573 | 3,503 | 1,356 | 1,528 | 14,083 |
| Cool Holdings (AWSM) | 14,408 | 13,241 | 21,478 | 19,622 | 5,469 | -30,834 | -30,141 | 23,671 |
| Qualstar (QBAK) | 11,083 | 10,646 | 3,707 | 0 | 3,920 | 552 | 618 | 6,607 |
| Universal Security Instruments (UUU) | 2,937 | 18,781 | 8,666 | 17,885 | 5,559 | -1,518 | -994 | 2,714 |
| Richardson Electronics (RELL) | 153,017 | 29,260 | 166,652 | 51,735 | -7,328 | -3,138 | -42,019 |
| Balance Sheet ($'000) | 2011-11-30 | 2012-02-29 | 2012-05-31 | 2012-08-31 | 2012-11-30 | 2013-02-28 | 2013-05-31 | 2013-08-31 | 2013-11-30 | 2014-02-28 | 2014-05-31 | 2014-08-31 | 2014-11-30 | 2015-02-28 | 2015-05-31 | 2015-08-31 | 2015-11-30 | 2016-02-29 | 2016-05-31 | 2016-08-31 | 2016-11-30 | 2017-02-28 | 2017-05-31 | 2017-08-31 | 2017-11-30 | 2018-02-28 | 2018-05-31 | 2018-08-31 | 2018-11-30 | 2019-02-28 | 2019-05-31 |
| Cash | 25,182 | 24,430 | 43,893 | 41,238 | 53,518 | 77,023 | 102,002 | 92,530 | 92,646 | 97,160 | 102,752 | 98,084 | 89,886 | 78,398 | 74,535 | 68,426 | 67,863 | 60,205 | 60,454 | 57,488 | 54,111 | 51,386 | 55,327 | 56,429 | 54,453 | 59,882 | 60,465 | 52,478 | 47,859 | 33,869 | 42,019 |
| Accounts Receivable | 22,255 | 22,937 | 19,727 | 20,537 | 21,706 | 19,748 | 18,268 | 19,499 | 20,216 | 20,026 | 18,354 | 18,494 | 17,625 | 19,113 | 20,753 | 23,989 | 21,041 | 20,881 | 24,928 | 21,545 | 20,480 | 21,240 | 20,782 | 19,260 | 21,016 | 21,893 | 22,892 | 22,885 | 22,478 | 23,102 | 24,296 |
| Inventory | 35,325 | 38,339 | 34,675 | 35,437 | 35,252 | 34,832 | 33,975 | 35,277 | 35,296 | 35,180 | 33,869 | 35,620 | 37,122 | 35,915 | 38,769 | 41,188 | 43,126 | 45,533 | 45,422 | 45,187 | 43,078 | 42,860 | 42,749 | 46,136 | 48,059 | 49,129 | 50,720 | 50,267 | 51,649 | 53,094 | 53,232 |
| PP&E | 4,739 | 4,491 | 4,375 | 4,201 | 4,438 | 4,731 | 27,831 | 5,600 | 5,935 | 6,541 | 31,018 | 7,723 | 8,352 | 9,145 | 35,031 | 10,832 | 10,893 | 11,624 | 37,935 | 14,425 | 15,085 | 15,208 | 42,187 | 16,178 | 17,275 | 17,991 | 46,212 | 18,975 | 19,230 | 19,316 | 49,093 |
| Assets | 253,149 | 247,187 | 231,423 | 224,434 | 222,649 | 221,299 | 217,318 | 207,800 | 206,696 | 205,027 | 203,545 | 200,905 | 194,286 | 183,088 | 184,994 | 176,477 | 168,848 | 163,992 | 168,130 | 160,571 | 155,404 | 153,322 | 157,464 | 157,121 | 159,986 | 163,358 | 166,329 | 160,732 | 160,443 | 158,048 | 153,017 |
| Accounts Payable | 14,569 | 14,385 | 12,611 | 11,192 | 13,960 | 13,002 | 14,255 | 11,755 | 12,152 | 11,248 | 12,337 | 12,336 | 13,523 | 11,234 | 15,768 | 14,293 | 13,583 | 12,732 | 14,896 | 12,581 | 11,507 | 12,328 | 15,933 | 13,382 | 15,224 | 15,846 | 19,603 | 14,145 | 15,594 | 14,052 | 16,943 |
| Long-Term Debt | |||||||||||||||||||||||||||||||
| Liabilities | 40,838 | 35,122 | 31,210 | 29,504 | 32,392 | 31,464 | 32,079 | 27,529 | 27,157 | 26,387 | 28,700 | 28,124 | 28,131 | 23,268 | 28,342 | 25,815 | 24,211 | 22,786 | 26,455 | 22,014 | 22,568 | 22,035 | 25,137 | 23,456 | 24,930 | 26,896 | 31,148 | 26,267 | 27,852 | 26,573 | 29,260 |
| Stockholders' Equity | 212,311 | 212,065 | 200,213 | 194,930 | 190,257 | 189,835 | 185,239 | 180,271 | 179,539 | 178,640 | 174,845 | 172,781 | 166,155 | 159,820 | 156,652 | 150,662 | 144,637 | 141,206 | 141,675 | 138,557 | 132,836 | 131,287 | 132,327 | 133,665 | 135,056 | 136,462 | 135,181 | 134,465 | 132,591 | 131,475 | 123,757 |
| Income Statement ($'000) | 2011-11-30 | 2012-02-29 | 2012-05-31 | 2012-08-31 | 2012-11-30 | 2013-02-28 | 2013-05-31 | 2013-08-31 | 2013-11-30 | 2014-02-28 | 2014-05-31 | 2014-08-31 | 2014-11-30 | 2015-02-28 | 2015-05-31 | 2015-08-31 | 2015-11-30 | 2016-02-29 | 2016-05-31 | 2016-08-31 | 2016-11-30 | 2017-02-28 | 2017-05-31 | 2017-08-31 | 2017-11-30 | 2018-02-28 | 2018-05-31 | 2018-08-31 | 2018-11-30 | 2019-02-28 | 2019-05-31 |
| Revenue | 39,138 | 38,330 | 38,857 | 35,650 | 36,603 | 33,630 | 35,183 | 34,257 | 36,063 | 32,884 | 35,383 | 34,699 | 35,656 | 33,471 | 34,946 | 37,071 | 34,086 | 31,291 | 39,568 | 33,373 | 33,827 | 32,313 | 37,359 | 36,995 | 39,082 | 41,645 | 45,490 | 44,157 | 41,314 | 39,018 | 42,163 |
| Cost of Revenue | 27,448 | 27,033 | 27,765 | 25,004 | 25,861 | 23,720 | 24,936 | 24,065 | 24,429 | 23,233 | 25,219 | 24,041 | 23,379 | 23,671 | 24,728 | 25,809 | 23,651 | 21,541 | 26,180 | 23,133 | 22,863 | 21,621 | 25,372 | 24,847 | 25,708 | 27,578 | 29,997 | 30,204 | 28,343 | 26,719 | 29,651 |
| Gross Profit | 11,690 | 11,297 | 11,092 | 10,646 | 10,742 | 9,910 | 10,247 | 10,192 | 11,289 | 9,651 | 10,164 | 10,658 | 10,462 | 9,800 | 10,218 | 11,262 | 10,435 | 9,750 | 13,388 | 10,240 | 10,964 | 10,692 | 11,987 | 12,148 | 13,374 | 14,067 | 15,493 | 13,953 | 12,971 | 12,299 | 12,512 |
| R&D | |||||||||||||||||||||||||||||||
| SG&A | 9,973 | 9,457 | 10,401 | 10,149 | 10,228 | 9,318 | 11,841 | 10,069 | 10,473 | 10,537 | 12,417 | 11,182 | 12,621 | 12,563 | 12,863 | 12,267 | 13,200 | 12,471 | 13,694 | 12,327 | 13,368 | 12,002 | 12,157 | 12,324 | 12,602 | 13,097 | 13,706 | 13,099 | 13,425 | 13,097 | 12,535 |
| Tax | 836 | 636 | -2,381 | 210 | 28 | -197 | 119 | 448 | 157 | -75 | -837 | -135 | -799 | -31 | -501 | 368 | 263 | 111 | -196 | 497 | 333 | -10 | -8 | 64 | 532 | 488 | 450 | 271 | 178 | 305 | 263 |
| Net Income | 830 | 1,339 | 2,726 | 647 | 378 | 404 | -181 | 1,968 | 2,088 | -532 | -2,475 | -83 | -608 | -2,198 | -2,221 | -1,399 | -2,286 | -2,926 | -155 | -2,850 | -2,522 | -1,431 | -125 | -112 | 1,668 | 527 | 1,739 | 431 | -304 | -1,078 | -6,377 |
| Cash Flow ($'000) | 2011-11-30 | 2012-02-29 | 2012-05-31 | 2012-08-31 | 2012-11-30 | 2013-02-28 | 2013-05-31 | 2013-08-31 | 2013-11-30 | 2014-02-28 | 2014-05-31 | 2014-08-31 | 2014-11-30 | 2015-02-28 | 2015-05-31 | 2015-08-31 | 2015-11-30 | 2016-02-29 | 2016-05-31 | 2016-08-31 | 2016-11-30 | 2017-02-28 | 2017-05-31 | 2017-08-31 | 2017-11-30 | 2018-02-28 | 2018-05-31 | 2018-08-31 | 2018-11-30 | 2019-02-28 | 2019-05-31 |
| Cash Operating | 621 | -5,566 | 3,841 | -3,333 | 6,207 | 1,999 | 3,752 | -1,185 | 249 | -501 | 6,050 | -328 | -1,835 | -5,706 | -1,738 | -6,513 | -2,330 | -5,711 | 970 | -1,675 | -265 | -1,265 | 5,014 | -2,457 | 194 | 1,971 | 3,244 | -3,630 | 881 | -2,478 | 2,664 |
| Cash Investing | -6,323 | 6,706 | 28,981 | 5,948 | 12,890 | 22,561 | 25,806 | -951 | 2,068 | 5,602 | 881 | -2,742 | -1,360 | -1,412 | -1,404 | 5,217 | 4,665 | -1,316 | -331 | -602 | -1,257 | -767 | -1,161 | 3,258 | -1,488 | 3,128 | -746 | -3,372 | -4,120 | -11,174 | 6,792 |
| Cash Financing | -4,758 | -1,725 | -11,648 | -5,541 | -7,725 | -821 | -4,310 | -7,485 | -2,753 | -842 | -773 | -1,157 | -2,842 | -2,098 | -781 | -4,118 | -2,343 | -737 | -758 | -758 | -757 | -728 | -758 | -758 | -763 | -719 | -711 | -572 | -759 | -755 | -731 |