10-Q 1 rrr-20220331.htm 10-Q rrr-20220331
0001653653false12/312022Q1P7YP7YP6M00016536532022-01-012022-03-310001653653us-gaap:CommonClassAMember2022-05-02xbrli:shares0001653653us-gaap:CommonClassBMember2022-05-0200016536532022-03-31iso4217:USD00016536532021-12-31iso4217:USDxbrli:shares0001653653us-gaap:CommonClassAMember2021-12-310001653653us-gaap:CommonClassAMember2022-03-310001653653us-gaap:CommonClassBMember2021-12-310001653653us-gaap:CommonClassBMember2022-03-310001653653us-gaap:CasinoMember2022-01-012022-03-310001653653us-gaap:CasinoMember2021-01-012021-03-310001653653us-gaap:FoodAndBeverageMember2022-01-012022-03-310001653653us-gaap:FoodAndBeverageMember2021-01-012021-03-310001653653us-gaap:OccupancyMember2022-01-012022-03-310001653653us-gaap:OccupancyMember2021-01-012021-03-310001653653us-gaap:HotelOtherMember2022-01-012022-03-310001653653us-gaap:HotelOtherMember2021-01-012021-03-310001653653us-gaap:ManagementServiceMember2022-01-012022-03-310001653653us-gaap:ManagementServiceMember2021-01-012021-03-3100016536532021-01-012021-03-310001653653us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-12-310001653653us-gaap:CommonClassBMemberus-gaap:CommonStockMember2021-12-310001653653us-gaap:AdditionalPaidInCapitalMember2021-12-310001653653us-gaap:RetainedEarningsMember2021-12-310001653653us-gaap:NoncontrollingInterestMember2021-12-310001653653us-gaap:RetainedEarningsMember2022-01-012022-03-310001653653us-gaap:NoncontrollingInterestMember2022-01-012022-03-310001653653us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001653653us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-01-012022-03-310001653653us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-03-310001653653us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-03-310001653653us-gaap:AdditionalPaidInCapitalMember2022-03-310001653653us-gaap:RetainedEarningsMember2022-03-310001653653us-gaap:NoncontrollingInterestMember2022-03-310001653653us-gaap:CommonStockMemberus-gaap:CommonClassAMember2020-12-310001653653us-gaap:CommonClassBMemberus-gaap:CommonStockMember2020-12-310001653653us-gaap:AdditionalPaidInCapitalMember2020-12-310001653653us-gaap:RetainedEarningsMember2020-12-310001653653us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310001653653us-gaap:NoncontrollingInterestMember2020-12-3100016536532020-12-310001653653us-gaap:RetainedEarningsMember2021-01-012021-03-310001653653us-gaap:NoncontrollingInterestMember2021-01-012021-03-310001653653us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310001653653us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-01-012021-03-310001653653us-gaap:CommonClassBMemberus-gaap:CommonStockMember2021-01-012021-03-310001653653us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-310001653653us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-03-310001653653us-gaap:CommonClassBMemberus-gaap:CommonStockMember2021-03-310001653653us-gaap:AdditionalPaidInCapitalMember2021-03-310001653653us-gaap:RetainedEarningsMember2021-03-310001653653us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-310001653653us-gaap:NoncontrollingInterestMember2021-03-3100016536532021-03-310001653653rrr:MajorHotelCasinoPropertiesMemberus-gaap:WhollyOwnedPropertiesMember2022-03-31rrr:Casino_Property0001653653rrr:SmallerCasinoPropertiesMember2022-03-310001653653rrr:SmallerCasinoPropertiesMemberus-gaap:PartiallyOwnedPropertiesMember2022-03-31xbrli:pure0001653653rrr:RedRockResortsMemberrrr:NonVotingUnitsMemberrrr:StationHoldcoMember2022-03-310001653653rrr:RedRockResortsMemberrrr:VotingUnitsMemberrrr:StationCasinosLlcMember2022-03-310001653653rrr:MajorHotelCasinoPropertiesMemberus-gaap:FacilityClosingMemberus-gaap:WhollyOwnedPropertiesMember2022-03-310001653653rrr:DisposalGroupNoLongerHeldForSaleNotDiscontinuedOperationsMember2021-12-310001653653rrr:RedRockResortsMemberus-gaap:CommonClassAMember2022-03-310001653653rrr:RedRockResortsMemberus-gaap:CommonClassAMember2021-12-310001653653us-gaap:CommonClassBMemberrrr:LLCUnitHolderMember2022-03-310001653653us-gaap:CommonClassBMemberrrr:LLCUnitHolderMember2021-12-310001653653rrr:LandHeldForDevelopmentMemberrrr:NorthForkRancheriaOfMonoIndiansMember2022-03-31utr:acre0001653653rrr:NorthForkRancheriaOfMonoIndiansMembersrt:MinimumMember2022-03-31rrr:Slot_Machines0001653653rrr:NorthForkRancheriaOfMonoIndiansMember2022-03-31rrr:Table_Games0001653653srt:MaximumMemberrrr:NorthForkRancheriaOfMonoIndiansMember2022-03-310001653653rrr:NorthForkRancheriaOfMonoIndiansMember2022-01-012022-03-310001653653rrr:NorthForkRancheriaOfMonoIndiansMembersrt:MinimumMember2022-01-012022-03-310001653653srt:MaximumMemberrrr:NorthForkRancheriaOfMonoIndiansMember2022-01-012022-03-310001653653rrr:TermLoanBFacilityDueFebruary72027Memberus-gaap:LineOfCreditMemberrrr:StationCasinosLlcMember2022-03-310001653653rrr:TermLoanBFacilityDueFebruary72027Memberus-gaap:LineOfCreditMemberrrr:StationCasinosLlcMember2021-12-310001653653rrr:TermLoanAFacilityDueFebruary72025Memberus-gaap:LineOfCreditMemberrrr:StationCasinosLlcMember2022-03-310001653653rrr:TermLoanAFacilityDueFebruary72025Memberus-gaap:LineOfCreditMemberrrr:StationCasinosLlcMember2021-12-310001653653rrr:RevolvingCreditFacilityDueFebruary72025Memberus-gaap:RevolvingCreditFacilityMemberrrr:StationCasinosLlcMember2022-03-310001653653rrr:RevolvingCreditFacilityDueFebruary72025Memberus-gaap:RevolvingCreditFacilityMemberrrr:StationCasinosLlcMember2021-12-310001653653us-gaap:SeniorNotesMemberrrr:A4625SeniorNotesDueDecember12031Memberrrr:StationCasinosLlcMember2022-03-310001653653us-gaap:SeniorNotesMemberrrr:A4625SeniorNotesDueDecember12031Memberrrr:StationCasinosLlcMember2021-12-310001653653rrr:A4.50SeniorNotesDueFebruary152028Memberus-gaap:SeniorNotesMemberrrr:StationCasinosLlcMember2021-12-310001653653rrr:A4.50SeniorNotesDueFebruary152028Memberus-gaap:SeniorNotesMemberrrr:StationCasinosLlcMember2022-03-310001653653rrr:OtherLongTermDebtMemberrrr:StationCasinosLlcMember2022-03-310001653653rrr:OtherLongTermDebtMemberrrr:StationCasinosLlcMember2021-12-310001653653rrr:StationCasinosLlcMember2022-03-310001653653rrr:StationCasinosLlcMember2021-12-310001653653us-gaap:LondonInterbankOfferedRateLIBORMemberrrr:TermLoanBFacilityDueFebruary72027Memberus-gaap:LineOfCreditMemberrrr:StationCasinosLlcMember2022-01-012022-03-31utr:Rate0001653653rrr:TermLoanBFacilityDueFebruary72027Memberus-gaap:LineOfCreditMemberus-gaap:BaseRateMemberrrr:StationCasinosLlcMember2022-01-012022-03-310001653653rrr:RevolvingCreditFacilityandTermLoanAFacilityDueFebruary72025Memberus-gaap:LondonInterbankOfferedRateLIBORMemberrrr:LineofCreditandRevolvingCreditFacilityMembersrt:MinimumMemberrrr:StationCasinosLlcMember2022-01-012022-03-310001653653rrr:RevolvingCreditFacilityandTermLoanAFacilityDueFebruary72025Memberus-gaap:LondonInterbankOfferedRateLIBORMemberrrr:LineofCreditandRevolvingCreditFacilityMembersrt:MaximumMemberrrr:StationCasinosLlcMember2022-01-012022-03-310001653653rrr:RevolvingCreditFacilityandTermLoanAFacilityDueFebruary72025Memberrrr:LineofCreditandRevolvingCreditFacilityMemberus-gaap:BaseRateMembersrt:MinimumMemberrrr:StationCasinosLlcMember2022-01-012022-03-310001653653rrr:RevolvingCreditFacilityandTermLoanAFacilityDueFebruary72025Memberrrr:LineofCreditandRevolvingCreditFacilityMembersrt:MaximumMemberus-gaap:BaseRateMemberrrr:StationCasinosLlcMember2022-01-012022-03-310001653653rrr:LineofCreditandRevolvingCreditFacilityMemberrrr:StationCasinosLlcMembersrt:MinimumMember2022-03-310001653653rrr:LineofCreditandRevolvingCreditFacilityMemberus-gaap:DebtInstrumentRedemptionPeriodOneMembersrt:MaximumMemberrrr:StationCasinosLlcMember2022-03-310001653653rrr:LineofCreditandRevolvingCreditFacilityMembersrt:MaximumMemberus-gaap:DebtInstrumentRedemptionPeriodFiveMemberrrr:StationCasinosLlcMember2022-03-310001653653us-gaap:FairValueInputsLevel2Memberrrr:StationCasinosLlcMember2022-03-310001653653us-gaap:FairValueInputsLevel2Memberrrr:StationCasinosLlcMember2021-12-310001653653us-gaap:ParentMember2022-01-012022-03-310001653653us-gaap:ParentMember2021-01-012021-03-310001653653us-gaap:SubsequentEventMemberus-gaap:CommonClassAMember2022-05-032022-05-030001653653us-gaap:CommonClassAMember2022-01-012022-03-310001653653us-gaap:CommonClassAMember2021-01-012021-03-310001653653rrr:EquityRepurchaseProgramMember2022-03-310001653653rrr:EquityRepurchaseProgramMember2022-01-012022-03-310001653653rrr:EquityRepurchaseProgramMember2021-01-012021-03-310001653653us-gaap:RestrictedStockMemberus-gaap:CommonClassAMember2021-12-310001653653us-gaap:EmployeeStockOptionMemberus-gaap:CommonClassAMember2021-12-310001653653us-gaap:RestrictedStockMemberus-gaap:CommonClassAMember2022-01-012022-03-310001653653us-gaap:EmployeeStockOptionMemberus-gaap:CommonClassAMember2022-01-012022-03-310001653653us-gaap:RestrictedStockMemberus-gaap:CommonClassAMember2022-03-310001653653us-gaap:EmployeeStockOptionMemberus-gaap:CommonClassAMember2022-03-310001653653rrr:FrankJ.FertittaIIIandLorenzoJFertittaMember2021-12-310001653653rrr:FrankJ.FertittaIIIandLorenzoJFertittaMember2022-03-310001653653rrr:TaxReceivableAgreementLiabilityAssignedMember2022-03-310001653653us-gaap:LondonInterbankOfferedRateLIBORMember2022-01-012022-03-310001653653us-gaap:CommonClassBMember2022-01-012022-03-310001653653us-gaap:CommonClassBMember2021-01-012021-03-310001653653us-gaap:EmployeeStockOptionMember2022-01-012022-03-310001653653us-gaap:EmployeeStockOptionMember2021-01-012021-03-310001653653us-gaap:RestrictedStockMember2022-01-012022-03-310001653653us-gaap:RestrictedStockMember2021-01-012021-03-310001653653rrr:LasVegasOperationsMember2022-01-012022-03-31rrr:Segment0001653653rrr:NativeAmericanManagementMember2022-01-012022-03-310001653653rrr:LasVegasOperationsMemberus-gaap:CasinoMember2022-01-012022-03-310001653653rrr:LasVegasOperationsMemberus-gaap:CasinoMember2021-01-012021-03-310001653653us-gaap:FoodAndBeverageMemberrrr:LasVegasOperationsMember2022-01-012022-03-310001653653us-gaap:FoodAndBeverageMemberrrr:LasVegasOperationsMember2021-01-012021-03-310001653653us-gaap:OccupancyMemberrrr:LasVegasOperationsMember2022-01-012022-03-310001653653us-gaap:OccupancyMemberrrr:LasVegasOperationsMember2021-01-012021-03-310001653653us-gaap:HotelOtherMemberrrr:LasVegasOperationsMember2022-01-012022-03-310001653653us-gaap:HotelOtherMemberrrr:LasVegasOperationsMember2021-01-012021-03-310001653653us-gaap:ManagementServiceMemberrrr:LasVegasOperationsMember2022-01-012022-03-310001653653us-gaap:ManagementServiceMemberrrr:LasVegasOperationsMember2021-01-012021-03-310001653653rrr:LasVegasOperationsMember2021-01-012021-03-310001653653us-gaap:ManagementServiceMemberrrr:NativeAmericanManagementMember2022-01-012022-03-310001653653us-gaap:ManagementServiceMemberrrr:NativeAmericanManagementMember2021-01-012021-03-310001653653rrr:ReportableSegmentsMember2022-01-012022-03-310001653653rrr:ReportableSegmentsMember2021-01-012021-03-310001653653us-gaap:HotelOtherMemberus-gaap:CorporateAndOtherMember2022-01-012022-03-310001653653us-gaap:HotelOtherMemberus-gaap:CorporateAndOtherMember2021-01-012021-03-310001653653rrr:NativeAmericanManagementMember2021-01-012021-03-310001653653us-gaap:CorporateAndOtherMember2022-01-012022-03-310001653653us-gaap:CorporateAndOtherMember2021-01-012021-03-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934    
For the quarterly period ended March 31, 2022
OR
    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                    to     
Commission file number 001-37754
RED ROCK RESORTS, INC.
(Exact name of registrant as specified in its charter)
Delaware47-5081182
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
1505 South Pavilion Center Drive, Las Vegas, Nevada
(Address of principal executive offices)
89135
(Zip Code)
(702495-3000
Registrant’s telephone number, including area code
N/A
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading SymbolName of each exchange on which registered
Class A Common Stock, $.01 par valueRRRNASDAQ Stock Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes     No 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes     No 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filerAccelerated filer
Non-accelerated filer
Smaller reporting company

Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes     No 
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
ClassOutstanding at May 2, 2022
Class A Common Stock, $0.01 par value61,472,012
Class B Common Stock, $0.00001 par value45,985,804


RED ROCK RESORTS, INC.
INDEX



Part I.    Financial Information
Item 1.    Financial Statements
RED ROCK RESORTS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(amounts in thousands, except share data)
 March 31,
2022
December 31, 2021
(unaudited)
ASSETS  
Current assets:  
Cash and cash equivalents$336,566 $275,281 
Restricted cash31,974  
Receivables, net34,872 36,739 
Inventories11,902 11,734 
Prepaid gaming tax27,559 26,745 
Prepaid expenses and other current assets19,514 20,416 
Assets held for sale7,600 7,600 
Total current assets469,987 378,515 
Property and equipment, net of accumulated depreciation of $1,190,300 and $1,168,813 at March 31, 2022 and December 31, 2021, respectively
2,023,548 2,009,608 
Goodwill195,676 195,676 
Intangible assets, net of accumulated amortization of $17,535 and $17,128 at March 31, 2022 and December 31, 2021, respectively
86,765 87,172 
Land held for development237,335 237,335 
Investments in joint ventures5,942 6,087 
Native American development costs35,234 34,094 
Deferred tax asset, net92,511 98,625 
Other assets, net62,488 93,221 
Total assets$3,209,486 $3,140,333 
LIABILITIES AND STOCKHOLDERS’ EQUITY  
Current liabilities:  
Accounts payable$18,209 $17,466 
Accrued interest payable12,269 14,320 
Income tax payable4,835 735 
Other accrued liabilities 168,876 146,374 
Current portion of payable pursuant to tax receivable agreement6,664  
Current portion of long-term debt 25,931 25,921 
Total current liabilities236,784 204,816 
Long-term debt, less current portion 2,822,774 2,827,603 
Other long-term liabilities32,651 30,723 
Payable pursuant to tax receivable agreement, less current portion20,494 27,158 
Total liabilities3,112,703 3,090,300 
Commitments and contingencies (Note 10)
Stockholders’ equity:  
Preferred stock, par value $0.01 per share, 100,000,000 shares authorized; none issued and outstanding
  
Class A common stock, par value $0.01 per share, 500,000,000 shares authorized; 61,472,012 and 61,426,605 shares issued and outstanding at March 31, 2022 and December 31, 2021, respectively
615 614 
Class B common stock, par value $0.00001 per share, 100,000,000 shares authorized; 45,985,804 shares issued and outstanding at March 31, 2022 and December 31, 2021
1 1 
Additional paid-in capital50,252 55,028 
Retained earnings36,942 3,851 
Total Red Rock Resorts, Inc. stockholders’ equity87,810 59,494 
Noncontrolling interest8,973 (9,461)
Total stockholders’ equity96,783 50,033 
Total liabilities and stockholders’ equity$3,209,486 $3,140,333 
The accompanying notes are an integral part of these condensed consolidated financial statements.
3


RED ROCK RESORTS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(amounts in thousands, except per share data)
(unaudited)
Three Months Ended
March 31,
20222021
Operating revenues:
Casino$279,771 $259,938 
Food and beverage65,699 46,872 
Room36,772 21,944 
Other19,181 15,557 
Management fees213 8,308 
Net revenues401,636 352,619 
Operating costs and expenses:
Casino68,866 63,116 
Food and beverage53,223 41,057 
Room12,482 11,091 
Other6,370 5,350 
Selling, general and administrative86,296 78,910 
Depreciation and amortization33,425 54,255 
Write-downs and other, net10,180 260 
Asset impairment  169,733 
270,842 423,772 
Operating income (loss)130,794 (71,153)
Earnings from joint ventures844 390 
Operating income (loss) and earnings from joint ventures131,638 (70,763)
Other expense:
Interest expense, net(26,674)(27,267)
Loss on extinguishment of debt (8,140)
Other (176)
(26,674)(35,583)
Income (loss) before income tax104,964 (106,346)
Provision for income tax(12,719)(217)
Net income (loss)92,245 (106,563)
Less: net income (loss) attributable to noncontrolling interests43,899 (41,785)
Net income (loss) attributable to Red Rock Resorts, Inc.$48,346 $(64,778)
Earnings (loss) per common share (Note 9):
Earnings (loss) per share of Class A common stock, basic
$0.79 $(0.92)
Earnings (loss) per share of Class A common stock, diluted
$0.77 $(0.92)
Weighted-average common shares outstanding:
Basic
61,005 70,728 
Diluted107,701 70,728 
Comprehensive income (loss)
$92,245 $(106,563)
Less: comprehensive income (loss) attributable to noncontrolling interests
43,899 (41,785)
Comprehensive income (loss) attributable to Red Rock Resorts, Inc.
$48,346 $(64,778)
The accompanying notes are an integral part of these condensed consolidated financial statements.
4


RED ROCK RESORTS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(amounts in thousands)
(unaudited)
Red Rock Resorts, Inc. Stockholders’ Equity
Common stockAdditional paid-in capitalRetained earningsNoncontrolling interestTotal stockholders’ equity
Class AClass B
SharesAmountSharesAmount
Balances,
December 31, 2021
61,427 $614 45,986 $1 $55,028 $3,851 $(9,461)$50,033 
Net income— — — — — 48,346 43,899 92,245 
Share-based compensation— — — — 3,542 — — 3,542 
Distributions— — — — — — (21,798)(21,798)
Dividends— — — — — (15,255)— (15,255)
Stock option exercises and issuance of restricted stock, net270 3 — — (1,213)— — (1,210)
Repurchases of Class A common stock(225)(2)— — (10,772)— — (10,774)
Rebalancing of ownership percentage between the Company and noncontrolling interests in Station Holdco— — — — 3,667 — (3,667)— 
Balances,
March 31, 2022
61,472 $615 45,986 $1 $50,252 $36,942 $8,973 $96,783 
The accompanying notes are an integral part of these condensed consolidated financial statements.
















5


RED ROCK RESORTS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (Continued)
(amounts in thousands)
(unaudited)
Red Rock Resorts, Inc. Stockholders’ Equity
Common stockAdditional paid-in capitalAccumulated deficitAccumulated other comprehensive lossNoncontrolling interestTotal stockholders’ equity
Class AClass B
SharesAmountSharesAmount
Balances,
December 31, 2020
71,228 $712 46,086 $1 $385,579 $(33,071)$(623)$252,043 $604,641 
Net loss— — — — — (64,778)— (41,785)(106,563)
Share-based compensation— — — — 2,741 — — — 2,741 
Distributions— — — — — — — (7,561)(7,561)
Stock option exercises and issuance of restricted stock, net171 2 — — (319)— — — (317)
Repurchases of Class A common stock(397)(4)— — (11,708)— — — (11,712)
Exchanges of noncontrolling interests for cash  (100) (2,223)— (1)(598)(2,822)
Tax receivable agreement liability resulting from exchanges of noncontrolling interests for cash— — — — (641)— — — (641)
Rebalancing of ownership percentage between the Company and noncontrolling interests in Station Holdco— — — — (151)—  151 — 
Balances,
March 31, 2021
71,002 $710 45,986 $1 $373,278 $(97,849)$(624)$202,250 $477,766 
The accompanying notes are an integral part of these condensed consolidated financial statements.
6


RED ROCK RESORTS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(amounts in thousands)
(unaudited)
Three Months Ended
March 31,
20222021
Cash flows from operating activities: 
Net income (loss)
$92,245 $(106,563)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization33,425 54,255 
Write-downs and other, net 168 (66)
Asset impairment 169,733 
Amortization of debt discount and debt issuance costs2,425 2,411 
Share-based compensation3,505 2,741 
Loss on extinguishment of debt
 8,140 
Deferred income tax6,114  
Changes in assets and liabilities:
Receivables, net1,867 (167)
Inventories and prepaid expenses(1,900)(7,492)
Accounts payable766 (178)
Accrued interest payable(2,051)(7,330)
Income tax receivable/payable, net4,100 217 
Other accrued liabilities16,568 2,966 
Other, net233 1,093 
Net cash provided by operating activities
157,465 119,760 
Cash flows from investing activities:
Capital expenditures, net of related payables(38,945)(8,010)
Native American development costs(1,200)(2,744)
Net settlement of derivative instruments (5,648)
Other, net14 150 
Net cash used in investing activities
(40,131)(16,252)















7


RED ROCK RESORTS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(amounts in thousands)
(unaudited)
Three Months Ended
March 31,
20222021
Cash flows from financing activities: 
Borrowings under credit agreements with original maturity dates greater than three
   months
 220,000 
Payments under credit agreements with original maturity dates greater than three
   months
(6,195)(47,693)
Partial redemption of 5.00% Senior Notes (250,000)
Cash paid for early extinguishment of debt (6,250)
Distributions to noncontrolling interests(21,798)(7,561)
Repurchases of Class A common stock(10,774)(11,712)
Exchanges of noncontrolling interests for cash (2,822)
Dividends paid(15,789) 
Other, net(1,493)(591)
Net cash used in financing activities
(56,049)(106,629)
Increase (decrease) in cash, cash equivalents and restricted cash
61,285 (3,121)
Balance, beginning of period307,255 125,705 
Balance, end of period$368,540 $122,584 
Cash, cash equivalents and restricted cash:
Cash and cash equivalents$336,566 $117,908 
Restricted cash31,974  
Cash, cash equivalents and restricted cash included in assets held for sale 4,676 
Balance, end of period$368,540 $122,584 
Supplemental cash flow disclosures: 
Cash paid for interest, net of $417 and $0 capitalized, respectively
$26,301 $32,207 
Non-cash investing and financing activities:
Capital expenditures incurred but not yet paid$23,804 $7,719 
The accompanying notes are an integral part of these condensed consolidated financial statements.
8


RED ROCK RESORTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

1.    Organization, Basis of Presentation and Significant Accounting Policies
Organization
Red Rock Resorts, Inc. (“Red Rock,” or the “Company”) was formed as a Delaware corporation in 2015 to own an indirect equity interest in and manage Station Casinos LLC (“Station LLC”), a Nevada limited liability company. Station LLC is a gaming, development and management company established in 1976 that owns and operates nine major gaming and entertainment facilities and ten smaller casino properties (three of which are 50% owned) in the Las Vegas regional market.
The Company owns all of the outstanding voting interests in Station LLC and has an indirect equity interest in Station LLC through its ownership of limited liability interests in Station Holdco LLC (“Station Holdco,” and such interests, “LLC Units”), which owns all of the economic interests in Station LLC. At March 31, 2022, the Company held 58% of the economic interests and 100% of the voting power in Station Holdco, subject to certain limited exceptions, and is designated as the sole managing member of both Station Holdco and Station LLC. The Company controls and operates all of the business and affairs of Station Holdco and Station LLC, and conducts all of its operations through these entities.
At March 31, 2022, three of the Company’s properties, Texas Station, Fiesta Henderson and Fiesta Rancho, have not reopened since their closure in March 2020 to comply with a statewide emergency order mandating the closure of Nevada casinos as a result of the ongoing COVID-19 pandemic. The Company will continue to assess the performance of its open properties, as well as the Las Vegas market and the economy as a whole, before considering whether to reopen some or all of the remaining properties. The Company has no current plans to reopen any of these properties in 2022.
A subsidiary of Station LLC managed Graton Resort, a casino in northern California, on behalf of a Native American tribe through February 5, 2021. The property was temporarily closed from March 17, 2020 through June 17, 2020 as a result of the COVID-19 pandemic. The management agreement was originally expected to expire in November 2020 but was extended as a result of the pandemic through February 5, 2021, when the tribe terminated the Company’s management role at the facility. Whether the management agreement provides for an additional extension beyond that date is in dispute.
Basis of Presentation
The accompanying condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) have been condensed or omitted pursuant to such rules and regulations, although management believes that the disclosures are adequate to make the information presented not misleading. In the opinion of management, all adjustments necessary for a fair presentation of the results for the interim periods have been made, and such adjustments were of a normal recurring nature. The interim results reflected in these condensed consolidated financial statements are not necessarily indicative of results to be expected for the full fiscal year. These financial statements should be read in conjunction with the audited financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021. Certain amounts in the condensed consolidated financial statements for the prior year have been reclassified to be consistent with the current year presentation. During the three months ended March 31, 2022, management determined that the held for sale criteria were no longer met for a parcel of land that was previously classified as held for sale, and the carrying amount of $50.6 million was reclassified to Land held for development at December 31, 2021.
Principles of Consolidation
Station Holdco and Station LLC are variable interest entities, of which the Company is the primary beneficiary. Accordingly, the Company consolidates the financial position and results of operations of Station LLC and its consolidated subsidiaries and Station Holdco, and presents the interest in Station Holdco not owned by Red Rock within noncontrolling interest in the condensed consolidated financial statements. All intercompany accounts and transactions have been eliminated.
The Company has investments in three 50% owned smaller casino properties which are joint ventures accounted for using the equity method.
9


Table of Contents
RED ROCK RESORTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Use of Estimates
The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect amounts reported and disclosed. Actual results could differ from those estimates.
Significant Accounting Policies
A description of the Company’s significant accounting policies is included in the audited financial statements within its Annual Report on Form 10-K for the year ended December 31, 2021.
2.    Noncontrolling Interest in Station Holdco
As discussed in Note 1, Red Rock holds a controlling interest in and consolidates the financial position and results of operations of Station LLC and its subsidiaries and Station Holdco. The interests in Station Holdco not owned by Red Rock are presented within noncontrolling interest in the condensed consolidated financial statements.
The ownership of the LLC Units is summarized as follows:
March 31, 2022December 31, 2021
UnitsOwnership %UnitsOwnership %
Red Rock64,472,873 58.4 %64,425,248 58.4 %
Noncontrolling interest holders45,985,804 41.6 %45,985,804 41.6 %
Total110,458,677 100.0 %110,411,052 100.0 %
The Company uses monthly weighted-average LLC Unit ownership to calculate the pretax income or loss and other comprehensive income or loss of Station Holdco attributable to Red Rock and the noncontrolling interest holders. Station Holdco equity attributable to Red Rock and the noncontrolling interest holders is rebalanced, as needed, to reflect LLC Unit ownership at period end.
3.    Native American Development
The Company has development and management agreements with the North Fork Rancheria of Mono Indians (the “Mono”), a federally recognized Native American tribe located near Fresno, California, which were originally entered into in 2003. In August 2014, the Mono and the Company entered into the Second Amended and Restated Development Agreement (the “Development Agreement”) and the Second Amended and Restated Management Agreement. Pursuant to those agreements, the Company will assist the Mono in developing and operating a gaming and entertainment facility (the “North Fork Project”) to be located in Madera County, California. The Company purchased a 305-acre parcel of land adjacent to Highway 99 north of the city of Madera (the “North Fork Site”), which was taken into trust for the benefit of the Mono by the Department of the Interior (“DOI”) in February 2013.
As currently contemplated, the North Fork Project is expected to include approximately 2,000 Class III slot machines, approximately 40 table games and several restaurants, and future development costs of the project are expected to be between $350 million and $400 million. Development of the North Fork Project is subject to certain governmental and regulatory approvals, including, without limitation, approval of the management agreement by the Chair of the National Indian Gaming Commission (“NIGC”).
Under the terms of the Development Agreement, the Company has agreed to arrange the financing for the ongoing development costs and construction of the facility, and has contributed significant financial support to the North Fork Project. Through March 31, 2022, the Company has paid approximately $50.3 million of reimbursable advances to the Mono, primarily to complete the environmental impact study, purchase the North Fork Site and pay the costs of litigation. The advances are expected to be repaid from the proceeds of the project’s financing or from the Mono’s cash flows from the North Fork Project’s operations; however, there can be no assurance that the advances will be repaid. The carrying amount of the advances was reduced to fair value upon the Company’s adoption of fresh-start reporting in 2011. At March 31, 2022, the carrying amount of the advances was $35.2 million. The Company earns a return on the advances to the Mono. Due to uncertainty surrounding the timing and amount of the stated return, the Company recognizes the return when it is received.
The Company expects to receive a development fee of 4% of the costs of construction (as defined in the Development Agreement) for its development services, which will be paid upon the commencement of gaming operations at the facility. In March 2018, the Mono submitted a proposed Third Amended and Restated Management Agreement (the “Management
10


Table of Contents
RED ROCK RESORTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Agreement”) to the NIGC. The Management Agreement allows the Company to receive a management fee of 30% of the North Fork Project’s net income. The Management Agreement and the Development Agreement have a term of seven years from the opening of the North Fork Project. The Management Agreement includes termination provisions whereby either party may terminate the agreement for cause, and the Management Agreement may also be terminated at any time upon agreement of the parties. There is no provision in the Management Agreement allowing the tribe to buy-out the agreement prior to its expiration. The Management Agreement provides that the Company will train the Mono tribal members such that they may assume responsibility for managing the North Fork Project upon the expiration of the agreement.
Upon termination or expiration of the Management Agreement and Development Agreement, the Mono will continue to be obligated to repay any unpaid principal and interest on the advances from the Company, as well as certain other amounts that may be due, such as management fees. Amounts due to the Company under the Development Agreement and Management Agreement are secured by substantially all of the assets of the North Fork Project except the North Fork Site. In addition, the Development Agreement and Management Agreement contain waivers of the Mono’s sovereign immunity from suit for the purpose of enforcing the agreements or permitting or compelling arbitration and other remedies.
The timing of this type of project is difficult to predict and is dependent upon the receipt of the necessary governmental and regulatory approvals. There can be no assurance as to when, or if, these approvals will be obtained. The Company currently estimates that construction of the North Fork Project may begin in the next six months and estimates that the North Fork Project would be completed and opened for business approximately 15 to 18 months after construction begins. There can be no assurance, however, that the North Fork Project will be completed and opened within this time frame or at all. The Company expects to assist the Mono in obtaining financing for the North Fork Project once all necessary regulatory approvals have been received and prior to commencement of construction; however, there can be no assurance that the Company will be able to obtain such financing for the North Fork Project on acceptable terms or at all.
The Company has evaluated the likelihood that the North Fork Project will be successfully completed and opened, and has concluded that the likelihood of successful completion is in the range of 75% to 85% at March 31, 2022. The Company’s evaluation is based on its consideration of all available positive and negative evidence about the status of the North Fork Project, including, but not limited to, the status of required regulatory approvals, as well as the progress being made toward the achievement of all milestones and the successful resolution of all litigation and contingencies. There can be no assurance that the North Fork Project will be successfully completed or that future events and circumstances will not change the Company’s estimates of the timing, scope, and potential for successful completion or that any such changes will not be material. In addition, there can be no assurance that the Company will recover all of its investment in the North Fork Project even if it is successfully completed and opened for business.
11


Table of Contents
RED ROCK RESORTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
The following table summarizes the Company’s evaluation at March 31, 2022 of each of the critical milestones necessary to complete the North Fork Project.
Federally recognized as an Indian tribe by the Bureau of Indian Affairs (“BIA”)Yes
Date of recognitionFederal recognition was terminated in 1966 and restored in 1983.
Tribe has possession of or access to usable land upon which the project is to be built
The DOI accepted approximately 305 acres of land for the project into trust for the benefit of the Mono in February 2013.

Status of obtaining regulatory and governmental approvals:
Tribal-state compactA compact was negotiated and signed by the Governor of California and the Mono in August 2012. The California State Assembly and Senate passed Assembly Bill 277 (“AB 277”) which ratified the Compact in May 2013 and June 2013, respectively. Opponents of the North Fork Project qualified a referendum, “Proposition 48,” for a state-wide ballot challenging the legislature’s ratification of the Compact. In November 2014, Proposition 48 failed. The State took the position that the failure of Proposition 48 nullified the ratification of the Compact and, therefore, the Compact did not take effect under California law. In March 2015, the Mono filed suit against the State to obtain a compact with the State or procedures from the Secretary of the Interior under which Class III gaming may be conducted on the North Fork Site. In July 2016, the DOI issued Secretarial procedures (the “Secretarial Procedures”) pursuant to which the Mono may conduct Class III gaming on the North Fork Site.
Approval of gaming compact by DOIThe Compact was submitted to the DOI in July 2013. In October 2013, notice of the Compact taking effect was published in the Federal Register. The Secretarial Procedures supersede and replace the Compact.
Record of decision regarding environmental impact published by BIAIn November 2012, the record of decision for the Environmental Impact Statement for the North Fork Project was issued by the BIA. In December 2012, the Notice of Intent to take land into trust was published in the Federal Register.
BIA accepting usable land into trust on behalf of the tribeThe North Fork Site was accepted into trust in February 2013.
Approval of management agreement by NIGCIn December 2015, the Mono submitted a Second Amended and Restated Management Agreement, and certain related documents, to the NIGC. In July 2016, the Mono received a deficiency letter from the NIGC seeking additional information concerning the Second Amended and Restated Management Agreement. In March 2018, the Mono submitted the Management Agreement and certain related documents to the NIGC. In June 2018, the Mono received a deficiency letter from the NIGC seeking additional information concerning the Management Agreement. In April 2021, the Mono received an issues letter from the NIGC identifying issues to be addressed prior to approval of the Management Agreement. Approval of the Management Agreement by the NIGC is expected to occur following the Mono’s response to the issues letter. The Company believes the Management Agreement will be approved because the terms and conditions thereof are consistent with the provisions of the Indian Gaming Regulatory Act (“IGRA”).
Gaming licenses:
TypeThe North Fork Project will include the operation of Class II and Class III gaming, which are allowed pursuant to the terms of the Secretarial Procedures and IGRA, following approval of the Management Agreement by the NIGC.
Number of gaming devices allowed
The Secretarial Procedures allow for the operation of a maximum of 2,000 Class III slot machines at the facility during the first two years of operation and thereafter up to 2,500 Class III slot machines. There is no limit on the number of Class II gaming devices that the Mono can offer.
Agreements with local authoritiesThe Mono has entered into memoranda of understanding with the City of Madera, the County of Madera and the Madera Irrigation District under which the Mono agreed to pay one-time and recurring mitigation contributions, subject to certain contingencies. The memoranda of understanding have all been amended to restructure the timing of certain payments due to delays in the development of the North Fork Project.
12


Table of Contents
RED ROCK RESORTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Following is a discussion of the unresolved legal matter related to the North Fork Project.
Picayune Rancheria of Chukchansi Indians v. Brown. In March 2016, Picayune Rancheria of Chukchansi Indians (“Picayune”) filed a complaint for declaratory relief and petition for writ of mandate in California Superior Court for the County of Madera against Governor Edmund G. Brown, Jr., alleging that the referendum that invalidated the Compact also invalidated Governor Brown’s concurrence with the Secretary of the Interior’s determination that gaming on the North Fork Site would be in the best interest of the Mono and not detrimental to the surrounding community. The complaint seeks to vacate and set aside the Governor’s concurrence and was stayed from December 2016 to September 2021, when the Supreme Court of California denied the Mono’s and the State of California’s petition for review in Stand Up for California! v. Brown. As a result of the denial, litigation of this matter has resumed.
4.    Other Accrued Liabilities
Other accrued liabilities consisted of the following (amounts in thousands):
 March 31,
2022
December 31, 2021
Contract and customer-related liabilities:
Rewards Program liability$12,435 $12,711 
Advance deposits and future wagers14,560 15,897 
Unpaid wagers, outstanding chips and other customer-related liabilities22,003 21,963 
Other accrued liabilities:
Accrued payroll and related35,917 30,019 
Accrued gaming and related27,385 25,372 
Construction payables and equipment purchase accruals24,200 15,437 
Operating lease liabilities, current portion3,081 2,976 
Other29,295 21,999 
$168,876 $146,374 

13


Table of Contents
RED ROCK RESORTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
5.    Long-term Debt
Long-term debt consisted of the following indebtedness of Station LLC (amounts in thousands):
March 31,
2022
December 31, 2021
Term Loan B Facility due February 7, 2027, interest at a margin above LIBOR or base rate (2.71% and 2.50% at March 31, 2022 and December 31, 2021, respectively), net of unamortized discount and deferred issuance costs of $23.7 million and $24.9 million at March 31, 2022 and December 31, 2021, respectively
$1,461,047 $1,463,731 
Term Loan A Facility due February 7, 2025, interest at a margin above LIBOR or base rate (1.96% and 1.61% at March 31, 2022 and December 31, 2021, respectively), net of unamortized discount and deferred issuance costs of $1.5 million and $1.6 million at March 31, 2022 and December 31, 2021, respectively
168,591 170,819 
Revolving Credit Facility due February 7, 2025, interest at a margin above LIBOR or base rate  
4.625% Senior Notes due December 1, 2031, net of unamortized deferred issuance costs of $5.9 million and $6.0 million at March 31, 2022 and December 31, 2021, respectively
494,134 494,015 
4.50% Senior Notes due February 15, 2028, net of unamortized discount and deferred issuance costs of $6.4 million and $6.6 million at March 31, 2022 and December 31, 2021, respectively
684,404 684,170 
Other long-term debt, weighted-average interest of 3.82% at March 31, 2022 and December 31, 2021, net of unamortized discount and deferred issuance costs of $0.3 million at March 31, 2022 and December 31, 2021
40,529 40,789 
Total long-term debt
2,848,705 2,853,524 
Current portion of long-term debt
(25,931)(25,921)
Total long-term debt, net
$2,822,774 $2,827,603 
Credit Facility
Station LLC’s credit facility consists of the Term Loan B Facility, the Term Loan A Facility and the Revolving Credit Facility (collectively, the “Credit Facility”). The Term Loan B Facility bears interest at a rate per annum, at Station LLC’s option, equal to either LIBOR plus 2.25% or base rate plus 1.25%. The Term Loan A Facility and Revolving Credit Facility bear interest at a rate per annum, at Station LLC’s option, equal to either LIBOR plus an amount ranging from 1.50% to 1.75% or base rate plus an amount ranging from 0.50% to 0.75%, depending on Station LLC’s consolidated total leverage ratio. The Credit Facility contains a number of customary covenants, including requirements that Station LLC maintain throughout the term of the Credit Facility and measured as of the end of each quarter, an interest coverage ratio of not less than 2.50 to 1.00 and a maximum consolidated total leverage ratio, with step-downs over the term of the Credit Facility, ranging from 6.25 to 1.00 at March 31, 2022 to 5.25 to 1.00 at December 31, 2023 and thereafter. A breach of the financial ratio covenants shall only become an event of default under the Term Loan B Facility if the lenders within the Term Loan A Facility and the Revolving Credit Facility take certain affirmative actions after the occurrence of a default of such financial ratio covenants. Management believes the Company was in compliance with all applicable covenants at March 31, 2022.
Revolving Credit Facility
At March 31, 2022, Station LLC’s borrowing availability under its Revolving Credit Facility, subject to continued compliance with the terms of the Credit Facility, was $1.0 billion, which was net of $29.4 million in outstanding letters of credit and similar obligations.
Fair Value of Long-term Debt
The estimated fair value of Station LLC’s long-term debt compared with its carrying amount is presented below (amounts in millions):
March 31,
2022
December 31, 2021
Aggregate fair value$2,750 $2,887 
Aggregate carrying amount2,849 2,854 
14


Table of Contents
RED ROCK RESORTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
The estimated fair value of Station LLC’s long-term debt is based on quoted market prices from various banks for similar instruments, which is considered a Level 2 input under the fair value measurement hierarchy.
6.    Stockholders’ Equity    
Net Income (Loss) Attributable to Red Rock Resorts, Inc. and Transfers from (to) Noncontrolling Interests
The table below presents the effect on Red Rock Resorts, Inc. stockholders’ equity from net income (loss) and transfers from (to) noncontrolling interests (amounts in thousands):
Three Months Ended
March 31,
20222021
Net income (loss) attributable to Red Rock Resorts, Inc.$48,346 $(64,778)
Transfers from (to) noncontrolling interests:
Exchanges of noncontrolling interests 598 
Rebalancing of ownership percentage between the Company and noncontrolling interests in Station Holdco 3,667 (151)
Net transfers from noncontrolling interests3,667 447 
Change from net income (loss) attributable to Red Rock Resorts, Inc. and net transfers from noncontrolling interests$52,013 $(64,331)
Dividends
On February 18, 2022, the Company announced that its board of directors had approved the reinstatement of the Company’s regular quarterly dividend, which had been discontinued since May 2020. During the three months ended March 31, 2022, the Company declared and paid a cash dividend of $0.25 per share of Class A common stock. No dividend was paid during the three months ended March 31, 2021. On May 3, 2022, the Company announced that it would pay a dividend of $0.25 per share to holders of record as of June 16, 2022 to be paid on June 30, 2022. Prior to the payment of the dividend, Station Holdco will make a cash distribution to all LLC Unit holders, including the Company, of $0.25 per LLC Unit, a portion of which will be paid to the other unit holders of Station Holdco.
Equity Repurchase Program
As of September 2021, the Company’s board of directors had approved an equity repurchase program authorizing the repurchase of up to an aggregate of $300 million of its Class A common stock through December 31, 2022. During the three months ended March 31, 2022 and 2021, the Company repurchased 184,793 and 382,602 shares, respectively, of its Class A common stock for an aggregate purchase price of $8.8 million and $11.2 million, respectively, and a weighted average price per share of $47.77 and $29.39, respectively, in open market transactions. At March 31, 2022, the remaining amount authorized for repurchases under the program was $145.6 million.
7.    Share-based Compensation
The Company maintains an equity incentive plan designed to attract, retain and motivate employees and align the interests of those individuals with the interests of the Company. A total of 23.6 million shares of Class A common stock are reserved for issuance under the plan, of which approximately 11.7 million shares were available for issuance at March 31, 2022.
15


Table of Contents
RED ROCK RESORTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
The following table presents information about the Company’s share-based compensation awards:
Restricted Class A
 Common Stock
Stock Options
SharesWeighted-average grant date fair valueSharesWeighted-average exercise price
Outstanding at January 1, 2022392,386 $28.47 6,562,539 $25.67 
Activity during the period:
Granted214,413 47.33 1,121,407 47.34 
Vested/exercised (a)(152,052)28.54 (142,813)23.75 
Forfeited/expired  (14,073)23.43 
Outstanding at March 31, 2022454,747 $37.34 7,527,060 $28.93 
_______________________________________________________________
(a)Stock options exercised included 87,168 options that were not converted into shares due to net share settlements to cover the aggregate exercise price and employee withholding taxes.
The Company recognized share-based compensation expense of $3.5 million and $2.7 million for the three months ended March 31, 2022 and 2021, respectively. At March 31, 2022, unrecognized share-based compensation cost was $54.9 million, which is expected to be recognized over a weighted-average period of 3.4 years.
8.    Income Taxes
Red Rock is a corporation and pays corporate federal, state and local taxes on its income, primarily pass-through income from Station Holdco based upon Red Rock’s economic interest held in Station Holdco. Station Holdco is a partnership for income tax reporting purposes. Station Holdco’s members, including the Company, are liable for federal, state and local income taxes based on their respective share of Station Holdco’s pass-through taxable income.     
The Company’s tax provision or benefit from income taxes for interim periods is determined using an estimate of the Company’s annual effective tax rate, adjusted for discrete items, if any, that are taken into account in the relevant period. Each quarter the Company updates the estimate of the annual effective tax rate and makes necessary cumulative adjustments to the total tax provision or benefit. The current taxes are estimated for the period and the balance sheet is adjusted to reflect such taxes currently payable or receivable. The remaining tax provision or benefit is recorded as deferred taxes.
The Company’s effective tax rate for the three months ended March 31, 2022 was 12.1%, as compared to (0.2)% for the three months ended March 31, 2021. The Company’s effective tax rate for the three months ended March 31, 2022 is less than the 21% statutory rate because its effective tax rate includes a rate benefit attributable to the fact that Station Holdco operates as a limited liability company which is not subject to federal income tax. Accordingly, the Company is not taxed on the portion of Station Holdco’s income attributable to noncontrolling interests. In addition, state income taxes do not have a significant impact on the Company's effective rate. Station Holdco operates in Nevada and California. Nevada does not impose a state income tax and the Company's current activities in California result in minimal state income tax.
As a result of the Company’s 2016 initial public offering (“IPO”) and certain reorganization transactions, the Company recorded a net deferred tax asset resulting from the outside basis difference of its interest in Station Holdco. The Company also recorded a deferred tax asset for its liability related to payments to be made pursuant to the tax receivable agreement (“TRA”) representing 85% of the tax savings the Company expects to realize from the amortization deductions associated with the step up in the basis of depreciable assets under Section 754 of the Internal Revenue Code. This deferred tax asset will be recovered as cash payments are made to the TRA participants. In addition, the Company has recorded deferred tax assets related to net operating losses.
The Company considers both positive and negative evidence when measuring the need for a valuation allowance. A valuation allowance is not required to the extent that, in management’s judgment, positive evidence exists with a magnitude and duration sufficient to result in a conclusion that it is more likely than not that the Company’s deferred tax assets will be realized. The Company determined that the deferred tax asset related to the LLC Units issued in the IPO and reorganization transactions is not expected to be realized unless the Company disposes of its investment in Station Holdco. As such, the Company established a valuation allowance against this portion of its deferred tax asset. The Company recognizes changes to the
16


Table of Contents
RED ROCK RESORTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
valuation allowance through the provision for income tax or other comprehensive income, as applicable. At March 31, 2022 and December 31, 2021, the valuation allowance was $4.8 million.
The Company recorded cumulative unrecognized tax benefit liabilities (“UTB”) of $2.5 million as of March 31, 2022 and assessed the corresponding impact of the interest and penalties related to the UTB.
The Company files annual income tax returns for Red Rock and Station Holdco in the U.S. federal jurisdiction and California. Station Holdco is currently under examination by the IRS for the 2017 tax year. The Company regularly assesses the likelihood of adverse outcomes resulting from any examinations to determine the adequacy of the Company’s provision for income taxes. The 2017 agreed audit adjustments are reflected as a reduction in carryforward net operating losses. The IRS has also issued a Notice of Proposed Adjustment under the 2017 tax year examination. The Company is appealing this proposed adjustment relating to land lease expense in 2017.
There are no other ongoing income tax audits as of March 31, 2022. For federal income tax purposes, the years 2018, 2019, and 2020 are subject to examination as the normal three-year statute of limitations expires three years after the actual filing date of the returns.
Tax Receivable Agreement
In connection with the IPO, the Company entered into the TRA with certain owners who held LLC Units prior to the IPO. In the event that such parties exchange any or all of their LLC Units for Class A common stock or cash, at the election of the Company, the TRA requires the Company to make payments to such holders for 85% of the tax benefits realized by the Company as a result of such exchange. The Company expects to realize these tax benefits based on current projections of taxable income. The annual tax benefits are computed by calculating the income taxes due, including such tax benefits, and the income taxes due without such benefits.
At March 31, 2022 and December 31, 2021, the Company’s liability under the TRA was $27.2 million, of which $9.0 million was payable to entities related to Frank J. Fertitta III, the Company’s Chairman of the Board and Chief Executive Officer, and Lorenzo J. Fertitta, Vice Chairman of the Board and a vice president of the Company. For the three months ended March 31, 2021, an exchange of LLC Units resulted in an increase in the amount payable under the TRA liability of $0.6 million, which was recorded through stockholders’ equity. No LLC Units were exchanged during the three months ended March 31, 2022. The Company expects to pay $6.7 million of the TRA liability within the next twelve months.
The timing and amount of aggregate payments due under the TRA may vary based on a number of factors, including the amount and timing of the taxable income the Company generates each year and the tax rate then applicable. The payment obligations under the TRA are Red Rock’s obligations and are not obligations of Station Holdco or Station LLC. Payments are generally due within a specified period of time following the filing of the Company’s annual tax return and interest on such payments will accrue from the original due date (without extensions) of the income tax return until the date paid. Payments not made within the required period after the filing of the income tax return generally accrue interest at a rate of LIBOR plus 5.00%.
The TRA will remain in effect until all such tax benefits have been utilized or expired, unless the Company exercises its right to terminate the TRA. The TRA will also terminate if the Company breaches its obligations under the TRA or upon certain mergers, asset sales or other forms of business combinations, or other changes of control. If the Company exercises its right to terminate the TRA, or if the TRA is terminated early in accordance with its terms, the Company’s payment obligations would be accelerated based upon certain assumptions, including the assumption that the Company would have sufficient future taxable income to utilize such tax benefits, and may substantially exceed the actual benefits, if any, the Company realizes in respect of the tax attributes subject to the TRA.
9.    Earnings (Loss) Per Share
Basic earnings or loss per share is calculated by dividing net income or loss attributable to Red Rock by the weighted-average number of shares of Class A common stock outstanding during the period. The calculation of diluted earnings or loss per share gives effect to all potentially dilutive shares, including shares issuable pursuant to outstanding stock options and nonvested restricted shares of Class A common stock, based on the application of the treasury stock method, and outstanding Class B common stock that is exchangeable, along with an equal number of LLC Units, for Class A common stock, based on the application of the if-converted method. Dilutive shares included in the calculation of diluted earnings per share for the three months ended March 31, 2022 represent outstanding shares of Class B common stock, nonvested restricted shares of Class A common stock and outstanding stock options. All other potentially dilutive securities have been excluded from the calculation of diluted earnings per share because their inclusion would have been antidilutive. For the three months ended March 31, 2021,
17


Table of Contents
RED ROCK RESORTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
the Company incurred a net loss. As a result, all potentially dilutive securities were excluded from the calculation of diluted loss per share for the period because their inclusion would have been antidilutive.
A reconciliation of the numerator and denominator used in the calculation of basic and diluted earnings (loss) per share is presented below (amounts in thousands):
Three Months Ended
March 31,
20222021
Net income (loss)$92,245 $(106,563)
Less: net (income) loss attributable to noncontrolling interests(43,899)41,785 
Net income (loss) attributable to Red Rock, basic48,346 (64,778)
Effect of dilutive securities34,680  
Net income (loss) attributable to Red Rock, diluted$83,026 $(64,778)
Three Months Ended
March 31,
20222021
Weighted average shares of Class A common stock outstanding, basic61,005 70,728 
Effect of dilutive securities
46,696  
Weighted average shares of Class A common stock outstanding, diluted107,701 70,728 
The calculation of diluted earnings (loss) per share of Class A common stock excluded the following potentially dilutive shares that were outstanding at March 31, 2022 and 2021, respectively, because their inclusion would have been antidilutive (amounts in thousands):
Three Months Ended
March 31,
20222021
Shares of Class B common stock and LLC Units exchangeable for Class A common stock 45,986 
Stock options1,164 7,408 
Unvested restricted shares of Class A common stock25 437 
Shares of Class B common stock are not entitled to share in the earnings of the Company and are not participating securities. Accordingly, earnings per share of Class B common stock under the two-class method has not been presented.
10.    Commitments and Contingencies
The Company and its subsidiaries are defendants in various lawsuits relating to routine matters incidental to their business. No assurance can be provided as to the outcome of any legal matters and litigation inherently involves significant risks. The Company does not believe there are any legal matters outstanding that would have a material impact on its financial condition or results of operations.
11.    Segments
The Company views each of its Las Vegas casino properties and each of its Native American management arrangements as individual operating segments. The Company aggregates all of its Las Vegas operating segments into one reportable segment because all of its Las Vegas properties offer similar products, cater to the same customer base, have the same regulatory and tax structure, share the same marketing techniques, are directed by a centralized management structure and have similar economic characteristics. The Company also aggregates its Native American management arrangements into one reportable segment.
18


Table of Contents
RED ROCK RESORTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
The Company utilizes Adjusted EBITDA as its primary performance measure. The Company’s segment information and a reconciliation of net income (loss) to Adjusted EBITDA are presented below (amounts in thousands).
Three Months Ended
March 31,
20222021
Net revenues
Las Vegas operations:
Casino$279,771 $259,938 
Food and beverage65,699 46,872 
Room36,772 21,944 
Other (a)17,275 13,842 
Management fees213 221 
Las Vegas operations net revenues399,730 342,817 
Native American management:
Management fees 8,087 
Reportable segment net revenues399,730 350,904 
Corporate and other1,906 1,715 
Net revenues$401,636 $352,619 
Net income (loss)$92,245 $(106,563)
Adjustments
Depreciation and amortization33,425 54,255 
Share-based compensation3,505 2,741 
Write-downs and other, net10,180 260 
Asset impairment 169,733 
Interest expense, net26,674 27,267 
Loss on extinguishment of debt 8,140 
Provision for income tax12,719 217 
Other 599 
Adjusted EBITDA (b)$178,748 $156,649 
Adjusted EBITDA
Las Vegas operations$194,604 $160,680 
Native American management(2,196)7,604 
Reportable segment Adjusted EBITDA192,408 168,284 
Corporate and other(13,660)(11,635)
Adjusted EBITDA$178,748 $156,649 
_______________________________________________________________
(a)Includes tenant lease revenue of $4.4 million and $2.7 million for the three months ended March 31, 2022 and 2021, respectively. Revenue from tenant leases is accounted for under the lease accounting guidance and included in Other revenues in the Company’s Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).
(b)Adjusted EBITDA includes net income (loss) plus depreciation and amortization, share-based compensation, write-downs and other, net, asset impairment, interest expense, net, loss on extinguishment of debt, provision for income tax and other.
19


Item 2.    
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of the financial condition and results of operations of Red Rock Resorts, Inc. (“we,” “our,” “us,” “Red Rock” or the “Company”) should be read in conjunction with our condensed consolidated financial statements and related notes (the “Condensed Consolidated Financial Statements”) included in Part I, Item 1 of this Quarterly Report on Form 10-Q, and with our audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2021.
Overview
Red Rock was formed as a Delaware corporation in 2015 to own an indirect equity interest in and manage Station Casinos LLC (“Station LLC”), a Nevada limited liability company. Station LLC is a gaming, development and management company established in 1976 that owns and operates nine major gaming and entertainment facilities and ten smaller casino properties (three of which are 50% owned) in the Las Vegas regional market. Three of our major properties had not reopened as of March 31, 2022 as discussed below. A subsidiary of Station LLC also managed Graton Resort in northern California on behalf of a Native American tribe through February 5, 2021. In addition, we are currently constructing a new casino resort on our approximately 50-acre development site at the intersection of Durango Drive and Interstate 215 in the southwest Las Vegas valley, which is expected to open in the next 18 to 24 months.
We own all of the outstanding voting interests in Station LLC and have an indirect equity interest in Station LLC through our ownership of limited liability company interests in Station Holdco LLC (“Station Holdco,” and such interests, “LLC Units”), which owns all of the economic interests in Station LLC. At March 31, 2022, we held 58% of the economic interests and 100% of the voting power in Station Holdco, subject to certain limited exceptions, and we are designated as the sole managing member of both Station Holdco and Station LLC. We control and operate all of the business and affairs of Station Holdco and Station LLC, and conduct all of our operations through these entities. Our only material assets are our ownership interests in Station LLC and Station Holdco, other than tax-related assets and liabilities.
Our Condensed Consolidated Financial Statements reflect the consolidation of Station LLC and its consolidated subsidiaries, and Station Holdco. The financial position and results of operations attributable to LLC Units we do not own are reported separately as noncontrolling interest.
Our principal source of revenue and operating income is gaming, and our non-gaming offerings include restaurants, hotels and other entertainment amenities. Approximately 80% to 85% of our casino revenue is generated from slot play. The majority of our revenue is cash-based and as a result, fluctuations in our revenues have a direct impact on our cash flows from operations. Because our business is capital intensive, we rely heavily on the ability of our properties to generate operating cash flow to repay debt financing and fund capital expenditures.
A significant portion of our business is dependent upon customers who live and/or work in the Las Vegas metropolitan area. In March 2022, the unemployment rate in the Las Vegas metropolitan area was 5.0%, down from a high of 34% in April 2020. Statewide, the unemployment rate declined to 5.0% in March 2022, as compared to 30% in April 2020. Despite the economic impacts of the COVID-19 pandemic, the median price of an existing single-family home in Las Vegas was up 26.7% for March 2022 as compared to March 2021. This continues a trend of significant improvement in home values in Las Vegas since 2012, with the median home price reaching another all-time high of $460,000 in March 2022 according to the Las Vegas Realtors®. In addition, Las Vegas remains one of the fastest growing metropolitan areas in the United States, posting a 2.4% growth rate in 2021. We cannot predict whether the recovery in unemployment and the positive trends in housing prices and population growth in the Las Vegas area will continue.
At March 31, 2022, three of our major properties, Texas Station, Fiesta Henderson and Fiesta Rancho, had not reopened since their closure in March 2020 to comply with a statewide emergency order mandating the closure of Nevada casinos as a result of the ongoing COVID-19 pandemic. We will continue to assess the performance of our open properties, as well as the Las Vegas market and the economy as a whole, before considering whether to reopen some or all of the remaining properties, and we have no current plans to reopen any of these properties in 2022.
Subsequent to the reopening of most of our properties in June 2020, we have seen favorable customer trends which continued throughout the first quarter of 2022, including strong and consistent visitation from our guests, including a younger demographic, increased spend per visit, more time spent on gaming devices and a return of our core customers. These positive trends, in combination with business optimization and cost reduction measures implemented in the second quarter of 2020,
20


continue to drive strong operating results in 2022. However, we cannot predict whether these trends will continue, nor can we predict the extent to which the impacts of the COVID-19 pandemic and its related variants on the United States and Las Vegas economies may affect our business in the future.
The COVID-19 pandemic and its related variants have had, and may continue to have, a detrimental impact on the United States and Las Vegas economies. We have taken steps to mitigate these and potential future effects of COVID-19 and its related variants on our results of operations through a combination of streamlining our business, optimizing our marketing initiatives, and reducing expenses.
Information about our results of operations is included herein and in the notes to our Condensed Consolidated Financial Statements.
Key Performance Indicators
We use certain key indicators to measure our performance.
Gaming revenue measures:
Slot handle, table game drop and race and sports write are measures of volume. Slot handle represents the dollar amount wagered in slot machines, and table game drop represents the total amount of cash and net markers issued that are deposited in table game drop boxes.
Win represents the amount of wagers retained by us.
Hold represents win as a percentage of slot handle or table game drop.
As our customers are primarily Las Vegas residents, our hold percentages are generally consistent from period to period. Fluctuations in our casino revenue are primarily due to the volume and spending levels of customers at our properties.
Food and beverage revenue measures:
Average guest check is a measure of food sales volume and product offerings at our restaurants, and represents the average amount spent per customer visit.
Number of guests served is an indicator of volume.
Room revenue measures:
Occupancy is calculated by dividing occupied rooms, including complimentary rooms, by rooms available.
Average daily rate (“ADR”) is calculated by dividing room revenue, which includes the retail value of complimentary rooms, by rooms occupied, including complimentary rooms.
Revenue per available room is calculated by dividing room revenue by rooms available.
21


Results of Operations
Information about our results of operations is presented below (amounts in thousands):
 Three Months Ended March 31,Percent
change
 20222021
Net revenues$401,636 $352,619 13.9 %
Operating income130,794 (71,153)n/m
Casino revenues279,771 259,938 7.6 %
Casino expenses68,866 63,116 9.1 %
Margin75.4 %75.7 %
Food and beverage revenues65,699 46,872 40.2 %
Food and beverage expenses53,223 41,057 29.6 %
Margin19.0 %12.4 %
Room revenues36,772 21,944 67.6 %
Room expenses12,482 11,091 12.5 %
Margin66.1 %49.5 %
Other revenues19,181 15,557 23.3 %
Other expenses6,370 5,350 19.1 %
Management fee revenue213 8,308 n/m
Selling, general and administrative expenses86,296 78,910 9.4 %
Percent of net revenues21.5 %22.4 %
Depreciation and amortization33,425 54,255 (38.4)%
Write-downs and other, net10,180 260 n/m
Asset impairment— 169,733 n/m
Interest expense, net26,674 27,267 (2.2)%
Loss on extinguishment of debt— 8,140 n/m
Provision for income tax12,719 217 n/m
Net income (loss) attributable to noncontrolling interests43,899 (41,785)n/m
Net income (loss) attributable to Red Rock48,346 (64,778)n/m
_______________________________________________________________
n/m = Not meaningful
We view each of our Las Vegas casino properties as an individual operating segment. We aggregate all of our Las Vegas operating segments into one reportable segment because all of our Las Vegas properties offer similar products, cater to the same customer base, have the same regulatory and tax structure, share the same marketing programs, are directed by a centralized management structure and have similar economic characteristics. We also aggregate our Native American management arrangements into one reportable segment. The results of operations for our Native American management segment are discussed in the section entitled “Management Fee Revenue” below and the results of our Las Vegas operations are discussed in the remaining sections below.
Net Revenues. Net revenues for the three months ended March 31, 2022 increased by $49.0 million as compared to the prior year period. Net revenues were higher across all revenue categories except management fee revenue, which decreased as
22


we ceased to manage Graton Resort in February 2021. The improvement in net revenues was due to our continued recovery from the negative effects of the COVID-19 pandemic, despite the ongoing closure of three of our properties.
Operating Income (Loss). For the three months ended March 31, 2022, our operating income was $130.8 million as compared to an operating loss of $71.2 million for the prior year period. Our strong performance and the overall customer trends for the current year period are consistent with the trends we have seen since our reopening in June 2020. For the three months ended March 31, 2021, our operating loss was primarily due to a $169.7 million asset impairment charge associated with Palms Casino Resort (“Palms”), which was sold in December 2021. Additional information about factors impacting our operating income (loss) is discussed below.
Casino.  Casino revenue increased by 7.6% and casino expense increased by 9.1% for the three months ended March 31, 2022 as compared to the prior year period due to increased volume across all major categories of casino operations. Slot handle increased by 6.9%, table games drop increased by 17.2%, and race and sports write increased by 31.5%. The increase in casino expense for the three months ended March 31, 2022 was commensurate with the increased casino volume and included higher gaming taxes and employee-related costs.
Food and Beverage.  Food and beverage includes revenue and expenses from our restaurants, bars and catering. For the three months ended March 31, 2022, food and beverage revenue increased by 40.2% and food and beverage expense increased by 29.6%, as compared to the prior year period, primarily due to an increase in catering and group business as well as higher food revenue at our restaurants. For the prior year period, certain state-mandated occupancy and other operational restrictions had a negative impact on our food and beverage operations. For the three months ended March 31, 2022, the number of restaurant guests served increased by 8.4% and the average guest check increased by 25.1% as compared to the prior year period. The increase in food and beverage expense for the three months ended March 31, 2022 was commensurate with the increased food and beverage revenue and included higher employee-related costs and costs of sales.
Room.  Information about our hotel operations is presented below:
Three Months Ended March 31,
 20222021
Occupancy77.0 %60.1 %
Average daily rate$167.97 $117.07 
Revenue per available room$129.29 $70.35 
For the three months ended March 31, 2022 as compared to the prior year period, room revenue increased by 67.6% and room expense increased by 12.5%, as domestic travel and demand recovered from the effects of the pandemic. Our ADR increased by 43.5%, our revenue per available room improved by 83.8% and our occupancy rate increased by 16.9 percentage points for the three months ended March 31, 2022 as compared to the prior year period. Room expense increased commensurate with the increased occupancy.
Other.  Other primarily represents revenues from tenant leases, retail outlets, bowling, spas, and entertainment, and their corresponding expenses. For the three months ended March 31, 2022, other revenues and other expenses increased 23.3% and 19.1%, respectively, as compared to the prior year period, reflecting an easing of customers’ pandemic-related concerns. For the prior year period, our results were negatively impacted by state-mandated occupancy, social distancing and other restrictions.
Management Fee Revenue.  For the three months ended March 31, 2022, management fees represented fees earned from the management of our joint ventures. For the prior year period, management fees primarily represented fees earned from our agreement with a Native American tribe to manage Graton Resort, which we ceased to manage on February 5, 2021.
Selling, General and Administrative (“SG&A”). For the three months ended March 31, 2022, SG&A expenses increased by 9.4% or $7.4 million as compared to the prior year period. The increase in SG&A expenses was primarily due to higher legal and employee-related costs. As a percentage of net revenue, SG&A expenses decreased by 0.9% for the three months ended March 31, 2022 as compared to the prior year period.
Depreciation and Amortization.  For the three months ended March 31, 2022, depreciation and amortization expense decreased by 38.4% as compared to the prior year period as we ceased recognizing depreciation and amortization expense for Palms in the second quarter of 2021 when the property was reclassified to assets held for sale. The sale of Palms was completed in December 2021. Depreciation expense also decreased due to certain assets becoming fully depreciated.
23


Write-downs and Other, net. Write-downs and other, net include gains and losses on asset disposals, severance, preopening, business innovation and technology enhancements, contract termination costs and non-routine expenses. For the three months ended March 31, 2022, write-downs and other, net totaled $10.2 million, which included $6.7 million in artist performance agreement termination costs associated with Palms. For the three months ended March 31, 2021, write-downs and other, net totaled $0.3 million.
Asset Impairment. For the three months ended March 31, 2021, we recorded an asset impairment charge of $169.7 million to reduce the carrying amount of Palms to its estimated fair value less cost to sell as a result of entering into a purchase agreement to sell the property at a price less than its carrying amount. The sale was completed in December 2021.
Interest Expense, net.  Interest expense, net decreased to $26.7 million for the three months ended March 31, 2022 as compared to $27.3 million for the prior year period. The slight decrease in interest expense was primarily due to lower average outstanding indebtedness and the redemption of the fixed rate 5.00% Senior Notes in 2021. Variable interest rates applicable to our credit facility have remained very low since February 2020 in response to the pandemic. However, interest rates began increasing in the first quarter of 2022, and we expect rates may continue to increase in response to economic conditions. Additional information about long-term debt is included in Note 5 to the Condensed Consolidated Financial Statements.
Loss on Extinguishment of Debt. For the three months ended March 31, 2021, we recognized a loss of $8.1 million as a result of the partial redemption of the 5.00% Senior Notes. The remaining aggregate principal amount of these notes was redeemed in the fourth quarter of 2021.
Provision for Income Tax. For the three months ended March 31, 2022, we recognized a provision for income tax of $12.7 million. Station Holdco is treated as a partnership for income tax reporting purposes and Station Holdco’s members are liable for federal, state and local income taxes based on their share of Station Holdco’s taxable income. We are not liable for income tax on the noncontrolling interests’ share of Station Holdco’s taxable income or benefit from a taxable loss, and therefore our effective tax rate of 12.1% for the three months ended March 31, 2022 was less than the statutory rate. We recognized income tax expense of $0.2 million for the three months ended March 31, 2021.
Net Income (Loss) Attributable to Noncontrolling Interests. Net income (loss) attributable to noncontrolling interests for the three months ended March 31, 2022 and 2021 represented the portion of net income (loss) attributable to the ownership interest in Station Holdco not held by us.
24


Adjusted EBITDA
Adjusted EBITDA for the three months ended March 31, 2022 and 2021 for our two reportable segments and a reconciliation of net income (loss) to Adjusted EBITDA are presented below (amounts in thousands). The Las Vegas operations segment includes all of our Las Vegas area casino properties and the Native American management segment includes our Native American management arrangement.
Three Months Ended
March 31,
20222021
Net revenues
Las Vegas operations
$399,730 $342,817 
Native American management
— 8,087 
Reportable segment net revenues399,730 350,904 
Corporate and other1,906 1,715 
Net revenues$401,636 $352,619