10-Q 1 rhp-20240630x10q.htm 10-Q
000001040829--12-312024Q2falsehttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember5990000059712000http://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2101-01-31P5YP5Y0001040829rhp:SixHundredMillionFourPointFivePercentSeniorNoteMemberus-gaap:SeniorNotesMember2023-12-310001040829rhp:SevenHundredMillionFourPointSevenFivePercentSeniorNoteMemberus-gaap:SeniorNotesMember2023-12-310001040829rhp:FourHundredMillionSevenPointTwoFivePercentSeniorNoteMemberus-gaap:SeniorNotesMember2023-12-310001040829us-gaap:CommonStockMember2024-01-012024-03-310001040829us-gaap:CommonStockMember2023-01-012023-03-310001040829us-gaap:CommonStockMember2023-04-012023-06-300001040829us-gaap:TreasuryStockCommonMember2024-06-300001040829us-gaap:RetainedEarningsMember2024-06-300001040829us-gaap:ParentMember2024-06-300001040829us-gaap:NoncontrollingInterestMember2024-06-300001040829us-gaap:CommonStockMember2024-06-300001040829us-gaap:AdditionalPaidInCapitalMember2024-06-300001040829us-gaap:TreasuryStockCommonMember2024-03-310001040829us-gaap:RetainedEarningsMember2024-03-310001040829us-gaap:ParentMember2024-03-310001040829us-gaap:NoncontrollingInterestMember2024-03-310001040829us-gaap:CommonStockMember2024-03-310001040829us-gaap:AdditionalPaidInCapitalMember2024-03-310001040829us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-3100010408292024-03-310001040829us-gaap:TreasuryStockCommonMember2023-12-310001040829us-gaap:RetainedEarningsMember2023-12-310001040829us-gaap:ParentMember2023-12-310001040829us-gaap:NoncontrollingInterestMember2023-12-310001040829us-gaap:CommonStockMember2023-12-310001040829us-gaap:AdditionalPaidInCapitalMember2023-12-310001040829us-gaap:TreasuryStockCommonMember2023-06-300001040829us-gaap:RetainedEarningsMember2023-06-300001040829us-gaap:ParentMember2023-06-300001040829us-gaap:NoncontrollingInterestMember2023-06-300001040829us-gaap:CommonStockMember2023-06-300001040829us-gaap:AdditionalPaidInCapitalMember2023-06-300001040829us-gaap:TreasuryStockCommonMember2023-03-310001040829us-gaap:RetainedEarningsMember2023-03-310001040829us-gaap:ParentMember2023-03-310001040829us-gaap:NoncontrollingInterestMember2023-03-310001040829us-gaap:CommonStockMember2023-03-310001040829us-gaap:AdditionalPaidInCapitalMember2023-03-310001040829us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-3100010408292023-03-310001040829us-gaap:TreasuryStockCommonMember2022-12-310001040829us-gaap:RetainedEarningsMember2022-12-310001040829us-gaap:ParentMember2022-12-310001040829us-gaap:NoncontrollingInterestMember2022-12-310001040829us-gaap:CommonStockMember2022-12-310001040829us-gaap:AdditionalPaidInCapitalMember2022-12-310001040829us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001040829us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-06-300001040829us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-06-300001040829rhp:AccumulatedOtherThanTemporaryImpairment2Member2024-06-300001040829us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001040829us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-12-310001040829us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-12-310001040829rhp:AccumulatedOtherThanTemporaryImpairment2Member2023-12-310001040829us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001040829us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-06-300001040829us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-06-300001040829rhp:AccumulatedOtherThanTemporaryImpairment2Member2023-06-300001040829us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001040829us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-12-310001040829us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-12-310001040829rhp:AccumulatedOtherThanTemporaryImpairment2Member2022-12-310001040829rhp:OmnibusIncentivePlan2024Member2024-06-300001040829us-gaap:RestrictedStockUnitsRSUMember2024-06-300001040829us-gaap:RestrictedStockUnitsRSUMember2023-12-310001040829us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-300001040829rhp:FiveHundredMillionTermLoanBMemberus-gaap:SecuredDebtMember2024-04-120001040829rhp:ThreeHundredMillionOegTermLoanMemberus-gaap:SecuredDebtMember2023-12-310001040829rhp:FiveHundredMillionTermLoanBMemberus-gaap:SecuredDebtMember2023-12-310001040829rhp:EightHundredMillionSecuredTermLoanFacilityGaylordRockiesMemberus-gaap:SecuredDebtMember2023-12-310001040829rhp:BlockTwentyOneCmbsLoanMemberus-gaap:SecuredDebtMember2023-12-310001040829rhp:JwMarriottHillCountryMemberrhp:HospitalityMember2024-04-012024-06-300001040829rhp:InnAtOprylandMemberrhp:HospitalityMember2024-04-012024-06-300001040829rhp:GaylordTexanMemberrhp:HospitalityMember2024-04-012024-06-300001040829rhp:GaylordRockiesMemberrhp:HospitalityMember2024-04-012024-06-300001040829rhp:GaylordPalmsMemberrhp:HospitalityMember2024-04-012024-06-300001040829rhp:GaylordOprylandMemberrhp:HospitalityMember2024-04-012024-06-300001040829rhp:GaylordNationalMemberrhp:HospitalityMember2024-04-012024-06-300001040829rhp:AcHotelMemberrhp:HospitalityMember2024-04-012024-06-300001040829us-gaap:EntertainmentMember2024-04-012024-06-300001040829rhp:HotelTransientRoomsMember2024-04-012024-06-300001040829rhp:HotelGroupRoomsMember2024-04-012024-06-300001040829rhp:HotelFoodAndBeverageOutletsMember2024-04-012024-06-300001040829rhp:HotelFoodAndBeverageBanquetsMember2024-04-012024-06-300001040829rhp:EntertainmentRetailAndOtherMember2024-04-012024-06-300001040829rhp:EntertainmentFoodAndBeverageMember2024-04-012024-06-300001040829rhp:EntertainmentAdmissionsAndTicketingMember2024-04-012024-06-300001040829rhp:JwMarriottHillCountryMemberrhp:HospitalityMember2024-01-012024-06-300001040829rhp:InnAtOprylandMemberrhp:HospitalityMember2024-01-012024-06-300001040829rhp:GaylordTexanMemberrhp:HospitalityMember2024-01-012024-06-300001040829rhp:GaylordRockiesMemberrhp:HospitalityMember2024-01-012024-06-300001040829rhp:GaylordPalmsMemberrhp:HospitalityMember2024-01-012024-06-300001040829rhp:GaylordOprylandMemberrhp:HospitalityMember2024-01-012024-06-300001040829rhp:GaylordNationalMemberrhp:HospitalityMember2024-01-012024-06-300001040829rhp:AcHotelMemberrhp:HospitalityMember2024-01-012024-06-300001040829us-gaap:EntertainmentMember2024-01-012024-06-300001040829rhp:HotelTransientRoomsMember2024-01-012024-06-300001040829rhp:HotelGroupRoomsMember2024-01-012024-06-300001040829rhp:HotelFoodAndBeverageOutletsMember2024-01-012024-06-300001040829rhp:HotelFoodAndBeverageBanquetsMember2024-01-012024-06-300001040829rhp:EntertainmentRetailAndOtherMember2024-01-012024-06-300001040829rhp:EntertainmentFoodAndBeverageMember2024-01-012024-06-300001040829rhp:EntertainmentAdmissionsAndTicketingMember2024-01-012024-06-300001040829rhp:InnAtOprylandMemberrhp:HospitalityMember2023-04-012023-06-300001040829rhp:GaylordTexanMemberrhp:HospitalityMember2023-04-012023-06-300001040829rhp:GaylordRockiesMemberrhp:HospitalityMember2023-04-012023-06-300001040829rhp:GaylordPalmsMemberrhp:HospitalityMember2023-04-012023-06-300001040829rhp:GaylordOprylandMemberrhp:HospitalityMember2023-04-012023-06-300001040829rhp:GaylordNationalMemberrhp:HospitalityMember2023-04-012023-06-300001040829rhp:AcHotelMemberrhp:HospitalityMember2023-04-012023-06-300001040829us-gaap:EntertainmentMember2023-04-012023-06-300001040829rhp:HotelTransientRoomsMember2023-04-012023-06-300001040829rhp:HotelGroupRoomsMember2023-04-012023-06-300001040829rhp:HotelFoodAndBeverageOutletsMember2023-04-012023-06-300001040829rhp:HotelFoodAndBeverageBanquetsMember2023-04-012023-06-300001040829rhp:EntertainmentRetailAndOtherMember2023-04-012023-06-300001040829rhp:EntertainmentFoodAndBeverageMember2023-04-012023-06-300001040829rhp:EntertainmentAdmissionsAndTicketingMember2023-04-012023-06-300001040829rhp:InnAtOprylandMemberrhp:HospitalityMember2023-01-012023-06-300001040829rhp:GaylordTexanMemberrhp:HospitalityMember2023-01-012023-06-300001040829rhp:GaylordRockiesMemberrhp:HospitalityMember2023-01-012023-06-300001040829rhp:GaylordPalmsMemberrhp:HospitalityMember2023-01-012023-06-300001040829rhp:GaylordOprylandMemberrhp:HospitalityMember2023-01-012023-06-300001040829rhp:GaylordNationalMemberrhp:HospitalityMember2023-01-012023-06-300001040829rhp:AcHotelMemberrhp:HospitalityMember2023-01-012023-06-300001040829us-gaap:EntertainmentMember2023-01-012023-06-300001040829rhp:HotelTransientRoomsMember2023-01-012023-06-300001040829rhp:HotelGroupRoomsMember2023-01-012023-06-300001040829rhp:HotelFoodAndBeverageOutletsMember2023-01-012023-06-300001040829rhp:HotelFoodAndBeverageBanquetsMember2023-01-012023-06-300001040829rhp:EntertainmentRetailAndOtherMember2023-01-012023-06-300001040829rhp:EntertainmentFoodAndBeverageMember2023-01-012023-06-300001040829rhp:EntertainmentAdmissionsAndTicketingMember2023-01-012023-06-300001040829rhp:FiveHundredMillionTermLoanBMemberus-gaap:SecuredDebtMember2024-03-282024-03-280001040829rhp:ThreeHundredMillionOegTermLoanMember2023-01-012023-06-300001040829rhp:RedeemableNoncontrollingInterestInJointVentureMember2024-06-300001040829rhp:RedeemableNoncontrollingInterestInJointVentureMember2024-03-310001040829rhp:RedeemableNoncontrollingInterestInJointVentureMember2023-12-310001040829rhp:RedeemableNoncontrollingInterestInJointVentureMember2023-06-300001040829rhp:RedeemableNoncontrollingInterestInJointVentureMember2023-03-310001040829rhp:RedeemableNoncontrollingInterestInJointVentureMember2022-12-310001040829rhp:BondSeriesTwoMember2024-01-012024-06-300001040829rhp:BondSeriesThreeMember2024-01-012024-06-300001040829us-gaap:LandAndLandImprovementsMember2024-06-300001040829us-gaap:ConstructionInProgressMember2024-06-300001040829us-gaap:BuildingMember2024-06-300001040829rhp:FurnitureAndFixturesAndEquipmentMember2024-06-300001040829us-gaap:LandAndLandImprovementsMember2023-12-310001040829us-gaap:ConstructionInProgressMember2023-12-310001040829us-gaap:BuildingMember2023-12-310001040829rhp:FurnitureAndFixturesAndEquipmentMember2023-12-310001040829rhp:BlockTwentyOneCmbsLoanMember2024-01-012024-06-300001040829rhp:BlockTwentyOneCmbsLoanMember2023-01-012023-06-300001040829rhp:EightyMillionOegRevolverMember2024-01-012024-06-300001040829rhp:EightyMillionOegRevolverMember2023-01-012023-06-300001040829rhp:ThreeHundredMillionOegTermLoanMember2024-01-012024-06-300001040829rhp:FiveHundredMillionTermLoanBMember2024-01-012024-06-300001040829rhp:FiveHundredMillionTermLoanBMember2023-01-012023-06-300001040829rhp:FourHundredMillionSevenPointTwoFivePercentSeniorNoteMemberus-gaap:SeniorNotesMember2024-03-282024-03-280001040829us-gaap:NotesReceivableMember2024-01-012024-06-300001040829us-gaap:NotesReceivableMember2023-01-012023-06-300001040829rhp:CircleMember2023-01-012023-06-300001040829rhp:JwMarriottHillCountryMember2023-01-012023-06-300001040829us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-01-012024-06-300001040829rhp:AccumulatedOtherThanTemporaryImpairment2Member2024-01-012024-06-300001040829us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-01-012023-06-300001040829rhp:AccumulatedOtherThanTemporaryImpairment2Member2023-01-012023-06-300001040829us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300001040829us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001040829us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300001040829us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001040829us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestExpenseMember2024-04-012024-06-300001040829us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestExpenseMember2023-04-012023-06-300001040829us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2024-04-012024-06-300001040829us-gaap:CashFlowHedgingMember2024-04-012024-06-300001040829us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2024-01-012024-06-300001040829us-gaap:CashFlowHedgingMember2024-01-012024-06-300001040829us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2023-04-012023-06-300001040829us-gaap:CashFlowHedgingMember2023-04-012023-06-300001040829us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2023-01-012023-06-300001040829us-gaap:CashFlowHedgingMember2023-01-012023-06-300001040829us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-06-300001040829us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-01-012024-06-300001040829us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-06-300001040829us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-01-012023-06-300001040829rhp:RymanHospitalityPropertiesIncMember2024-06-300001040829rhp:NoncontrollingLimitedPartnersMember2024-06-300001040829rhp:RedeemableNoncontrollingInterestInJointVentureMember2024-04-012024-06-300001040829rhp:RedeemableNoncontrollingInterestInJointVentureMember2024-01-012024-03-310001040829rhp:RedeemableNoncontrollingInterestInJointVentureMember2023-04-012023-06-300001040829rhp:RedeemableNoncontrollingInterestInJointVentureMember2023-01-012023-03-310001040829us-gaap:RevolvingCreditFacilityMemberrhp:SevenHundredMillionRevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-06-300001040829rhp:OegAttractionsHoldingsLlcMemberrhp:SixtyFiveMillionOegRevolverMember2024-06-280001040829rhp:OegAttractionsHoldingsLlcMemberrhp:EightyMillionOegRevolverMember2024-06-280001040829rhp:EightyMillionOegRevolverMemberus-gaap:LineOfCreditMember2024-01-012024-06-300001040829rhp:OegAttractionsHoldingsLlcMemberrhp:EightyMillionOegRevolverMember2024-06-300001040829rhp:EightyMillionOegRevolverMemberus-gaap:LineOfCreditMember2024-06-300001040829rhp:EightyMillionOegRevolverMemberus-gaap:LineOfCreditMember2023-12-310001040829srt:MinimumMemberrhp:OleRedMember2024-06-300001040829srt:MaximumMemberrhp:OleRedMember2024-06-300001040829rhp:BondSeriesTwoAndThreeMember2024-04-012024-06-300001040829rhp:BondSeriesTwoAndThreeMember2024-01-012024-06-300001040829rhp:BondSeriesTwoAndThreeMember2023-04-012023-06-300001040829rhp:BondSeriesTwoAndThreeMember2023-01-012023-06-300001040829us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2024-06-300001040829rhp:ThreeHundredMillionOegTermLoanMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberrhp:DerivativeInstrumentOegTermLoanMaturingOnDecember182025Member2023-12-310001040829rhp:EightHundredMillionSecuredTermLoanFacilityGaylordRockiesMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberrhp:DerivativeInstrumentGaylordRockiesTermLoanMaturingOnJuly22024Member2023-12-310001040829us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2023-12-310001040829us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001040829rhp:RymanHospitalityPropertiesIncMemberrhp:OpryEntertainmentGroupMember2024-06-300001040829us-gaap:TreasuryStockCommonMember2024-04-012024-06-300001040829us-gaap:RetainedEarningsMember2024-04-012024-06-300001040829us-gaap:NoncontrollingInterestMember2024-04-012024-06-300001040829us-gaap:RetainedEarningsMember2024-01-012024-03-310001040829us-gaap:NoncontrollingInterestMember2024-01-012024-03-310001040829us-gaap:RetainedEarningsMember2023-04-012023-06-300001040829us-gaap:NoncontrollingInterestMember2023-04-012023-06-300001040829us-gaap:RetainedEarningsMember2023-01-012023-03-310001040829us-gaap:NoncontrollingInterestMember2023-01-012023-03-310001040829rhp:EightHundredMillionSecuredTermLoanFacilityGaylordRockiesMember2024-06-300001040829rhp:ThreeHundredMillionOegTermLoanMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberrhp:DerivativeInstrumentOegTermLoanMaturingOnDecember182025Member2024-06-300001040829rhp:EightHundredMillionSecuredTermLoanFacilityGaylordRockiesMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberrhp:DerivativeInstrumentGaylordRockiesTermLoanMaturingOnJuly22024Member2024-06-300001040829rhp:ThreeHundredMillionOegTermLoanMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberrhp:DerivativeInstrumentOegTermLoanMaturingOnDecember182025Member2024-01-012024-06-300001040829rhp:EightHundredMillionSecuredTermLoanFacilityGaylordRockiesMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberrhp:DerivativeInstrumentGaylordRockiesTermLoanMaturingOnJuly22024Member2024-01-012024-06-300001040829us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001040829us-gaap:InterestRateSwapMember2023-12-310001040829us-gaap:CashFlowHedgingMemberus-gaap:InterestExpenseMember2024-01-012024-06-300001040829us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestExpenseMember2024-03-012024-03-310001040829us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001040829us-gaap:InterestRateSwapMember2024-06-300001040829us-gaap:CorporateAndOtherMember2024-04-012024-06-300001040829rhp:HospitalityMember2024-04-012024-06-300001040829rhp:EntertainmentSegmentMember2024-04-012024-06-300001040829us-gaap:CorporateAndOtherMember2024-01-012024-06-300001040829rhp:HospitalityMember2024-01-012024-06-300001040829rhp:EntertainmentSegmentMember2024-01-012024-06-300001040829us-gaap:CorporateAndOtherMember2023-04-012023-06-300001040829rhp:HospitalityMember2023-04-012023-06-300001040829rhp:EntertainmentSegmentMember2023-04-012023-06-300001040829us-gaap:CorporateAndOtherMember2023-01-012023-06-300001040829rhp:HospitalityMember2023-01-012023-06-300001040829rhp:EntertainmentSegmentMember2023-01-012023-06-300001040829rhp:BondSeriesTwoAndThreeMember2024-06-300001040829rhp:BondSeriesTwoAndThreeMember2023-12-3100010408292024-04-122024-04-120001040829rhp:OneBillionSixPointFivePercentSeniorNoteMemberus-gaap:DebtInstrumentRedemptionPeriodTwoMemberus-gaap:SeniorNotesMember2024-03-282024-03-280001040829rhp:OneBillionSixPointFivePercentSeniorNoteMemberus-gaap:DebtInstrumentRedemptionPeriodThreeMemberus-gaap:SeniorNotesMember2024-03-282024-03-280001040829rhp:OneBillionSixPointFivePercentSeniorNoteMemberus-gaap:DebtInstrumentRedemptionPeriodOneMemberus-gaap:SeniorNotesMember2024-03-282024-03-280001040829rhp:OneBillionSixPointFivePercentSeniorNoteMemberus-gaap:SeniorNotesMember2024-03-282024-03-280001040829rhp:SixHundredMillionFourPointFivePercentSeniorNoteMemberus-gaap:SeniorNotesMember2024-01-012024-06-300001040829rhp:SevenHundredMillionFourPointSevenFivePercentSeniorNoteMemberus-gaap:SeniorNotesMember2024-01-012024-06-300001040829rhp:OneBillionSixPointFivePercentSeniorNoteMemberus-gaap:SeniorNotesMember2024-01-012024-06-300001040829rhp:OegAttractionsHoldingsLlcMemberrhp:ThreeHundredMillionOegTermLoanMember2024-01-012024-06-300001040829rhp:OegAttractionsHoldingsLlcMemberrhp:EightyMillionOegRevolverMember2024-01-012024-06-300001040829rhp:FourHundredMillionSevenPointTwoFivePercentSeniorNoteMemberus-gaap:SeniorNotesMember2024-01-012024-06-300001040829rhp:BlockTwentyOneCmbsLoanMemberus-gaap:SecuredDebtMember2024-01-012024-06-300001040829rhp:BlockTwentyOneCmbsLoanMemberus-gaap:SecuredDebtMember2024-06-300001040829rhp:ThreeHundredMillionOegTermLoanMemberus-gaap:SecuredDebtMember2024-06-300001040829rhp:SixHundredMillionFourPointFivePercentSeniorNoteMemberus-gaap:SeniorNotesMember2024-06-300001040829rhp:SevenHundredMillionFourPointSevenFivePercentSeniorNoteMemberus-gaap:SeniorNotesMember2024-06-300001040829rhp:OneBillionSixPointFivePercentSeniorNoteMemberus-gaap:SeniorNotesMember2024-06-300001040829rhp:FourHundredMillionSevenPointTwoFivePercentSeniorNoteMemberus-gaap:SeniorNotesMember2024-06-300001040829rhp:FiveHundredMillionTermLoanBMemberus-gaap:SecuredDebtMember2024-06-300001040829rhp:EightHundredMillionSecuredTermLoanFacilityGaylordRockiesMemberus-gaap:SecuredDebtMember2024-06-300001040829rhp:OegAttractionsHoldingsLlcMemberrhp:ThreeHundredMillionOegTermLoanMember2024-06-280001040829rhp:SixHundredMillionFourPointFivePercentSeniorNoteMemberus-gaap:SeniorNotesMember2024-03-280001040829rhp:SevenHundredMillionFourPointSevenFivePercentSeniorNoteMemberus-gaap:SeniorNotesMember2024-03-280001040829rhp:OneBillionSixPointFivePercentSeniorNoteMemberus-gaap:SeniorNotesMember2024-03-280001040829rhp:FourHundredMillionSevenPointTwoFivePercentSeniorNoteMemberus-gaap:SeniorNotesMember2024-03-280001040829rhp:EightHundredMillionSecuredTermLoanFacilityGaylordRockiesMemberus-gaap:SecuredDebtMember2024-03-280001040829rhp:EightHundredMillionSecuredTermLoanFacilityGaylordRockiesMemberus-gaap:SecuredDebtMember2019-07-310001040829rhp:OegAttractionsHoldingsLlcMemberrhp:EightyMillionOegRevolverMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-06-302024-06-300001040829rhp:OegAttractionsHoldingsLlcMemberrhp:EightyMillionOegRevolverMember2024-06-302024-06-300001040829rhp:OegAttractionsHoldingsLlcMembersrt:MinimumMemberrhp:EightyMillionOegRevolverMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-06-282024-06-280001040829rhp:OegAttractionsHoldingsLlcMembersrt:MaximumMemberrhp:EightyMillionOegRevolverMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-06-282024-06-280001040829rhp:OegAttractionsHoldingsLlcMembersrt:MinimumMemberrhp:EightyMillionOegRevolverMember2024-06-282024-06-280001040829rhp:OegAttractionsHoldingsLlcMembersrt:MaximumMemberrhp:EightyMillionOegRevolverMember2024-06-282024-06-280001040829rhp:OegAttractionsHoldingsLlcMemberrhp:ThreeHundredMillionOegTermLoanMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-06-282024-06-280001040829rhp:OegAttractionsHoldingsLlcMemberrhp:ThreeHundredMillionOegTermLoanMember2024-06-282024-06-280001040829rhp:FiveHundredMillionTermLoanBMemberus-gaap:SecuredDebtMemberus-gaap:BaseRateMember2024-04-122024-04-120001040829us-gaap:RevolvingCreditFacilityMemberrhp:SevenHundredMillionRevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-01-012024-06-300001040829us-gaap:RevolvingCreditFacilityMemberrhp:EightyMillionOegRevolverMemberus-gaap:LineOfCreditMember2024-01-012024-06-300001040829rhp:FiveHundredMillionTermLoanBMemberus-gaap:SecuredDebtMember2024-01-012024-06-300001040829rhp:EightHundredMillionSecuredTermLoanFacilityGaylordRockiesMemberus-gaap:SecuredDebtMember2024-01-012024-06-300001040829rhp:EightHundredMillionSecuredTermLoanFacilityGaylordRockiesMember2024-01-012024-06-300001040829rhp:FiveHundredMillionTermLoanBMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-01-012024-03-310001040829rhp:FiveHundredMillionTermLoanBMember2024-01-012024-03-310001040829us-gaap:OccupancyMember2024-04-012024-06-300001040829us-gaap:ManagementServiceMember2024-04-012024-06-300001040829us-gaap:HotelOtherMember2024-04-012024-06-300001040829us-gaap:FoodAndBeverageMember2024-04-012024-06-300001040829us-gaap:OccupancyMember2024-01-012024-06-300001040829us-gaap:ManagementServiceMember2024-01-012024-06-300001040829us-gaap:HotelOtherMember2024-01-012024-06-300001040829us-gaap:FoodAndBeverageMember2024-01-012024-06-300001040829us-gaap:OccupancyMember2023-04-012023-06-300001040829us-gaap:ManagementServiceMember2023-04-012023-06-300001040829us-gaap:HotelOtherMember2023-04-012023-06-300001040829us-gaap:FoodAndBeverageMember2023-04-012023-06-300001040829us-gaap:OccupancyMember2023-01-012023-06-300001040829us-gaap:ManagementServiceMember2023-01-012023-06-300001040829us-gaap:HotelOtherMember2023-01-012023-06-300001040829us-gaap:FoodAndBeverageMember2023-01-012023-06-300001040829rhp:O2024Q2DividendsMember2024-04-012024-06-300001040829rhp:O2024Q1DividendsMember2024-01-012024-03-3100010408292022-12-3100010408292023-06-300001040829us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001040829us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001040829us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001040829us-gaap:CorporateAndOtherMember2024-06-300001040829rhp:HospitalityMember2024-06-300001040829rhp:EntertainmentSegmentMember2024-06-300001040829us-gaap:CorporateAndOtherMember2023-12-310001040829rhp:HospitalityMember2023-12-310001040829rhp:EntertainmentSegmentMember2023-12-310001040829rhp:LandInOsceolaCountyFloridaMember2024-06-300001040829us-gaap:ParentMember2024-01-012024-03-310001040829us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-3100010408292024-01-012024-03-310001040829us-gaap:ParentMember2023-04-012023-06-300001040829us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001040829us-gaap:ParentMember2023-01-012023-03-310001040829us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-3100010408292023-01-012023-03-310001040829us-gaap:NotesReceivableMember2024-06-300001040829us-gaap:NotesReceivableMember2023-12-3100010408292024-06-3000010408292023-12-3100010408292012-10-012012-10-010001040829rhp:FiveHundredMillionTermLoanBMemberus-gaap:SecuredDebtMember2024-04-122024-04-120001040829rhp:ThreeHundredMillionOegTermLoanMemberus-gaap:SecuredDebtMember2024-01-012024-06-300001040829rhp:FiveHundredMillionTermLoanBMemberus-gaap:SecuredDebtMember2023-01-012023-12-310001040829rhp:EightHundredMillionSecuredTermLoanFacilityGaylordRockiesMember2019-07-310001040829rhp:LandInOsceolaCountyFloridaMember2024-01-012024-06-3000010408292023-04-012023-06-3000010408292023-01-012023-06-300001040829rhp:EightHundredMillionSecuredTermLoanFacilityGaylordRockiesMember2019-07-012019-07-310001040829us-gaap:SecuredDebtMember2024-01-012024-06-300001040829rhp:NoncontrollingInterestInOperatingPartnershipMember2024-04-012024-06-300001040829rhp:NoncontrollingInterestInOperatingPartnershipMember2024-01-012024-06-300001040829rhp:NoncontrollingInterestInOperatingPartnershipMember2023-04-012023-06-300001040829rhp:NoncontrollingInterestInOperatingPartnershipMember2023-01-012023-06-300001040829rhp:NoncontrollingInterestInConsolidatedJointVentureMember2024-04-012024-06-300001040829rhp:NoncontrollingInterestInConsolidatedJointVentureMember2024-01-012024-06-300001040829rhp:NoncontrollingInterestInConsolidatedJointVentureMember2023-04-012023-06-300001040829rhp:NoncontrollingInterestInConsolidatedJointVentureMember2023-01-012023-06-300001040829us-gaap:ParentMember2024-04-012024-06-300001040829us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-3000010408292024-04-012024-06-3000010408292024-07-3100010408292024-01-012024-06-30xbrli:sharesiso4217:USDrhp:itemxbrli:pureutr:acreiso4217:USDxbrli:sharesrhp:segment

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2024

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number 1-13079

RYMAN HOSPITALITY PROPERTIES, INC.

(Exact Name of Registrant as Specified in its Charter)

Delaware

    

73-0664379

(State or Other Jurisdiction of

(I.R.S. Employer

Incorporation or Organization)

Identification No.)

One Gaylord Drive

Nashville, Tennessee 37214

(Address of Principal Executive Offices)

(Zip Code)

(615) 316-6000

(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

Name of Each Exchange on

Title of Each Class

Trading Symbol(s)

Which Registered

Common stock, par value $.01

RHP

New York Stock Exchange

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer  Accelerated filer  Non-accelerated filer  Smaller reporting company  Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes  No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class

    

Outstanding as of July 31, 2024

Common Stock, par value $.01

59,900,031 shares

RYMAN HOSPITALITY PROPERTIES, INC.

FORM 10-Q

For the Quarter Ended June 30, 2024

INDEX

    

Page

Part I - Financial Information

3

Item 1. Financial Statements.

3

Condensed Consolidated Balance Sheets (Unaudited) – June 30, 2024 and December 31, 2023

3

Condensed Consolidated Statements of Operations and Comprehensive Income (Unaudited) - For the Three and Six Months Ended June 30, 2024 and 2023

4

Condensed Consolidated Statements of Cash Flows (Unaudited) - For the Six Months Ended June 30, 2024 and 2023

5

Condensed Consolidated Statements of Equity and Noncontrolling Interest (Unaudited) - For the Three and Six Months Ended June 30, 2024 and 2023

6

Notes to Condensed Consolidated Financial Statements (Unaudited)

7

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

20

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

46

Item 4. Controls and Procedures.

47

Part II - Other Information

47

Item 1. Legal Proceedings.

47

Item 1A. Risk Factors.

47

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

47

Item 3. Defaults Upon Senior Securities.

47

Item 4. Mine Safety Disclosures.

47

Item 5. Other Information.

47

Item 6. Exhibits.

48

SIGNATURES

49

2

PART I – FINANCIAL INFORMATION

ITEM 1. – FINANCIAL STATEMENTS.

RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In thousands)

    

June 30, 

    

December 31, 

2024

2023

ASSETS:

 

  

 

  

Property and equipment, net

$

4,045,466

$

3,955,586

Cash and cash equivalents - unrestricted

 

498,371

 

591,833

Cash and cash equivalents - restricted

 

51,908

 

108,608

Notes receivable, net

 

61,892

 

61,760

Trade receivables, net

 

127,281

 

110,029

Deferred income tax assets, net

 

71,023

 

81,624

Prepaid expenses and other assets

 

163,786

 

154,810

Intangible assets, net

120,231

124,287

Total assets

$

5,139,958

$

5,188,537

LIABILITIES AND EQUITY:

 

  

 

  

Debt and finance lease obligations

$

3,373,383

$

3,377,028

Accounts payable and accrued liabilities

 

406,245

 

464,720

Distributions payable

 

67,734

 

67,932

Deferred management rights proceeds

 

165,121

 

165,174

Operating lease liabilities

 

130,411

 

129,122

Other liabilities

 

68,140

 

66,658

Total liabilities

4,211,034

4,270,634

Commitments and contingencies

 

 

Noncontrolling interest in consolidated joint venture

362,603

345,126

Equity:

Preferred stock, $.01 par value, 100,000 shares authorized, no shares issued or outstanding

 

 

Common stock, $.01 par value, 400,000 shares authorized, 59,900 and 59,712 shares issued and outstanding, respectively

 

599

 

597

Additional paid-in capital

 

1,483,479

 

1,502,710

Treasury stock of 681 and 668 shares, at cost

 

(21,976)

 

(20,508)

Distributions in excess of retained earnings

 

(881,617)

 

(894,259)

Accumulated other comprehensive loss

 

(17,868)

 

(19,387)

Total stockholders' equity

 

562,617

 

569,153

Noncontrolling interest in Operating Partnership

3,704

3,624

Total equity

566,321

572,777

Total liabilities and equity

$

5,139,958

$

5,188,537

The accompanying notes are an integral part of these condensed consolidated financial statements.

3

RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE INCOME

(Unaudited)

(In thousands, except per share data)

Three Months Ended

Six Months Ended

June 30, 

June 30, 

    

2024

    

2023

    

2024

    

2023

    

Revenues:

 

  

 

  

 

  

 

  

 

Rooms

$

199,497

$

168,492

$

373,130

$

329,743

Food and beverage

 

259,386

 

197,908

 

494,469

 

413,712

Other hotel revenue

 

60,204

 

51,285

 

112,958

 

98,669

Entertainment

 

94,203

 

87,158

 

161,078

 

154,438

Total revenues

 

613,290

 

504,843

 

1,141,635

 

996,562

Operating expenses:

 

  

 

  

 

  

 

Rooms

 

45,062

 

40,272

 

89,163

 

82,331

Food and beverage

 

132,369

 

107,026

 

260,548

 

222,207

Other hotel expenses

 

117,769

 

104,590

 

236,582

 

207,649

Management fees, net

 

21,449

 

15,418

 

39,411

 

30,613

Total hotel operating expenses

 

316,649

 

267,306

 

625,704

 

542,800

Entertainment

 

59,560

 

57,088

 

112,147

 

108,522

Corporate

 

9,402

 

9,885

 

21,356

 

20,479

Preopening costs

 

1,055

 

67

 

2,491

 

257

Gain on sale of assets

(270)

Depreciation and amortization

58,553

48,257

115,755

96,614

Total operating expenses

 

445,219

 

382,603

 

877,183

 

768,672

Operating income

 

168,071

122,240

 

264,452

 

227,890

Interest expense

 

(56,577)

 

(49,179)

 

(117,020)

 

(91,707)

Interest income

 

7,064

 

5,318

 

14,586

 

7,865

Loss on extinguishment of debt

(1,797)

(2,252)

(2,319)

(2,252)

Income (loss) from unconsolidated joint ventures

 

183

 

(2,153)

 

215

 

(4,959)

Other gains and (losses), net

 

(4)

 

(287)

 

317

 

(523)

Income before income taxes

 

116,940

 

73,687

 

160,231

 

136,314

Provision for income taxes

 

(12,200)

 

(3,544)

 

(12,730)

 

(5,177)

Net income

104,740

70,143

147,501

131,137

Net income attributable to noncontrolling interest in consolidated joint venture

(3,270)

(3,134)

(2,691)

(2,371)

Net income attributable to noncontrolling interest in Operating Partnership

(665)

(466)

(949)

(903)

Net income available to common stockholders

$

100,805

$

66,543

$

143,861

$

127,863

Basic income per share available to common stockholders

$

1.68

$

1.18

$

2.41

$

2.29

Diluted income per share available to common stockholders

$

1.65

$

1.15

$

2.31

$

2.17

Comprehensive income, net of taxes

$

104,851

$

67,719

$

149,020

$

122,421

Comprehensive income, net of taxes, attributable to noncontrolling interest in consolidated joint venture

(3,315)

(3,712)

(3,022)

(2,727)

Comprehensive income, net of taxes, attributable to noncontrolling interest in Operating Partnership

(666)

(454)

(959)

(846)

Comprehensive income, net of taxes, available to common stockholders

$

100,870

$

63,553

$

145,039

$

118,848

The accompanying notes are an integral part of these condensed consolidated financial statements.

4

RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

Six Months Ended

June 30, 

    

2024

    

2023

    

Cash Flows from Operating Activities:

 

  

 

  

 

Net income

$

147,501

$

131,137

Amounts to reconcile net income to net cash flows provided by operating activities:

 

Provision for deferred income taxes

 

10,664

3,431

Depreciation and amortization

 

115,755

96,614

Amortization of deferred financing costs

 

5,348

5,307

(Income) loss from unconsolidated joint ventures

(215)

4,959

Stock-based compensation expense

 

7,245

7,540

Changes in:

 

Trade receivables

 

(17,253)

26,369

Accounts payable and accrued liabilities

 

(75,006)

(66,046)

Other assets and liabilities

 

(2,245)

6,191

Net cash flows provided by operating activities

 

191,794

 

215,502

Cash Flows from Investing Activities:

 

  

 

  

Purchases of property and equipment

 

(184,936)

(78,173)

Collection of notes receivable

2,143

Purchase of JW Marriott Hill Country, net of cash acquired

(791,466)

Investment in Circle

 

(8,000)

Other investing activities, net

 

37

(10,004)

Net cash flows used in investing activities

 

(184,899)

 

(885,500)

Cash Flows from Financing Activities:

 

  

 

  

Borrowings under term loan B

 

18,861

500,000

Repayments under term loan B

 

(220,849)

(376,250)

Borrowings under OEG revolving credit facility

39,000

7,000

Repayments under OEG revolving credit facility

(27,000)

Borrowings under OEG term loan

299,250

Repayments under OEG term loan

(296,250)

(1,500)

Repayments under Block 21 CMBS loan

(1,432)

(1,373)

Repayments under Gaylord Rockies term loan

(800,000)

Issuance of senior notes

1,000,000

400,000

Deferred financing costs paid

 

(23,062)

(23,679)

Issuance of common stock, net

395,444

Payment of distributions

 

(133,430)

(55,746)

Payment of tax withholdings for share-based compensation

 

(12,106)

(4,180)

Other financing activities, net

 

(39)

(139)

Net cash flows provided by (used in) financing activities

 

(157,057)

 

839,577

Net change in cash, cash equivalents, and restricted cash

 

(150,162)

 

169,579

Cash, cash equivalents, and restricted cash, beginning of period

 

700,441

 

444,330

Cash, cash equivalents, and restricted cash, end of period

$

550,279

$

613,909

Reconciliation of cash, cash equivalents, and restricted cash to balance sheet:

Cash and cash equivalents - unrestricted

$

498,371

$

508,344

Cash and cash equivalents - restricted

51,908

 

105,565

Cash, cash equivalents, and restricted cash, end of period

$

550,279

$

613,909

The accompanying notes are an integral part of these condensed consolidated financial statements.

5

RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
AND NONCONTROLLING INTEREST

(Unaudited)

(In thousands)

    

    

    

    

Distributions

    

Accumulated

    

    

Noncontrolling

    

    

Noncontrolling

Additional

in Excess of

Other

Total

Interest in

Interest in

Common

Paid-in

Treasury

Retained

Comprehensive

Stockholders'

Operating

Total

Consolidated

Stock 

Capital 

Stock

Earnings

Loss

Equity

Partnership

Equity

Joint Venture

BALANCE, December 31, 2023

$

597

$

1,502,710

$

(20,508)

$

(894,259)

$

(19,387)

$

569,153

$

3,624

$

572,777

$

345,126

Net income (loss)

 

 

 

 

43,056

 

 

43,056

 

284

 

43,340

 

(579)

Adjustment of noncontrolling interest to redemption value

(9,318)

(9,318)

(9,318)

9,318

Other comprehensive income, net of income taxes

 

 

 

 

 

1,408

 

1,408

 

 

1,408

 

Dividends and distributions declared ($1.10 per share)

 

 

161

(66,335)

 

 

(66,174)

 

(435)

 

(66,609)

 

Restricted stock units and stock options surrendered

 

2

(12,055)

 

 

 

 

(12,053)

 

 

(12,053)

 

Equity-based compensation expense

 

 

3,862

 

 

 

 

3,862

 

 

3,862

 

BALANCE, March 31, 2024

$

599

$

1,485,360

$

(20,508)

$

(917,538)

$

(17,979)

$

529,934

$

3,473

$

533,407

$

353,865

Net income

 

 

 

 

100,805

 

 

100,805

 

665

 

101,470

 

3,270

Adjustment of noncontrolling interest to redemption value

(5,468)

(5,468)

(5,468)

5,468

Other comprehensive income, net of income taxes

 

 

 

 

 

111

 

111

 

 

111

 

Dividends and distributions declared ($1.10 per share)

 

 

163

(1,468)

(64,884)

 

 

(66,189)

 

(434)

 

(66,623)

 

Restricted stock units and stock options surrendered

 

41

 

 

 

 

41

 

 

41

 

Equity-based compensation expense

 

 

3,383

 

 

 

 

3,383

 

 

3,383

 

BALANCE, June 30, 2024

$

599

$

1,483,479

$

(21,976)

$

(881,617)

$

(17,868)

$

562,617

$

3,704

$

566,321

$

362,603

    

    

    

    

Distributions

    

Accumulated

    

    

Noncontrolling

    

    

Noncontrolling

Additional

in Excess of

Other

Total

Interest in

Interest in

Common

Paid-in

Treasury

Retained

Comprehensive

Stockholders'

Operating

Total

Consolidated

Stock 

Capital 

Stock

Earnings

Loss

Equity

Partnership

Equity

Joint Venture

BALANCE, December 31, 2022

$

552

$

1,102,733

$

(18,467)

$

(978,619)

$

(10,923)

$

95,276

$

625

$

95,901

$

311,857

Net income (loss)

 

 

 

 

61,320

 

 

61,320

 

437

 

61,757

 

(763)

Adjustment of noncontrolling interest to redemption value

(8,659)

(8,659)

(8,659)

8,659

Other comprehensive loss, net of income taxes

 

 

 

 

 

(6,292)

 

(6,292)

 

 

(6,292)

 

Dividends and distributions declared ($0.75 per share)

 

 

106

 

 

(41,900)

 

 

(41,794)

 

(296)

 

(42,090)

 

Restricted stock units and stock options surrendered

 

1

 

(4,080)

 

 

 

 

(4,079)

 

 

(4,079)

 

Equity-based compensation expense

 

 

3,739

 

 

 

 

3,739

 

 

3,739

 

BALANCE, March 31, 2023

$

553

$

1,093,839

$

(18,467)

$

(959,199)

$

(17,215)

$

99,511

$

766

$

100,277

$

319,753

Net income

 

 

66,543

 

66,543

 

466

 

67,009

 

3,134

Adjustment of noncontrolling interest to redemption value

(4,762)

(4,762)

(4,762)

4,762

Other comprehensive loss, net of income taxes

 

 

(2,424)

 

(2,424)

 

 

(2,424)

 

Issuance of common stock, net

44

395,400

395,444

395,444

Dividends and distributions declared ($1.00 per share)

 

 

154

(60,285)

 

(60,131)

 

(395)

 

(60,526)

 

Restricted stock units and stock options surrendered