UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One)
For the quarterly period ended
or
For the transition period from to
Commission File Number:
(Exact name of registrant as specified in its charter)
| ||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
(Address of principal executive offices)
(
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “non-accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
☒ | Smaller reporting company | ||
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
| Ticker symbol(s) |
| Name of each exchange on which registered |
|
| |||
As of May 15, 2023, the Issuer had a total of
SACHEM CAPITAL CORP.
TABLE OF CONTENTS
i
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This quarterly report on Form 10-Q includes forward-looking statements. All statements other than statements of historical facts contained in this report, including statements regarding our future results of operations and financial position, strategy and plans, and our expectations for future operations, are forward-looking statements. The words “anticipate,” “estimate,” “expect,” “project,” “plan,” “seek,” “intend,” “believe,” “may,” “might,” “will,” “should,” “could,” “likely,” “continue,” “design,” and the negative of such terms and other words and terms of similar expressions are intended to identify forward-looking statements.
We have based these forward-looking statements largely on our current expectations and projections about future events and trends that we believe may affect our financial condition, results of operations, strategy, short-term and long-term business operations and objectives and financial needs. These forward-looking statements are subject to numerous risks, uncertainties and assumptions, some of which are described in our 2022 Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this report may not occur, and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements.
You should not rely upon forward-looking statements as predictions of future events. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance or achievements. In addition, neither we nor any other person assumes responsibility for the accuracy and completeness of any of these forward-looking statements. We disclaim any duty to update any of these forward-looking statements after the date of this report to confirm these statements in relationship to actual results or revised expectations.
All forward-looking statements attributable to us are expressly qualified in their entirety by these cautionary statements as well as others made in this report. You should evaluate all forward-looking statements made by us in the context of these risks and uncertainties.
Unless the context otherwise requires, all references in this quarterly report on Form 10-Q to “Sachem Capital,” “we,” “us” and “our” refer to Sachem Capital Corp., a New York corporation.
ii
PART I. FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
SACHEM CAPITAL CORP.
CONSOLIDATED BALANCE SHEETS
(unaudited)
| March 31, 2023 |
| December 31, 2022 | |||
Assets |
|
|
|
| ||
Cash and cash equivalents | $ | | $ | | ||
Investment securities | | | ||||
Mortgages receivable, net |
| |
| | ||
Interest and fees receivable, net |
| |
| | ||
Due from borrowers, net |
| |
| | ||
Real estate owned |
| |
| | ||
Investments in partnerships | | | ||||
Property and equipment, net | | | ||||
Other assets | | | ||||
Total assets | $ | | $ | | ||
Liabilities and Shareholders’ Equity |
|
|
|
| ||
Liabilities: |
|
|
|
| ||
Notes payable (net of deferred financing costs of $ | $ | | $ | | ||
Repurchase facility | | | ||||
Mortgage payable |
| |
| | ||
Line of credit | | | ||||
Accrued dividends payable | — | | ||||
Accounts payable and accrued liabilities | | | ||||
Advances from borrowers | | | ||||
Deferred revenue | | | ||||
Total liabilities | | | ||||
Commitments and Contingencies |
|
|
|
| ||
Shareholders’ Equity: |
|
|
|
| ||
Preferred shares - $ |
| |
| | ||
Common shares - $ |
| |
| | ||
Paid-in capital |
| |
| | ||
Accumulated other comprehensive loss | ( | ( | ||||
Accumulated deficit |
| ( |
| ( | ||
Total shareholders’ equity |
| |
| | ||
Total liabilities and shareholders’ equity | $ | | $ | |
The accompanying notes are an integral part of these financial statements.
1
SACHEM CAPITAL CORP.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)
Three Months Ended | ||||||
March 31, | ||||||
| 2023 |
| 2022 | |||
Revenue: |
|
|
| |||
Interest income from loans | $ | | $ | | ||
Investment gain, net | | | ||||
Income from partnership investments | | | ||||
Origination and modification fees, net |
| |
| | ||
Fee and other income |
| |
| | ||
Unrealized gain (loss) on investment securities | | ( | ||||
Total revenue |
| |
| | ||
Operating costs and expenses: |
|
|
|
| ||
Interest and amortization of deferred financing costs |
| |
| | ||
Compensation, fees and taxes |
| |
| | ||
General and administrative expenses | | | ||||
Other expenses |
| |
| | ||
(Gain) Loss on sale of real estate | ( | | ||||
Allowance for credit losses | | | ||||
Impairment loss | | | ||||
Total operating costs and expenses | | | ||||
Net income |
| |
| | ||
Series A Preferred Stock dividend | ( | ( | ||||
Net income attributable to common shareholders | | | ||||
Other comprehensive loss | ||||||
Unrealized gain on investment securities | | | ||||
Comprehensive income | $ | | $ | | ||
Basic and diluted net income per common share outstanding: |
|
|
|
| ||
Basic | $ | | $ | | ||
Diluted | $ | | $ | | ||
Weighted average number of common shares outstanding: |
|
|
|
| ||
Basic |
| |
| | ||
Diluted |
| |
| |
The accompanying notes are an integral part of these financial statements.
2
SACHEM CAPITAL CORP.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(unaudited)
FOR THE THREE MONTHS ENDED MARCH 31, 2023 | ||||||||||||||||||||||||
Accumulated | ||||||||||||||||||||||||
Additional | Other | |||||||||||||||||||||||
Preferred Stock | Common Stock | Paid in | Comprehensive | Accumulated | ||||||||||||||||||||
| Shares |
| Amount |
| Shares |
| Amount |
| Capital |
| Loss |
| Deficit |
| Totals | |||||||||
Balance, January 1, 2023 |
| | $ | |
| | $ | | $ | | $ | ( | $ | ( | $ | | ||||||||
Cumulative effect of change in | — | — | — | — | — | — | ( | ( | ||||||||||||||||
Issuance of Series A Preferred Stock, net of expenses |
| | |
| — | — | | — | — | | ||||||||||||||
Issuance of common shares, net of expenses | — | — | | | | — | — | | ||||||||||||||||
Stock based compensation | — | — | | | | — | — | | ||||||||||||||||
Unrealized gain on investments | — | — | — | — | — | | — | | ||||||||||||||||
Dividends paid on Series A Preferred Stock | — | — | — | — | — | — | ( | ( | ||||||||||||||||
Net income for the period ended March 31, 2023 | — | — | — | — | — | — | | | ||||||||||||||||
Balance, March 31, 2023 |
| | $ | |
| | $ | | $ | | $ | ( | $ | ( | $ | |
FOR THE THREE MONTHS ENDED MARCH 31, 2022 | ||||||||||||||||||||||||
Accumulated | ||||||||||||||||||||||||
Additional | Other | |||||||||||||||||||||||
Preferred Stock | Common Stock | Paid in | Comprehensive | Accumulated | ||||||||||||||||||||
| Shares |
| Amount |
| Shares |
| Amount |
| Capital |
| Loss |
| Deficit |
| Totals | |||||||||
Balance, January 1, 2022 |
| | $ | |
| | $ | | $ | | $ | ( | $ | ( | $ | | ||||||||
Issuance of common shares, net of expenses |
| — |
| — |
| | | | — |
| — |
| | |||||||||||
Exercise of warrants | — | — | | | ( | — | — | — | ||||||||||||||||
Stock based compensation | — | — | | | | — | — | | ||||||||||||||||
Unrealized gain on marketable securities | — | — | — | — | — | | — | | ||||||||||||||||
Dividends paid on Series A Preferred Stock | — | — | — | — | — | — | ( | ( | ||||||||||||||||
Net income for the period ended March 31, 2022 | — | — | — | — | — | — | | | ||||||||||||||||
Balance, March 31, 2022 |
| | $ | |
| | $ | | $ | | $ | ( | $ | ( | $ | |
The accompanying notes are an integral part of these financial statements.
3
SACHEM CAPITAL CORP.
CONSOLIDATED STATEMENTS OF CASH FLOW
(unaudited)
Three Months Ended | ||||||
March 31, | ||||||
| 2023 |
| 2022 | |||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
| |||
Net income | $ | | $ | | ||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
Amortization of deferred financing costs and bond discount |
| |
| | ||
Depreciation expense |
| |
| | ||
Stock based compensation |
| |
| | ||
Allowance for credit losses |
| |
| | ||
Impairment loss | — | | ||||
(Gain) loss on sale of real estate | ( | | ||||
Unrealized(gain) loss on investment securities | ( | | ||||
(Gain) loss on sale of investment securities |
| ( |
| | ||
Changes in operating assets and liabilities: |
|
|
| |||
(Increase) decrease in: |
|
| ||||
Interest and fees receivable |
| ( |
| ( | ||
Other assets - miscellaneous |
| ( |
| ( | ||
Due from borrowers |
| ( |
| ( | ||
Other assets - prepaid expenses |
| |
| | ||
(Decrease) increase in: |
| |||||
Accounts payable and accrued liabilities - accrued interest | | | ||||
Accounts payable and accrued liabilities - accounts payable and accrued expenses |
| ( |
| | ||
Deferred revenue |
| |
| | ||
Advances from borrowers |
| |
| | ||
Total adjustments |
| ( |
| | ||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
| |
| | ||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
| ||
Purchase of investment securities | ( | ( | ||||
Proceeds from the sale of investment securities | | | ||||
Purchase of interests in investment partnerships, net | ( | ( | ||||
Proceeds from sale of real estate owned | | | ||||
Acquisitions of and improvements to real estate owned, net |
| ( |
| ( | ||
Purchase of property and equipment |
| ( |
| ( | ||
Principal disbursements for mortgages receivable |
| ( |
| ( | ||
Principal collections on mortgages receivable |
| |
| | ||
Other assets – pre-offering costs | | ( | ||||
NET CASH USED FOR INVESTING ACTIVITIES |
| ( |
| ( | ||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
| ||
Net proceeds from (repayment of) line of credit |
| |
| ( | ||
Net proceeds from repurchase facility |
| |
| | ||
Proceeds from mortgage | | — | ||||
Accounts payable and accrued liabilities - principal payments on other notes | ( | ( | ||||
Dividends paid on Common Stock |
| ( |
| ( | ||
Dividends paid on Series A Preferred Stock |
| ( |
| ( | ||
Proceeds from issuance of common shares, net of expenses | | | ||||
Proceeds from issuance of Series A Preferred Stock, net of expenses | | — | ||||
Gross proceeds from issuance of fixed rate notes | — | | ||||
Financings costs incurred in connection with fixed rate notes | — | ( | ||||
NET CASH PROVIDED BY FINANCING ACTIVITIES |
| |
| | ||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
| ( |
| | ||
CASH AND CASH EQUIVALENTS- BEGINNING OF YEAR |
| |
| | ||
CASH AND CASH EQUIVALENTS - END OF PERIOD | $ | | $ | |
The accompanying notes are an integral part of these financial statements.
4
SACHEM CAPITAL CORP.
CONSOLIDATED STATEMENTS OF CASH FLOW (Continued)
(unaudited)
Three Months Ended | ||||||
March 31, | ||||||
| 2023 |
| 2022 | |||
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS INFORMATION |
|
|
| |||
Interest paid | $ | | $ | |
Real estate acquired in connection with the foreclosure of certain mortgages, inclusive of interest and other fees receivable, during the three months ended March 31, 2023 amounted to $
The accompanying notes are an integral part of these financial statements.
5
1. The Company
Sachem Capital Corp. (the “Company”), a New York corporation, specializes in originating, underwriting, funding, servicing and managing a portfolio of first mortgage loans. The Company offers short term (i.e.,
2. Significant Accounting Policies
Unaudited Financial Statements
The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements. However, in the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The accompanying unaudited consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2022 and the notes thereto included in the Company’s Annual Report on Form 10-K. Results of operations for the three months ended March 31, 2023, are not necessarily indicative of the operating results to be attained in the entire fiscal year, or for any subsequent period.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management bases its estimates on (a) various assumptions that are based on experience, (b) projections regarding future operations and (c) general financial market and local and general economic conditions. Actual amounts could materially differ from those estimates.
Cash and Cash Equivalents
The Company considers all demand deposits, cashier’s checks, money market accounts and certificates of deposit with an original maturity of three months or less to be cash equivalents. The Company maintains its cash and cash equivalents at financial institutions. The combined account balances typically exceed the Federal Deposit Insurance Corporation insurance coverage, and, as a result, there is a concentration of credit risk related to amounts on deposit. The Company does not believe that the risk is significant.
Investment Securities
The Company considers all highly liquid interest-earning investments with a maturity of three months or less at the date of purchase to be cash equivalents. The fair values of these investments approximate their carrying values.
Debt investments are classified as available-for-sale and realized gains and losses are recorded using the specific identification method. Changes in fair value, excluding credit losses and impairments, are recorded in other comprehensive income. Fair value is calculated based on publicly available market information or other estimates determined by management. If the cost of an investment exceeds its fair value, the Company evaluates, among other factors, general market conditions, credit quality of debt instrument issuers, and the extent to which the fair value is less than cost. If qualitative factors indicate an available for sale debt security may be credit impaired the loss is measured as the excess of carrying value over the present value of expected cash flows, limited to the excess of carrying value over fair value. To determine credit losses, the Company may employ a systematic
6
methodology that considers available quantitative and qualitative evidence. In addition, the Company considers specific adverse conditions related to the financial health of, and business outlook for, the investee. If the Company has plans to sell the security or it is more likely than not that the Company will be required to sell the security before recovery, then a decline in fair value below cost is recorded as an impairment charge in net income and a new cost basis in the investment is established. If market, industry, and/or investee conditions deteriorate, the Company may incur future impairments.
Equity investments with readily determinable fair values are measured at fair value. Equity investments without readily determinable fair values are measured using the equity method or measured at cost with adjustments for observable changes in price or impairments (referred to as the measurement alternative). The Company performs a qualitative assessment on a periodic basis and recognize an impairment if there are sufficient indicators that the fair value of the investment is less than carrying value. Changes in value are recorded in net income.
Current Expected Credit Losses Allowance
The Company adopted the current expected credit loss (“CECL”) standard effective January 1, 2023 in accordance with ASU No. 2016-13. The initial CECL allowance adjustment of $
The Company records an allowance for credit losses in accordance with the CECL standard on the Company’s loan portfolio, including unfunded construction commitments, on a collective basis by assets with similar risk characteristics. This methodology replaces the probable incurred loss impairment methodology. In addition, interest and fees receivable and amounts included in due from borrowers, other than reimbursements, which include origination, modification and other fees receivable are also analyzed for credit losses in accordance with the CECL standard, as they represent a financial asset that is subject to credit risk. As allowed under the CECL standard the Company uses, as a practical expedient, the fair value of the collateral at the reporting date when recording the net carrying amount of the loan and determining the allowance for credit losses for loans in pending/pre-foreclosure status, as defined. Fair value of collateral is reduced by estimated cost to sell if the collateral is expected to be sold. The amount of loans in pending/pre-foreclosure as of March 31, 2023 and December 31, 2022 was approximately $
The CECL standard requires an entity to consider historical loss experience, current conditions, and a reasonable and supportable forecast of the economic environment. The Company utilizes a loss-rate method for estimating current expected credit losses. The loss rate method involves applying a loss rate to a pool of loans with similar risk characteristics to estimate the expected credit losses on that pool of loans. In determining the CECL allowance, the Company considers various factors including (1) historical loss experience in its portfolio, (2) loan specific losses for loans deemed collateral dependent based on excess amortized cost over the fair value of the underlying collateral, and (3) its current and future view of the macroeconomic environment. The Company utilizes a reasonable and supportable forecast period equal to the contractual term of the loan plus any applicable short-term extensions that are reasonably expected for construction loans.
Management estimates the allowance for credit losses using relevant information, from internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. The allowance for credit losses is maintained at a level sufficient to provide for expected credit losses over the life of the loans based on evaluating historical credit loss experience and making adjustments to historical loss information for differences in the specific risk characteristics in the current loan portfolio. The CECL allowance related to the principal outstanding is presented within “Mortgages receivable, net” and for unfunded commitments is within accounts payable and accrued liabilities in the Company’s consolidated balance sheets. The CECL allowance related to the late payment fees are presented in “Interest and fees receivable” and “Due from borrowers” in the Company’s consolidated balance sheets.
As of March 31, 2023 and January 1, 2023, the CECL allowance for mortgages receivable was approximately $
7
As of March 31, 2023 and January 1, 2023, the CECL allowance for interest and fees receivable was approximately $
As of March 31, 2023 and January 1, 2023, the CECL allowance for due from borrower was approximately $
As of March 31, 2023 and January 1, 2023, the CECL allowance for unfunded commitments was $
Fair Value Measurements
The framework for measuring fair value provides a fair value hierarchy that prioritizes inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 820 are described as follows:
Level 1Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company can access.
Level 2Inputs to the valuation methodology include:
● | quoted prices for similar assets or liabilities in active markets; |
● | quoted prices for identical or similar assets or liabilities in inactive markets; |
● | inputs other than quoted prices that are observable for the asset or liability; and |
● | inputs that are derived principally from or corroborated by observable market data by correlation to other means. |
If the asset or liability has a specified (i.e., contractual) term, the Level 2 input must be observable for substantially the full term of the asset or liability.
Level 3inputs to the valuation methodology are unobservable and significant to the fair value measurement.
Property and Equipment
Land and building acquired in December 2016 to serve as the Company’s office facilities is stated at cost. The building is being depreciated using the straight-line method over its estimated useful life of
Land and building acquired in 2021 to serve as the Company’s future corporate headquarters is stated at cost. Renovation of the building was completed in the first quarter of 2023 and the Company relocated its operations to the new building in March 2023. The building is being depreciated using the straight-line method over its estimated useful life of
Real Estate Owned
Real estate owned by the Company is stated at cost and is tested for impairment quarterly.
8
Consolidations
The consolidated financial statements of the Company include the accounts of all subsidiaries in which the Company has control over significant operating, financial and investing decisions of the entity. All intercompany accounts and transactions have been eliminated.
Impairment of Long-Lived Assets
The Company monitors events or changes in circumstances that could indicate carrying amounts of long-lived assets may not be recoverable. When such events or changes in circumstances occur, the Company assesses the recoverability of long-lived assets by determining whether the carrying value of such assets will be recovered through undiscounted expected future cash flows. If the undiscounted cash flows are less than the carrying amount of these assets, the Company recognizes an impairment loss based on the excess of the carrying amount over the fair market value of the assets.
Goodwill
Goodwill is not amortized, but rather tested for impairment annually or more frequently if events or changes in circumstances indicate potential impairment. Goodwill at March 31, 2023 represents the excess of the consideration paid over the fair value of net assets acquired from Urbane New Haven, LLC in October 2022.
In testing goodwill for impairment, the Company follows FASB ASC 350, “Intangibles—Goodwill and Other”, which permits a qualitative assessment of whether it is more likely than not that the fair value of a reporting unit is less than its carrying value including goodwill. If the qualitative assessment determines that it is not more likely than not that the fair value of a reporting unit is less than its carrying value including goodwill, then no impairment is determined to exist for the reporting unit. However, if the qualitative assessment determines that it is more likely than not that the fair value of the reporting unit is less than its carrying value including goodwill, or the Company chooses not to perform the qualitative assessment, then the Company compares the fair value of that reporting unit with its carrying value, including goodwill.
Deferred Financing Costs
Costs incurred in connection with the Company’s revolving credit facilities, described in Note 7-Line of Credit, Mortgage Payable, Churchill Facility, and Needham Facility are, amortized over the term of the applicable facility using the straight-line method.
Costs incurred by the Company in connection with the public offering of its unsecured, unsubordinated notes, described in Note 9 - Notes Payable, are being amortized over the term of the respective Notes.
Revenue Recognition
Interest income from the Company’s loan portfolio is earned over the loan period and is calculated using the simple interest method on principal amounts outstanding. Generally, the Company’s loans provide for interest to be paid monthly in arrears. The Company, generally, does not accrue interest income on mortgages receivable that are more than 90 days past due or interest charged at default rates. However, interest income not accrued at March 31, 2023 but collected prior to the issuance of this report is included in income for the period ended March 31, 2023.
Origination and modification fee revenue, generally
Income Taxes
The Company believes it qualifies as a real estate investment trust (“REIT”) for federal income tax purposes and operates accordingly. It made the election to be taxed as a REIT on its 2017 Federal income tax return. The Company’s qualification as a REIT
9
depends on its ability to meet on a continuing basis, through actual investment and operating results, various complex requirements under the Internal Revenue Code of 1986, as amended (the “Code”), relating to, among other things, the sources of its income, the composition and values of its assets, its compliance with the distribution requirements applicable to REITs and the diversity of ownership of its outstanding capital stock. So long as it qualifies as a REIT, the Company, generally, will not be subject to U.S. federal income tax on its taxable income distributed to its shareholders. However, if it fails to qualify as a REIT in any taxable year and does not qualify for certain statutory relief provisions, it will be subject to U.S. federal income tax at regular corporate rates and may also be subject to various penalties and may be precluded from re-electing REIT status for the four taxable years following the year during in which it lost its REIT qualification.
The Company has elected, and may elect in the future, to treat certain of its existing or newly created corporate subsidiaries as taxable REIT subsidiaries (“TRSs”). In general, a TRS may hold assets that the Company cannot hold directly and generally may engage in any real estate or non-real estate related business. The TRSs generate income, resulting in federal and state income tax liability for these entities. The Company does not expect to incur any corporate federal income tax liability outside of the TRSs, as it believes it has maintained its qualification as a REIT. During the three months ended March 31, 2023 and 2022, the Company’s TRSs recognized
The income tax provision for the Company differs from the amount computed from applying the statutory federal income tax rate to income before income taxes due to non-taxable REIT income and other permanent differences including the non-deductibility of acquisition costs of business combinations for federal income tax reporting.
FASB ASC Topic 740-10 “Accounting for Uncertainty in Income Taxes” prescribes a recognition threshold and measurement attribute for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return and disclosure required. Under this standard, an entity may only recognize or continue to recognize tax positions that meet a “more likely than not” threshold. The Company recognizes interest and penalties, if any, related to unrecognized tax benefits in interest expense. The Company has determined that there are
Earnings Per Share
Basic and diluted earnings per share are calculated in accordance with ASC 260 — “Earnings Per Share.” Under ASC 260, basic earnings per share is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding for the period. The computation of diluted earnings per share is similar to basic earnings per share, except that the denominator is increased to include the potential dilution from the exercise of stock options and warrants for common shares using the treasury stock method. The numerator in calculating both basic and diluted earnings per common share for each period is the reported net income.
Recent Accounting Pronouncements
In June 2016, the FASB issued ASU No. 2016-13, “Measurement of Credit Losses on Financial Instruments”, (ASU 2016-13), which changes accounting requirements for the measurement and recognition of expected credit losses from an incurred or probable methodology to a current expected credit loss methodology. Mortgages receivable, unfunded loan commitments, interest and fees receivable and amounts included in due from borrowers, other than reimbursements, which include origination, modification and other fees receivable are the only items currently held by the Company that are within the scope of ASU 2016-13. The Company adopted this ASU effective January 1, 2023 and applied a modified retrospective approach through a cumulative-effect adjustment to retained earnings upon adoption. At transition on January 1, 2023, the cumulative effect of adopting this ASU resulted in a decrease in retained earnings of $
10
In March 2022, the FASB issued ASU 2022-02, “Financial Instruments-Credit Losses” (Topic 326): Troubled Debt Restructurings and Vintage Disclosures, which eliminates the accounting guidance for troubled debt restructurings (“TDR”) for creditors that have adopted the CECL standard and requires enhanced disclosures for loan modifications made to borrowers experiencing financial difficulty in the form of interest rate reductions, principal forgiveness, other-than-insignificant payment delays, or term extensions. In addition, the new guidance requires presentation in the vintage disclosures of current-period gross write-offs by year of origination. The amendments in this update became effective for fiscal years beginning after December 15, 2022. This update did not have a material effect on the Company’s financial statements.
In June 2022, the FASB issued ASU 2022-03, “Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions.” ASU 2022-03 was issued to (1) to clarify the guidance in FASB ASC Topic 820, “Fair Value Measurement”, when measuring the fair value of an equity security subject to contractual restrictions that prohibit the sale of an equity security, (2) to amend a related illustrative example, and (3) to introduce new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at fair value in accordance with FASB ASC Topic 820. The amendments in this update are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. The Company does not anticipate that this update will have a material impact on its consolidated financial statements.
Management does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the Company’s consolidated financial statements.
Reclassifications
Certain amounts included in the March 31, 2022 and December 31, 2022 consolidated financial statements have been reclassified to conform to the March 31, 2023 presentation.
3. Fair Value Measurement
The fair value measurement level within the fair value hierarchy of an asset or liability is based on the lowest level of any input that is significant to the fair market value measurement. Valuation techniques used need to maximize the use of observable inputs and minimize the use of unobservable inputs.
The following table sets forth by Level, within the fair value hierarchy, the Company’s assets at fair value as of March 31, 2023:
| Level 1 |
| Level 2 |
| Level 3 |
| Total | |||||
Stocks and ETFs | $ | — | $ | | $ | — | $ | | ||||
Mutual funds | | — | — | | ||||||||
Debt securities | |
| |
| — | | ||||||
Total liquid investments | $ | | $ | | $ | — | $ | | ||||
Real estate owned | $ | | $ | | $ | | $ | |
The following table sets forth by Level, within the fair value hierarchy, the Company’s assets at fair value as of December 31, 2022:
| Level 1 |
| Level 2 |
| Level 3 |
| Total | |||||
Stocks and ETF’s | $ | | $ | |
| — | $ | | ||||
Mutual funds |
| |
| — |
| — |
| | ||||
Debt securities |
| |
| |
| — |
| | ||||
Total liquid investments | $ | | $ | |
| — | $ | | ||||
Real estate owned |
| — |
| — | $ | | $ | |
11
Following is a description of the methodologies used for assets measured at fair value:
Stocks and ETFs (level 1 and 2): Valued at the closing price reported in the active market in which the individual securities are traded.
Mutual funds (level 1 and 2): Valued at the daily closing price reported by the fund. Mutual funds held by the Company are open-end mutual funds that are registered with the U.S. Securities and Exchange Commission. These funds are required to publish their daily net asset values and to transact at that price. The mutual funds held by the Company are deemed to be actively traded.
Debt securities: Valued at the closing price reported in the active market in which the individual securities are traded.
Real estate owned: The Company estimates fair values of real estate owned using market information such as recent sales contracts, appraisals, recent sales, assessed values or discounted cash value models.
See Note 5 for the roll forward of real estate owned – Level 3 assets.
Impact of Fair Value of AFS Securities on OCI
The carrying value of the Company’s financial instruments approximates fair value generally due to the relative short-term nature of such instruments. Other financial assets and financial liabilities have fair value that approximate their carrying value.
Pursuant to ASC 326-30-50-4 and 50-5 the Company is required to disclose investment securities that have been in a continuous unrealized loss position for 12 months or more as of the balance sheet date. As of March 31, 2023 and December 31, 2022, the Company had a continuous unrealized losses over 12 months in Available-For-Sale debt securities of approximately $
The following table presents the impact of the Company’s Available-For-Sale (AFS) securities - debt securities on its Other Comprehensive Income (OCI) for the three months ended March 31, 2023:
Three months Ended | ||||||
March 31, | ||||||
2023 | 2022 | |||||
OCI from AFS securities: |
|
|
|
| ||
Unrealized (loss) on AFS-debt securities at beginning of period | $ | ( | $ | ( | ||
Unrealized gain on securities available-for-sale – debt securities |
| |
| | ||
Change in OCI from AFS securities – debt securities |
| |
| | ||
Balance at end of period | $ | ( | $ | ( |
4. Mortgages Receivable
The Company offers secured, non-bank loans to real estate owners and investors (also known as “hard money” loans) to fund their acquisition, renovation, development, rehabilitation or improvement of properties located primarily in the Northeastern United States and Florida. The Company’s lending standards typically require that the original principal amount of all mortgage receivable notes be secured by first mortgage liens on one or more properties owned by the borrower or related parties and that the maximum LTV be no greater than 70% of the appraised value of the underlying collateral, as determined by an independent appraiser at the time of the loan origination. The Company considers the maximum LTV as an indicator for the credit quality of a mortgage note receivable. In the case of properties undergoing renovation, the loan-to-value ratio is calculated based on the estimated fair market value of the property after the renovations have been completed. However, the Company makes exceptions to this guideline if the facts and circumstances support the incremental risk. These factors include the additional collateral provided by the borrower, the
12
credit profile of the borrower, the Company’s previous relationship, if any, with the borrower, the nature of the property, the geographic market in which the property is located and any other information the Company deems appropriate.
The loans are generally for a term of
Allowance for credit losses are charged to income in amounts sufficient to maintain an allowance for credit losses inherent in the loans which are established systematically by management as of the reporting date. Management’s estimate of expected credit losses is based on an evaluation of relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the future collectability of the reported amounts. The Company uses static pool modeling techniques to determine the allowance for loan losses expected over the remaining life of the loans, which is supplemented by management judgment. Expected losses are estimated for groups of accounts aggregated by geographical location.
The Company’s estimate of expected credit losses includes a reasonable and supportable forecast period equal to the contractual term of the loan plus any applicable short-term extensions that are reasonably expected for construction loans. The Company reviews charge-off experience factors, contractual delinquency, historical collection rates, the value of underlying collateral and other information to make the necessary judgments as to credit losses expected in the portfolio as of the reporting date. While management utilizes the best information available to make its evaluations, changes in macroeconomic conditions, interest rate environments, or both, may significantly impact the assumptions and inputs used in determining the allowance for credit losses. The Company’s charge-off policy is based on a loan by loan review of delinquent loans. The Company has an accounting policy to not place loans on nonaccrual status unless they are greater than 90 days delinquent. Accrual of interest income is generally resumed when delinquent contractual principal and interest is paid or when a portion of the delinquent contractualy payments are made and the ongoing required contractual payments have been made for an appropriate period.
As of March 31, 2023 and December 31, 2022, the Company had an outstanding principal balance of $
For the three months ended March 31, 2023 and 2022, the aggregate amounts of loans funded by the Company were $
As of March 31, 2023, the Company’s mortgage loan portfolio includes loans ranging in size up to $
At March 31, 2023, and December 31, 2022, no single borrower or group of related borrowers had loans outstanding representing more than
The Company may agree to extend the term of a loan if, at the time of the extension, the loan and the borrower meet all the Company’s then underwriting requirements. The Company treats a loan extension as a new loan. If an interest reserve is established at the time a loan is funded, accrued interest is paid out of the interest reserve and recognized as interest income at the end of each month. If no reserve is established, the borrower is required to pay the interest monthly from its own funds. The deferred origination, loan servicing and amendment fee income represents amounts that will be recognized over the contractual life of the underlying mortgage notes receivable.
Allowance for Credit Loss
In assessing the Allowance for Credit Losses (“CECL Allowance”), the Company considers historical loss experience, current conditions, and a reasonable and supportable forecast of the macroeconomic environment. The Company derived an annual historical loss rate based on its historical loss experience in its portfolio, adjusted to incorporate the risks of construction lending and to reflect the Company’s expectations of the macroeconomic environment.
13
The following table summarizes the activity in the CECL Allowance from adoption on January 1, 2023:
CECL Allowance | Provision for | CECL | |||||||||||||
as of December | Adoption of ASU | CECL | Allowance as of | ||||||||||||
(dollars in thousands) |
| 31, 2022(1) |
| 2016-13 (2) |
| Charge-offs |
| Allowance |
| March 31, 2023 | |||||
Geographical Location | |||||||||||||||
New England | $ | | $ | | $ | — | $ | | $ | | |||||
West |
| — |
| |
| — |
| — |
| | |||||
South |
| — |
| |
| — |
| |
| | |||||
Mid-Atlantic |
| — |
| |
| — |
| ( |
| | |||||
Total | $ | | $ | | $ | — | $ | | $ | |
(1) As of December 31, 2022, amounts represent probable loan loss provisions recorded before the adoption of the ASU 2016-13.
(2) As a component of the adoption of ASU 2016-13, $
Presented below is the Company’s loan portfolio by geographical location:
| March 31, 2023 |
| December 31, 2022 |
| |||||||
(dollars in thousands) |
| Carrying Value |
| % of Portfolio |
| Carrying Value |
| % of Portfolio | |||
Geographical Location | |||||||||||
New England | $ | |
| | % | $ | |