10-Q 1 saft-20230630x10q.htm 10-Q
00000001172052--12-312023Q2false0.30P7D0001172052us-gaap:TreasuryStockCommonMember2023-04-012023-06-300001172052us-gaap:TreasuryStockCommonMember2022-01-012022-03-3100011720522022-02-230001172052us-gaap:CommonStockMember2022-01-012022-03-310001172052us-gaap:TreasuryStockCommonMember2023-06-300001172052us-gaap:RetainedEarningsMember2023-06-300001172052us-gaap:CommonStockMember2023-06-300001172052us-gaap:AdditionalPaidInCapitalMember2023-06-300001172052us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001172052us-gaap:TreasuryStockCommonMember2023-03-310001172052us-gaap:RetainedEarningsMember2023-03-310001172052us-gaap:CommonStockMember2023-03-310001172052us-gaap:AdditionalPaidInCapitalMember2023-03-310001172052us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001172052us-gaap:TreasuryStockCommonMember2022-12-310001172052us-gaap:RetainedEarningsMember2022-12-310001172052us-gaap:CommonStockMember2022-12-310001172052us-gaap:AdditionalPaidInCapitalMember2022-12-310001172052us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001172052us-gaap:TreasuryStockCommonMember2022-06-300001172052us-gaap:RetainedEarningsMember2022-06-300001172052us-gaap:CommonStockMember2022-06-300001172052us-gaap:AdditionalPaidInCapitalMember2022-06-300001172052us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300001172052us-gaap:TreasuryStockCommonMember2022-03-310001172052us-gaap:RetainedEarningsMember2022-03-310001172052us-gaap:CommonStockMember2022-03-310001172052us-gaap:AdditionalPaidInCapitalMember2022-03-310001172052us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310001172052us-gaap:TreasuryStockCommonMember2021-12-310001172052us-gaap:RetainedEarningsMember2021-12-310001172052us-gaap:CommonStockMember2021-12-310001172052us-gaap:AdditionalPaidInCapitalMember2021-12-310001172052us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001172052saft:ManagementOmnibusIncentivePlan2002Member2023-06-300001172052saft:Amended2018PlanMember2022-03-240001172052us-gaap:RestrictedStockMember2023-06-300001172052saft:VestingBasedOnPerformanceMember2023-06-300001172052us-gaap:RestrictedStockMember2022-12-310001172052saft:VestingBasedOnPerformanceMember2022-12-310001172052saft:VestingBasedOnPerformanceMember2023-01-012023-06-300001172052us-gaap:RestrictedStockMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2023-01-012023-06-300001172052us-gaap:RestrictedStockMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMember2023-01-012023-06-300001172052us-gaap:RestrictedStockMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2023-01-012023-06-300001172052srt:ManagementMemberus-gaap:RestrictedStockMember2023-01-012023-06-300001172052us-gaap:RestrictedStockMember2023-01-012023-06-300001172052us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300001172052us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001172052us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-06-300001172052us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310001172052us-gaap:FairValueInputsLevel3Member2023-06-300001172052us-gaap:FairValueInputsLevel2Member2023-06-300001172052us-gaap:FairValueInputsLevel1Member2023-06-300001172052us-gaap:EstimateOfFairValueFairValueDisclosureMember2023-06-300001172052saft:SubprimeMortgageDebtSecuritiesMember2023-06-300001172052us-gaap:FairValueInputsLevel3Member2022-12-310001172052us-gaap:FairValueInputsLevel2Member2022-12-310001172052us-gaap:FairValueInputsLevel1Member2022-12-310001172052us-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310001172052us-gaap:RevolvingCreditFacilityMembersaft:RBSCitizensMember2023-01-012023-06-300001172052us-gaap:RevolvingCreditFacilityMembersaft:RBSCitizensMember2022-01-012022-06-300001172052us-gaap:RevolvingCreditFacilityMembersaft:RBSCitizensMember2022-06-300001172052us-gaap:RevolvingCreditFacilityMembersaft:RBSCitizensMember2022-12-310001172052saft:FHLBBostonMember2020-03-170001172052us-gaap:FairValueInputsLevel2Membersaft:FHLBBostonMember2023-06-300001172052saft:MortgageBackedSecuritiesIssuedByUSGovernmentAgenciesMembersaft:FHLBBostonMember2023-06-300001172052us-gaap:FairValueInputsLevel2Membersaft:FHLBBostonMember2022-12-310001172052saft:MortgageBackedSecuritiesIssuedByUSGovernmentAgenciesMembersaft:FHLBBostonMember2022-12-310001172052saft:FHLBBostonMember2023-03-070001172052us-gaap:InterestBearingDepositsMember2023-06-300001172052saft:FHLBBostonMember2023-06-290001172052us-gaap:InterestBearingDepositsMember2023-03-070001172052saft:FHLBBostonMember2022-12-290001172052saft:EquitySecuritiesAndMutualFundsMemberus-gaap:FairValueInputsLevel3Member2023-06-300001172052saft:EquitySecuritiesAndMutualFundsMemberus-gaap:FairValueInputsLevel1Member2023-06-300001172052saft:EquitySecuritiesAndMutualFundsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-06-300001172052saft:EquitySecuritiesAndMutualFundsMemberus-gaap:FairValueInputsLevel3Member2022-12-310001172052saft:EquitySecuritiesAndMutualFundsMemberus-gaap:FairValueInputsLevel1Member2022-12-310001172052saft:EquitySecuritiesAndMutualFundsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310001172052saft:OtherInvestedAssetsMember2023-06-300001172052saft:OtherInvestedAssetsMember2022-12-310001172052us-gaap:RetainedEarningsMember2023-04-012023-06-300001172052us-gaap:RetainedEarningsMember2023-01-012023-03-310001172052us-gaap:RetainedEarningsMember2022-04-012022-06-300001172052us-gaap:RetainedEarningsMember2022-01-012022-03-310001172052us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel2Member2023-06-300001172052us-gaap:USTreasurySecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-06-300001172052us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueInputsLevel2Member2023-06-300001172052us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-06-300001172052us-gaap:ShortTermInvestmentsMemberus-gaap:FairValueInputsLevel2Member2023-06-300001172052us-gaap:ShortTermInvestmentsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-06-300001172052us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Member2023-06-300001172052us-gaap:CorporateDebtSecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-06-300001172052us-gaap:CommercialMortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel2Member2023-06-300001172052us-gaap:CommercialMortgageBackedSecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-06-300001172052us-gaap:AssetBackedSecuritiesSecuritizedLoansAndReceivablesMemberus-gaap:FairValueInputsLevel2Member2023-06-300001172052us-gaap:AssetBackedSecuritiesSecuritizedLoansAndReceivablesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-06-300001172052saft:MortgageBackedSecuritiesIssuedByUSGovernmentAgenciesMemberus-gaap:FairValueInputsLevel2Member2023-06-300001172052saft:MortgageBackedSecuritiesIssuedByUSGovernmentAgenciesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-06-300001172052us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel2Member2022-12-310001172052us-gaap:USTreasurySecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310001172052us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueInputsLevel2Member2022-12-310001172052us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310001172052us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Member2022-12-310001172052us-gaap:CorporateDebtSecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310001172052us-gaap:CommercialMortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel2Member2022-12-310001172052us-gaap:CommercialMortgageBackedSecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310001172052us-gaap:AssetBackedSecuritiesSecuritizedLoansAndReceivablesMemberus-gaap:FairValueInputsLevel2Member2022-12-310001172052us-gaap:AssetBackedSecuritiesSecuritizedLoansAndReceivablesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310001172052saft:MortgageBackedSecuritiesIssuedByUSGovernmentAgenciesMemberus-gaap:FairValueInputsLevel2Member2022-12-310001172052saft:MortgageBackedSecuritiesIssuedByUSGovernmentAgenciesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310001172052us-gaap:DebtSecuritiesMember2023-06-300001172052us-gaap:DebtSecuritiesMember2022-12-310001172052us-gaap:ShortTermInvestmentsMember2023-06-300001172052us-gaap:RevolvingCreditFacilityMemberus-gaap:PrimeRateMember2023-01-012023-06-300001172052us-gaap:RevolvingCreditFacilityMemberus-gaap:FederalFundsEffectiveSwapRateMember2023-01-012023-06-300001172052us-gaap:USTreasurySecuritiesMember2023-06-300001172052us-gaap:AssetBackedSecuritiesSecuritizedLoansAndReceivablesMember2023-06-300001172052us-gaap:USTreasurySecuritiesMember2022-12-310001172052us-gaap:AssetBackedSecuritiesSecuritizedLoansAndReceivablesMember2022-12-310001172052us-gaap:USStatesAndPoliticalSubdivisionsMember2023-06-300001172052us-gaap:CorporateDebtSecuritiesMember2023-06-300001172052us-gaap:CommercialMortgageBackedSecuritiesMember2023-06-300001172052saft:MortgageBackedSecuritiesIssuedByUSGovernmentAgenciesMember2023-06-300001172052us-gaap:USStatesAndPoliticalSubdivisionsMember2022-12-310001172052us-gaap:CorporateDebtSecuritiesMember2022-12-310001172052us-gaap:CommercialMortgageBackedSecuritiesMember2022-12-310001172052saft:MortgageBackedSecuritiesIssuedByUSGovernmentAgenciesMember2022-12-310001172052us-gaap:FiduciaryAndTrustMembersrt:MaximumMembersaft:SafetyNortheastInsuranceAgencyIncMember2023-06-300001172052us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001172052us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-3100011720522023-01-012023-03-310001172052us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001172052us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-3100011720522022-01-012022-03-3100011720522021-09-3000011720522023-03-3100011720522022-03-3100011720522021-12-3100011720522022-02-232023-06-3000011720522022-02-232022-12-310001172052srt:MinimumMembersaft:VestingBasedOnPerformanceMember2023-01-012023-06-300001172052srt:MaximumMembersaft:VestingBasedOnPerformanceMember2023-01-012023-06-300001172052saft:OtherContractsMember2023-01-012023-06-300001172052saft:CarCommercialAutomobileProgramAndTaxiLimoProgramMember2023-01-012023-06-300001172052saft:OtherContractsMember2022-01-012022-12-310001172052saft:CarCommercialAutomobileProgramAndTaxiLimoProgramMember2022-01-012022-12-310001172052saft:FHLBBostonMember2023-06-300001172052srt:MinimumMember2023-01-012023-06-300001172052srt:MaximumMember2023-01-012023-06-300001172052us-gaap:CommitmentsMember2023-06-3000011720522022-06-300001172052saft:EquitySecuritiesAndMutualFundsMember2023-06-300001172052saft:EquitySecuritiesAndMutualFundsMember2022-12-3100011720522022-04-012022-06-3000011720522022-01-012022-06-300001172052us-gaap:RevolvingCreditFacilityMembersaft:RBSCitizensMember2023-06-300001172052us-gaap:RevolvingCreditFacilityMemberus-gaap:FederalFundsEffectiveSwapRateMember2023-06-3000011720522022-01-012022-12-3100011720522023-06-3000011720522022-12-3100011720522023-04-012023-06-3000011720522023-08-0200011720522023-01-012023-06-30xbrli:sharesiso4217:USDxbrli:puresaft:itemsaft:securityiso4217:USDxbrli:shares

Acrthe

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______to ______                 

Commission File Number: 000-50070

SAFETY INSURANCE GROUP, INC.

(Exact name of registrant as specified in its charter)

Delaware

13-4181699

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

20 Custom House Street, Boston, Massachusetts 02110

(Address of principal executive offices including zip code)

(617) 951-0600

(Registrant’s telephone number, including area code)

Not Applicable

(Former name or former address, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol

Name of each exchange on which registered

Common Stock, par value $0.01 per share

SAFT

The Nasdaq Stock Market, LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes   No 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes   No 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer

 

  

Accelerated filer

 

Non-accelerated filer

 

  

Smaller reporting company

 

 

  

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  

Yes   No 

As of August 2, 2023 there were 14,791,907 shares of common stock with a par value of $0.01 per share outstanding.

SAFETY INSURANCE GROUP, INC.

TABLE OF CONTENTS

Page No.

Part I. Financial Information

Item 1.

Consolidated Financial Statements

Consolidated Balance Sheets

3

Consolidated Statements of Operations

4

Consolidated Statements of Comprehensive Income (Loss)

5

Consolidated Statements of Changes in Shareholders’ Equity

6

Consolidated Statements of Cash Flows

7

Notes to Unaudited Consolidated Financial Statements

8

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

23

Item 3.

Quantitative and Qualitative Information about Market Risk

42

Item 4.

Controls and Procedures

43

Part II. Other Information

Item 1

Legal Proceedings

44

Item 1A.

Risk Factors

44

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

44

Item 3.

Defaults upon Senior Securities

44

Item 4.

Mine Safety Disclosures

44

Item 5.

Other Information

44

Item 6.

Exhibits

44

EXHIBIT INDEX

45

SIGNATURE

46

2

Safety Insurance Group, Inc. and Subsidiaries

Consolidated Balance Sheets

(Dollars in thousands, except share data)

    

June 30, 

    

December 31, 

2023

2022

(Unaudited)

Assets

Investments:

Fixed maturities, available for sale, at fair value (amortized cost: $1,112,843 and $1,152,779, allowance for expected credit losses of $1,635 and $678)

$

1,017,467

$

1,050,155

Short term investments, at fair value (cost: $79 and $0)

 

79

 

Equity securities, at fair value (cost: $214,309 and $231,444)

 

230,056

 

240,155

Other invested assets

 

125,943

 

112,850

Total investments

 

1,373,545

 

1,403,160

Cash and cash equivalents

 

25,388

 

25,300

Accounts receivable, net of allowance for expected credit losses of $996 and $1,446

 

238,563

 

192,542

Receivable for securities sold

 

607

 

877

Accrued investment income

 

7,200

 

8,212

Taxes recoverable

 

3,129

 

Receivable from reinsurers related to paid loss and loss adjustment expenses

 

27,494

 

12,988

Receivable from reinsurers related to unpaid loss and loss adjustment expenses

 

96,780

 

93,394

Ceded unearned premiums

 

29,973

 

28,453

Deferred policy acquisition costs

 

84,423

 

75,582

Deferred income taxes

 

20,515

 

21,074

Equity and deposits in pools

 

34,249

 

33,648

Operating lease right-of-use-assets

21,734

 

23,336

Goodwill

17,093

17,093

Intangible assets

7,439

7,856

Other assets

 

27,973

 

29,054

Total assets

$

2,016,105

$

1,972,569

Liabilities

Loss and loss adjustment expense reserves

$

565,027

$

549,598

Unearned premium reserves

 

488,788

 

433,375

Accounts payable and accrued liabilities

 

59,557

 

73,875

Payable for securities purchased

 

 

1,359

Payable to reinsurers

 

13,069

 

11,444

Taxes payable

1,729

Debt

35,000

35,000

Operating lease liabilities

21,734

23,336

Other liabilities

 

39,180

 

30,854

Total liabilities

 

1,222,355

 

1,160,570

Commitments and contingencies (Note 8)

Shareholders’ equity

Common stock: $0.01 par value; 30,000,000 shares authorized; 17,949,717 and 17,879,095 shares issued

179

179

Additional paid-in capital

 

224,476

 

222,049

Accumulated other comprehensive (loss) income, net of taxes

 

(74,055)

 

(80,538)

Retained earnings

 

793,443

 

815,309

Treasury stock, at cost: 3,157,577 and 3,083,364 shares

 

(150,293)

 

(145,000)

Total shareholders’ equity

 

793,750

 

811,999

Total liabilities and shareholders’ equity

$

2,016,105

$

1,972,569

The accompanying notes are an integral part of these financial statements.

3

Safety Insurance Group, Inc. and Subsidiaries

Consolidated Statements of Operations

(Unaudited)

(Dollars in thousands, except per share data)

Three Months Ended June 30, 

    

Six Months Ended June 30, 

    

2023

    

2022

 

2023

    

2022

Net earned premiums

$

202,225

$

188,333

$

393,960

$

375,421

Net investment income

 

13,836

 

11,635

 

27,490

 

22,225

Earnings from partnership investments

 

553

 

5,967

 

2,719

 

8,799

Net realized gains on investments

 

108

 

3,152

 

841

 

7,362

Change in net unrealized gains on equity securities

6,266

(28,885)

7,036

(41,919)

Credit loss expense

(35)

(957)

Commission income

1,758

3,241

Finance and other service income

 

4,732

 

3,403

 

8,872

 

6,720

Total revenue

 

229,443

 

183,605

443,202

378,608

Losses and loss adjustment expenses

 

143,523

 

112,715

 

310,676

 

235,881

Underwriting, operating and related expenses

 

62,582

 

60,872

 

122,615

 

122,466

Other expense

 

1,523

 

 

3,193

 

Interest expense

 

348

 

131

 

558

 

260

Total expenses

 

207,976

 

173,718

 

437,042

 

358,607

Income before income taxes

 

21,467

 

9,887

6,160

20,001

Income tax expense

 

4,466

 

1,986

 

1,496

 

4,262

Net income

$

17,001

$

7,901

$

4,664

$

15,739

Earnings per weighted average common share:

Basic

$

1.15

$

0.54

$

0.32

$

1.07

Diluted

$

1.15

$

0.53

$

0.31

$

1.06

Cash dividends paid per common share

$

0.90

$

0.90

$

1.80

$

1.80

Number of shares used in computing earnings per share:

Basic

 

14,681,034

 

14,599,057

 

14,681,766

 

14,613,399

Diluted

 

14,720,520

 

14,702,627

 

14,741,076

 

14,715,099

The accompanying notes are an integral part of these financial statements.

4

Safety Insurance Group, Inc. and Subsidiaries

Consolidated Statements of Comprehensive Income (Loss)

(Unaudited)

(Dollars in thousands)

Three Months Ended June 30, 

 

Six Months Ended June 30, 

    

2023

    

2022

 

2023

    

2022

Net income

$

17,001

$

7,901

$

4,664

$

15,739

Other comprehensive income (loss), net of tax:

Unrealized holding (losses) gains during the period, net of income tax benefit of ($2,309), ($9,755), $1,899 and ($21,460).

 

(8,687)

 

(36,696)

 

7,147

 

(80,727)

Reclassification adjustment for net realized gains on investments included in net income, net of income tax benefit of ($23), ($662), ($177), ($1,546).

 

(85)

 

(2,490)

 

(664)

 

(5,816)

Other comprehensive income (loss), net of tax:

 

(8,772)

 

(39,186)

 

6,483

 

(86,543)

Comprehensive income (loss)

$

8,229

$

(31,285)

$

11,147

$

(70,804)

The accompanying notes are an integral part of these financial statements.

5

Safety Insurance Group, Inc. and Subsidiaries

Consolidated Statements of Changes in Shareholders’ Equity

(Unaudited)

(Dollars in thousands)

    

    

    

    

    

Accumulated

    

    

    

    

    

    

Other

Additional

Comprehensive

Total

Common

Paid-in

Income (loss),

Retained

Treasury

Shareholders’

Stock

Capital

Net of Taxes

Earnings

Stock

Equity

Balance at December 31, 2021

$

178

$

216,070

$

24,579

$

821,743

$

(135,397)

$

927,173

Net income, January 1 to March 31, 2022

 

7,838

 

7,838

Unrealized losses on securities available for sale, net of deferred federal income taxes

 

(47,357)

 

(47,357)

Restricted share awards issued

 

1

 

603

 

604

Recognition of employee share-based compensation, net of deferred federal income taxes

 

1,479

 

1,479

Dividends paid and accrued

 

(13,246)

 

(13,246)

Acquisition of treasury stock

 

(14,603)

 

(14,603)

Balance at March 31, 2022

179

218,152

(22,778)

816,335

(150,000)

861,888

Net income, April 1 to June 30, 2022

 

7,901

 

7,901

Unrealized gains on securities available for sale, net of deferred federal income taxes

 

(39,186)

 

(39,186)

Recognition of employee share-based compensation, net of deferred federal income taxes

 

1,301

 

1,301

Dividends paid and accrued

 

(13,281)

 

(13,281)

Balance at June 30, 2022

$

179

$

219,453

$

(61,964)

$

810,955

$

(150,000)

$

818,623

    

    

    

    

    

Accumulated

    

    

    

    

    

    

Other

Additional

Comprehensive

Total

Common

Paid-in

Income (loss),

Retained

Treasury

Shareholders’

Stock

Capital

Net of Taxes

Earnings

Stock

Equity

Balance at December 31, 2022

$

179

$

222,049

$

(80,538)

$

815,309

$

(145,000)

$

811,999

Net loss, January 1 to March 31, 2023

 

(12,337)

 

(12,337)

Unrealized gains on securities available for sale, net of deferred federal income taxes

 

15,255

 

15,255

Restricted share awards issued

 

 

522

 

522

Recognition of employee share-based compensation, net of deferred federal income taxes

 

733

 

733

Dividends paid and accrued

 

(13,247)

 

(13,247)

Balance at March 31, 2023

179

223,304

(65,283)

789,725

(145,000)

802,925

Net income, April 1 to June 30, 2023

 

17,001

 

17,001

Unrealized losses on securities available for sale, net of deferred federal income taxes

 

(8,772)

 

(8,772)

Restricted share awards issued

 

 

72

 

72

Recognition of employee share-based compensation, net of deferred federal income taxes

 

1,100

 

1,100

Dividends paid and accrued

 

(13,283)

 

(13,283)

Acquisition of treasury stock

 

(5,293)

 

(5,293)

Balance at June 30, 2023

$

179

$

224,476

$

(74,055)

$

793,443

$

(150,293)

$

793,750

The accompanying notes are an integral part of these financial statements.

6

Safety Insurance Group, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)

(Dollars in thousands)

Six Months Ended June 30, 

    

2023

    

2022

Cash flows from operating activities:

Net income

$

4,664

$

15,739

Adjustments to reconcile net income to net cash provided by operating activities:

Investment amortization, net

 

(193)

 

446

Fixed asset depreciation, net

 

3,339

 

3,379

Stock based compensation

2,428

3,384

(Credit) provision for deferred income taxes

 

(1,163)

 

5,963

Net realized gains on investments

 

(841)

 

(7,362)

Credit loss expense

957

Earnings from partnership investments

 

(2,403)

 

(4,703)

Change in net unrealized gains on equity securities

(7,036)

41,919

Changes in assets and liabilities:

Accounts receivable, net

 

(46,021)

 

(11,882)

Accrued investment income

 

1,012

 

301

Receivable from reinsurers

 

(17,892)

 

9,625

Ceded unearned premiums

 

(1,520)

 

(2,612)

Deferred policy acquisition costs

 

(8,841)

 

(494)

Taxes recoverable/payable

(4,911)

(14,645)

Other assets

 

(1,890)

 

(6,422)

Loss and loss adjustment expense reserves

 

15,429

 

(22,506)

Unearned premium reserves

 

55,413

 

7,968

Accounts payable and accrued liabilities

 

(13,920)

 

(21,703)

Payable to reinsurers

 

1,625

 

4,151

Other liabilities

 

8,326

 

(821)

Net cash used for operating activities

 

(13,438)

 

(275)

Cash flows from investing activities:

Fixed maturities purchased

 

(30,126)

 

(113,425)

Short term investments purchased

 

(79)

 

(5)

Equity securities purchased

 

(21,382)

 

(26,677)

Other invested assets purchased

 

(12,782)

 

(11,798)

Proceeds from sales and paydowns of fixed maturities

 

63,243

 

83,865

Proceeds from maturities, redemptions, and calls of fixed maturities

 

5,320

 

62,560

Proceed from sales of equity securities

 

39,638

 

22,401

Proceeds from other invested assets redeemed

2,414

887

Fixed assets purchased

 

(552)

 

(691)

Net cash provided by investing activities

 

45,694

 

17,117

Cash flows from financing activities:

Proceeds from FHLB loan

 

20,000

 

Payments on FHLB loan

 

(20,000)

 

Dividends paid to shareholders

 

(26,928)

 

(26,759)

Acquisition of treasury stock

(5,240)

(14,603)

Net cash used for financing activities

 

(32,168)

 

(41,362)

Net increase (decrease) in cash and cash equivalents

 

88

 

(24,520)

Cash and cash equivalents at beginning of year

 

25,300

 

63,603

Cash and cash equivalents at end of period

$

25,388

$

39,083

The accompanying notes are an integral part of these financial statements.

7

In this Form 10-Q, Notes to the Unaudited Consolidated Financial Statements, dollar amounts are presented in thousands, except per share data.

1. Basis of Presentation

The consolidated financial statements have been prepared on the basis of accounting principles generally accepted in the United States of America (“GAAP”). The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from these estimates.

The consolidated financial statements include Safety Insurance Group, Inc. and its subsidiaries (the “Company”). The subsidiaries consist of Safety Insurance Company, Safety Indemnity Insurance Company, Safety Property and Casualty Insurance Company, Safety Northeast Insurance Company, Safety Northeast Insurance Agency, Inc. (“SNIA”), and Safety Management Corporation (“SMC”), which is SNIA’s holding company. All intercompany commission transactions, including commission income and underwriting, operating and related expenses, have been eliminated. Commission income totaled $259 and $439 for the three and six months ended June 30, 2023, respectively.

The financial information for the three and six months ended June 30, 2023 and 2022 is unaudited; however, in the opinion of the Company, the information includes all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the financial condition, results of operations, and cash flows for the periods. The financial information as of December 31, 2022 is derived from the audited consolidated financial statements included in the Company's 2022 Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (“SEC”) on February 28, 2023.

These unaudited interim consolidated financial statements may not be indicative of financial results for the full year and should be read in conjunction with the audited consolidated financial statements included in the Company’s 2022 Annual Report on Form 10-K filed with the SEC on February 28, 2023.

The Company is a leading provider of property and casualty insurance focused primarily on the Massachusetts market. The Company’s principal product line is automobile insurance. The Company primarily operates through its insurance company subsidiaries, Safety Insurance Company, Safety Indemnity Insurance Company, Safety Property and Casualty Insurance Company and Safety Northeast Insurance Company (together referred to as the “Insurance Subsidiaries”).

The Insurance Subsidiaries began writing private passenger automobile and homeowners insurance in New Hampshire during 2008, personal umbrella insurance in New Hampshire during 2009, and commercial automobile insurance in New Hampshire during 2011. The Insurance Subsidiaries began writing all of these lines of business in Maine during 2016.

SNIA was established on December 1, 2022 when the Company acquired the assets and operations of Northeast Metrowest Insurance Agency, Inc. (“Northeast / Metrowest”), an independent insurance agency, through its wholly-owned subsidiary, SMC. SNIA provides personal and commercial property and casualty insurance products to customers on behalf of the Insurance Subsidiaries and third-party insurance carriers. The Company conducted business with Northeast / Metrowest prior to its acquisition. During the eleven months prior to December 1, 2022, all commissions paid to Northeast / Metrowest were reflected as expenses and were conducted at standard market rates. Subsequent to the acquisition date, all business conducted with SNIA was considered an intercompany transaction and have been eliminated. As of June 30, 2023, fiduciary assets held by SNIA were immaterial and less than $100.

2. Recent Accounting Pronouncements

There are no recent accounting pronouncements that are applicable to the Company.

8

3. Earnings per Weighted Average Common Share

Basic earnings per weighted average common share (“EPS”) are calculated by dividing net income by the weighted average number of basic common shares outstanding during the period. Diluted earnings per share amounts are based on the weighted average number of common shares including non-vested performance stock grants.

The following table sets forth the computation of basic and diluted EPS for the periods indicated.

Three Months Ended June 30, 

 

Six Months Ended June 30, 

2023

2022

2023

2022

Earnings attributable to common shareholders - basic and diluted:

Net income from continuing operations

$

17,001

$

7,901

$

4,664

$

15,739

Allocation of income for participating shares

(78)

(36)

(21)

(71)

Net income from continuing operations attributed to common shareholders

$

16,923

$

7,865

$

4,643

$

15,668

Earnings per share denominator - basic and diluted

Total weighted average common shares outstanding, including participating shares

14,748,502

14,664,329

14,748,430

14,679,049

Less: weighted average participating shares

(67,468)

(65,272)

(66,664)

(65,650)

Basic earnings per share denominator

14,681,034

14,599,057

14,681,766

14,613,399

Common equivalent shares- non-vested performance stock grants

 

39,486

 

103,570

 

59,310

 

101,700

Diluted earnings per share denominator

 

14,720,520

 

14,702,627

 

14,741,076

 

14,715,099

Basic earnings per share

$

1.15

$

0.54

$

0.32

$

1.07

Diluted earnings per share

$

1.15

$

0.53

$

0.31

$

1.06

Undistributed earnings attributable to common shareholders - basic and diluted:

Net income from continuing operations attributable to common shareholders -Basic

$

1.15

$

0.54

$

0.32

$

1.07

Dividends declared

(0.90)

(0.90)

(1.80)

(1.80)

Undistributed earnings

$

0.25

$

(0.36)

$

(1.48)

$

(0.73)

Net income from continuing operations attributable to common shareholders -Diluted

$

1.15

$

0.53

$

0.31

$

1.06

Dividends declared

(0.90)

(0.90)

(1.80)

(1.80)

Undistributed earnings

$

0.25

$

(0.37)

$

(1.49)

$

(0.74)

Diluted EPS excludes non-vested performance stock grants with exercise prices and exercise tax benefits greater than the average market price of the Company’s common stock during the period because their inclusion would be anti-dilutive. There were no anti-dilutive shares related to non-vested stock grants for the three months ended June 30, 2023 and 2022, respectively. There were 2,731 anti-dilutive shares related to non-vested stocks grants for the six months ended June 30, 2023 and no anti-dilutive shares related to non-vested stocks grants for the six months ended June 30, 2022.

4.  Share-Based Compensation

2018 Long Term Incentive Plan

On March 24, 2022, the Company’s Board of Directors adopted the Amended and Restated Safety Insurance Group, Inc. 2018 Long-Term Incentive Plan (“the Amended 2018 Plan”), which was subsequently approved by our shareholders at the 2022 Annual Meeting of Shareholders. The Amended 2018 Plan increases the share pool limit by adding 350,000 common shares to the previously adopted Safety Insurance Group, Inc, 2018 Long-Term Incentive Plan. The Amended 2018 Plan enables the grant of stock awards, performance shares, cash-based performance units, other stock-based awards, stock options, stock appreciation rights, and stock unit awards, each of which may be granted

9

separately or in tandem with other awards. Eligibility to participate includes officers, directors, employees and other individuals who provide bona fide services to the Company. The Amended 2018 Plan supersedes the Company’s 2002 Management Omnibus Incentive Plan (“the 2002 Incentive Plan”).

The Amended 2018 Plan establishes a pool of 700,000 shares of common stock available for issuance to our employees and other eligible participants. The Board of Directors and the Compensation Committee intend to issue awards under the Amended 2018 Plan in the future.

The maximum number of shares of common stock between both the Amended 2018 Plan and 2002 Incentive Plan with respect to which awards may be granted is 3,200,000. No further grants will be allowed under the 2002 Incentive Plan. At June 30, 2023, there were 373,422 shares available for future grant.

Accounting and Reporting for Stock-Based Awards

Accounting Standards Codification (“ASC”) 718, Compensation — Stock Compensation, requires the Company to measure and recognize the cost of employee services received in exchange for an award of equity instruments. Under the provisions of ASC 718, share-based compensation cost is measured at the grant date, based on the fair value of the award, and is recognized as an expense over the requisite service period (generally the vesting period of the equity grant).

Restricted Stock

Service-based restricted stock awarded in the form of unvested shares is recorded at the market value of the Company’s common stock on the grant date and amortized ratably as compensation expense over the requisite service period. Service-based restricted stock awards generally vest over a three-year period and vest 30% on the first and second anniversaries of the grant date and 40% on the third anniversary of the grant date, except for non-executive employees’ restricted stock awards granted prior to 2018 which vest ratably over a five-year service period and independent directors’ stock awards which vest immediately. Our independent directors are subject to stock ownership guidelines, which require them to have a value four times their annual cash retainer.

In addition to service-based awards, the Company grants performance-based restricted shares to certain employees.  These performance shares cliff vest after a three-year performance period provided certain performance measures are attained.  A portion of these awards, which contain a market condition, vest according to the level of total shareholder return achieved by the Company compared to its property-casualty insurance peers over a three-year period. The remainder, which contain a performance condition, vest according to the level of Company’s combined ratio results compared to a target based on its property-casualty insurance peers.

Actual payouts can range from 0% to 200% of target shares awarded depending upon the level of achievement of the respective market and performance conditions during a three calendar-year performance period.  Compensation expense for share awards with a performance condition is based on the probable number of awards expected to vest using the performance level most likely to be achieved at the end of the performance period.

Performance-based awards with market conditions are accounted for and measured differently from awards that have a performance or service condition.  The effect of a market condition is reflected in the award’s fair value on the grant date.  That fair value is recognized as compensation cost over the requisite service period regardless of whether the market-based performance objective has been satisfied.

All of the Company’s restricted stock awards are issued as incentive compensation and are equity classified.

10

The following table summarizes restricted stock activity under the Amended 2018 Plan during the six months ended June 30, 2023 assuming a target payout for the 2023 performance-based shares.

    

Shares 

    

Weighted

Performance-based

    

Weighted

Under

Average

Shares Under

Average

Restriction

Fair Value

Restriction

Fair Value

Outstanding at beginning of year

 

63,413

$

83.87

75,069

$

84.46

Granted

 

40,101

80.03

30,693

(1)

81.81

Vested and unrestricted

 

(36,352)

83.87

(26,599)

90.50

Forfeited

(172)

83.39

Outstanding at end of period

 

67,162

$

81.58

78,991

$

81.40

(1)Includes a true-up of previously awarded performance-based restricted share awards. The updated shares were calculated based on the attainment of pre-established performance objectives and granted under the Amended 2018 Plan.

As of June 30, 2023, there was $7,366 of unrecognized compensation expense related to non-vested restricted stock awards that is expected to be recognized over a weighted average period of 1.7 years.  The total fair value of the shares that were vested and unrestricted during the six months ended June 30, 2023 and 2022 was $5,456 and $5,749, respectively.  For the six months ended June 30, 2023 and 2022, the Company recorded compensation expense related to restricted stock of $1,918 and $2,673, net of income tax benefits of $510 and $711, respectively, within Underwriting, operating and related expenses on the Consolidated Statements of Operations.

5.  Investments

The gross unrealized gains and losses on investments in fixed maturity securities, including redeemable preferred stocks that have characteristics of fixed maturities, short term investments, equity securities, including interests in mutual funds, and other invested assets were as follows for the periods indicated.

As of June 30, 2023

    

Cost or

    

Allowance for

    

Gross Unrealized

    

Estimated

Amortized

Expected Credit

Fair

Cost

Losses

Gains

Losses (3)

Value

U.S. Treasury securities

$

1,824

$

$

$

(155)

$

1,669

Obligations of states and political subdivisions

 

38,892

 

 

251

 

(2,875)

 

36,268

Residential mortgage-backed securities (1)

 

248,439

 

 

274

 

(24,940)

 

223,773

Commercial mortgage-backed securities

 

158,640

 

 

82

 

(16,807)

 

141,915

Other asset-backed securities

 

68,001

 

 

 

(4,266)

 

63,735

Corporate and other securities

 

597,047

 

(1,635)

 

1,171

 

(46,476)

 

550,107

Subtotal, fixed maturity securities 

 

1,112,843

 

(1,635)

 

1,778

 

(95,519)

 

1,017,467

Short term investments

 

79

 

 

 

 

79

Equity securities (2)