10-Q 1 seat-20240930.htm 10-Q 10-Q
--12-310001856031falseQ3two yearstwo years28 October 2019November, 1, 20210001856031us-gaap:NoncontrollingInterestMember2024-04-012024-06-300001856031us-gaap:WarrantMemberus-gaap:FairValueInputsLevel2Member2024-09-300001856031us-gaap:NoncontrollingInterestMember2023-09-300001856031us-gaap:NoncontrollingInterestMembersrt:SubsidiariesMember2024-07-012024-09-300001856031seat:HoyaIntermediateWarrantsMember2024-09-300001856031us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-3000018560312024-03-3100018560312024-06-300001856031seat:VdcHoldcoLlcMember2023-11-032023-11-030001856031us-gaap:FairValueInputsLevel3Memberseat:NoteMember2023-01-012023-12-310001856031seat:PrivateLabelMember2023-01-012023-09-300001856031us-gaap:EmployeeStockOptionMember2023-01-012023-09-300001856031seat:ViralMember2023-01-012023-09-300001856031us-gaap:NoncontrollingInterestMember2024-09-300001856031seat:SportsMember2023-01-012023-09-300001856031us-gaap:RetainedEarningsMember2024-03-310001856031us-gaap:RetainedEarningsMember2023-03-310001856031us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001856031us-gaap:EmployeeStockOptionMemberseat:ConsultantsMember2023-06-142023-06-140001856031us-gaap:AdditionalPaidInCapitalMember2024-03-310001856031us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001856031us-gaap:CommonClassAMembersrt:SubsidiariesMember2022-05-250001856031us-gaap:PhantomShareUnitsPSUsMember2024-01-012024-09-300001856031seat:ShareRepurchaseProgram2024Member2024-09-300001856031seat:MirrorWarrantMemberseat:DollarTenExerciseWarrantsMember2024-09-300001856031us-gaap:PhantomShareUnitsPSUsMember2024-07-012024-09-300001856031seat:SportsMember2024-07-012024-09-300001856031us-gaap:FairValueInputsLevel1Memberseat:NoteMember2024-09-300001856031seat:MirrorWarrantMember2024-09-300001856031us-gaap:PhantomShareUnitsPSUsMember2023-07-012023-09-300001856031us-gaap:ShareBasedCompensationAwardTrancheTwoMemberseat:ConsultantsMember2023-01-012023-09-300001856031srt:SubsidiariesMembercountry:CA2023-12-310001856031us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-09-3000018560312023-01-012023-03-310001856031seat:TheaterMember2023-07-012023-09-300001856031us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-04-012024-06-300001856031seat:TheaterMember2024-01-012024-09-300001856031us-gaap:RevolvingCreditFacilityMemberseat:JuneTwoThousandSeventeenSecondLienLoanMember2017-06-300001856031us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-09-300001856031us-gaap:ShareBasedCompensationAwardTrancheThreeMemberseat:ConsultantsMember2023-01-012023-09-300001856031seat:February2022FirstLienLoanMember2024-01-012024-09-300001856031seat:MirrorWarrantMemberus-gaap:CommonClassAMember2024-09-300001856031seat:UnrealizedGainOnInvestmentsMember2024-01-012024-09-300001856031us-gaap:RestrictedStockUnitsRSUMembersrt:SubsidiariesMember2024-01-012024-09-300001856031us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-09-300001856031seat:JuneTwoThousandTwentyFourFirstLienLoanMember2024-07-012024-09-300001856031seat:February2022FirstLienLoanMember2023-01-012023-09-300001856031us-gaap:CommonClassAMembersrt:SubsidiariesMember2023-07-012023-09-300001856031us-gaap:WarrantMemberus-gaap:FairValueInputsLevel2Member2023-12-310001856031seat:RollingStoneMember2023-01-012023-09-300001856031seat:RollingStoneMember2024-01-012024-09-300001856031us-gaap:EmployeeStockOptionMember2024-07-012024-09-300001856031us-gaap:RestrictedStockUnitsRSUMember2023-09-300001856031seat:OwnedPropertiesMember2024-01-012024-09-300001856031us-gaap:FairValueInputsLevel3Memberus-gaap:WarrantMember2023-01-012023-12-310001856031us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-12-310001856031seat:AngelesDodgersMember2024-01-012024-09-300001856031seat:ResaleMembersrt:SubsidiariesMember2023-01-012023-09-300001856031seat:HoyaIntermediateWarrantsMembersrt:SubsidiariesMember2024-07-012024-09-300001856031seat:HoyaIntermediateWarrantsMember2023-01-012023-09-300001856031us-gaap:RetainedEarningsMember2023-01-012023-03-310001856031us-gaap:CommonClassAMember2024-09-300001856031seat:MergerTransactionMember2021-10-180001856031us-gaap:TreasuryStockCommonMember2023-12-310001856031us-gaap:NoncontrollingInterestMember2024-03-310001856031seat:OtherMember2023-01-012023-09-300001856031seat:ShareRepurchaseProgram2024Membersrt:SubsidiariesMember2024-09-300001856031seat:NoteMember2023-12-310001856031us-gaap:FairValueInputsLevel3Member2023-12-310001856031us-gaap:RestrictedStockUnitsRSUMember2024-07-012024-09-300001856031srt:SubsidiariesMember2023-07-012023-09-3000018560312024-01-012024-09-300001856031seat:TheaterMember2023-01-012023-09-300001856031us-gaap:RestrictedStockUnitsRSUMembersrt:DirectorMember2023-01-012023-09-300001856031us-gaap:RetainedEarningsMember2024-01-012024-03-310001856031us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-04-012023-06-300001856031us-gaap:RestrictedStockUnitsRSUMemberseat:EmployeeMember2023-01-012023-09-300001856031us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-06-300001856031seat:ProfitInterestsMemberseat:EmployeeMember2023-07-012023-09-300001856031seat:PrivateWarrantsMemberus-gaap:CommonClassAMemberseat:ClassAPrivateWarrantsMemberseat:HorizonSponsorLLCMember2024-09-300001856031us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-09-300001856031us-gaap:WarrantMember2024-09-300001856031us-gaap:EmployeeStockOptionMember2023-07-012023-09-300001856031seat:AngelesDodgersMember2024-07-012024-09-300001856031seat:TaxReceivableAgreementMember2024-01-012024-09-300001856031us-gaap:FairValueInputsLevel3Memberus-gaap:WarrantMember2024-01-012024-09-300001856031seat:MarketPlaceMembersrt:SubsidiariesMember2023-01-012023-09-300001856031seat:JuneTwoThousandSeventeenSecondLienLoanMember2019-10-282019-10-280001856031us-gaap:EmployeeStockOptionMember2024-09-300001856031us-gaap:FairValueInputsLevel3Memberus-gaap:WarrantMember2024-09-300001856031srt:ParentCompanyMember2024-01-012024-09-300001856031seat:DistributionPartnersMember2024-09-300001856031us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300001856031us-gaap:RestrictedStockUnitsRSUMember2022-12-310001856031seat:ViralMember2024-07-012024-09-300001856031us-gaap:NoncontrollingInterestMember2023-12-310001856031seat:ConcertsMember2024-01-012024-09-300001856031srt:MaximumMember2024-04-040001856031seat:RollingStoneMember2023-07-012023-09-3000018560312024-01-012024-03-310001856031us-gaap:EmployeeStockMembersrt:SubsidiariesMember2023-01-012023-09-3000018560312023-04-012023-06-300001856031seat:ProfitInterestsMember2023-01-012023-09-300001856031us-gaap:FairValueInputsLevel2Member2024-09-300001856031seat:PublicWarrantsAndPrivateWarrantsMembersrt:SubsidiariesMember2024-01-012024-09-300001856031us-gaap:RestrictedStockUnitsRSUMemberseat:ConsultantsMember2024-01-012024-09-300001856031srt:SubsidiariesMemberseat:ShareRepurchaseProgram2022Member2024-09-300001856031seat:WdHoldingsCoMember2023-09-082023-09-080001856031seat:ProfitInterestsMember2024-01-012024-09-3000018560312024-04-012024-06-300001856031us-gaap:RestrictedStockUnitsRSUMember2023-12-310001856031us-gaap:AdditionalPaidInCapitalMember2022-12-310001856031us-gaap:FairValueInputsLevel3Memberseat:NoteMember2024-01-012024-09-300001856031seat:PrivateLabelMember2024-01-012024-09-300001856031us-gaap:RetainedEarningsMember2023-07-012023-09-300001856031seat:SponsorshipLoanMember2024-07-012024-09-300001856031us-gaap:TrademarksMember2024-09-300001856031us-gaap:RestrictedStockUnitsRSUMembersrt:SubsidiariesMember2024-07-012024-09-300001856031us-gaap:CommonClassAMemberseat:ShareRepurchaseProgram2024Member2024-01-012024-09-300001856031us-gaap:WarrantMemberus-gaap:CommonClassAMemberseat:ClassAPublicWarrantsMember2024-09-300001856031us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-07-012023-09-300001856031us-gaap:TreasuryStockCommonMember2024-06-300001856031seat:SportsMember2023-07-012023-09-300001856031seat:ExerciseWarrantsMembersrt:SubsidiariesMember2024-07-012024-09-300001856031us-gaap:StateAndLocalJurisdictionMember2024-01-012024-09-300001856031seat:ConsolidatedMembersrt:SubsidiariesMember2023-07-012023-09-300001856031us-gaap:WarrantMemberus-gaap:FairValueInputsLevel1Member2024-09-300001856031seat:ProfitInterestsMember2023-07-012023-09-300001856031seat:MirrorWarrantMemberus-gaap:CommonClassAMemberseat:DollarFifteenExerciseWarrantsMember2024-01-012024-09-300001856031seat:ConsolidatedMembersrt:SubsidiariesMember2024-01-012024-09-300001856031us-gaap:AdditionalPaidInCapitalMember2023-12-310001856031seat:OtherMember2024-07-012024-09-300001856031seat:ExerciseWarrantsMembersrt:SubsidiariesMember2023-01-012023-09-300001856031srt:SubsidiariesMemberus-gaap:NoncontrollingInterestMember2024-01-012024-09-300001856031us-gaap:PhantomShareUnitsPSUsMemberseat:EmployeeMember2023-01-012023-09-300001856031seat:HoyaIntermediateWarrantsMember2024-01-012024-09-300001856031seat:UnrealizedGainOnInvestmentsMember2024-09-300001856031seat:NoteMember2024-09-3000018560312023-01-012023-09-300001856031us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001856031us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-12-310001856031us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001856031us-gaap:RestrictedStockUnitsRSUMember2023-07-012023-09-300001856031seat:MarketPlaceMembersrt:SubsidiariesMember2023-07-012023-09-300001856031seat:UnrealizedGainOnInvestmentsMember2023-12-310001856031us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001856031seat:ConcertsMember2024-07-012024-09-300001856031us-gaap:PrepaidExpensesAndOtherCurrentAssetsMembersrt:SubsidiariesMember2024-09-300001856031us-gaap:EmployeeStockMembersrt:SubsidiariesMember2023-07-012023-09-300001856031seat:MirrorWarrantMember2024-01-012024-09-300001856031seat:SportsMember2024-01-012024-09-300001856031us-gaap:CommonClassAMemberseat:HorizonSponsorLLCMemberseat:DollarTenExerciseWarrantsMember2024-09-300001856031srt:MinimumMember2024-01-012024-09-300001856031us-gaap:RevolvingCreditFacilityMemberseat:JuneTwoThousandTwentyFourFirstLienLoanMember2024-01-012024-09-300001856031seat:PrivateWarrantsMemberus-gaap:CommonClassAMemberseat:ClassAPrivateWarrantsMemberseat:HorizonSponsorLLCMember2024-01-012024-09-300001856031us-gaap:TreasuryStockCommonMember2024-01-012024-03-310001856031seat:CapitalizedDevelopmentCostsMember2023-12-310001856031srt:SubsidiariesMember2021-11-012021-11-0100018560312023-06-300001856031seat:MirrorWarrantMemberseat:HorizonSponsorLLCMemberseat:ClassAPublicWarrantsMember2024-09-300001856031seat:ConcertsMember2023-01-012023-09-300001856031us-gaap:NoncontrollingInterestMember2023-06-300001856031us-gaap:CustomerRelationshipsMember2024-09-300001856031us-gaap:RestrictedStockUnitsRSUMember2024-09-300001856031seat:MarketPlaceMembersrt:SubsidiariesMember2024-07-012024-09-300001856031seat:AngelesDodgersMember2023-07-012023-09-300001856031us-gaap:RestrictedStockUnitsRSUMembersrt:SubsidiariesMember2023-01-012023-09-300001856031seat:ForeignCurrencyTranslationAdjustmentMember2024-01-012024-09-300001856031us-gaap:FairValueInputsLevel3Memberseat:NoteMember2023-12-310001856031srt:MaximumMember2024-01-012024-09-300001856031us-gaap:EmployeeStockOptionMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMemberseat:ConsultantsMember2023-06-142023-06-140001856031us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-03-310001856031seat:PublicWarrantsAndPrivateWarrantsMembersrt:SubsidiariesMember2023-07-012023-09-300001856031seat:MarketPlaceMembersrt:SubsidiariesMember2024-01-012024-09-300001856031us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300001856031us-gaap:RetainedEarningsMember2024-04-012024-06-300001856031us-gaap:CommonClassAMember2024-10-310001856031seat:HoyaIntermediateWarrantsMember2024-07-012024-09-300001856031us-gaap:CommonClassAMemberseat:DollarFifteenExerciseWarrantsMember2024-09-300001856031seat:ResaleMembersrt:SubsidiariesMember2024-07-012024-09-300001856031us-gaap:CommonClassBMember2024-09-300001856031us-gaap:FairValueInputsLevel3Memberseat:NoteMember2024-09-300001856031us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-12-310001856031us-gaap:RestrictedStockUnitsRSUMembersrt:SubsidiariesMember2023-07-012023-09-300001856031seat:MoodyInvestorsServiceIncMemberseat:JuneTwoThousandTwentyFourFirstLienLoanMember2024-01-012024-09-300001856031us-gaap:WarrantMemberus-gaap:FairValueInputsLevel1Member2023-12-310001856031seat:JuneTwoThousandTwentyFourFirstLienLoanMember2023-01-012023-09-300001856031us-gaap:CommonClassBMember2024-10-310001856031us-gaap:FairValueInputsLevel2Member2023-12-310001856031us-gaap:CommonClassAMember2024-01-012024-09-300001856031seat:MoodyInvestorsServiceIncMemberseat:JuneTwoThousandTwentyFourFirstLienLoanMember2024-09-300001856031seat:February2022FirstLienLoanMember2024-06-140001856031us-gaap:PhantomShareUnitsPSUsMemberseat:EmployeeMember2024-09-300001856031us-gaap:AdditionalPaidInCapitalMember2024-09-3000018560312023-07-030001856031us-gaap:CommonClassAMemberseat:HorizonSponsorLLCMemberseat:DollarFifteenExerciseWarrantsMember2024-09-300001856031seat:DevelopedTechnologyMember2023-12-310001856031seat:SupplierRelationshipsMember2023-12-310001856031seat:JuneTwoThousandTwentyFourFirstLienLoanMember2024-06-1400018560312024-07-012024-09-300001856031seat:PrivateWarrantsMember2024-09-300001856031seat:JuneTwoThousandTwentyFourFirstLienLoanMember2024-06-142024-06-140001856031us-gaap:EmployeeStockOptionMember2023-03-102023-03-100001856031us-gaap:FairValueInputsLevel3Memberus-gaap:WarrantMember2024-01-012024-09-300001856031us-gaap:CommonClassAMembersrt:SubsidiariesMember2024-01-012024-09-300001856031seat:OwnedPropertiesMember2024-07-012024-09-300001856031us-gaap:FairValueInputsLevel3Memberseat:NoteMember2023-12-310001856031seat:ForeignCurrencyTranslationAdjustmentMember2023-12-310001856031us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-03-310001856031seat:WavedashsLongTermDebtMember2024-04-040001856031us-gaap:RetainedEarningsMember2023-04-012023-06-300001856031seat:February2022FirstLienLoanMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-06-300001856031us-gaap:RestrictedStockUnitsRSUMemberseat:ConsultantsMember2023-01-012023-09-300001856031us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-03-310001856031seat:OtherMember2024-01-012024-09-3000018560312024-04-042024-04-040001856031seat:JuneTwoThousandTwentyFourFirstLienLoanMember2024-01-012024-09-300001856031us-gaap:CommonClassAMembersrt:SubsidiariesMember2024-07-012024-09-300001856031us-gaap:TreasuryStockCommonMember2024-07-012024-09-300001856031us-gaap:CommonClassBMember2023-12-310001856031seat:ProfitInterestsMemberseat:EmployeeMember2024-09-300001856031us-gaap:FairValueInputsLevel1Memberseat:NoteMember2023-12-310001856031us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300001856031us-gaap:NoncontrollingInterestMember2023-03-310001856031seat:InsuranceAndOtherCommissionsMember2023-12-310001856031us-gaap:RetainedEarningsMember2024-09-300001856031us-gaap:RetainedEarningsMember2022-12-310001856031us-gaap:WarrantMemberseat:HorizonSponsorLLCMember2024-09-300001856031seat:JuneTwoThousandSeventeenSecondLienLoanMember2022-02-032022-02-030001856031us-gaap:AdditionalPaidInCapitalMember2023-09-300001856031seat:ProfitInterestsMember2024-07-012024-09-300001856031seat:TheaterMember2024-07-012024-09-300001856031seat:OtherMember2023-07-012023-09-300001856031seat:PrivateLabelMember2023-07-012023-09-300001856031us-gaap:RestrictedStockUnitsRSUMemberseat:EmployeeMember2024-01-012024-09-3000018560312022-12-310001856031us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-01-012024-03-310001856031seat:DollarTenExerciseWarrantsMemberseat:HoyaTopcoLLCMember2024-09-300001856031us-gaap:FairValueInputsLevel1Member2023-12-310001856031seat:RollingStoneMember2024-07-012024-09-300001856031us-gaap:FairValueInputsLevel2Memberseat:NoteMember2023-12-310001856031us-gaap:ShareBasedCompensationAwardTrancheTwoMemberus-gaap:EmployeeStockOptionMemberseat:ConsultantsMember2023-06-142023-06-140001856031seat:PublicWarrantsAndPrivateWarrantsMembersrt:SubsidiariesMember2023-01-012023-09-300001856031us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-12-310001856031srt:SubsidiariesMemberus-gaap:NoncontrollingInterestMember2023-01-012023-09-300001856031seat:PrivateLabelMember2024-07-012024-09-300001856031seat:CapitalizedDevelopmentCostsWorkInProgressMember2023-12-310001856031us-gaap:EmployeeStockOptionMember2023-06-142023-06-140001856031us-gaap:EmployeeStockMembersrt:SubsidiariesMember2024-07-012024-09-300001856031us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberseat:MoodyInvestorsServiceIncMemberseat:JuneTwoThousandTwentyFourFirstLienLoanMember2024-09-300001856031us-gaap:TreasuryStockCommonMember2022-12-310001856031seat:ForeignCurrencyTranslationAdjustmentMember2024-09-300001856031us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001856031seat:PublicWarrantsAndPrivateWarrantsMembersrt:SubsidiariesMember2024-07-012024-09-300001856031srt:SubsidiariesMembercountry:CA2024-09-300001856031us-gaap:FairValueInputsLevel2Memberseat:NoteMember2024-09-300001856031us-gaap:ShareBasedCompensationAwardTrancheOneMemberseat:ConsultantsMember2023-01-012023-09-300001856031us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-01-012023-03-310001856031us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-03-310001856031us-gaap:FairValueInputsLevel3Member2024-09-300001856031seat:MirrorWarrantMemberseat:DollarFifteenExerciseWarrantsMember2024-09-300001856031seat:MarketPlaceMember2024-09-300001856031us-gaap:TreasuryStockCommonMember2024-04-012024-06-300001856031srt:SubsidiariesMember2024-01-012024-09-300001856031us-gaap:NoncontrollingInterestMember2023-04-012023-06-300001856031us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-06-300001856031seat:SupplierRelationshipsMember2024-09-3000018560312024-09-300001856031seat:February2022FirstLienLoanMemberus-gaap:RevolvingCreditFacilityMember2022-02-032022-02-030001856031seat:FebruaryTwoThousandTwentyTwoFirstLienLoanMember2024-09-300001856031us-gaap:CommonClassAMembersrt:SubsidiariesMemberseat:DollarFifteenExerciseWarrantsMember2024-09-300001856031seat:HoyaIntermediateWarrantsMembersrt:SubsidiariesMember2023-07-012023-09-300001856031us-gaap:CommonClassAMembersrt:SubsidiariesMember2023-01-012023-09-300001856031us-gaap:AccruedLiabilitiesMember2023-12-310001856031us-gaap:WarrantMember2024-01-012024-09-300001856031us-gaap:RetainedEarningsMember2023-12-310001856031seat:CapitalizedDevelopmentCostMember2024-01-012024-09-300001856031seat:CapitalizedDevelopmentCostsMember2024-09-300001856031us-gaap:AdditionalPaidInCapitalMember2023-06-3000018560312023-12-310001856031us-gaap:EmployeeStockOptionMember2024-01-012024-09-300001856031us-gaap:RetainedEarningsMember2023-06-300001856031seat:CapitalizedDevelopmentCostMember2024-07-012024-09-300001856031seat:HoyaIntermediateWarrantsMembersrt:SubsidiariesMember2024-01-012024-09-300001856031seat:DollarFifteenExerciseWarrantsMemberseat:HoyaTopcoLLCMember2024-09-300001856031seat:OwnedPropertiesMember2023-07-012023-09-300001856031us-gaap:FairValueInputsLevel3Memberus-gaap:WarrantMember2024-09-300001856031us-gaap:AccruedLiabilitiesMember2024-09-300001856031us-gaap:StateAndLocalJurisdictionMember2024-07-012024-09-300001856031us-gaap:FairValueInputsLevel3Memberseat:NoteMember2024-09-300001856031us-gaap:RetainedEarningsMember2024-07-012024-09-300001856031seat:ExerciseWarrantsMembersrt:SubsidiariesMember2023-07-012023-09-300001856031seat:February2022FirstLienLoanMember2022-02-032022-02-030001856031seat:June2017FirstLienLoanMember2017-06-300001856031seat:CapitalizedDevelopmentCostsWorkInProgressMember2024-09-300001856031us-gaap:TreasuryStockCommonMember2024-03-310001856031us-gaap:CommonClassAMemberseat:VdcHoldcoLlcMember2023-11-032023-11-030001856031srt:SubsidiariesMember2024-07-012024-09-300001856031seat:HorizonSponsorLLCMemberseat:DollarTenExerciseWarrantsMember2024-09-300001856031us-gaap:CommonClassAMember2023-12-310001856031us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001856031seat:UncollateralizedPaymentMember2023-12-310001856031us-gaap:WarrantMemberus-gaap:CommonClassAMemberseat:HorizonSponsorLLCMember2024-01-012024-09-300001856031seat:JuneTwoThousandSeventeenSecondLienLoanMember2017-06-300001856031us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-06-300001856031us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-06-300001856031seat:DollarTenExerciseWarrantsMembersrt:SubsidiariesMember2024-09-3000018560312022-01-012022-12-310001856031us-gaap:NoncontrollingInterestMember2024-06-300001856031seat:DollarTenExerciseWarrantsMember2024-09-300001856031us-gaap:FairValueInputsLevel3Memberus-gaap:WarrantMember2023-12-310001856031seat:HoyaIntermediateWarrantsMember2023-07-012023-09-3000018560312023-07-012023-09-300001856031us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-300001856031us-gaap:PhantomShareUnitsPSUsMemberseat:EmployeeMember2024-01-012024-09-300001856031srt:SubsidiariesMember2023-01-012023-09-300001856031seat:JuneTwoThousandTwentyFourFirstLienLoanMember2023-12-310001856031us-gaap:TreasuryStockCommonMember2023-01-012023-03-310001856031us-gaap:TreasuryStockCommonMember2023-03-310001856031seat:ResaleMembersrt:SubsidiariesMember2024-01-012024-09-300001856031us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberseat:MoodyInvestorsServiceIncMember2024-09-300001856031us-gaap:NoncontrollingInterestMember2024-07-012024-09-300001856031us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001856031seat:ConsolidatedMembersrt:SubsidiariesMember2023-01-012023-09-300001856031us-gaap:AdditionalPaidInCapitalMember2023-03-310001856031us-gaap:EmployeeStockMembersrt:SubsidiariesMember2024-01-012024-09-300001856031us-gaap:CommonStockMemberseat:HoyaTopcoLLCMember2024-09-300001856031seat:SponsorshipLoanMember2024-01-012024-09-300001856031seat:ViralMember2024-01-012024-09-300001856031us-gaap:AdditionalPaidInCapitalMember2024-06-300001856031seat:UncollateralizedPaymentMember2024-09-300001856031seat:SponsorshipLoanMember2024-09-300001856031seat:HoyaIntermediateWarrantsMemberseat:OptionContingentWarrantsMember2024-09-3000018560312023-03-310001856031srt:SubsidiariesMemberus-gaap:NoncontrollingInterestMember2023-07-012023-09-300001856031us-gaap:TreasuryStockCommonMember2023-09-300001856031seat:OwnedPropertiesMember2023-01-012023-09-300001856031us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001856031seat:AccruedExpensesAndOtherCurrentLiabilitiesMember2024-09-300001856031us-gaap:RestrictedStockUnitsRSUMembersrt:DirectorMember2024-01-012024-09-300001856031seat:ProfitInterestsMemberseat:EmployeeMember2024-07-012024-09-300001856031seat:June2017FirstLienLoanMember2017-06-012017-06-300001856031seat:DistributionPartnersMember2023-12-310001856031seat:JuneTwoThousandSeventeenSecondLienLoanMember2018-07-020001856031seat:February2022FirstLienLoanMember2022-02-030001856031us-gaap:WarrantMember2023-12-310001856031us-gaap:WarrantMember2023-07-030001856031us-gaap:NoncontrollingInterestMember2023-07-012023-09-300001856031seat:ConsolidatedMembersrt:SubsidiariesMember2024-07-012024-09-300001856031us-gaap:TreasuryStockCommonMember2024-09-300001856031seat:JuneTwoThousandTwentyFourFirstLienLoanMember2024-01-012024-09-300001856031us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-07-012024-09-300001856031us-gaap:FairValueInputsLevel3Memberus-gaap:WarrantMember2023-12-310001856031us-gaap:NoncontrollingInterestMember2024-01-012024-03-310001856031us-gaap:TreasuryStockCommonMember2023-06-300001856031seat:HoyaIntermediateWarrantsMembersrt:SubsidiariesMember2023-01-012023-09-300001856031us-gaap:CommonClassAMemberseat:HorizonSponsorLLCMemberseat:ExerciseWarrantsMember2024-09-300001856031seat:EmployeeMember2023-01-012023-09-300001856031seat:VdcHoldcoLlcMember2024-01-012024-09-3000018560312023-01-012023-12-310001856031us-gaap:RetainedEarningsMember2023-09-300001856031us-gaap:PhantomShareUnitsPSUsMember2023-01-012023-09-300001856031us-gaap:CustomerRelationshipsMember2023-12-310001856031seat:ResaleMembersrt:SubsidiariesMember2023-07-012023-09-300001856031us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-300001856031us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001856031seat:ConcertsMember2023-07-012023-09-300001856031seat:JuneTwoThousandTwentyFourFirstLienLoanMember2024-09-300001856031us-gaap:FairValueInputsLevel3Memberseat:NoteMember2024-01-012024-09-300001856031seat:FebruaryTwoThousandTwentyTwoFirstLienLoanMember2023-12-310001856031seat:DevelopedTechnologyMember2024-09-300001856031srt:SubsidiariesMemberseat:DollarFifteenExerciseWarrantsMember2024-09-300001856031us-gaap:FairValueInputsLevel1Member2024-09-300001856031seat:February2022FirstLienLoanMember2024-06-300001856031us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-04-012023-06-300001856031seat:HoyaIntermediateWarrantsMemberseat:HoyaTopcoLLCMember2024-09-300001856031us-gaap:TrademarksMember2023-12-310001856031us-gaap:EmployeeStockOptionMemberseat:EmployeeMember2023-03-012023-03-310001856031seat:ViralMember2023-07-012023-09-3000018560312023-09-300001856031seat:ExerciseWarrantsMembersrt:SubsidiariesMember2024-01-012024-09-300001856031us-gaap:CommonClassAMemberseat:ShareRepurchaseProgram2022Member2024-01-012024-09-300001856031seat:MarketPlaceMember2023-12-310001856031us-gaap:RetainedEarningsMember2024-06-300001856031us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-09-300001856031us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-06-300001856031us-gaap:EmployeeStockOptionMemberus-gaap:ShareBasedCompensationAwardTrancheOneMemberseat:ConsultantsMember2023-06-142023-06-140001856031us-gaap:NoncontrollingInterestMember2023-01-012023-03-310001856031us-gaap:NoncontrollingInterestMember2022-12-310001856031seat:JuneTwoThousandSeventeenSecondLienLoanMember2022-02-030001856031seat:AngelesDodgersMember2023-01-012023-09-300001856031us-gaap:CommonClassAMembersrt:SubsidiariesMember2024-02-290001856031seat:InsuranceAndOtherCommissionsMember2024-09-30iso4217:JPYxbrli:purexbrli:sharesiso4217:USDxbrli:sharesseat:Segmentiso4217:USD

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2024

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

Commission File Number: 001-40926

 

Vivid Seats Inc.

(Exact name of registrant as specified in its charter)

 

 

Delaware

86-3355184

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

24 E. Washington Street, Suite 900

Chicago, Illinois

 

60602

(Address of principal executive offices)

(Zip Code)

(312) 291-9966

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Class A common stock, par value $0.0001 per share

SEAT

The Nasdaq Stock Market LLC

Warrants to purchase one share of Class A common stock

 

SEATW

 

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

 

 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No 

As of October 31, 2024, the registrant had outstanding 131,520,349 shares of Class A common stock, $0.0001 par value per share, net of treasury shares, and 76,225,000 shares of Class B common stock, $0.0001 par value per share.

 

 


table of contents

 

 

 

Page

 

 

 

Forward-Looking Statements

1

 

 

PART I.

FINANCIAL INFORMATION

2

 

 

 

Item 1.

Financial Statements (Unaudited)

2

 

Condensed Consolidated Balance Sheets

2

 

Condensed Consolidated Statements of Operations

3

 

Condensed Consolidated Statements of Comprehensive Income

4

 

Condensed Consolidated Statements of Equity (Deficit)

5

 

Condensed Consolidated Statements of Cash Flows

7

 

Notes to Condensed Consolidated Financial Statements

9

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

29

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

40

Item 4.

Controls and Procedures

41

 

 

 

PART II.

OTHER INFORMATION

42

 

 

 

Item 1.

Legal Proceedings

42

Item 1A.

Risk Factors

42

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

42

Item 3.

Defaults Upon Senior Securities

42

Item 4.

Mine Safety Disclosures

42

Item 5.

Other Information

42

Item 6.

Exhibits

43

 

 

Signatures

45

 

 


forward-looking statements

This Quarterly Report on Form 10-Q (this “Report”) contains “forward-looking statements” (within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) regarding future events and the future results of Vivid Seats Inc. and its subsidiaries, including Hoya Intermediate, LLC (“Hoya Intermediate”), Hoya Midco, LLC and Vivid Seats LLC (collectively, “we,” “us” and “our”). Words such as “anticipate,” “believe,” “can,” “continue,” “could,” “designed,” “estimate,” “expect,” “forecast,” “future,” “goal,” “intend,” “likely,” “may,” “plan,” “project,” “propose,” “seek,” “should,” “target,” “will” and “would,” as well as similar expressions which predict or indicate future events and trends or which do not relate to historical matters, are intended to identify such forward-looking statements.

For example, we may use forward-looking statements when addressing topics such as our future financial performance, including our ability to generate sufficient cash flows or to raise additional capital when necessary or desirable, our success in attracting, hiring, motivating and retaining our senior management team, key technical employees and other highly skilled personnel, our ability to declare and pay dividends on our Class A common stock and other topics relating to our business, operations and financial performance such as:

the supply and demand of live concert, sporting and theater events;
the impact of adverse economic conditions affecting discretionary consumer and corporate spending;
our ability to maintain and develop our relationships with ticket buyers, sellers and partners;
our ability to compete in the ticketing industry;
our ability to continue to maintain and improve our platform and develop successful new solutions and enhancements or improve existing ones;
the impact of extraordinary events, including disease epidemics and pandemics;
our ability to identify suitable acquisition targets, to complete planned acquisitions and to realize the expected benefits of completed acquisitions;
our ability to comply with applicable regulatory regimes;
the impact of unfavorable legislative outcomes, or unfavorable outcomes in legal proceedings; and
our ability to maintain the integrity of our information systems and infrastructure, and to identify, assess and manage relevant cybersecurity risks.

We have based these forward-looking statements largely on our current expectations, estimates, forecasts and projections about future events and financial trends that we believe may affect our business, financial condition and results of operations. While we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. Forward-looking statements are not guarantees of future performance, conditions or results, and are subject to risks, uncertainties and assumptions that can be difficult to predict and/or are outside of our control. Therefore, actual results may differ materially from those contemplated by any forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this Report or, in the case of statements incorporated by reference herein, as of the date of the incorporated document.

Important factors that could cause or contribute to such differences include, but are not limited to, those discussed in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of this Report and our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, which was filed with the U.S. Securities and Exchange Commission (the “SEC”) on March 8, 2024 (our “2023 Form 10-K”), as well as in our press releases and other filings with the SEC. Except as required by applicable law, we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

1


VIVID SEATS INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share data) (Unaudited)

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Assets

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

202,274

 

 

$

125,484

 

Restricted cash

 

 

6,187

 

 

 

6,950

 

Accounts receivable – net

 

 

65,306

 

 

 

58,481

 

Inventory – net

 

 

22,254

 

 

 

21,018

 

Prepaid expenses and other current assets

 

 

29,899

 

 

 

34,061

 

Total current assets

 

 

325,920

 

 

 

245,994

 

Property and equipment – net

 

 

9,589

 

 

 

10,156

 

Right-of-use assets – net

 

 

9,344

 

 

 

9,826

 

Intangible assets – net

 

 

225,128

 

 

 

241,155

 

Goodwill

 

 

946,857

 

 

 

947,359

 

Deferred tax assets

 

 

81,245

 

 

 

85,564

 

Investments

 

 

7,152

 

 

 

6,993

 

Other non-current assets

 

 

5,356

 

 

 

3,052

 

Total assets

 

$

1,610,591

 

 

$

1,550,099

 

Liabilities, redeemable noncontrolling interests, and shareholders' equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

224,328

 

 

$

257,514

 

Accrued expenses and other current liabilities

 

 

159,781

 

 

 

191,642

 

Deferred revenue

 

 

24,632

 

 

 

34,674

 

Current maturities of long-term debt

 

 

3,950

 

 

 

3,933

 

Total current liabilities

 

 

412,691

 

 

 

487,763

 

Long-term debt – net

 

 

385,730

 

 

 

264,632

 

Long-term lease liabilities

 

 

15,803

 

 

 

16,215

 

TRA liability

 

 

162,233

 

 

 

165,699

 

Other liabilities

 

 

22,659

 

 

 

29,031

 

Total long-term liabilities

 

 

586,425

 

 

 

475,577

 

Commitments and contingencies (Note 15)

 

 

 

 

 

 

Redeemable noncontrolling interests

 

 

282,033

 

 

 

481,742

 

Shareholders' equity

 

 

 

 

 

 

Class A common stock, $0.0001 par value; 500,000,000 shares authorized, 142,866,611 and 141,167,311 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively

 

 

14

 

 

 

14

 

Class B common stock, $0.0001 par value; 250,000,000 shares authorized, 76,225,000 shares issued and outstanding at September 30, 2024 and December 31, 2023

 

 

8

 

 

 

8

 

Additional paid-in capital

 

 

1,333,518

 

 

 

1,096,430

 

Treasury stock, at cost, 11,433,749 and 7,291,497 shares at September 30, 2024 and December 31, 2023, respectively

 

 

(75,584

)

 

 

(52,586

)

Accumulated deficit

 

 

(929,284

)

 

 

(939,596

)

Accumulated other comprehensive income

 

 

770

 

 

 

747

 

Total shareholders' equity

 

 

329,442

 

 

 

105,017

 

Total liabilities, redeemable noncontrolling interests, and shareholders' equity

 

$

1,610,591

 

 

$

1,550,099

 

The accompanying notes are an integral part of these financial statements.

2


VIVID SEATS INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except share and per share data) (Unaudited)

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenues

 

$

186,605

 

 

$

188,133

 

 

$

575,773

 

 

$

514,576

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues (exclusive of depreciation and amortization shown separately below)

 

 

51,029

 

 

 

50,462

 

 

 

149,377

 

 

 

130,838

 

Marketing and selling

 

 

67,835

 

 

 

77,006

 

 

 

205,695

 

 

 

196,970

 

General and administrative

 

 

46,306

 

 

 

37,225

 

 

 

149,725

 

 

 

107,921

 

Depreciation and amortization

 

 

10,669

 

 

 

3,301

 

 

 

31,654

 

 

 

8,603

 

Change in fair value of contingent consideration

 

 

 

 

 

20

 

 

 

 

 

 

(998

)

Income from operations

 

 

10,766

 

 

 

20,119

 

 

 

39,322

 

 

 

71,242

 

Other expense (income):

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense – net

 

 

6,300

 

 

 

2,544

 

 

 

16,706

 

 

 

8,596

 

Other income

 

 

(9,020

)

 

 

(1,038

)

 

 

(3,236

)

 

 

(365

)

Income before income taxes

 

 

13,486

 

 

 

18,613

 

 

 

25,852

 

 

 

63,011

 

Income tax expense (benefit)

 

 

4,290

 

 

 

2,595

 

 

 

7,136

 

 

 

(21,605

)

Net income

 

 

9,196

 

 

 

16,018

 

 

 

18,716

 

 

 

84,616

 

Net income attributable to redeemable noncontrolling interests

 

 

3,900

 

 

 

9,341

 

 

 

8,405

 

 

 

35,045

 

Net income attributable to Class A common stockholders

 

$

5,296

 

 

$

6,677

 

 

$

10,311

 

 

$

49,571

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per Class A common stock:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.04

 

 

$

0.07

 

 

$

0.08

 

 

$

0.57

 

Diluted

 

$

0.04

 

 

$

0.07

 

 

$

0.08

 

 

$

0.43

 

Weighted average Class A common stock outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

131,521,578

 

 

 

96,407,327

 

 

 

132,460,381

 

 

 

86,403,617

 

Diluted

 

 

131,954,681

 

 

 

96,862,899

 

 

 

133,140,140

 

 

 

196,307,731

 

The accompanying notes are an integral part of these financial statements.

3


VIVID SEATS INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands) (Unaudited)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net income

 

$

9,196

 

 

$

16,018

 

 

$

18,716

 

 

$

84,616

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

2,936

 

 

 

(374

)

 

 

(210

)

 

 

(374

)

Unrealized gain on investments

 

 

205

 

 

 

 

 

 

247

 

 

 

 

Comprehensive income

 

$

12,337

 

 

$

15,644

 

 

$

18,753

 

 

$

84,242

 

Net income attributable to redeemable noncontrolling interests

 

 

3,900

 

 

 

9,341

 

 

 

8,405

 

 

 

35,045

 

Foreign currency translation adjustment attributable to redeemable noncontrolling interests

 

 

1,079

 

 

 

(208

)

 

 

(78

)

 

 

(208

)

Unrealized gain on investments attributable to redeemable noncontrolling interests

 

 

76

 

 

 

 

 

 

91

 

 

 

 

Comprehensive income attributable to Class A common stockholders

 

$

7,282

 

 

$

6,511

 

 

$

10,335

 

 

$

49,405

 

The accompanying notes are an integral part of these financial statements.

4


VIVID SEATS INC.

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (DEFICIT)

(in thousands, except share data) (Unaudited)

 

 

 

 

 

Class A common stock

 

 

Class B common stock

 

 

 

 

 

Treasury stock

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interests

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Additional paid-in capital

 

 

Shares

 

 

Amount

 

 

Accumulated deficit

 

 

Accumulated other comprehensive loss

 

 

Total shareholders' deficit

 

Balances at January 1, 2023

 

$

862,860

 

 

 

82,410,774

 

 

$

8

 

 

 

118,200,000

 

 

$

12

 

 

$

663,908

 

 

 

(4,342,477

)

 

$

(32,494

)

 

$

(1,014,132

)

 

$

 

 

$

(382,698

)

Net income

 

 

18,090

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,182

 

 

 

 

 

 

12,182

 

Issuance of shares

 

 

 

 

 

491,502

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Deemed contribution from former parent

 

 

577

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

391

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

391

 

Equity-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,615

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,615

 

Repurchases of common stock as treasury stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(949,020

)

 

 

(7,612

)

 

 

 

 

 

 

 

 

(7,612

)

Distributions to redeemable noncontrolling interests

 

 

(3,816

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsequent remeasurement of redeemable noncontrolling interests, net of tax impacts

 

 

24,155

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(24,155

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(24,155

)

Balances at March 31, 2023

 

$

901,866

 

 

 

82,902,276

 

 

$

9

 

 

 

118,200,000

 

 

$

12

 

 

$

644,759

 

 

 

(5,291,497

)

 

$

(40,106

)

 

$

(1,001,950

)

 

$

 

 

$

(397,276

)

Net income

 

 

7,614

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30,712

 

 

 

 

 

 

30,712

 

Issuance of shares

 

 

 

 

 

309,529

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deemed contribution from former parent

 

 

544

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

431

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

431

 

Secondary offering of Class A common stock

 

 

(145,064

)

 

 

18,400,000

 

 

 

2

 

 

 

(18,400,000

)

 

 

(2

)

 

 

145,064

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

145,064

 

Equity-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,524

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,524

 

Distributions to redeemable noncontrolling interests

 

 

(7,200

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsequent remeasurement of redeemable noncontrolling interests, net of tax impacts

 

 

32,656

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(32,656

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(32,656

)

Establishment of liabilities under Tax Receivable Agreement, net of tax and other tax impact of secondary offering (Note 17)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(46,132

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(46,132

)

Balances at June 30, 2023

 

$

790,416

 

 

 

101,611,805

 

 

$

11

 

 

 

99,800,000

 

 

$

10

 

 

$

717,990

 

 

 

(5,291,497

)

 

$

(40,106

)

 

$

(971,238

)

 

$

 

 

$

(293,333

)

Net income

 

 

9,341

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,677

 

 

 

 

 

 

6,677

 

Issuance of shares

 

 

 

 

 

191,587

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deemed contribution from former parent

 

 

498

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

481

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

481

 

Equity-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,722

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,722

 

Other comprehensive loss

 

 

(208

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(166

)

 

 

(166

)

Subsequent remeasurement of redeemable noncontrolling interests, net of tax impacts

 

 

(159,330

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

159,330

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

159,330

 

Balances at September 30, 2023

 

$

640,717

 

 

 

101,803,392

 

 

$

11

 

 

 

99,800,000

 

 

$

10

 

 

$

884,523

 

 

 

(5,291,497

)

 

$

(40,106

)

 

$

(964,561

)

 

$

(166

)

 

$

(120,289

)

 

5


VIVID SEATS INC.

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (DEFICIT)

(in thousands, except share data) (Unaudited)

 

 

 

 

 

Class A common stock

 

 

Class B common stock

 

 

 

 

 

Treasury stock

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interests

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Additional paid-in capital

 

 

Shares

 

 

Amount

 

 

Accumulated deficit

 

 

Accumulated other comprehensive income (loss)

 

 

Total shareholders' equity

 

Balances at January 1, 2024

 

$

481,742

 

 

 

141,167,311

 

 

$

14

 

 

 

76,225,000

 

 

$

8

 

 

$

1,096,430

 

 

 

(7,291,497

)

 

$

(52,586

)

 

$

(939,596

)

 

$

747

 

 

$

105,017

 

Net income

 

 

4,665

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,077

 

 

 

 

 

 

6,077

 

Issuance of shares

 

 

 

 

 

961,573