QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
(State or other jurisdiction
of incorporation or organization)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
(Address Of Principal Executive Offices)
|
(Zip Code)
|
Title of Each Class:
|
Trading
Symbol(s)
|
Name of Each Exchange
on Which Registered:
|
||
|
|
|
||
|
|
|
||
|
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
|
☒
|
Smaller reporting company
|
|
Emerging growth company
|
|
|
|
Page
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
|
Item 1.
|
1 | |
|
1 | |
|
2
|
|
|
3
|
|
|
4
|
|
|
5
|
|
Item 2.
|
21
|
|
Item 3.
|
28
|
|
Item 4.
|
28
|
|
PART II. OTHER INFORMATION
|
|
|
Item 1.
|
28
|
|
Item 1A.
|
28
|
|
Item 2.
|
35
|
|
Item 3.
|
35
|
|
Item 4.
|
35
|
|
Item 5.
|
35
|
|
Item 6.
|
36
|
|
|
37
|
Item 1. |
Condensed Consolidated Financial Statements
|
September 30, 2023 |
December 31, 2022 |
|||||||
(Unaudited) | ||||||||
Assets:
|
||||||||
Current assets:
|
||||||||
Cash
|
$
|
|
$ | |||||
Prepaid expenses
|
|
|||||||
Total current assets
|
|
|||||||
Cash held in Trust Account
|
|
|||||||
Total Assets
|
$
|
|
$ | |||||
Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders’ Deficit:
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
|
$ | |||||
Accrued expenses
|
|
|||||||
Due to related party
|
||||||||
Note Payable - related party
|
||||||||
Total current liabilities
|
|
|||||||
Derivative warrant liabilities
|
|
|||||||
Deferred underwriting commissions
|
|
|||||||
Total liabilities
|
|
|||||||
Commitments and Contingencies
|
||||||||
Class A ordinary shares subject to possible redemption, $
|
|
|||||||
Shareholders’ Deficit:
|
||||||||
Preference shares, $
|
|
|||||||
Class A ordinary shares, $
|
|
|||||||
Class B ordinary shares, $
|
|
|||||||
Additional paid-in capital
|
|
|||||||
Accumulated deficit
|
(
|
)
|
( |
) | ||||
Total shareholders’ deficit
|
(
|
)
|
( |
) | ||||
Total Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders’
Deficit
|
$
|
|
$ |
For the Three Months Ended
September 30,
|
For the Nine Months
Ended
September 30,
|
|||||||||||||||
2023
|
2022 |
2023
|
2022
|
|||||||||||||
General and administrative expenses
|
$
|
|
$ | ( |
) | $ |
$
|
|
||||||||
General and administrative expenses - related party
|
|
|
||||||||||||||
Loss from operations
|
(
|
)
|
( |
) | ( |
) |
(
|
)
|
||||||||
Other income, net:
|
||||||||||||||||
Change in fair value of derivative warrant liabilities
|
|
( |
) |
|
||||||||||||
Income from interest in operating account
|
|
|
||||||||||||||
Gain on waived deferred underwriter commission
|
||||||||||||||||
Gain from extinguishment of Note payable
|
||||||||||||||||
Income from investments held in Trust Account
|
|
|
||||||||||||||
Net income
|
$
|
|
$ | $ |
$
|
|
||||||||||
Weighted average shares outstanding of Class A ordinary shares, basic and diluted
|
||||||||||||||||
Basic and diluted net income per share, Class A ordinary share
|
$
|
|
$ | $ | $ | |||||||||||
Weighted average shares outstanding of Class B ordinary shares, basic and diluted
|
|
|
||||||||||||||
Basic and diluted net income per share, Class B ordinary share
|
$
|
|
$ | $ |
$
|
|
Ordinary Shares
|
Additional
Paid-in
Capital
|
Accumulated
Deficit
|
Total Shareholders’
Deficit
|
|||||||||||||||||||||||||
Class A
|
Class B
|
|
|
|||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
|
|
|
||||||||||||||||||||||
Balance - December 31, 2022
|
|
$
|
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
||||||||||||||
Net loss (as restated)
|
—
|
|
—
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
Increase in redemption value of Class A ordinary shares subject to possible redemption (restated)
|
— | — | ||||||||||||||||||||||||||
Balance - March 31, 2023 as restated
(Unaudited)
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
Net income
|
— | — | ||||||||||||||||||||||||||
Increase in redemption value of Class A ordinary shares subject to possible redemption
|
— | — | ( |
) | ( |
) | ||||||||||||||||||||||
Balance - June 30, 2023 (Unaudited)
|
( |
) | ( |
) | ||||||||||||||||||||||||
Net income
|
— | — | ||||||||||||||||||||||||||
Increase in redemption value of Class A ordinary shares subject to possible redemption
|
— | — | ( |
) | ( |
) | ||||||||||||||||||||||
Balance - September
30, 2023 (Unaudited)
|
$ |
$ |
$ |
$ |
( |
) | $ |
( |
) |
Ordinary Shares
|
Additional
Paid-in
Capital
|
Accumulated
Deficit
|
Total Shareholders’
Deficit
|
|||||||||||||||||||||||||
Class A
|
Class B
|
|||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||||||||
Balance - December 31, 2021
|
|
$
|
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
||||||||||||||
Net income
|
- | - | ||||||||||||||||||||||||||
Increase in redemption value of Class A ordinary shares subject to possible redemption
|
-
|
|
-
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
Balance - March 31, 2022 (Unaudited)
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
Net income
|
-
|
|
-
|
|
|
|
|
|||||||||||||||||||||
Increase in redemption value of Class A ordinary shares subject to possible redemption
|
- | - | ( |
) | ( |
) | ||||||||||||||||||||||
Balance - June 30, 2022 (Unaudited)
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||
Net income
|
- |
- | ||||||||||||||||||||||||||
Increase in redemption value of Class A ordinary shares subject to possible redemption
|
- | - | ( |
) | ( |
) | ||||||||||||||||||||||
Balance - September 30,
2022 (Unaudited)
|
$ |
$ |
$ |
$ |
( |
) | $ |
( |
) |
For The Nine Months
Ended
September 30,
|
||||||||
2023
|
2022
|
|||||||
Cash Flows from Operating Activities:
|
||||||||
Net income |
$ | $ | ||||||
Adjustments to reconcile net income to net cash used in operating activities:
|
||||||||
Change in fair value of derivative warrant liabilities
|
(
|
)
|
||||||
Income from cash and investments held in Trust Account
|
( |
) |
(
|
)
|
||||
Gain on waiver of deferred underwriter commission
|
( |
) | ||||||
Gain from extinguishment of Note payable | ( |
) | ||||||
Changes in operating assets and liabilities:
|
||||||||
Prepaid expenses
|
(
|
)
|
||||||
Accounts payable
|
|
|||||||
Accrued expenses
|
|
|||||||
Due to related party
|
||||||||
Net cash used in operating activities
|
( |
) |
(
|
)
|
||||
|
||||||||
Cash Flows from Investing Activities:
|
||||||||
Cash withdrawn from trust in connection with redemption
|
||||||||
Cash deposited in Trust Account
|
( |
) |
|
|||||
Net cash provided by investing activities
|
|
|||||||
|
||||||||
Cash Flows from Financing Activities:
|
||||||||
Proceeds from note payable
|
|
|||||||
Proceeds from note payable - related party |
||||||||
Redemption of class A shares
|
( |
) |
|
|||||
Net cash used in financing activities
|
( |
) |
|
|||||
|
||||||||
Net change in cash
|
( |
) |
(
|
)
|
||||
|
||||||||
Cash - beginning of the period
|
|
|||||||
Cash - end of the period
|
$ |
$
|
|
|||||
Supplemental disclosure of noncash financing activities: |
||||||||
Accounts payable paid by the Sponsor |
$ |
|
||||||
Reclass from Accounts payable to Due to related party |
$ |
• |
Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
|
• |
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for
identical or similar instruments in markets that are not active; and
|
• |
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in
which one or more significant inputs or significant value drivers are unobservable.
|
For The Three Months Ended September 30,
|
||||||||||||||||
2023 | 2022 | |||||||||||||||
Class A
|
Class B
|
Class A
|
Class B
|
|||||||||||||
Basic and diluted net income per ordinary share:
|
||||||||||||||||
Numerator:
|
||||||||||||||||
Allocation of net income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Denominator:
|
||||||||||||||||
Basic and diluted weighted average ordinary shares outstanding
|
|
|
|
|
||||||||||||
Basic and diluted net income per ordinary share
|
$
|
|
$
|
|
$
|
|
$
|
|
For The Nine Months Ended September 30, | ||||||||||||||||
2023 | 2022 | |||||||||||||||
|
Class A
|
Class B
|
Class A
|
Class B
|
||||||||||||
Basic and diluted net income per ordinary share:
|
||||||||||||||||
Numerator:
|
||||||||||||||||
Allocation of net income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Denominator:
|
||||||||||||||||
Basic and diluted weighted average ordinary shares outstanding
|
|
|
|
|
||||||||||||
Basic and diluted net income per ordinary share
|
$
|
|
$
|
|
$
|
|
$
|
|
Class A ordinary shares subject to possible redemption as of December 31, 2022
|
$
|
|
||
Less:
|
||||
Redemptions
|
( |
) | ||
Plus:
|
||||
Increase in redemption value of Class A ordinary shares subject to possible redemption
|
( |
) | ||
Gain of Waiver of Deferred Underwriting Fees
|
||||
Class A ordinary shares subject to possible redemption as of March 31, 2023
(restated) (unaudited)
|
||||
Plus:
|
||||
Increase in redemption value of Class A ordinary shares subject to possible redemption
|
||||
Class A ordinary shares subject to possible redemption as of June 30, 2023
(unaudited)
|
||||
Less:
|
||||
Redemptions
|
( |
) | ||
Plus:
|
||||
Increase in redemption value of Class A ordinary shares subject to possible redemption
|
||||
Class A ordinary shares subject to possible redemption as of September 30, 2023
(unaudited)
|
$ |
• |
in whole and not in part;
|
• |
at a price of $
|
• |
upon a minimum of
|
• |
if, and only if, the last reported sale price (the “closing price”) of the
Class A ordinary shares equals or exceeds $
|
• |
in whole and not in part;
|
• |
at $
|
• |
if, and only if, the last reported sale price (the “closing price”) of the
Company’s Class A ordinary shares equals or exceeds $
|
• |
the closing price of the Class A ordinary shares for any
|
September 30, 2023 | ||||||||||||
Description
|
Quoted Prices in
Active Markets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant Other
Unobservable Inputs
(Level 3)
|
|||||||||
Liabilities: | ||||||||||||
Derivative warrant liabilities – Public warrants
|
$
|
|
$
|
|
$
|
|
||||||
Derivative warrant liabilities – Private placement warrants
|
$
|
|
$
|
|
$
|
|
December 31, 2022 | ||||||||||||
Description
|
Quoted Prices in
Active Markets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant Other
Unobservable Inputs
(Level 3)
|
|||||||||
Assets:
|
||||||||||||
Investments held in Trust Account – U.S Treasury securities
|
$
|
|
$
|
|
$ | |||||||
Liabilities: | ||||||||||||
Derivative warrant liabilities – Public warrants
|
$
|
|
$
|
|
$
|
|
||||||
Derivative warrant liabilities – Private placement warrants
|
$
|
|
$
|
|
$
|
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|