10-Q 1 rton_10q.htm FORM 10-Q rton_10q.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

 

Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

 

For the quarterly period ended September 30, 2023

 

 

Transition Report pursuant to 13 or 15(d) of the Securities Exchange Act of 1934

 

 

For the transition period from __________ to __________

 

 

Commission File Number:  000-55704

 

Right On Brands, Inc.

(Exact name of registrant as specified in its charter)

 

Nevada

 

45-1994478

(State or other jurisdiction of incorporation or organization)

 

(IRS Employer Identification No.)

 

6501 Dalrock Road, Suite 100, Rowlett, TX 75089

(Address of principal executive offices) 

 

(214) 299-9528 

(Registrant’s telephone number) 

 

N/A 

(Former name, former address and former fiscal year, if changed since last report)  

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

None

N/A

N/A

 

Indicated by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days ☒ Yes   ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit). ☒ Yes   ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes   ☒ No

 

As of November 14, 2023, there were 25,498,064 shares of common stock, par value $0.001 per share, outstanding.

 

 

 

 

TABLE OF CONTENTS

 

rton_10qimg2.jpg

 

 

 

 

Page

 

PART I - FINANCIAL INFORMATION

 

 

 

 

 

 

Item 1:

Financial Statements 

 

3

Item 2:

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

4

Item 3:

Quantitative and Qualitative Disclosures About Market Risk

 

8

Item 4:

Controls and Procedures

 

8

 

 

 

 

PART II - OTHER INFORMATION

 

 

 

 

 

Item 1:

Legal Proceedings

 

9

Item 1A:

Risk Factors

 

9

Item 2:

Unregistered Sales of Equity Securities and Use of Proceeds

 

9

Item 3:

Defaults Upon Senior Securities

 

9

Item 4:

Mine Safety Disclosures

 

9

Item 5:

Other Information

 

9

Item 6:

Exhibits

 

10

 

 

2

Table of Contents

 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

Our financial statements included in this Form 10-Q are as follows:

 

Condensed Consolidated Balance Sheets as of September 30, 2023 and March 31, 2023 (unaudited);

 

F-1

 

Condensed Consolidated Statements of Operations for the three and six months ended September 30, 2023 and 2022 (unaudited);

 

F-2

 

Condensed Consolidated Statements of Stockholders’ Deficit for the six months ended September 30, 2023 and 2022 (unaudited);

 

F-3

 

Condensed Consolidated Statements of Cash Flows for the six months ended September 30, 2023 and 2022 (unaudited);

 

F-4

 

Notes to Condensed Consolidated Financial Statements (unaudited).

 

F-5

 

 

These condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the SEC instructions to Form 10-Q. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Operating results for the interim period ended September 30, 2023, are not necessarily indicative of the results that can be expected for the full year.

 

 

3

Table of Contents

 

RIGHT ON BRANDS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

 

 

 

September 30,

 

 

March 31,

 

 

 

2023

 

 

2023

 

 

 

 

 

 

 

 

Assets

 

Current assets

 

 

 

 

 

 

Cash

 

$20,299

 

 

$33,322

 

Accounts receivable

 

 

24,431

 

 

 

1,798

 

Inventory

 

 

136,445

 

 

 

116,115

 

Other current assets

 

 

3,221

 

 

 

3,221

 

Total current assets

 

 

184,396

 

 

 

154,456

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

Property and equipment, net of depreciation

 

 

7,085

 

 

 

9,885

 

Right of use asset

 

 

30,673

 

 

 

42,488

 

Total non-current assets

 

 

37,758

 

 

 

52,373

 

 

 

 

 

 

 

 

 

 

Total assets

 

$222,154

 

 

$206,829

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Deficit

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

$87,753

 

 

$77,388

 

Accrued interest payable

 

 

42,388

 

 

 

28,236

 

Accrued expenses

 

 

107,110

 

 

 

104,148

 

Unearned revenue

 

 

12,500

 

 

 

12,500

 

Lease liability, current portion

 

 

23,106

 

 

 

23,388

 

Notes payable, net of discount

 

 

237,890

 

 

 

257,077

 

Convertible debt, net of discount

 

 

210,240

 

 

 

182,051

 

Derivative liability

 

 

134,312

 

 

 

-

 

Total current liabilities

 

 

855,299

 

 

 

684,788

 

 

 

 

 

 

 

 

 

 

Lease liability, non-current

 

 

7,567

 

 

 

19,100

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

862,866

 

 

 

703,888

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 10)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' deficit

 

 

 

 

 

 

 

 

Series A Preferred stock; 10,000,000 shares authorized of $0.001 par value; 5,000,000 shares issued

 

 

5,000

 

 

 

5,000

 

Common stock; par value $0.001; 12,000,000,000 shares authorized, 25,498,064 shares issued

 

 

25,498

 

 

 

25,498

 

Additional paid-in capital

 

 

15,221,530

 

 

 

15,194,247

 

Common stock payable

 

 

15,000

 

 

 

15,000

 

Accumulated deficit

 

 

(15,932,177)

 

 

(15,761,241)

Total Right On Brands stockholders' deficit

 

 

(665,149)

 

 

(521,496)

Noncontrolling interest

 

 

24,437

 

 

 

24,437

 

Total stockholders' deficit

 

 

(640,712)

 

 

(497,059)

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' deficit

 

$222,154

 

 

$206,829

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
F-1

Table of Contents

 

RIGHT ON BRANDS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

 

 

For the three months ended

 

 

For the six months ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$328,914

 

 

$241,111

 

 

$734,759

 

 

$549,465

 

Cost of goods sold

 

 

141,855

 

 

 

138,785

 

 

 

328,030

 

 

 

266,116

 

Gross profit

 

 

187,059

 

 

 

102,326

 

 

 

406,729

 

 

 

283,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

197,912

 

 

 

144,009

 

 

 

396,097

 

 

 

270,588

 

Advertising and promotion

 

 

9,787

 

 

 

1,164

 

 

 

24,785

 

 

 

7,279

 

Legal and professional

 

 

23,450

 

 

 

35,880

 

 

 

42,482

 

 

 

77,341

 

Depreciation and amortization

 

 

1,400

 

 

 

1,400

 

 

 

2,800

 

 

 

2,800

 

Total operating expenses

 

 

232,549

 

 

 

182,453

 

 

 

466,164

 

 

 

358,008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(45,490)

 

 

(80,127)

 

 

(59,435)

 

 

(74,659)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income and (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(3,110)

 

 

(3,407)

 

 

(21,442)

 

 

(5,875)

Amortization of debt discount

 

 

(43,161)

 

 

(8,264)

 

 

(49,435)

 

 

(9,754)

Change in fair value of derivative liability

 

 

8

 

 

 

-

 

 

 

161

 

 

 

51,994

 

Financing costs

 

 

-

 

 

 

(4,250)

 

 

(40,785)

 

 

(4,250)

Gain on settlement of liabilities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

140,297

 

Total other income (expense)

 

 

(46,263)

 

 

(15,921)

 

 

(111,501)

 

 

172,412

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) including noncontrolling interest

 

$(91,753)

 

$(96,048)

 

$(170,936)

 

$97,753

 

Net income (loss) attributable to noncontrolling interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net income (loss) attributable to Right on Brands, Inc.

 

$(91,753)

 

$(96,048)

 

$(170,936)

 

$97,753

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) per share - basic

 

$(0.00)

 

$(0.00)

 

$(0.01)

 

$0.00

 

Income (loss) per share - diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

$0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - basic

 

 

25,498,064

 

 

 

23,445,178

 

 

 

25,498,064

 

 

 

23,571,743

 

Weighted average shares outstanding - diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23,710,076

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
F-2

Table of Contents

  

RIGHT ON BRANDS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT

(UNAUDITED)

 

 

 

Preferred Stock

 

 

Common Stock

 

 

Additional

Paid in

 

 

Common Stock

 

 

Accumulated

 

 

Noncontrolling

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Payable

 

 

Deficit

 

 

Interest

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, March 31, 2022

 

 

5,000,000

 

 

$5,000

 

 

 

23,699,207

 

 

$23,699

 

 

$15,099,083

 

 

$51,820

 

 

$(15,769,967)

 

$24,437

 

 

$(565,928)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock issuable

 

 

-

 

 

 

-

 

 

 

5,600

 

 

 

6

 

 

 

36,814

 

 

 

(36,820)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recession of shares

 

 

-

 

 

 

-

 

 

 

(612,456)

 

 

(612)

 

 

612

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

97,753

 

 

 

-

 

 

 

97,753

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, September 30, 2022

 

 

5,000,000

 

 

$5,000

 

 

 

23,092,351

 

 

$23,093

 

 

$15,136,509

 

 

$15,000

 

 

$(15,672,214)

 

 

24,437

 

 

$(468,175)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, March 31, 2023

 

 

5,000,000

 

 

$5,000

 

 

 

25,498,064

 

 

$25,498

 

 

$15,194,247

 

 

$15,000

 

 

$(15,761,241)

 

$24,437

 

 

$(497,059)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Settlement of derivative liability

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

27,283

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

27,283

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(170,936)

 

 

-

 

 

 

(170,936)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, September 30, 2023

 

 

5,000,000

 

 

$5,000

 

 

 

25,498,064

 

 

$25,498

 

 

$15,221,530

 

 

$15,000

 

 

$(15,932,177)

 

$24,437

 

 

$(640,712)

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
F-3

Table of Contents

  

RIGHT ON BRANDS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

 

 

For the six months ended

 

 

 

September 30,

 

 

 

2023

 

 

2022

 

OPERATING ACTIVITIES

 

 

 

 

 

 

Net income (loss)

 

$(170,936)

 

$97,753

 

Adjustments to reconcile net income (loss) to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

2,800

 

 

 

2,800

 

Amortization of debt discount

 

 

49,435

 

 

 

9,754

 

Financing costs

 

 

40,785

 

 

 

4,250

 

Change in fair value of derivative liability

 

 

(161)

 

 

(51,994)

Gain on settlement of liabilities

 

 

-

 

 

 

(140,297)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(22,633)

 

 

-

 

Prepaid expenses

 

 

-

 

 

 

(6,000)

Inventory

 

 

(20,330)

 

 

(41,297)

Accounts payable

 

 

10,365

 

 

 

17,476

 

Accrued interest payable

 

 

20,957

 

 

 

5,875

 

Accrued expenses

 

 

2,962

 

 

 

(6,197)

NET CASH USED IN OPERATING ACTIVITIES

 

 

(86,756)

 

 

(107,877)

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

NET CASH USED IN INVESTING ACTIVITIES

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Proceeds from notes payable

 

 

63,195

 

 

 

202,101

 

Proceeds from convertible notes payable

 

 

65,000

 

 

 

-

 

Repayment of notes payable

 

 

(54,462)

 

 

(109,968)

NET CASH PROVIDED BY FINANCING ACTIVITIES

 

 

73,733

 

 

 

92,133

 

 

 

 

 

 

 

 

 

 

NET DECREASE IN CASH

 

$(13,023)

 

$(15,744)

CASH, BEGINNING OF PERIOD

 

 

33,322

 

 

 

28,056

 

CASH, END OF PERIOD

 

$20,299

 

 

$12,312

 

 

 

 

 

 

 

 

 

 

CASH PAID FOR INCOME TAXES

 

$485

 

 

$-

 

CASH PAID FOR INTEREST

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Discount on note payable

 

$14,000

 

 

$-

 

Discount on note payable from derivative liability

 

$70,000

 

 

$-

 

Discount on convertible note payable from derivative liability

 

$50,971

 

 

$-

 

Settlement of derivative liability

 

$27,283

 

 

$-

 

Accrued interest settled with note payable

 

$6,805

 

 

$-

 

Common stock issued for common stock payable

 

$-

 

 

$36,820

 

Principal and interest settled

 

$-

 

 

$33,185

 

Original issuance discount on notes payable

 

$-

 

 

$16,991

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
F-4

Table of Contents

 

RIGHT ON BRANDS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 1 – ORGANIZATION AND NATURE OF BUSINESS

 

Formation and Business Activity

 

Right on Brands, Inc. (“we” or “the Company” or “Right on Brands”) was incorporated under the laws of the State of Nevada on April 1, 2011, as HealthTalk Live, Inc. On August 10, 2017, the Company amended is articles of incorporation and changed its name to Right On Brands, Inc. On August 31, 2017 the Company's common shares commenced trading under the new stock symbol RTON. The Company’s primary business is the sale of health and wellness products.

 

The Company has the following wholly owned subsidiaries:

 

 

·

Endo Brands, Inc.

 

·

Humble Water Company

 

The Company has the following majority owned subsidiaries:

 

 

·

Endo & Centre Venture LLC (51% owner)

 

·

Spring Hill Water Company, LLC (49% owner – see Note 7)

 

The Company, through its subsidiaries Humble Water Company and Endo & Centre Venture LLC, had joint ventures with no activity. The Company has discontinued these joint ventures and Humble Water Company and Endo & Centre Venture LLC contain no assets, liabilities, or operations.

 

On April 16, 2018, the Company entered into an operating agreement with Centre Manufacturing, Inc. (“Centre”) and agreed to form an LLC. The LLC is owned 51% by the Company and 49% owned by Centre, but all income and losses will be split evenly. The owner of Centre is the former CEO of the Company. On June 19, 2018, the Company formed a majority owned subsidiary, Endo & Centre Venture LLC. No significant activity has occurred to date. At September 30, 2023 and March 31, 2023, the Company owed Centre $14,154, respectively, which is included in accounts payable on the accompanying condensed consolidated balance sheets.

 

The Company continues to sell health and wellness products focused in the hemp marketplace through online and in-person retail sales.

 

NOTE 2 – GOING CONCERN

 

The accompanying condensed consolidated financial statements (the “financial statements" or “consolidated financial statements”) have been prepared assuming the Company will continue as a going concern, which contemplates, among other things, the realization of assets and satisfaction of liabilities in the normal course of business. For the period ended September 30, 2023, the Company had an accumulated deficit of approximately $15,932,000, had a net loss of approximately $171,000, and net cash used in operating activities of approximately $87,000, with approximately $735,000 revenue earned, and a lack of profitable operational history. These matters, among others, raise substantial doubt about the Company’s ability to continue as a going concern.

 

While the Company is attempting to generate greater revenues, the Company’s cash position may not be significant enough to support the Company’s daily operations. Management intends to raise additional funds by way of additional public and/or private offerings of its stock. Management believes that the actions presently being taken to further implement its business plan and generate revenues provide the opportunity for the Company to continue as a going concern. While the Company believes in the viability of its strategy to generate revenues and in its ability to raise additional funds, there can be no assurances to that effect. The ability of the Company to continue as a going concern is dependent upon the Company’s ability to further implement its business plan and generate revenues.

 

The condensed consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

 
F-5

Table of Contents

  

RIGHT ON BRANDS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 3 – SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying condensed consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and the interim reporting rules of the Securities and Exchange Commission (“SEC”) and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s latest Annual Report filed with the SEC on Form 10-K. In the opinion of management, all adjustments, consisting of normal recurring adjustments (unless otherwise indicated), necessary for a fair presentation of the financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year.

 

Principles of Consolidation

 

The condensed consolidated financial statements of the Company include the accounts of Right On Brands, Inc. and its wholly owned subsidiaries and majority owned business (Endo Brands, Inc., Humble Water Company, Springhill Water Co, and Endo & Centre Venture LLC). Intercompany accounts and transactions have been eliminated upon consolidation.

 

Use of Estimates

 

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Cash

 

For purposes of reporting cash flows, the Company has defined cash and cash equivalents as all cash in banks and highly liquid investments available for current use with an initial maturity of three months or less to be cash equivalents. The Company had no cash equivalents at September 30, 2023 or March 31, 2023.

 

The Company maintains its cash balances at financial institutions that are insured by the Federal Deposit Insurance Corporation (“FDIC”). The FDIC provides coverage of up to $250,000 per depositor, per financial institution, for the aggregate total of depositors’ interest and non-interest-bearing accounts. The Company has not experienced any losses on these accounts and management does not believe that the Company is exposed to any significant risks.

 

Accounts Receivable

 

The Company performs periodic credit evaluations of its customers’ financial condition and extends credit to virtually all of its customers on an uncollateralized basis. Credit losses to date have been insignificant and within management’s expectations. The Company provides an allowance for doubtful accounts that is based upon a review of outstanding receivables, historical collection information, and existing economic conditions. Normal accounts receivable are due 30 to 45 days after the issuance of the invoice. Receivables past due more than 60 days are considered delinquent. Delinquent receivables are evaluated for collectability based on individual credit evaluation and specific circumstances of the customer. As of September 30, 2023, and March 31, 2023, the Company’s allowance for doubtful accounts was $0, respectively. The Company did not write off any accounts receivable against the allowance for doubtful accounts during the periods ended September 30, 2023 and 2022, respectively.

 

Inventory

 

Inventories are stated at the lower of cost (average cost) or market (net realizable value). Cost includes materials related to the purchase of finished goods to be sold to retail customers. We regularly review inventory quantities on hand, future purchase commitments with our suppliers, and the estimated utility of our inventory. If our review indicates a reduction in utility below carrying value, we reduce our inventory to a new cost basis through a charge to cost of revenue.

 

 
F-6

Table of Contents

  

RIGHT ON BRANDS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

Property and Equipment

 

Property and equipment are stated at cost. Depreciation is provided by the straight-line method over the useful lives of the related assets, ranging from one to five years.

 

Recoverability of Long-Lived Assets

 

The Company's long-lived assets and other assets (consisting of property and equipment) are reviewed for impairment in accordance with the guidance of the FASB ASC 360, "Property, Plant, and Equipment," and FASB ASC 205 "Presentation of Financial Statements". The Company tests for impairment losses on long-lived assets used in operations whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. Recoverability of an asset to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted cash flows expected to be generated by the asset. If such asset is considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the asset exceeds its fair value. Impairment evaluations involve management's estimates on asset useful lives and future cash flows. Actual useful lives and cash flows could be different from those estimated by management which could have a material effect on our reporting results and financial positions. Fair value is determined through various valuation techniques including discounted cash flow models, quoted market values and third-party independent appraisals, as considered necessary. Through September 30, 2023, the Company had not experienced impairment losses on its long-lived assets. However, there can be no assurances that demand for the Company's products or services will continue, which could result in an impairment of long-lived assets in the future.

 

Commitments and Contingencies

 

Liabilities for loss contingencies arising from claims, assessments, litigation, fines, penalties and other sources are recorded when management assesses that it is probable that a liability has been incurred and the amount can be reasonably estimated.

 

Share Based Compensation

 

The Company accounts for equity instruments issued in exchange for the receipt of goods or services from other than employees in accordance with FASB ASC 718, “Compensation – Stock Compensation”. Costs are measured at the estimated fair value of the consideration received or the estimated fair value of the equity instruments issued, whichever is more reliably measurable. The value of equity instruments issued for consideration other than employee services is determined on the earliest of a performance commitment or completion of performance by the provider of goods or services as defined by FASB ASC 718, “Compensation – Stock Compensation”.

 

Income Taxes

 

In accordance with FASB ASC 740, "Income Taxes," the Company provides for the recognition of deferred tax assets if realization of such assets is more likely than not. Deferred income tax assets and liabilities are computed for differences between the financial statement and tax basis of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. Income tax expense is the tax payable or refundable for the period plus or minus the change during the period in deferred tax assets and liabilities.

 

In addition, the Company’s management performs an evaluation of all uncertain income tax positions taken or expected to be taken in the course of preparing the Company’s income tax returns to determine whether the income tax positions meet a “more likely than not” standard of being sustained under examination by the applicable taxing authorities. This evaluation is required to be performed for all open tax years, as defined by the various statutes of limitations, for federal and state purposes. If the Company has interest or penalties associated with insufficient taxes paid, such expenses are reported in income tax expense.

 

 
F-7

Table of Contents

  

RIGHT ON BRANDS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

Revenue Recognition

 

We recognize revenue when our performance obligation is satisfied. Our primary performance obligation (the distribution and sales of hemp products) is satisfied upon the shipment or delivery of products to our customers, which is also when control is transferred. The transfer of control of products to our online customers is typically based on sales terms that do not allow for a right of return after 7 days from the date of purchase. The transfer of control of products to our in-store customers is typically based on sales terms that do not allow for a right of return.

 

Our products are sold for cash with payments received at pickup or before shipping.

 

During the six months ended September 30, 2023, our revenues consisted of approximately $149,000 in wholesale revenues and $586,000 in retail revenues.

 

Fair Value Measurement

 

ASC Topic 820, “Fair Value Measurement”, requires that certain financial instruments be recognized at their fair values at our balance sheet dates. However, other financial instruments, such as debt obligations, are not required to be recognized at their fair values, but GAAP provides an option to elect fair value accounting for these instruments. GAAP requires the disclosure of the fair values of all financial instruments, regardless of whether they are recognized at their fair values or carrying amounts in our balance sheets. For financial instruments recognized at fair value, GAAP requires the disclosure of their fair values by type of instrument, along with other information, including changes in the fair values of certain financial instruments recognized in income or other comprehensive income. For financial instruments not recognized at fair value, the disclosure of their fair values is provided below under “Financial Instruments.”

 

Nonfinancial assets, such as property, plant and equipment, and nonfinancial liabilities are recognized at their carrying amounts in the Company’s balance sheets. GAAP does not permit nonfinancial assets and liabilities to be remeasured at their fair values. However, GAAP requires the remeasurement of such assets and liabilities to their fair values upon the occurrence of certain events, such as the impairment of property, plant and equipment. In addition, if such an event occurs, GAAP requires the disclosure of the fair value of the asset or liability along with other information, including the gain or loss recognized in income in the period the remeasurement occurred.

 

Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities;

 

Level 2 - Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability; or

 

Level 3 - Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).

 

The Company did not have any Level 1 or Level 2 assets and liabilities at September 30, 2023 and 2022. The Derivative liabilities are Level 3 fair value measurements.

 

The following is a summary of activity of Level 3 liabilities during the period ended September 30, 2023:

 

Balance - March 31, 2023

 

$-

 

Additions

 

 

161,756

 

Settlements

 

 

(27,283)

Change in fair value

 

 

(161)

Balance - September 30, 2023

 

$134,312

 

 

The following is a summary of activity of Level 3 liabilities during the period ended September 30, 2022:

 

Balance at March 31, 2022

 

$159,106

 

Settlement

 

 

(107,112 )

Change in fair value

 

 

(51,994 )

Balance at September 30, 2022

 

$-

 

 

 
F-8

Table of Contents

  

RIGHT ON BRANDS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

Under the Company’s contract ordering policy, the Company first considers common shares issued and outstanding as well as reserved but unissued equity awards, such as under an equity award program. All remaining equity linked instruments such as, but not limited to, options, warrants, and debt and equity with conversion features are evaluated based on the date of issuance. If the number of shares which may be issued under the Company’s agreements exceed the authorized number of shares or are unable to be determined, equity linked instruments from that date forward are considered to be derivative liabilities until such time as the number of shares which may be issued under the Company’s agreements no longer exceed the authorized number of shares and are able to be determined.

 

On June 22, 2023, the Company issued a note payable agreement which contained default provisions that included a conversion feature meeting the definition of a derivative liability which therefore required bifurcation.

 

At September 30, 2023, the Company estimated the fair value of the conversion feature derivatives embedded in note payable agreements based on assumptions used in the Cox-Ross-Rubinstein binomial pricing model using the following inputs: the price of the Company’s common stock of $0.014; risk-free interest rates ranging from 5.56% to 5.61%, and expected volatility of the Company’s common stock ranging from 476% to 563%, estimated exercise prices ranging from $0.007575 to $0.025, and terms under one year.

 

Financial Instruments

 

The Company’s financial instruments include cash and cash equivalents, receivables, payables, and debt and are accounted for under the provisions of ASC Topic 825, “Financial Instruments”. The carrying amount of these financial instruments, with the exception of discounted debt, as reflected in the consolidated balance sheets approximates fair value.

 

Convertible Instruments

 

The Company evaluates and accounts for conversion options embedded in convertible instruments in accordance with ASC 815 “Derivatives and Hedging Activities”.

 

Applicable GAAP requires companies to bifurcate conversion options from their host instruments and account for them as free-standing derivative financial instruments according to certain criteria. The criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under other GAAP with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument.

 

The Company accounts for convertible instruments (when it has been determined that the embedded conversion options should not be bifurcated from their host instruments) as follows: The Company records when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt to their stated date of redemption. Proceeds from these convertible notes are reported under the financing section of the statements of cash flows. Changes to the fair value of the derivative liability are reported as adjustments to reconcile net loss to net cash used in operating activities in the accompanying statement of cash flows.

 

Basic and Diluted Loss Per Share

 

Basic net loss/income per common share is computed using the weighted average number of common shares outstanding. Diluted earnings per share (EPS) include additional dilution from common stock equivalents, such as stock issuable pursuant to the exercise of stock options, warrants and convertible notes. Common stock equivalents are not included in the computation of diluted earnings per share when the Company reports a loss because to do so would be anti-dilutive for periods presented.

 

Recently Issued Accounting Standards

 

During the period ended September 30, 2023, and subsequently, there were several new accounting pronouncements issued by the FASB. Each of these pronouncements, as applicable, has been or will be adopted by the Company. Management does not believe the adoption of any of these accounting pronouncements has had or will have a material impact on the Company’s condensed consolidated financial statements.

 

Subsequent Events

 

The Company has evaluated all transactions through the date the condensed  consolidated financial statements were issued for subsequent event disclosure consideration.

 

 
F-9

Table of Contents

  

RIGHT ON BRANDS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 4 – INVENTORY

 

The Company’s inventory consisted of the following at the respective balance sheet dates:

 

 

 

September 30,

2023

 

 

March 31,

2023

 

 

 

 

 

 

 

 

Finished goods

 

$136,445

 

 

$116,115

 

 

 

$136,445

 

 

$116,115

 

 

NOTE 5 – PROPERTY AND EQUIPMENT AND INTANGIBLE ASSETS

 

The Company’s property and equipment consisted of the following at the respective balance sheet dates:

 

 

 

September 30,

2023

 

 

March 31,

2023

 

 

 

 

 

 

 

 

Website development

 

$88,965

 

 

$88,965

 

Automobile

 

 

-

 

 

 

31,596

 

Studio and office equipment

 

 

11,910

 

 

 

11,910

 

Tenant improvements

 

 

11,135

 

 

 

11,135

 

Intangible assets

 

 

1,024

 

 

 

1,024

 

 

 

 

113,034

 

 

 

144,630

 

Accumulated depreciation and amortization

 

 

(105,949 )

 

 

(134,745 )

 

 

$7,085

 

 

$9,885

 

 

Depreciation expense of property and equipment for the periods ended September 30, 2023 and 2022 was $2,800, respectively.

 

NOTE 6 – DEBT

 

Notes Payable

 

On November 22, 2019, the Company issued a $50,000 promissory note to a third-party lender for a $25,000 cash borrowing. Accordingly, a $25,000 discount was recorded at issuance, all of which was amortized by March 31, 2020. The non-interest-bearing note is secured by inventory, matured February 20, 2020, and remains in default at September 30, 2023.

 

During December 2021, the Company was listed as defendant on a complaint from Noteholder 10 seeking repayment of amounts due under a February 2020 convertible note payable. The Company has recorded all unpaid principal and interest due to Noteholder 10 through March 31, 2022. On April 15, 2022, the Company and Noteholder 10 entered into a settlement agreement whereby the Company will repay Noteholder 10 a total of $115,000 consisting of $25,000 paid on April 18, 2022, $5,000 to be paid monthly from May 15, 2022 to October 15, 2022, $6,250 to be paid monthly from November 15, 2022 to April 15, 2023, and $7,500 to be paid monthly from May 15, 2023 to July 15, 2023. As a result of the settlement, the Company reclassified the note from convertible debt to notes payable. On September 30, 2023, the balance of the note totaled $60,000 and payments are past due.

 

 
F-10

Table of Contents

  

RIGHT ON BRANDS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

On July 21, 2022, the Company entered into a note payable agreement totaling $89,581, consisting of cash proceeds totaling $72,101, repayment of a prior loan balance totaling $6,999, and loan fees totaling $10,481. The note is to be repaid on an ongoing basis by deducting 19.75% of daily sales and applying against the loan balance. The note matures on January 21, 2024. On September 30, 2023, the balance of the note totaled $51,702.

 

On August 4, 2022, the Company entered into a note payable agreement for $80,000 received as advances during the three months ended September 30, 2022. The note is to be repaid in $3,000 monthly installments beginning on September 10, 2022, with the remaining balance due at maturity on December 31, 2022. On September 30, 2023, the balance of the note totaled $69,786 and was in default.

 

On August 11, 2022, the Company entered into a 12% note payable agreement totaling $60,760, consisting of cash proceeds totaling $50,000, financing costs of $4,250, and an original discount totaling $6,510. The note requires monthly payments of $6,805 beginning on September 30, 2022 until maturity on August 11, 2023. The note was repaid during June 2023.

 

On June 22, 2023, the Company entered into a 12% note payable agreement totaling $84,000, consisting of cash proceeds totaling $63,195, financing costs of $5,000, an original discount totaling $9,000, and accrued interest from the August 11, 2022 note totaling $6,805. The note requires monthly payments of $10,453 beginning on July 30, 2023 until maturity on March 30, 2023. Interest at 12% was accrued at issuance. On September 30, 2023, the balance of the note totaled $63,093.

 

During the period ended September 30, 2023, the Company incurred $21,442 in interest expenses related to notes payable.

 

Convertible Debt

 

At September 30, 2023, the Company's convertible debt related to the notes which can be converted at fixed conversion rates are summarized as follows: 

 

Noteholder

 

Origination

 

Maturity

 

Interest rate

 

 

Fixed conversion rate

 

Principal balance

 

 

Debt discount

 

 

Net amount of liabilities presented

 

Noteholder 8

 

9/5/2023

 

12/5/2023

 

 

8.00%

 

$0.025/Share

 

$65,000

 

 

$36,811

 

 

$28,189

 

Noteholder 9

 

7/7/2016

 

9/30/2019

 

 

6.00%

 

$25.00/Share

 

 

25,000

 

 

 

-

 

 

 

25,000

 

Noteholder 13

 

2/16/2021

 

8/16/2021

 

 

6.00%

 

$3.75/Share

 

 

140,000

 

 

 

-

 

 

 

140,000

 

Noteholder 17

 

2/17/2023

 

8/20/2023

 

 

6.00%

 

$0.025/Share

 

 

17,051

 

 

 

-

 

 

 

17,051

 

 

 

 

 

 

 

 

 

 

 

 

 

$247,051

 

 

$36,811

 

 

$210,240

 

 

At March 31, 2023, the Company's convertible debt related to the notes which can be converted at fixed conversion rates are summarized as follows: 

 

Noteholder

 

Origination

 

Maturity

 

Interest rate

 

 

Fixed conversion rate

 

Principal balance

 

 

Debt discount

 

 

Net amount of liabilities presented

 

Noteholder 9

 

7/7/2016

 

9/30/2019

 

 

6.00%

 

$25.00/Share

 

$25,000

 

 

$-

 

 

$25,000

 

Noteholder 13

 

2/16/2021

 

8/16/2021

 

 

6.00%

 

$3.75/Share

 

 

140,000

 

 

 

-

 

 

 

140,000

 

Noteholder 17

 

2/17/2023

 

8/20/2023

 

 

6.00%

 

$0.025/Share

 

 

17,051

 

 

 

-

 

 

 

17,051

 

 

 

 

 

 

 

 

 

 

 

 

 

$182,051

 

 

$-

 

 

$182,051

 

 

During the period ended September 30, 2023, the Company incurred interest expenses related to convertible debt totaling $5,833.

 

The convertible debt held by noteholders 9, 13 and 17 were in default at September 30, 2023.

  

Noteholder 8 and Noteholder 17 are related parties. Noteholder 8 is the daughter of the Company’s CEO and Noteholder 17 is an entity controlled by family members of the Company’s CEO.

 

 
F-11

Table of Contents

  

RIGHT ON BRANDS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

Future Maturities

 

The Company’s future maturities of notes payable and convertible debt are as follows:

 

Year ending

 

 

 

March 31,

 

Amount

 

2024

 

$541,632

 

 

Amortization of Debt Discount

 

During the period ended September 30, 2023, the Company recorded amortization of debt discounts totaling $49,435.

 

NOTE 7 – NONCONTROLLING INTEREST

 

Investments in partnerships, joint ventures and less-than-majority-owned subsidiaries in which we have significant influence are accounted for under the equity method.

 

As of March 31, 2018, the Company’s consolidated financial statements includes a venture for the development of a commercial bottled water operation near Browning, Montana. The new venture will be operated through Spring Hill Water Company, LLC, a Nevada limited liability company (“Spring Hill”). Spring Hill is 49% owned by our newly-formed subsidiary corporation, Humble Water Company, and 51% owned by Doore, LLC. Doore, LLC, which serves as the manager of Spring Hill, has contributed the land and water source to be used in the new operation through a Land & Water Lease Agreement under which Spring Hill will have the use of 2 acres of land and no less than 5 acre-feet of water for an initial term of 25 years and at a lease rate of $1 per year. Through Humble Water Company, our initial capital contribution to Spring Hill was approximately $100,000 to be used in commencing operations. In addition, we have committed to provide additional capital to be used for a bottling facility and equipment, in an amount up to $530,000, within the next 2 years. Should we fail to provide this additional capital within the next 2 years, our ownership percentage in Spring Hill will be reduced from 49% to 20%. Although we hold a minority ownership percentage in Spring Hill, we will have voting control over the company with 75% of the voting membership units. Further, 100% of the losses, expenditures, and deductions from Spring Hill will be allocated to our subsidiary, Humble Water Company. The activity of Spring Hill is accounted for under the voting interest method, and we consolidate 100% of the business activity and record 25% of noncontrolling interest on the balance sheet and 0% of the net losses based on the terms of the agreement.

 

As of September 30, 2023 and March 31, 2023, the noncontrolling interest was $24,437 in the accompanying condensed consolidated financial statements. As of September 30, 2023 and March 31, 2023, our total investment into Spring Hill to date was $101,470. During the periods ended September 30, 2023 and 2022, there have been no significant operations or expenditures in the joint venture.

 

 
F-12

Table of Contents

  

RIGHT ON BRANDS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 8 – EARNINGS PER SHARE

 

FASB ASC Topic 260, “Earnings Per Share,” requires a reconciliation of the numerator and denominator of the basic and diluted earnings (loss) per share (EPS) computations.

 

Basic earnings (loss) per share are computed by dividing the income available to common shareholders by the weighted-average number of common shares outstanding during the period. Diluted earnings (loss) per share is computed similar to basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive.

 

The Company had no potential additional dilutive securities outstanding at September 30, 2023 or March 31, 2023, except as follows:

 

 

 

September 30,

2023

 

 

March 31,

2023

 

Preferred stock

 

 

25,000,000

 

 

 

25,000,000

 

Convertible debt

 

 

1,847,933

 

 

 

720,373

 

Total

 

 

26,847,933

 

 

 

25,720,373

 

 

NOTE 9 – STOCKHOLDERS’ EQUITY

 

Series A Preferred Stock

 

The Series A Preferred Stock is convertible to common stock at a rate of five shares for every share held and the holder(s) have the right to cast a total of fifty-percent (50%) plus one votes on all matters submitted to a vote of holder of the Company’s common stock. Our Series A Preferred Stock ranks equally, on an as-converted basis, to our common stock with respect to rights upon winding up, dissolution, or liquidation.

 

On June 6, 2019 the Board of Directors agreed to amend the certificate of designation for the Series A Preferred stock to have the right to cast a total of fifty-percent (50%) plus one votes on all matters submitted to a vote of holder of the Company’s common stock, including the election of directors, and all other matters as required by law. There is no right to cumulative voting in the election of directors. The holders of Series A Preferred Stock shall vote together with all other classes and series of common stock of the Company as a single class on all actions to be taken by the common stock holders of the Company except to the extent that voting as a separate class or series is required by law. Our Series A Preferred Stock does not have any special dividend rights.

 

Common Stock

 

During December 2022, the Company’s shareholders approved a reverse split of the Company’s common stock in the amount of 250 for 1. The reverse split was to be effective during January 2023. However, the reverse split was not approved by FINRA until September 2023. The effect of the reverse split has been retroactively presented in these condensed consolidated financial statements.

 

 
F-13

Table of Contents

  

RIGHT ON BRANDS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 10 – COMMITMENTS AND CONTINGENCIES

 

On March 17, 2021, the Company entered into a storefront lease agreement in Rowlett, Texas. At the inception of the lease, the Company recorded a right of use asset and lease liability of $93,000, respectively. The Company records rent on straight-line basis over the terms of the underlying lease. Minimum lease payments under the lease are as follows:

 

Year Ending March 31,

 

Amount

 

2024

 

$13,358

 

2025

 

 

25,025

 

Total remaining lease payments

 

$38,383

 

Less: imputed interest

 

 

(7,710)

Present Value of remaining lease payments

 

$30,673

 

 

 

 

 

 

Current

 

$23,106

 

Noncurrent

 

$7,567

 

 

 

 

 

 

Remaining lease term (years)

 

 

1.42

 

Discount rate

 

 

5.00%

    

NOTE 11 – SUBSEQUENT EVENTS

 

On October 16, 2023, the Company entered into a 10% convertible note agreement with proceeds totaling $45,000. The convertible note matures on July 30, 2024 and is convertible into shares of common stock after 180 days at 61% of the lowest trading price of the Company’s common stock during the ten trading days prior to conversion.

  

 
F-14

Table of Contents

  

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the financial statements and related notes thereto included elsewhere in this report. In addition to historical financial information, the following discussion and analysis contains forward-looking statements based upon current expectations that involve risks, uncertainties, and assumptions, such as our plans, objectives, expectations, and intentions. Forward-looking statements are statements not based on historical information and which relate to future operations, strategies, financial results, or other developments. Forward-looking statements are based upon estimates, forecasts, and assumptions that are inherently subject to significant business, economic, and competitive uncertainties, and contingencies, many of which are beyond our control and many of which, with respect to future business decisions, are subject to change. These uncertainties and contingencies can affect actual results and could cause actual results to differ materially from those expressed in any forward-looking statements made by us, or on our behalf. We disclose any obligation to update forward-looking statements. Our actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of a number of factors. We use words such as “anticipate,” “estimate,” “plan,” “project,” “continuing,” “ongoing,” “expect,” “believe,” “intend,” “may,” “will,” “should,” “could,” and similar expressions to identify forward-looking statements.

 

Overview

 

Right On Brands is at the intersection of health and wellness. We create lasting brands with emerging functional ingredients, and our focus right now is industrial hemp and hemp derived products. Our business has historically been conducted through our wholly owned subsidiaries, Endo Brands and Humble Water Company. Humble Water Company is in a partnership with Springhill Water Co. to develop a line of High Alkaline, Natural Mineral Water, and a bottling and packaging facility, but it is no longer active. Endo Brands creates and markets a line of cannabinoid-based consumer products. All of our current business is through Endo Brands.

 

Results of Operations

 

Three Months Ended September 30, 2023, Compared to the Three Months Ended September 30, 2022:

 

Revenues

 

Revenues for the three months ended September 30, 2023, were approximately $329,000, as compared to approximately $241,000 for the three months ended September 30, 2022, an increase of approximately $88,000, or 36%.

 

This increase in revenues can be attributed to an increase in wholesale revenues, which approximated $34,000 in the current year compared to none in the prior year, combined with improved in store sales. We expect our revenues to improve in future periods as we plan to partner with new locations for wholesaling and expand our offerings.

 

Gross Profit and Margins

 

Gross profit for the three months ended September 30, 2023, was approximately $187,000, as compared to approximately $102,000 for the three months ended September 30, 2022. The $85,000 increase, or 83%, in gross profit is the result of the Company’s increased focus on wholesaling and our retail store front focusing on selling more profitable products as compared to sales during the comparative prior period. Gross profit margin for the three months ended September 30, 2023, was approximately 57%, as compared to approximately 42% for the three months ended September 30, 2022. This change in gross profit margin resulted from management identifying and focusing sales efforts on the most popular and highest margin products during 2023. We believe that, subject to factors outside of our control, gross margins of approximately 50% are likely to be the norm.

 

Operating Expenses

 

Operating expenses for the three months ended September 30, 2023, were approximately $233,000, as compared to approximately $182,000 for the three months ended September 30, 2022. The increase was primarily due to an increase in staffing. We expect that operating expenses will increase over the next 12-36 months as our long-term growth strategy will require increases in personnel and facility expansion.

 

 
4

Table of Contents

  

Profit/Loss from Operations and Total Net Loss

 

Loss from operations for the three months ended September 30, 2023, was approximately $45,000, as compared to a loss from operations of approximately $80,000 for the three months ended September 30, 2022, a decrease of approximately $35,000. The increase in revenues during the current period was only partially offset by an increase in staffing costs. Management believes the increase in staff will allow revenues to continue to increase.

 

Total net loss for the three months ended September 30, 2023, was approximately $92,000, as compared to a total net loss of approximately $96,000 for the three months ended September 30, 2022, a change of approximately $4,000. The change for the three months ended September 30, 2023, was as a result of (i) the change in operations discussed above, (ii) interest expenses of approximately $3,000 in the current period compared to approximately $3,000 in the prior period, (iii) amortization of debt discounts of $43,000 in the current period compared to $8,000 in the prior period, (iv) financing costs of $4,250 in the prior period and (vi) non-cash gains of approximately $8 related to the derivative liability compared to non-cash gains of approximately $-0- in the prior period. Derivative liabilities are associated with notes that are convertible and may have variable pricing on the equivalent shares of Common Stock. At the end of each period, these derivative liabilities are valued, and the net change is recorded as a gain or loss in other expense and income.

 

Six Months Ended September 30, 2023, Compared to the Six Months Ended September 30, 2022:

 

Revenues

 

Revenues for the six months ended September 30, 2023, were approximately $735,000, as compared to approximately $549,000 for the six months ended September 30, 2022, an increase of approximately $185,000, or 34%.

 

This increase in revenues can be attributed to an increase in wholesale revenues, which approximated $149,000 in the current year compared to none in the prior year, combined with improved in store sales. We expect our revenues to improve in future periods as we plan to partner with new locations for wholesaling and expand our offerings.

 

Gross Profit and Margins

 

Gross profit for the six months ended September 30, 2023, was approximately $407,000, as compared to approximately $283,000 for the six months ended September 30, 2022. The $124,000 increase, or 44%, in gross profit is the result of the Company’s increased focus on wholesaling and our retail store front focusing on selling more profitable products as compared to sales during the comparative prior period. Gross profit margin for the six months ended September 30, 2023, was approximately 55%, as compared to approximately 52% for the six months ended September 30, 2022. This change in gross profit margin resulted from management identifying and focusing sales efforts on the most popular and highest margin products during 2023. We believe that, subject to factors outside of our control, gross margins of approximately 50% are likely to be the norm.

 

Operating Expenses

 

Operating expenses for the six months ended September 30, 2023, were approximately $466,000, as compared to approximately $358,000 for the six months ended September 30, 2022. The increase was primarily due to an increase in staffing. We expect that operating expenses will increase over the next 12-36 months as our long-term growth strategy will require increases in personnel and facility expansion.

 

 
5

Table of Contents

  

Profit/Loss from Operations and Total Net Loss

 

Loss from operations for the six months ended September 30, 2023, was approximately $59,000, as compared to a loss from operations of approximately $75,000 for the six months ended September 30, 2022, a decrease of approximately $16,000. The increase in revenues during the current period was only partially offset by an increase in staffing costs. Management believes the increase in staff will allow revenues to continue to increase.

 

Total net loss for the six months ended September 30, 2023, was approximately $171,000, as compared to a total net income of approximately $98,000 for the six months ended September 30, 2022, a change of approximately $269,000. The change for the six months ended September 30, 2023, was as a result of (i) the change in operations discussed above, (ii) a gain on settlement of liabilities in the prior period of approximately $140,000, (iii) interest expenses of approximately $21,000 in the current period compared to approximately $6,000 in the prior period, (iv) amortization of debt discounts of $49,000 in the current period compared to $10,000 in the prior period, (v) financing costs of $40,785 in the current period compared to $4,250 in the prior period and (vi) non-cash gains of approximately $160 related to the derivative liability compared to non-cash gains of approximately $52,000 in the prior period. Derivative liabilities are associated with notes that are convertible and have variable pricing on the equivalent shares of Common Stock. At the end of each period, these derivative liabilities are valued, and the net change is recorded as a gain or loss in other expense and income.

 

We do not expect to realize significant net income in the near term as anticipated operational expenses are expected to increase as our long-term growth strategy will require increases in personnel and facilities. Despite management’s focus on ensuring operating efficiencies, we expect to continue to operate at a loss through fiscal 2024.

 

Liquidity and Capital Resources

 

Going Concern

 

We have incurred significant operating losses since inception and have negative cash flow from operations. As of September 30, 2023, we had an accumulated deficit of approximately $15,932,000, a working capital deficit of approximately $671,000, and incurred net loss of approximately $171,000 for the six months ended September 30, 2023. Additionally, our operations utilized approximately $87,000 in cash during the six months ended September 30, 2023, while we received approximately $74,000 in net cash from financing activities. As a result, our continuation as a going concern is dependent on our ability to obtain additional financing until we can generate sufficient cash flows from operations to meet our obligations. We intend to continue to seek additional debt or equity financing to continue our operations, but there can be no assurance that such financing will be available on terms acceptable to us, if at all.

 

Our condensed consolidated financial statements have been prepared on a going concern basis, which implies we may not continue to meet our obligations and continue our operations for the next fiscal year. The continuation of our Company as a going concern is dependent upon our ability to obtain necessary debt or equity financing to continue operations until we begin generating positive cash flow.

 

As of September 30, 2023 and March 31, 2023, we had cash of approximately $20,000 and $33,000, respectively. We estimate our operating expenses for the near- and mid-term may continue to exceed the revenues that we may generate, and we may need to raise capital through either debt or equity offerings to continue operations. We are in the early stages of our business. We are required to fund growth from financing activities, and we intend to rely on a combination of equity and debt financing. Due to market conditions and the early stage of our operations, there is a considerable risk that we will not be able to raise such financing at all, or on terms that are not overly dilutive to our existing stockholders. We can offer no assurance that we will be able to raise such funds. If we are unable to raise the funds we require for all of our planned operations, we may be forced to reallocate funds from other planned uses and may suffer a significant negative effect on our business plan and operations, including our ability to develop new products and continue our current operations. As a result, our business may suffer, and we may be forced to reduce or discontinue operations.

 

There is no assurance that we will ever be profitable or that debt or equity financing will be available to us in the amounts, on terms, and at times deemed acceptable to us, if at all. The issuance of additional equity securities by us would result in a significant dilution in the equity interests of our current stockholders. Obtaining commercial loans, assuming those loans would be available, would increase our liabilities and future cash commitments. If we are unable to obtain financing in the amounts and on terms deemed acceptable to us, we may be unable to continue our business, as planned, and as a result may be required to scale back or cease operations for our business, the result of which would be that our stockholders would lose some or all of their investment. The condensed consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result should we be unable to continue as a going concern.

 

 
6

Table of Contents

  

Cash Flows – Operating Activities

 

For the six months ended September 30, 2023, our cash used in operating activities amounted to an outflow of approximately $87,000, compared to cash used during the six months ended September 30, 2022, of approximately $108,000. The decrease in cash used in our operating activities is due to the Company increasing revenues, partially offset by increased personnel costs.

 

Cash Flows – Investing Activities

 

For the six months ended September 30, 2023 and 2022, there was no cash used in investing activities.

 

Cash Flows – Financing Activities

 

For the six months ended September 30, 2023, our cash provided by financing activities amounted to approximately $74,000, which includes approximately $63,000 in proceeds from notes payable, $65,000 in proceeds from convertible notes payable, and repayments of notes payable totaling approximately $54,000. Our cash provided by financing activities for the six months ended September 30, 2022, amounted to approximately $92,000, which includes approximately $202,000 in proceeds from notes payable and repayments of notes payable totaling approximately $110,000. The Company anticipates additional financing through the issuance of notes payable and common stock to fund the expansion in operations.

 

Off Balance Sheet Arrangements

 

As of September 30, 2023 and March 31, 2023, we had no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources that is material to stockholders.

 

Critical Accounting Policies

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make a number of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Such estimates and assumptions affect the reported amounts of revenues and expenses during the reporting period. We base our estimates on historical experiences and on various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ materially from these estimates under different assumptions and conditions. We continue to monitor significant estimates made during the preparation of our financial statements. On an ongoing basis, we evaluate estimates and assumptions based upon historical experience and various other factors and circumstances. We believe our estimates and assumptions are reasonable in the circumstances; however, actual results may differ from these estimates under different future conditions.

 

There have been no changes from the Summary of Significant Accounting Policies described in our Annual Report on Form 10-K for the year ended March 31, 2023, filed with the Securities and Exchange Commission on August 16, 2023.

 

 
7

Table of Contents

  

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

A smaller reporting company is not required to provide the information required by this Item.

 

Item 4. Controls and Procedures

 

We carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of September 30, 2023. This evaluation was carried out under the supervision and with the participation of our Chief Executive Officer, Jerry Grisaffi. Based upon that evaluation, our Chief Executive Officer concluded that, as of September 30, 2023, our disclosure controls and procedures are not effective. There have been no changes in our internal controls over financial reporting during the period ended September 30, 2023.

 

Our management identified the following material weaknesses in our internal control over financial reporting, which are indicative of many small companies with small staff: (i) inadequate segregation of duties and effective risk assessment; and (ii) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of both US GAAP and SEC guidelines.

 

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act are recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

 

Limitations on the Effectiveness of Internal Controls

 

Our management does not expect that our disclosure controls and procedures or our internal control over financial reporting will necessarily prevent all fraud and material error. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the internal control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, control may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.

 

 
8

Table of Contents

  

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

None.

 

Item 1A. Risk Factors

 

A smaller reporting company is not required to include this information. For a description of the risk factors applicable to our business and operations, please refer to our Annual Report on Form 10-K for the year ended March 31, 2023, filed with SEC on August 16, 2023.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3. Defaults upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

None.

 

 
9

Table of Contents

  

Item 6. Exhibits

 

Exhibit Number

 

Description of Exhibit

 

 

 

3.1

 

Articles of Incorporation (incorporated by reference to Registration Statement on Form S-1 filed July 1, 2013)

3.2

 

Certificate of Designation (incorporated by reference to Current Report on Form 8-K filed October 5, 2016)

3.3

 

Articles of Merger (changing name) (incorporated by reference to Current Report on Form 8-K filed August 31, 2017)

3.4

 

Bylaws (incorporated by reference to Registration Statement on Form S-1 filed July 1, 2013)

31.1

 

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

 

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1

 

Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101

 

Materials from the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2023 formatted in Extensible Business Reporting Language (XBRL)

 

 
10

Table of Contents

  

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

Right On Brands, Inc.

 

 

 

 

 

Date: November 14, 2023

By:

/s/ Jerry Grisaffi

 

 

Name:

Jerry Grisaffi

 

 

Title:

Chief Executive Officer

 

 

Date: November 14, 2023

By:

/s/ Jerry Grisaffi

 

 

Name:

Jerry Grisaffi

 

 

Title:

Chief Financial Officer

 

 

 
11