10-Q 1 sam-20240928.htm 10-Q 10-Q
falseQ30000949870--12-28three yearshttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember0000949870us-gaap:AdditionalPaidInCapitalMember2023-07-010000949870sam:PerformanceBasedAwardsMember2024-03-012024-03-0100009498702024-06-302024-09-280000949870us-gaap:RelatedPartyMembersam:DogfishHeadBreweryMember2023-01-012023-09-300000949870us-gaap:RestrictedStockMember2019-03-012019-03-010000949870sam:TwoNewNonEmployeeDirectorMember2024-07-292024-07-290000949870us-gaap:AdditionalPaidInCapitalMember2023-07-022023-09-300000949870sam:AngelCityMember2024-09-280000949870sam:UnvestedSharesMember2023-07-022023-09-300000949870us-gaap:RetainedEarningsMember2024-06-2900009498702023-09-300000949870us-gaap:RestrictedStockMembersam:PerformanceBasedAwardsMember2024-03-012024-03-010000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310000949870us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-06-290000949870sam:PerformanceBasedAwardsMember2023-01-012023-09-300000949870us-gaap:CommonClassAMember2024-09-280000949870us-gaap:CommonClassAMembersrt:MinimumMemberus-gaap:SubsequentEventMember2024-10-0200009498702023-12-312024-09-280000949870sam:PepsicoIncMembersam:PepsiLicensingAgreementMember2023-12-300000949870us-gaap:CommonClassAMember2023-07-022023-09-300000949870sam:DogfishHeadMemberus-gaap:SubsequentEventMember2024-09-292024-09-2900009498702023-04-022023-07-010000949870us-gaap:CommonClassAMemberus-gaap:SubsequentEventMember2024-10-020000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-01-012023-04-010000949870us-gaap:RestrictedStockMembersam:SeniorManagementMembersrt:MaximumMember2024-04-012024-04-010000949870us-gaap:GeneralAndAdministrativeExpenseMember2023-07-022023-09-300000949870sam:PerformanceBasedAwardsMember2023-12-312024-09-280000949870sam:DogfishHeadMember2024-09-280000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-12-3100009498702023-07-022023-09-300000949870sam:PepsicoIncMembersam:PepsiLicensingAgreementMember2024-06-302024-09-280000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-04-022023-07-010000949870us-gaap:CommonClassAMembersam:PerformanceBasedAwardsMember2023-01-012023-09-300000949870sam:ConeyIslandMember2024-09-280000949870sam:ConeyIslandMember2023-01-012023-09-300000949870sam:BrandSupportMember2024-09-280000949870us-gaap:CommonClassBMember2023-07-022023-09-300000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-280000949870us-gaap:RetainedEarningsMember2023-12-3000009498702023-07-010000949870us-gaap:TrademarksMember2023-12-3000009498702022-12-310000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-010000949870us-gaap:AdditionalPaidInCapitalMember2023-09-300000949870us-gaap:RelatedPartyMembersam:DogfishHeadBreweryMember2023-07-022023-09-300000949870sam:UnvestedSharesMember2023-01-012023-09-300000949870us-gaap:RelatedPartyMembersam:DogfishHeadBreweryMember2023-12-312024-09-280000949870us-gaap:AdditionalPaidInCapitalMember2024-03-312024-06-2900009498702024-03-312024-06-290000949870us-gaap:SellingAndMarketingExpenseMember2023-07-022023-09-300000949870us-gaap:RevolvingCreditFacilityMember2024-09-280000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-06-302024-09-2800009498702024-06-290000949870us-gaap:RetainedEarningsMember2024-09-280000949870us-gaap:CommonClassAMember2024-10-180000949870us-gaap:RetainedEarningsMember2023-12-312024-03-300000949870sam:OtherPurchaseCommitmentMember2024-09-280000949870us-gaap:AdditionalPaidInCapitalMember2023-04-022023-07-010000949870sam:DistributorsMember2023-12-312024-09-280000949870us-gaap:GeneralAndAdministrativeExpenseMember2024-06-302024-09-280000949870us-gaap:AdditionalPaidInCapitalMember2023-12-312024-03-300000949870us-gaap:RetainedEarningsMember2023-04-022023-07-010000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-022023-09-300000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-07-022023-09-300000949870us-gaap:RetainedEarningsMember2024-06-302024-09-280000949870us-gaap:GeneralAndAdministrativeExpenseMember2023-12-312024-09-280000949870us-gaap:RetainedEarningsMember2023-01-012023-04-0100009498702024-03-300000949870us-gaap:RestrictedStockMember2020-03-012020-03-010000949870sam:CustomersMember2024-06-302024-09-280000949870us-gaap:SellingAndMarketingExpenseMember2023-12-312024-09-2800009498702023-01-012023-09-300000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-03-300000949870us-gaap:RetainedEarningsMember2024-03-312024-06-290000949870sam:UnvestedShareBasedPaymentsMember2023-07-022023-09-300000949870us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-12-310000949870sam:CustomersMember2023-12-312024-09-280000949870us-gaap:RetainedEarningsMember2023-04-010000949870us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-09-300000949870sam:UnvestedShareBasedPaymentsMember2024-06-302024-09-280000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-09-300000949870sam:PepsicoIncMembersam:PepsiLicensingAgreementMember2024-09-280000949870us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-03-300000949870us-gaap:RetainedEarningsMember2023-09-300000949870us-gaap:CommonClassBMember2023-12-300000949870sam:IngredientsAndPackagingExcludingHopsAndMaltMember2024-09-280000949870us-gaap:RestrictedStockMembersam:NonEmployeeDirectorMember2024-04-012024-04-010000949870us-gaap:RestrictedStockMember2023-12-312024-09-280000949870sam:PerformanceBasedAwardsMember2024-09-280000949870us-gaap:RetainedEarningsMember2024-03-300000949870sam:CustomersMember2023-01-012023-09-300000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300000949870us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-12-3000009498702024-09-280000949870us-gaap:RestrictedStockMembersam:TwoNewNonEmployeeDirectorMember2024-07-292024-07-290000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-010000949870us-gaap:StockCompensationPlanMembersam:VoluntaryEquityInvestmentProgramMember2024-03-012024-03-010000949870us-gaap:SellingAndMarketingExpenseMember2024-06-302024-09-280000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-312024-03-300000949870us-gaap:AdditionalPaidInCapitalMember2024-06-290000949870sam:VoluntaryEquityInvestmentProgramMembersrt:MaximumMember2023-12-312024-09-280000949870us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-09-280000949870us-gaap:RelatedPartyMembersam:DogfishHeadBreweryMember2024-06-302024-09-280000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-312024-06-290000949870us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-07-010000949870us-gaap:RestrictedStockMembersrt:ManagementMember2024-08-012024-08-010000949870sam:UnvestedSharesMember2024-06-302024-09-280000949870us-gaap:RestrictedStockMember2024-03-012024-03-010000949870sam:DogfishHeadMember2023-12-312024-09-280000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-06-290000949870sam:PepsicoIncMembersam:PepsiLicensingAgreementMember2023-12-312024-09-280000949870us-gaap:RestrictedStockMembersrt:MaximumMember2024-03-012024-03-010000949870sam:DistributorsMember2024-06-302024-09-280000949870us-gaap:AdditionalPaidInCapitalMember2023-01-012023-04-010000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-04-010000949870us-gaap:RetainedEarningsMember2023-07-022023-09-300000949870us-gaap:CommonClassBMember2024-06-302024-09-280000949870us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-04-010000949870sam:PepsicoIncMembersam:PepsiLicensingAgreementMember2023-07-022023-09-300000949870us-gaap:RevolvingCreditFacilityMember2023-12-312024-09-280000949870us-gaap:MachineryAndEquipmentMember2024-09-280000949870srt:MaximumMemberus-gaap:StateAndLocalJurisdictionMember2023-12-312024-09-280000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-300000949870us-gaap:AdditionalPaidInCapitalMember2023-12-300000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-04-010000949870us-gaap:RetainedEarningsMember2022-12-310000949870srt:MinimumMemberus-gaap:StateAndLocalJurisdictionMember2023-12-312024-09-2800009498702024-01-022024-01-020000949870sam:UnvestedShareBasedPaymentsMember2023-01-012023-09-300000949870sam:DogfishHeadMemberus-gaap:SubsequentEventMember2024-09-290000949870sam:DogfishHeadBreweryMember2024-09-280000949870sam:AngelCityMember2023-12-312024-09-280000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-12-300000949870us-gaap:CommonClassAMembersam:PerformanceBasedAwardsMember2023-12-312024-09-280000949870us-gaap:RestrictedStockMembersam:SeniorManagementMember2024-04-012024-04-010000949870us-gaap:CommonClassBMember2023-01-012023-09-300000949870us-gaap:CommonClassBMember2023-12-312024-09-280000949870us-gaap:RestrictedStockMembersrt:ChiefExecutiveOfficerMember2024-04-012024-04-0100009498702024-01-020000949870sam:VoluntaryEquityInvestmentProgramMembersrt:MinimumMember2023-12-312024-09-280000949870us-gaap:SellingAndMarketingExpenseMember2023-01-012023-09-300000949870sam:NonEmployeeDirectorStockOptionMember2024-05-072024-05-070000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-302024-09-280000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-12-312024-03-300000949870us-gaap:AdditionalPaidInCapitalMember2024-09-2800009498702023-12-312024-03-300000949870us-gaap:CommonClassAMember2023-12-300000949870us-gaap:CommonClassAMember2024-06-302024-09-280000949870us-gaap:CommonClassAMemberus-gaap:SubsequentEventMembersrt:MaximumMember2024-10-020000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-022023-07-010000949870us-gaap:CommonClassAMember2023-12-312024-09-280000949870sam:UnvestedShareBasedPaymentsMember2023-12-312024-09-280000949870us-gaap:AdditionalPaidInCapitalMember2022-12-310000949870sam:DogfishHeadMember2023-01-012023-09-300000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-09-280000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-07-010000949870sam:UnvestedSharesMember2023-12-312024-09-2800009498702023-04-010000949870sam:VoluntaryEquityInvestmentProgramMember2023-12-312024-09-280000949870us-gaap:CustomerRelationshipsMember2023-12-300000949870us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-09-300000949870us-gaap:CommonClassAMember2023-01-012023-09-300000949870us-gaap:TrademarksMember2024-09-280000949870sam:CustomersMember2023-07-022023-09-300000949870us-gaap:CustomerRelationshipsMember2024-09-280000949870sam:DistributorsMember2023-07-022023-09-300000949870sam:DistributorsMember2023-01-012023-09-300000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-290000949870us-gaap:AdditionalPaidInCapitalMember2023-04-010000949870us-gaap:RestrictedStockMembersrt:MinimumMember2024-03-012024-03-0100009498702023-12-300000949870sam:PepsicoIncMembersam:PepsiLicensingAgreementMember2023-01-012023-09-300000949870us-gaap:RetainedEarningsMember2023-07-010000949870us-gaap:AdditionalPaidInCapitalMember2024-06-302024-09-280000949870sam:ConeyIslandMember2023-12-312024-09-280000949870sam:HopsAndMaltMember2024-09-280000949870us-gaap:CommonClassBMember2024-10-180000949870us-gaap:AdditionalPaidInCapitalMember2024-03-300000949870srt:ChiefExecutiveOfficerMember2024-04-012024-04-010000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-300000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-03-312024-06-290000949870us-gaap:CommonClassBMember2024-09-2800009498702023-01-012023-04-01xbrli:pureiso4217:USDxbrli:sharesxbrli:sharessam:Timeiso4217:USD

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES AND EXCHANGE ACT OF 1934

 

For the quarterly period ended September 28, 2024

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES AND EXCHANGE ACT OF 1934

 

For the transition period from to

 

Commission file number: 1-14092

 

THE BOSTON BEER COMPANY, INC.

(Exact name of registrant as specified in its charter)

 

 

MASSACHUSETTS

 

04-3284048

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer Identification No.)

One Design Center Place,
Suite 850
, Boston, Massachusetts

 

02210

(Address of principal executive offices)

 

(Zip Code)

 

(617) 368-5000

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act.

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

 

 

 

 

 

Class A Common Stock $0.01 per value

 

SAM

 

New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

 

 

 

 

Non-accelerated filer

Smaller reporting company

 

 

 

 

 

 

 

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ____

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act.) Yes ☐ No

 

Number of shares outstanding of each of the issuer’s classes of common stock, as of October 18, 2024:

 

Class A Common Stock, $.01 par value

 

9,416,751

Class B Common Stock, $.01 par value

 

2,068,000

(Title of each class)

 

(Number of shares)

 

 


THE BOSTON BEER COMPANY, INC.

FORM 10-Q

September 28, 2024

TABLE OF CONTENTS

 

PART I.

 

FINANCIAL INFORMATION

 

PAGE

 

 

 

 

 

 

 

 

Item 1.

Condensed Consolidated Financial Statements (Unaudited)

 

3

 

 

 

Condensed Consolidated Balance Sheets as of September 28, 2024 and December 30, 2023

 

3

 

 

 

Condensed Consolidated Statements of Comprehensive Operations for the thirteen and thirty-nine weeks ended September 28, 2024 and September 30, 2023

 

4

 

 

 

Condensed Consolidated Statements of Cash Flows for the thirty-nine weeks ended September 28, 2024 and September 30, 2023

 

5

 

 

 

Condensed Consolidated Statements of Stockholders’ Equity for the thirteen and thirty-nine weeks ended September 28, 2024 and September 30, 2023

 

6

 

 

 

Notes to Condensed Consolidated Financial Statements

 

8

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

20

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

 

26

 

 

Item 4.

Controls and Procedures

 

26

 

 

 

 

 

 

PART II.

 

OTHER INFORMATION

 

 

 

 

 

 

 

 

 

 

Item 1.

Legal Proceedings

 

27

 

 

Item 1A.

Risk Factors

 

27

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

28

 

 

Item 3.

Defaults Upon Senior Securities

 

28

 

 

Item 4.

Mine Safety Disclosures

 

28

 

 

Item 5.

Other Information

 

28

 

 

Item 6.

Exhibits

 

29

 

 

 

 

 

 

SIGNATURES

 

30

 

EX-31.1 Section 302 CEO Certification

EX-31.2 Section 302 CFO Certification

EX-32.1 Section 906 CEO Certification

EX-32.2 Section 906 CFO Certification

 

2


 

PART I. FINANCIAL INFORMATION

 

Item 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except per share data)

(unaudited)

 

 

 

September 28,
2024

 

 

December 30,
2023

 

Assets

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

255,601

 

 

$

298,491

 

Accounts receivable

 

 

94,101

 

 

 

66,997

 

Inventories

 

 

160,322

 

 

 

115,773

 

Prepaid expenses and other current assets

 

 

25,659

 

 

 

20,538

 

Income tax receivable

 

 

-

 

 

 

1,711

 

Total current assets

 

 

535,683

 

 

 

503,510

 

Property, plant, and equipment, net

 

 

619,013

 

 

 

642,509

 

Operating right-of-use assets

 

 

29,766

 

 

 

35,559

 

Goodwill

 

 

112,529

 

 

 

112,529

 

Intangible assets, net

 

 

16,870

 

 

 

59,644

 

Third-party production prepayments

 

 

18,015

 

 

 

33,581

 

Note receivable

 

 

16,606

 

 

 

 

Other assets

 

 

33,510

 

 

 

42,661

 

Total assets

 

$

1,381,992

 

 

$

1,429,993

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Accounts payable

 

$

102,906

 

 

$

87,245

 

Accrued expenses and other current liabilities

 

 

154,139

 

 

 

126,930

 

Current operating lease liabilities

 

 

6,602

 

 

 

9,113

 

Total current liabilities

 

 

263,647

 

 

 

223,288

 

Deferred income taxes, net

 

 

66,445

 

 

 

85,721

 

Non-current operating lease liabilities

 

 

31,592

 

 

 

36,161

 

Other liabilities

 

 

6,151

 

 

 

6,894

 

Total liabilities

 

 

367,835

 

 

 

352,064

 

Commitments and Contingencies (See Note I)

 

 

 

 

 

 

Stockholders' Equity:

 

 

 

 

 

 

Class A Common Stock, $0.01 par value; 22,700,000 shares authorized; 9,470,066 and 10,033,303 issued and outstanding as of September 28, 2024 and December 30, 2023 respectively

 

 

95

 

 

 

100

 

Class B Common Stock, $0.01 par value; 4,200,000 shares authorized; 2,068,000
   issued and outstanding at September 28, 2024 and December 30, 2023

 

 

21

 

 

 

21

 

Additional paid-in capital

 

 

671,781

 

 

 

656,297

 

Accumulated other comprehensive loss

 

 

(238

)

 

 

(57

)

Retained earnings

 

 

342,498

 

 

 

421,568

 

Total stockholders' equity

 

 

1,014,157

 

 

 

1,077,929

 

Total liabilities and stockholders' equity

 

$

1,381,992

 

 

$

1,429,993

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

3


THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE OPERATIONS

(in thousands, except per share data)

(unaudited)

 

 

Thirteen weeks ended

 

 

Thirty-nine weeks ended

 

 

 

September 28,
2024

 

 

September 30,
2023

 

 

September 28,
2024

 

 

September 30,
2023

 

Revenue

 

$

642,131

 

 

$

639,394

 

 

$

1,708,555

 

 

$

1,715,883

 

Less excise taxes

 

 

36,654

 

 

 

37,795

 

 

 

97,928

 

 

 

100,980

 

Net revenue

 

 

605,477

 

 

 

601,599

 

 

 

1,610,627

 

 

 

1,614,903

 

Cost of goods sold

 

 

325,236

 

 

 

326,951

 

 

 

877,580

 

 

 

910,430

 

Gross profit

 

 

280,241

 

 

 

274,648

 

 

 

733,047

 

 

 

704,473

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Advertising, promotional, and selling expenses

 

 

147,986

 

 

 

152,579

 

 

 

412,484

 

 

 

427,369

 

General and administrative expenses

 

 

43,818

 

 

 

42,241

 

 

 

142,226

 

 

 

130,834

 

Impairment of intangible assets

 

 

42,584

 

 

 

16,426

 

 

 

42,584

 

 

 

16,426

 

Impairment of brewery assets

 

 

20

 

 

 

1,900

 

 

 

3,751

 

 

 

3,916

 

Total operating expenses

 

 

234,408

 

 

 

213,146

 

 

 

601,045

 

 

 

578,545

 

Operating income

 

 

45,833

 

 

 

61,502

 

 

 

132,002

 

 

 

125,928

 

Other income:

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

3,582

 

 

 

3,478

 

 

 

10,021

 

 

 

6,977

 

Other expense

 

 

(317

)

 

 

(913

)

 

 

(795

)

 

 

(1,137

)

Total other income

 

 

3,265

 

 

 

2,565

 

 

 

9,226

 

 

 

5,840

 

Income before income tax provision

 

 

49,098

 

 

 

64,067

 

 

 

141,228

 

 

 

131,768

 

Income tax provision

 

 

15,584

 

 

 

18,772

 

 

 

42,778

 

 

 

37,394

 

Net income

 

$

33,514

 

 

$

45,295

 

 

$

98,450

 

 

$

94,374

 

Net income per common share – basic

 

$

2.87

 

 

$

3.70

 

 

$

8.29

 

 

$

7.69

 

Net income per common share – diluted

 

$

2.86

 

 

$

3.70

 

 

$

8.27

 

 

$

7.67

 

Weighted-average number of common shares – basic

 

 

11,682

 

 

 

12,228

 

 

 

11,878

 

 

 

12,268

 

Weighted-average number of common shares – diluted

 

 

11,671

 

 

 

12,233

 

 

 

11,871

 

 

 

12,280

 

Net income

 

$

33,514

 

 

$

45,295

 

 

$

98,450

 

 

$

94,374

 

Other comprehensive income (loss) :

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

40

 

 

 

(144

)

 

 

(181

)

 

 

 

  Total other comprehensive income (loss)

 

 

40

 

 

 

(144

)

 

 

(181

)

 

 

 

  Comprehensive income

 

$

33,554

 

 

$

45,151

 

 

$

98,269

 

 

$

94,374

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

4


THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

 

Thirty-nine weeks ended

 

 

 

September 28,
2024

 

 

September 30,
2023

 

Cash flows provided by operating activities:

 

 

 

 

 

 

Net income

 

$

98,450

 

 

$

94,374

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

70,904

 

 

 

66,603

 

Impairment of intangible assets

 

 

42,584

 

 

 

16,426

 

Impairment of brewery assets

 

 

3,751

 

 

 

3,916

 

Gain on sale of property, plant, and equipment

 

 

(263

)

 

 

 

Change in right-of-use assets

 

 

5,793

 

 

 

5,781

 

Stock-based compensation expense

 

 

14,686

 

 

 

12,313

 

Deferred income taxes

 

 

(19,276

)

 

 

(10,349

)

Other non-cash expense

 

 

220

 

 

 

40

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(27,324

)

 

 

(31,253

)

Inventories

 

 

(40,148

)

 

 

3,786

 

Prepaid expenses, income tax receivable, and other assets

 

 

(3,429

)

 

 

3,986

 

Third-party production prepayments

 

 

15,566

 

 

 

22,130

 

Other assets

 

 

4,987

 

 

 

(9,368

)

Accounts payable

 

 

18,053

 

 

 

31,341

 

Accrued expenses, income taxes payable and other liabilities

 

 

29,244

 

 

 

29,217

 

Operating lease liabilities

 

 

(6,808

)

 

 

(6,542

)

Net cash provided by operating activities

 

 

206,990

 

 

 

232,401

 

Cash flows used in investing activities:

 

 

 

 

 

 

Cash paid for note receivable

 

 

(20,000

)

 

 

 

Purchases of property, plant, and equipment

 

 

(52,770

)

 

 

(48,777

)

Proceeds from disposal of property, plant, and equipment

 

 

23

 

 

 

1,708

 

Net cash used in investing activities

 

 

(72,747

)

 

 

(47,069

)

Cash flows used in financing activities:

 

 

 

 

 

 

Repurchases and retirement of Class A common stock

 

 

(175,953

)

 

 

(62,477

)

Proceeds from exercise of stock options and sale of investment shares

 

 

2,699

 

 

 

10,660

 

Cash paid on finance leases

 

 

(1,473

)

 

 

(1,184

)

Payment of tax withholding on stock-based payment awards and investment shares

 

 

(2,406

)

 

 

(2,113

)

Net cash used in financing activities

 

 

(177,133

)

 

 

(55,114

)

Change in cash and cash equivalents

 

 

(42,890

)

 

 

130,218

 

Cash and cash equivalents at beginning of period

 

 

298,491

 

 

 

180,560

 

Cash and cash equivalents at end of period

 

$

255,601

 

 

$

310,778

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

Income tax payments, net

 

$

(35,527

)

 

$

(13,776

)

Cash paid for amounts included in measurement of lease liabilities

 

 

 

 

 

 

Operating cash outflows from operating leases

 

$

7,930

 

 

$

7,865

 

Operating cash outflows from finance leases

 

$

175

 

 

$

100

 

Financing cash outflows from finance leases

 

$

1,473

 

 

$

1,183

 

Right-of-use-assets obtained in exchange for finance lease obligations

 

$

2,017

 

 

$

2,825

 

Increase (decrease) in accounts payable and accrued expenses for purchases of property, plant, and equipment

 

$

(3,818

)

 

$

(1,843

)

Increase in accrued expenses for non-cash financing activity – accrued excise taxes on share repurchases

 

$

1,574

 

 

$

629

 

Non-cash investing activity - reduction in accrued expenses and notes receivable

 

$

2,423

 

 

$

-

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

5


THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

For the thirteen and thirty-nine weeks ended September 28, 2024 and September 30, 2023

(in thousands)

(unaudited)

 

 

 

 

 

 

Class A

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Class A

 

 

Common

 

 

Class B

 

 

Class B

 

 

Additional

 

 

Other

 

 

 

 

 

Total

 

 

 

Common

 

 

Stock,

 

 

Common

 

 

Common

 

 

Paid-in

 

 

Comprehensive

 

 

Retained

 

 

Stockholders’

 

 

 

Shares

 

 

Par

 

 

Shares

 

 

Stock, Par

 

 

Capital

 

 

Loss

 

 

Earnings

 

 

Equity

 

Balance at December 30, 2023

 

 

10,033

 

 

$

100

 

 

 

2,068

 

 

$

21

 

 

$

656,297

 

 

$

(57

)

 

$

421,568

 

 

$

1,077,929

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,597

 

 

 

12,597

 

Stock options exercised and restricted
   shares activities

 

 

24

 

 

 

 

 

 

 

 

 

 

 

 

(482

)

 

 

 

 

 

 

 

 

(482

)

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,127

 

 

 

 

 

 

 

 

 

7,127

 

Repurchase and retirement of Class A Common Stock

 

 

(148

)

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(50,280

)

 

 

(50,281

)

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(162

)

 

 

 

 

 

(162

)

Balance at March 30, 2024

 

 

9,909

 

 

$

99

 

 

 

2,068

 

 

$

21

 

 

$

662,942

 

 

$

(219

)

 

$

383,885

 

 

$

1,046,728

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

52,339

 

 

 

52,339

 

Stock options exercised and restricted
   shares activities

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

1,266

 

 

 

 

 

 

 

 

 

1,266

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,881

 

 

 

 

 

 

 

 

 

3,881

 

Repurchase and retirement of Class A Common Stock

 

 

(221

)

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(63,618

)

 

 

(63,620

)

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(59

)

 

 

 

 

 

(59

)

Balance at June 29, 2024

 

 

9,696

 

 

$

97

 

 

 

2,068

 

 

$

21

 

 

$

668,089

 

 

$

(278

)

 

$

372,606

 

 

$

1,040,535

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,514

 

 

 

33,514

 

Stock options exercised and restricted
   shares activities

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

14

 

 

 

 

 

 

 

 

 

14

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,678

 

 

 

 

 

 

 

 

 

3,678

 

Repurchase and retirement of Class A Common Stock

 

 

(226

)

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(63,622

)

 

 

(63,624

)

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

40

 

 

 

 

 

 

40

 

Balance at September 28, 2024

 

 

9,471

 

 

$

95

 

 

 

2,068

 

 

$

21

 

 

$

671,781

 

 

$

(238

)

 

$

342,498

 

 

$

1,014,157

 

 

6


 

 

 

 

 

Class A

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Class A

 

 

Common

 

 

Class B

 

 

Class B

 

 

Additional

 

 

Other

 

 

 

 

 

Total

 

 

 

Common

 

 

Stock,

 

 

Common

 

 

Common

 

 

Paid-in

 

 

Comprehensive

 

 

Retained

 

 

Stockholders’

 

 

 

Shares

 

 

Par

 

 

Shares

 

 

Stock, Par

 

 

Capital

 

 

Loss

 

 

Earnings

 

 

Equity

 

Balance at December 31, 2022

 

 

10,238

 

 

$

102

 

 

 

2,068

 

 

$

21

 

 

$

629,515

 

 

$

(210

)

 

$

439,121

 

 

$

1,068,549

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,956

)

 

 

(8,956

)

Stock options exercised and restricted
   shares activities

 

 

20

 

 

 

1

 

 

 

 

 

 

 

 

 

(212

)

 

 

 

 

 

 

 

 

(211

)

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,073

 

 

 

 

 

 

 

 

 

4,073

 

Repurchase and retirement of Class A Common Stock

 

 

(65

)

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(22,115

)

 

 

(22,116

)

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18

 

 

 

 

 

 

18

 

Balance at April 1, 2023

 

 

10,193

 

 

$

102

 

 

 

2,068

 

 

$

21

 

 

$

633,376

 

 

$

(192

)

 

$

408,050

 

 

$

1,041,357

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

58,035

 

 

 

58,035

 

Stock options exercised and restricted
   shares activities

 

 

44

 

 

 

1

 

 

 

 

 

 

 

 

 

8,517

 

 

 

 

 

 

 

 

 

8,518

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,193

 

 

 

 

 

 

 

 

 

4,193

 

Repurchase and retirement of Class A Common Stock

 

 

(77

)

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(25,038

)

 

 

(25,039

)

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

126

 

 

 

 

 

 

126

 

Balance at July 1, 2023

 

 

10,160

 

 

$

102

 

 

 

2,068

 

 

$

21

 

 

$

646,086

 

 

$

(66

)

 

$

441,047

 

 

$

1,087,190

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

45,295

 

 

 

45,295

 

Stock options exercised and restricted
   shares activities

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

741

 

 

 

 

 

 

 

 

 

741

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,047

 

 

 

 

 

 

 

 

 

4,047

 

Repurchase and retirement of Class A Common Stock

 

 

(48

)

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(16,351

)

 

 

(16,352

)

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(144

)

 

 

 

 

 

(144

)

Balance at September 30, 2023

 

 

10,116

 

 

$

101

 

 

 

2,068

 

 

$

21

 

 

$

650,874

 

 

$

(210

)

 

$

469,991

 

 

$

1,120,777

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

7


THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

A. Organization and Basis of Presentation

 

The Boston Beer Company, Inc. and certain subsidiaries (the “Company”) are engaged in the business of selling alcohol beverages throughout the United States and in selected international markets, under the trademarks “The Boston Beer Company®”, “Twisted Tea Brewing Company®”, “Hard Seltzer Beverage Company”, “Angry Orchard® Cider Company”, “Dogfish Head® Craft Brewery”, “Dogfish Head Distilling Co.”, “Angel City® Brewing Company”, “Coney Island® Brewing Company”, "Green Rebel Brewing Co.", "Truly Distilling Co.", and "Sun Cruiser Beverage Co.".

 

The accompanying unaudited condensed consolidated balance sheet as of September 28, 2024, and the unaudited condensed consolidated statements of comprehensive operations, stockholders’ equity, and cash flows for the interim periods ended September 28, 2024 and September 30, 2023, respectively, have been prepared by the Company in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, certain information and footnotes normally included in financial statements prepared in accordance with GAAP have been condensed or omitted. All intercompany accounts and transactions have been eliminated. These condensed consolidated financial statements should be read in conjunction with the audited financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 30, 2023.

 

In the opinion of the Company’s management, the Company’s unaudited condensed consolidated balance sheet as of September 28, 2024 and the results of its condensed consolidated comprehensive operations, stockholders’ equity, and cash flows for the interim periods ended September 28, 2024 and September 30, 2023, reflect all adjustments (consisting only of normal and recurring adjustments) necessary to present fairly the results of the interim periods presented. The operating results for the interim periods presented are not necessarily indicative of the results expected for the full year.

 

B. Recent Accounting Pronouncements

 

New accounting pronouncements are issued periodically by the FASB and are adopted by the Company as of the specified effective dates. Unless otherwise disclosed below, the Company believes that recently issued and adopted pronouncements will not have a material impact on the Company’s financial position, results of operations and cash flows or do not apply to the Company’s operations.

 

In November 2023, the FASB issued ASU 2023-07—Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. This ASU was issued to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. This ASU applies to all public entities that are required to report segment information in accordance with Topic 280, Segment Reporting. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted and the standard should be applied retrospectively. ASU 2023-07 will be effective for the Company's fiscal year ending December 28, 2024. The Company will adopt this ASU disclosure in the fourth quarter of 2024 and does not believe the adoption will have a material impact on its consolidated financial statements and disclosures

 

In December 2023, the FASB issued ASU 2023-09—Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This ASU was issued to address investor requests for more transparency about income tax information through improvements to income tax disclosure primarily related to the rate reconciliation and income taxes paid information, and to improve the effectiveness of income tax disclosures. This ASU is effective for public entities for annual periods beginning after December 15, 2024. Early adoption is permitted. ASU 2023-09 will be effective for the Company in the first quarter of its fiscal year ending December 27, 2025. The Company is currently evaluating the impact the adoption of this ASU will have on its consolidated financial statements and disclosures.

 

C. Revenue Recognition

 

During the thirty-nine weeks ended September 28, 2024 and September 30, 2023, approximately 94% of the Company’s revenue was from shipments of its products to domestic distributors. Shipments to international distributors, primarily located in Canada, made up approximately 5% and 4% of the Company's revenue for the thirty-nine weeks ended September 28, 2024 and September, 2023, respectively. Approximately 1% and 2% of the Company's revenue was from beer, cider, and merchandise sales at the Company’s retail locations during the thirty-nine weeks ended September 28, 2024 and September 30, 2023, respectively.

 

8


The Company recognizes revenue when obligations under the terms of a contract with its customer are satisfied; generally, this occurs with the transfer of control of its products. Revenue is measured as the amount of consideration expected to be received in exchange for transferring products. If the conditions for revenue recognition are not met, the Company defers the revenue until all conditions are met. As of September 28, 2024 and December 30, 2023, the Company has deferred $17.3 million and $8.9 million, respectively, in revenue related to product shipped prior to these dates. These amounts are included in accrued expenses and other current liabilities in the accompanying condensed consolidated balance sheets.

 

Customer promotional discount programs are entered into by the Company with distributors for certain periods of time. The reimbursements for discounts to distributors are recorded as reductions to net revenue and were $20.1 million and $50.4 million for the thirteen and thirty-nine weeks ended September 28, 2024, respectively, and $18.6 million and $52.8 million for the thirteen and thirty-nine weeks ended September 30, 2023, respectively. The agreed-upon discount rates are applied to certain distributors' sales to retailers, based on volume metrics, in order to determine the total discounted amount. The computation of the discount allowance requires that management make certain estimates and assumptions that affect the timing and amounts of revenue and liabilities recorded. Actual promotional discounts owed and paid have historically been in line with allowances recorded by the Company; however, the amounts could differ from the estimated allowance.

 

Customer programs and incentives are a common practice in the alcohol beverage industry. Amounts paid in connection with customer programs and incentives are recorded as reductions to net revenue or as advertising, promotional and selling expenses, based on the nature of the expenditure. Customer incentives and other payments made to distributors are primarily based upon performance of certain marketing and advertising activities. Depending on applicable state laws and regulations, these activities promoting the Company's products may include, but are not limited to point-of-sale and merchandise placement, samples, product displays, promotional programs at retail locations and meals, travel and entertainment. Amounts paid to customers in connection with these programs that were recorded as reductions to net revenue or as advertising, promotional and selling expenses for the thirteen and thirty-nine weeks ended September 28, 2024 were $14.4 million and $37.4 million, respectively. For the thirteen and thirty-nine weeks ended September 28, 2024, the Company recorded $9.1 million and $22.8 million, respectively, of these costs as reductions to net revenue. Amounts paid to customers in connection with these programs for the thirteen and thirty-nine weeks ended September 30, 2023 were $11.0 million and $32.0 million, respectively. For the thirteen and thirty-nine weeks ended September 30, 2023, the Company recorded $8.3 million and $23.1 million, respectively, of these costs as reductions to net revenue. Costs recognized in net revenues include, but are not limited to, promotional discounts, sales incentives and certain other promotional activities. Costs recognized in advertising, promotional and selling expenses include point of sale materials, samples and advertising expenditures in local markets. These costs are recorded as incurred, generally when invoices are received; however certain estimates are required at the period end. Estimates are based on historical and projected experience for each type of program or customer and have historically been in line with actual costs incurred.

 

D. Inventories

 

Inventories consist of raw materials, work in process and finished goods which are stated at the lower of cost, determined on the first-in, first-out basis, or net realizable value. Raw materials principally consist of hops, malt, flavorings, fruit juices, other brewing materials and packaging. The Company’s goal is to maintain on hand a supply of at least one year for essential hop varieties, in order to limit the risk of an unexpected reduction in supply. Inventories are generally classified as current assets. The Company classifies hops inventory in excess of two years of forecasted usage in other long-term assets. The cost elements of work in process and finished goods inventory consist of raw materials, direct labor and manufacturing overhead. Inventories consist of the following:

 

 

 

September 28,
2024

 

 

December 30,
2023

 

 

 

(in thousands)

 

Current inventory:

 

 

 

 

 

 

Raw materials

 

$

58,444

 

 

$

55,116

 

Work in process

 

 

21,527

 

 

 

18,750

 

Finished goods

 

 

80,351

 

 

 

41,907

 

Total current inventory

 

 

160,322

 

 

 

115,773

 

Long term inventory

 

 

9,968

 

 

 

14,369

 

Total inventory

 

$

170,290

 

 

$

130,142

 

 

As of September 28, 2024 and December 30, 2023, the Company has recorded inventory obsolescence reserves of $13.6 million and $7.6 million, respectively.

 

9


E. Goodwill and Intangible Assets

 

The Company has recorded intangible assets with indefinite lives and goodwill for which impairment testing is required at least annually or more frequently if events or circumstances indicate that these assets might be impaired. The Company performs its annual impairment tests and re-evaluates the useful lives of other intangible assets with indefinite lives at the annual impairment test measurement date in the third quarter of each fiscal year or when circumstances arise that indicate a possible impairment or change in useful life might exist.

Goodwill. The guidance for goodwill impairment testing allows an entity to assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the estimated fair value of a reporting unit, of which the Company has one, is less than its carrying amount or to proceed directly to performing a quantitative impairment test. Under the quantitative assessment, the estimated fair value of the Company’s reporting unit is compared to its carrying value, including goodwill. The estimate of fair value of the Company’s reporting unit is generally calculated based on an income approach using the discounted cash flow method supplemented by the market approach which considers the Company’s market capitalization and enterprise value. If the estimated fair value of the Company’s reporting unit is less than the carrying value of its reporting unit, a goodwill impairment will be recognized. In estimating the fair value of the Company’s reporting unit, management must make assumptions and projections regarding such items as future cash flows, future revenues, future earnings, cost of capital, and other factors. The assumptions used in the estimate of fair value are based on historical trends and the projections and assumptions that are used in the latest operating plans. These assumptions reflect management’s estimates of future economic and competitive conditions and are, therefore, subject to change as a result of changing market conditions. If these estimates or their related assumptions change in the future, the Company may be required to recognize an impairment loss for the Company’s goodwill which could have a material adverse impact on the Company’s financial statements.

No impairment of goodwill was recorded in any period.

 

Intangible assets. The Company’s intangible assets consist primarily of a trademark and customer relationships obtained through the Company’s Dogfish Head acquisition. Customer relationships are amortized over their estimated useful lives. As of the September 28, 2024, the Dogfish Head trademark which was determined to have an indefinite useful life was not amortized. The guidance for indefinite lived intangible asset impairment testing allows an entity to assess qualitative factors to determine whether the existence of events or circumstances indicates that it is more likely than not that the indefinite lived intangible asset is impaired or to proceed directly to performing the quantitative impairment test. Under the quantitative assessment, the trademark is evaluated for impairment by comparing the carrying value of the trademark to its estimated fair value. The estimated fair value of the trademark is calculated based on an income approach using the relief from royalty method. If the estimated fair value is less than the carrying value of the trademark, then an impairment charge is recognized to reduce the carrying value of the trademark to its estimated fair value.

 

The Company's annual impairment testing date is September 1st of each fiscal year. In 2024, this testing resulted in an impairment of the Company's Dogfish Head, Coney Island, and Angel City trademark assets of $41.2 million, $