10-Q 1 shwz-20230930x10q.htm 10-Q
0001622879--12-312023Q3falseP18MP5Y0001622879srt:MaximumMembershwz:AnyOtherUnsecuredDebtNotToExceedDollarOneMillionMembershwz:InvestorNotesMember2023-09-300001622879shwz:JonathanBergerMemberus-gaap:CommonStockMember2022-06-012022-06-300001622879shwz:PratapMukharjiMemberus-gaap:CommonStockMember2023-09-292023-09-290001622879shwz:PaulMontalbanoMemberus-gaap:CommonStockMember2023-09-292023-09-290001622879shwz:MrCozadMemberus-gaap:CommonStockMember2023-09-292023-09-290001622879shwz:Mr.DyeMemberus-gaap:CommonStockMember2023-09-292023-09-290001622879shwz:MarcRubinMembershwz:SecuritiesPurchaseAgreementMember2023-09-292023-09-290001622879shwz:JonathanBergerMemberus-gaap:CommonStockMember2023-09-292023-09-290001622879shwz:BradleyStewartMemberus-gaap:CommonStockMember2023-09-292023-09-290001622879shwz:JonathanBergerMemberus-gaap:CommonStockMember2023-05-032023-05-030001622879shwz:BradleyStewartMemberus-gaap:CommonStockMember2023-05-032023-05-030001622879shwz:SecuritiesPurchaseAgreementMembershwz:MarcRubinMember2023-04-052023-04-050001622879shwz:PratapMukharjiMemberus-gaap:CommonStockMember2023-04-052023-04-050001622879shwz:PaulMontalbanoMemberus-gaap:CommonStockMember2023-04-052023-04-050001622879shwz:MrCozadMemberus-gaap:CommonStockMember2023-04-052023-04-050001622879shwz:JonathanBergerMemberus-gaap:CommonStockMember2023-04-052023-04-050001622879shwz:JeffGarwoodMemberus-gaap:CommonStockMember2023-04-052023-04-050001622879shwz:BradleyStewartMemberus-gaap:CommonStockMember2023-04-052023-04-050001622879shwz:JonathanBergerMemberus-gaap:CommonStockMember2022-09-222022-09-220001622879shwz:JonathanBergerMemberus-gaap:CommonStockMember2022-06-242022-06-240001622879shwz:PratapMukharjiMemberus-gaap:CommonStockMember2022-06-142022-06-140001622879shwz:PaulMontalbanoMemberus-gaap:CommonStockMember2022-06-142022-06-140001622879shwz:MrCozadMemberus-gaap:CommonStockMember2022-06-142022-06-140001622879shwz:JonathanBergerMemberus-gaap:CommonStockMember2022-06-142022-06-140001622879shwz:JeffGarwoodMemberus-gaap:CommonStockMember2022-06-142022-06-140001622879shwz:PratapMukharjiMemberus-gaap:CommonStockMember2022-05-042022-05-040001622879shwz:PaulMontalbanoMemberus-gaap:CommonStockMember2022-05-042022-05-040001622879shwz:MrCozadMemberus-gaap:CommonStockMember2022-05-042022-05-040001622879shwz:JonathanBergerMemberus-gaap:CommonStockMember2022-05-042022-05-040001622879shwz:JeffGarwoodMemberus-gaap:CommonStockMember2022-05-042022-05-040001622879shwz:SecuritiesPurchaseAgreementMembershwz:DyeCannIIMemberus-gaap:PreferredStockMember2021-03-302021-03-300001622879shwz:SecuritiesPurchaseAgreementMembershwz:DyeCannIIMemberus-gaap:PreferredStockMember2021-03-022021-03-020001622879shwz:CRWCannHoldingsLLCMemberus-gaap:PreferredStockMembershwz:SecuritiesPurchaseAgreementMember2021-02-262021-02-260001622879shwz:SecuritiesPurchaseAgreementMembershwz:DyeCannIIMemberus-gaap:PreferredStockMember2021-02-252021-02-250001622879shwz:SecuritiesPurchaseAgreementMembershwz:DyeCannIIMemberus-gaap:PreferredStockMember2021-02-032021-02-030001622879shwz:SecuritiesPurchaseAgreementMembershwz:DyeCannIIMemberus-gaap:PreferredStockMember2020-12-222020-12-220001622879shwz:SecuritiesPurchaseAgreementMembershwz:DyeCannIIMemberus-gaap:PreferredStockMember2020-12-182020-12-180001622879shwz:SecuritiesPurchaseAgreementMembershwz:DyeCannIMemberus-gaap:CommonStockMember2020-12-162020-12-160001622879shwz:SecuritiesPurchaseAgreementMembershwz:DyeCannIIMemberus-gaap:PreferredStockMember2020-12-162020-12-160001622879srt:MinimumMembershwz:SecuritiesPurchaseAgreementMembershwz:DyeCannIMemberus-gaap:CommonStockMember2019-06-052019-06-050001622879srt:MaximumMembershwz:SecuritiesPurchaseAgreementMembershwz:DyeCannIMemberus-gaap:CommonStockMember2019-06-052019-06-050001622879us-gaap:PreferredStockMember2023-07-012023-09-300001622879us-gaap:PreferredStockMember2023-01-012023-09-300001622879shwz:MCGMember2022-05-312022-05-310001622879srt:MaximumMembershwz:DriftMember2022-01-262022-01-260001622879us-gaap:RetainedEarningsMember2023-09-300001622879us-gaap:AdditionalPaidInCapitalMember2023-09-300001622879us-gaap:RetainedEarningsMember2023-06-300001622879us-gaap:AdditionalPaidInCapitalMember2023-06-300001622879us-gaap:RetainedEarningsMember2022-12-310001622879us-gaap:AdditionalPaidInCapitalMember2022-12-310001622879us-gaap:RetainedEarningsMember2022-09-300001622879us-gaap:AdditionalPaidInCapitalMember2022-09-300001622879us-gaap:RetainedEarningsMember2022-06-300001622879us-gaap:AdditionalPaidInCapitalMember2022-06-3000016228792022-06-300001622879us-gaap:RetainedEarningsMember2021-12-310001622879us-gaap:AdditionalPaidInCapitalMember2021-12-310001622879us-gaap:CommonStockMember2023-07-012023-09-300001622879us-gaap:CommonStockMember2023-01-012023-09-300001622879shwz:EmployeesOfficersDirectorsMember2023-01-012023-09-300001622879shwz:EmployeesOfficersDirectorsMember2022-01-012022-12-310001622879us-gaap:TreasuryStockMember2023-09-300001622879us-gaap:PreferredStockMember2023-09-300001622879us-gaap:CommonStockMember2023-09-300001622879us-gaap:TreasuryStockMember2023-06-300001622879us-gaap:PreferredStockMember2023-06-300001622879us-gaap:CommonStockMember2023-06-300001622879us-gaap:TreasuryStockMember2022-12-310001622879us-gaap:PreferredStockMember2022-12-310001622879us-gaap:CommonStockMember2022-12-310001622879us-gaap:TreasuryStockMember2022-09-300001622879us-gaap:PreferredStockMember2022-09-300001622879us-gaap:CommonStockMember2022-09-300001622879us-gaap:TreasuryStockMember2022-06-300001622879us-gaap:PreferredStockMember2022-06-300001622879us-gaap:CommonStockMember2022-06-300001622879us-gaap:TreasuryStockMember2021-12-310001622879us-gaap:PreferredStockMember2021-12-310001622879us-gaap:CommonStockMember2021-12-310001622879shwz:SecuritiesPurchaseAgreementMembershwz:CRWCannHoldingsLLCMemberus-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2021-02-260001622879shwz:CRWCannHoldingsLLCMemberus-gaap:PreferredStockMember2021-02-260001622879shwz:SecuritiesPurchaseAgreementMembershwz:DyeCannIIMemberus-gaap:PreferredStockMember2020-11-160001622879shwz:SecuritiesPurchaseAgreementMembershwz:DyeCannIMemberus-gaap:CommonStockMember2019-06-050001622879srt:MinimumMemberus-gaap:WarrantMember2021-12-310001622879srt:MaximumMemberus-gaap:WarrantMember2021-12-310001622879us-gaap:WarrantMember2022-01-012022-12-310001622879shwz:Mr.DyeMembershwz:ChairAgreementMembersrt:BoardOfDirectorsChairmanMember2023-09-300001622879shwz:EquityIncentivePlanMember2022-01-012022-12-310001622879shwz:EquityIncentivePlanMember2022-12-310001622879shwz:LongTermIncentivePlanAwardsMember2023-09-300001622879shwz:EquityIncentivePlanMember2023-09-300001622879us-gaap:WarrantMember2023-01-012023-09-300001622879srt:MinimumMemberus-gaap:WarrantMember2021-01-012021-12-310001622879srt:MaximumMemberus-gaap:WarrantMember2021-01-012021-12-310001622879srt:MinimumMemberus-gaap:EmployeeStockOptionMember2023-01-012023-09-300001622879srt:MaximumMemberus-gaap:EmployeeStockOptionMember2023-01-012023-09-300001622879srt:MinimumMemberus-gaap:EmployeeStockOptionMember2022-01-012022-12-310001622879srt:MaximumMemberus-gaap:EmployeeStockOptionMember2022-01-012022-12-310001622879us-gaap:WarrantMember2021-01-012021-12-310001622879us-gaap:EmployeeStockOptionMember2023-01-012023-09-300001622879us-gaap:EmployeeStockOptionMember2022-01-012022-12-310001622879us-gaap:RestrictedStockUnitsRSUMember2023-09-300001622879us-gaap:PerformanceSharesMember2023-09-300001622879shwz:Mr.KrishnamurthyMemberus-gaap:RestrictedStockUnitsRSUMembersrt:ChiefExecutiveOfficerMember2023-05-242023-05-240001622879us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-300001622879us-gaap:PerformanceSharesMember2023-01-012023-09-300001622879shwz:Mr.KrishnamurthyMembershwz:ChiefExecutiveOfficerAgreementMembersrt:ChiefExecutiveOfficerMember2023-05-242023-05-240001622879shwz:EquityIncentivePlanMembershwz:LongTermIncentivePlan2023Member2023-05-032023-05-030001622879shwz:EquityIncentivePlanMember2023-07-012023-09-300001622879shwz:EquityIncentivePlanMember2022-07-012022-09-300001622879shwz:EquityIncentivePlanMember2022-01-012022-09-300001622879us-gaap:RetailMember2023-07-012023-09-300001622879us-gaap:ProductAndServiceOtherMember2023-07-012023-09-300001622879shwz:WholesaleMember2023-07-012023-09-300001622879us-gaap:RetailMember2023-01-012023-09-300001622879us-gaap:ProductAndServiceOtherMember2023-01-012023-09-300001622879shwz:WholesaleMember2023-01-012023-09-300001622879us-gaap:RetailMember2022-07-012022-09-300001622879us-gaap:ProductAndServiceOtherMember2022-07-012022-09-300001622879shwz:WholesaleMember2022-07-012022-09-300001622879us-gaap:RetailMember2022-01-012022-09-300001622879us-gaap:ProductAndServiceOtherMember2022-01-012022-09-300001622879shwz:WholesaleMember2022-01-012022-09-300001622879shwz:DyeCapitalLllpMembershwz:LoansToPurchasePropertyForLeaseMembershwz:LakewoodLandlordMember2023-06-132023-06-130001622879us-gaap:LeaseholdImprovementsMember2023-09-300001622879us-gaap:LandMember2023-09-300001622879us-gaap:FurnitureAndFixturesMember2023-09-300001622879us-gaap:ConstructionInProgressMember2023-09-300001622879us-gaap:BuildingMember2023-09-300001622879shwz:VehiclesMachineryAndToolsMember2023-09-300001622879shwz:SoftwareServersAndEquipmentMember2023-09-300001622879us-gaap:LeaseholdImprovementsMember2022-12-310001622879us-gaap:LandMember2022-12-310001622879us-gaap:FurnitureAndFixturesMember2022-12-310001622879us-gaap:ConstructionInProgressMember2022-12-310001622879us-gaap:BuildingMember2022-12-310001622879shwz:VehiclesMachineryAndToolsMember2022-12-310001622879shwz:SoftwareServersAndEquipmentMember2022-12-310001622879shwz:SouthernColoradoGrowersMembershwz:TermLoanMembershwz:LoanAgreementMember2021-07-212021-07-210001622879shwz:SecuritiesPurchaseAgreementMembershwz:CRWCannHoldingsLLCMemberus-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2021-02-262021-02-260001622879shwz:CRWCannHoldingsLLCMemberus-gaap:PreferredStockMember2021-02-262021-02-260001622879shwz:SecuritiesPurchaseAgreementMembershwz:DyeCannIIMemberus-gaap:PreferredStockMember2020-12-162021-03-300001622879shwz:SecuritiesPurchaseAgreementMembershwz:DyeCannIMember2020-12-162020-12-160001622879shwz:SecuritiesPurchaseAgreementMembershwz:DyeCannIMemberus-gaap:CommonStockMember2019-06-052019-06-050001622879shwz:VerticalInvestmentGroupLlcDbaStellarCannabisCo.LicenseMember2023-09-132023-09-130001622879shwz:VerticalInvestmentGroupLlcDbaStellarCannabisCo.LicenseMember2023-06-162023-06-160001622879shwz:ReynoldGreenleafAssociatesLlcMember2022-02-082022-02-080001622879srt:MinimumMember2023-09-300001622879shwz:SBUDLLCMembershwz:StarBudsMember2023-07-012023-09-300001622879shwz:SBUDLLCMembershwz:StarBudsMember2023-04-012023-09-300001622879shwz:SBUDLLCMembershwz:StarBudsMember2022-07-012022-09-300001622879shwz:SBUDLLCMembershwz:StarBudsMember2022-04-012022-09-300001622879shwz:Mr.DyeMembershwz:ChairAgreementMembersrt:BoardOfDirectorsChairmanMember2023-05-272023-05-270001622879shwz:ColoradoCannabisMember2023-09-300001622879shwz:ColoradoCannabisMember2022-12-310001622879us-gaap:RetainedEarningsMember2023-07-012023-09-300001622879us-gaap:RetainedEarningsMember2023-01-012023-09-300001622879us-gaap:RetainedEarningsMember2022-07-012022-09-300001622879us-gaap:RetainedEarningsMember2022-01-012022-09-300001622879shwz:CRWCapitalLLCMembershwz:BrianRudenMember2021-03-140001622879shwz:CRWCapitalLLCMembersrt:MinimumMemberus-gaap:CommonStockMember2021-02-260001622879shwz:CRWCapitalLLCMembershwz:MarcRubinMember2021-02-260001622879shwz:SBUDLLCMembershwz:StarBudsMember2021-03-020001622879srt:MaximumMember2023-09-300001622879shwz:StarBudsMembershwz:SellerNotesMember2023-07-012023-09-300001622879shwz:StarBudsMembershwz:SellerNotesMember2023-01-012023-09-300001622879shwz:StarBudsMembershwz:SellerNotesMember2022-07-012022-09-300001622879shwz:StarBudsMembershwz:SellerNotesMember2022-01-012022-09-300001622879us-gaap:AllOtherSegmentsMember2023-01-012023-09-300001622879shwz:RetailSegmentMember2023-01-012023-09-300001622879us-gaap:AllOtherSegmentsMember2022-01-012022-12-310001622879shwz:WholesaleSegmentMember2022-01-012022-12-310001622879shwz:RetailSegmentMember2022-01-012022-12-310001622879us-gaap:AllOtherSegmentsMember2023-09-300001622879shwz:WholesaleSegmentMember2023-09-300001622879shwz:RetailSegmentMember2023-09-300001622879shwz:LightshadeLabsLlcMember2023-09-300001622879us-gaap:AllOtherSegmentsMember2022-12-310001622879shwz:WholesaleSegmentMember2022-12-310001622879shwz:RetailSegmentMember2022-12-310001622879shwz:RGAMember2022-02-080001622879us-gaap:AllOtherSegmentsMember2021-12-310001622879shwz:WholesaleSegmentMember2021-12-310001622879shwz:RetailSegmentMember2021-12-310001622879us-gaap:TradeSecretsMember2023-09-300001622879us-gaap:TradeNamesMember2023-09-300001622879us-gaap:NoncompeteAgreementsMember2023-09-300001622879us-gaap:LicensingAgreementsMember2023-09-300001622879us-gaap:CustomerRelationshipsMember2023-09-300001622879shwz:ProductLicenseAndRegistrationMember2023-09-300001622879us-gaap:TradeSecretsMember2022-12-310001622879us-gaap:TradeNamesMember2022-12-310001622879us-gaap:NoncompeteAgreementsMember2022-12-310001622879us-gaap:LicensingAgreementsMember2022-12-310001622879us-gaap:CustomerRelationshipsMember2022-12-310001622879shwz:ProductLicenseAndRegistrationMember2022-12-3100016228792023-04-012023-06-3000016228792023-01-012023-03-310001622879shwz:IncomeTaxExpenseAdjustmentMember2023-07-012023-09-300001622879shwz:IncomeTaxExpenseAdjustmentMember2023-01-012023-09-300001622879shwz:ColoradoCannabisMember2021-03-1200016228792023-06-3000016228792023-03-310001622879shwz:DerivativeLiabilityMember2023-09-300001622879shwz:EverestMembershwz:EverestNoteMember2023-11-282023-11-280001622879shwz:StarBudsMembershwz:SellerNotesMemberus-gaap:DebtInstrumentRedemptionPeriodTwoMember2023-01-012023-09-300001622879shwz:StarBudsMembershwz:SellerNotesMemberus-gaap:DebtInstrumentRedemptionPeriodThreeMember2023-01-012023-09-300001622879shwz:StarBudsMembershwz:SellerNotesMemberus-gaap:DebtInstrumentRedemptionPeriodOneMember2023-01-012023-09-300001622879shwz:NuevoHoldingLLCMembershwz:SellerNote2022Member2022-02-082022-02-080001622879shwz:InterestExpenseOnNotesMember2023-09-300001622879shwz:IncomeTaxExpenseAdjustmentMember2022-12-310001622879shwz:InterestExpenseOnNotesMember2022-09-300001622879shwz:InvestorNotesMembershwz:SecuritiesPurchaseAgreementMember2021-12-070001622879shwz:InvestorNotesMember2021-12-070001622879shwz:StarBudsMembershwz:SellerNotesMembershwz:SalimWahdanMember2021-03-020001622879shwz:StarBudsMembershwz:SellerNotesMembershwz:BrianRudenMember2021-03-020001622879shwz:StarBudsMembershwz:SellerNotesMember2023-09-300001622879shwz:StandingAkimboLlcMembershwz:AkibboNoteMember2023-06-150001622879shwz:EverestMembershwz:EverestNoteMember2023-06-150001622879shwz:StarBudsMembershwz:SellerNotesMember2022-12-310001622879shwz:NuevoHoldingLLCMembershwz:SellerNote2022Member2022-02-080001622879shwz:NuevoHoldingLLCMembershwz:SellerNote2022Member2022-02-070001622879shwz:InvestorNotesMembershwz:SecuritiesPurchaseAgreementMembershwz:RubinRevocableTrustMember2021-12-070001622879shwz:InvestorNotesMembershwz:SecuritiesPurchaseAgreementMembershwz:CozadInvestmentsLPMember2021-12-070001622879shwz:SecuritiesPurchaseAgreementMembershwz:PratapMukharjiMember2021-12-070001622879shwz:SecuritiesPurchaseAgreementMembershwz:JeffGarwoodMember2021-12-070001622879us-gaap:ConvertibleDebtMember2021-12-030001622879shwz:TermLoanMember2021-07-280001622879shwz:StarBudsMembershwz:SellerNotesMember2020-12-170001622879shwz:ConvertiblePromissoryNoteAndSecurityAgreementMembershwz:DyeCapitalAndCompanyLLCMember2020-12-160001622879shwz:NuevoHoldingLLCMembershwz:SellerNote2022Member2022-02-072022-02-070001622879shwz:StarBudsMembershwz:SellerNotesMember2020-12-172020-12-170001622879us-gaap:ConvertibleDebtMember2023-09-300001622879shwz:TermLoanMember2023-09-300001622879shwz:SellerNotesMember2023-09-300001622879shwz:SellerNote2022Member2023-09-300001622879shwz:EverestNoteMember2023-09-300001622879shwz:AkibboNoteMember2023-09-300001622879shwz:EverestMembershwz:EverestNoteMember2023-06-010001622879us-gaap:ConvertibleDebtMember2022-12-310001622879shwz:TermLoanMember2022-12-310001622879shwz:SellerNotesMember2022-12-310001622879shwz:SellerNote2022Member2022-12-310001622879shwz:TellaDigitalMember2023-07-012023-09-300001622879shwz:TellaDigitalMember2023-01-012023-09-300001622879shwz:TellaDigitalMember2022-07-012022-09-300001622879shwz:TellaDigitalMember2022-01-012022-09-300001622879shwz:InvestorNotesMember2021-12-030001622879us-gaap:WarrantMember2023-09-300001622879us-gaap:WarrantMember2022-12-310001622879shwz:StarBudsMembershwz:SalimWahdanMember2021-03-020001622879shwz:StarBudsMembershwz:BrianRudenMember2021-03-020001622879shwz:StarBudsMember2021-03-020001622879shwz:SecuritiesPurchaseAgreementMembershwz:DyeCannIMember2020-12-160001622879shwz:StarBudsMemberus-gaap:WarrantMember2021-12-310001622879shwz:ShwzAltmoreLlcMemberus-gaap:WarrantMember2021-12-310001622879shwz:SecuritiesPurchaseAgreementMembershwz:DyeCannIMember2019-06-0500016228792022-09-3000016228792021-12-310001622879shwz:SmokeHoldcoLlcMember2022-12-310001622879shwz:ReynoldGreenleafAssociatesLlcMember2022-02-0800016228792023-11-282023-11-280001622879shwz:LightshadeLabsLlcMember2022-12-152022-12-150001622879shwz:BrowMember2022-02-152022-02-150001622879shwz:StandingAkimboLlcMember2022-01-012022-12-310001622879shwz:SmokeHoldcoLlcMember2022-01-012022-12-310001622879shwz:StarBudsMember2021-03-022021-03-020001622879shwz:MedicineManTechnologiesInc.Member2023-07-012023-09-300001622879shwz:MedicineManTechnologiesInc.Member2023-01-012023-09-300001622879shwz:MedicineManTechnologiesInc.Member2022-07-012022-09-300001622879shwz:MedicineManTechnologiesInc.Member2022-01-012022-12-310001622879shwz:MedicineManTechnologiesInc.Member2022-01-012022-09-300001622879shwz:EverestMember2023-08-302023-08-300001622879shwz:StandingAkimboLlcMember2023-06-152023-06-150001622879shwz:MCGMember2022-02-092022-02-090001622879shwz:DriftMember2022-01-262022-01-260001622879shwz:InvestorNotesMember2023-07-012023-09-300001622879shwz:InvestorNotesMember2022-07-012022-09-300001622879shwz:InvestorNotesMember2022-01-012022-09-300001622879us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001622879us-gaap:AdditionalPaidInCapitalMember2023-01-012023-09-300001622879us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001622879us-gaap:AdditionalPaidInCapitalMember2022-01-012022-09-3000016228792022-12-310001622879us-gaap:WarrantMember2023-01-012023-09-300001622879shwz:Mr.DyeMembershwz:ChairAgreementMembersrt:BoardOfDirectorsChairmanMember2023-05-270001622879shwz:UrbanDispensaryMember2022-05-312022-05-310001622879shwz:Mr.KrishnamurthyMemberus-gaap:RestrictedStockUnitsRSUMembershwz:ChiefExecutiveOfficerAgreementMembersrt:ChiefExecutiveOfficerMember2023-05-242023-05-240001622879shwz:LongTermIncentivePlanAwardsMember2023-01-012023-09-300001622879shwz:EquityIncentivePlanMember2023-01-012023-09-300001622879us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2023-07-012023-09-300001622879us-gaap:OperatingSegmentsMembershwz:WholesaleSegmentMember2023-07-012023-09-300001622879us-gaap:OperatingSegmentsMembershwz:RetailSegmentMember2023-07-012023-09-300001622879us-gaap:OperatingSegmentsMember2023-07-012023-09-300001622879us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2023-01-012023-09-300001622879us-gaap:OperatingSegmentsMembershwz:WholesaleSegmentMember2023-01-012023-09-300001622879us-gaap:OperatingSegmentsMembershwz:RetailSegmentMember2023-01-012023-09-300001622879us-gaap:OperatingSegmentsMember2023-01-012023-09-300001622879us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2022-07-012022-09-300001622879us-gaap:OperatingSegmentsMembershwz:WholesaleSegmentMember2022-07-012022-09-300001622879us-gaap:OperatingSegmentsMembershwz:RetailSegmentMember2022-07-012022-09-300001622879us-gaap:OperatingSegmentsMember2022-07-012022-09-300001622879us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2022-01-012022-09-300001622879us-gaap:OperatingSegmentsMembershwz:WholesaleSegmentMember2022-01-012022-09-300001622879us-gaap:OperatingSegmentsMembershwz:RetailSegmentMember2022-01-012022-09-300001622879us-gaap:OperatingSegmentsMember2022-01-012022-09-300001622879us-gaap:TreasuryStockMember2022-01-012022-09-300001622879shwz:JeffGarwoodMemberus-gaap:CommonStockMember2023-09-292023-09-290001622879shwz:InvestorNotesMember2023-01-012023-09-300001622879shwz:ScenarioOfCommonStockPriceExceeds150OfConversionPriceMembershwz:InvestorNotesMember2023-01-012023-09-300001622879shwz:ColoradoCannabisMember2021-03-122021-03-120001622879shwz:SecuritiesPurchaseAgreementMembershwz:CRWCannHoldingsLLCMember2023-01-012023-09-300001622879shwz:SecuritiesPurchaseAgreementMembershwz:CRWCannHoldingsLLCMember2022-01-012022-12-310001622879shwz:SBUDLLCMembershwz:StarBudsMember2021-03-022021-03-020001622879shwz:LeaseAgreementMembershwz:LakewoodLandlordMember2023-06-132023-06-130001622879shwz:SBUDLLCMembershwz:StarBudsMembershwz:AuroraLeaseMember2021-03-022021-03-020001622879shwz:SBUDLLCMembershwz:StarBudsMembershwz:ArapahoeLeaseMember2021-03-022021-03-020001622879shwz:SBUDLLCMembershwz:StarBudsMembershwz:BrightonLeaseMember2021-02-032021-02-030001622879shwz:StarBudsMembershwz:NiwotLeaseMember2020-12-182020-12-180001622879shwz:SBUDLLCMembershwz:StarBudsMembershwz:PuebloWestLeaseLakesideLeaseAndCommerceCityLeaseMember2020-12-172020-12-170001622879shwz:NuevoHoldingLLCMembershwz:ReynoldGreenleafAssociatesLlcMember2022-02-080001622879shwz:LeaseAgreementMembershwz:LakewoodLandlordMember2023-06-122023-06-1200016228792023-09-3000016228792022-07-012022-09-3000016228792022-01-012022-09-300001622879shwz:SecuritiesPurchaseAgreementMembershwz:CRWCannHoldingsLLCMember2021-01-012021-12-310001622879shwz:SecuritiesPurchaseAgreementMembershwz:CRWCannHoldingsLLCMember2021-02-262021-02-260001622879shwz:EverestMembershwz:EverestNoteMember2023-06-012023-06-010001622879shwz:InvestorNotesMember2023-09-300001622879shwz:AsOnDecember72022Membershwz:InvestorNotesMember2023-09-300001622879shwz:TermLoanMember2021-02-260001622879srt:MinimumMembershwz:AsOnDecember72022Membershwz:InvestorNotesMember2023-01-012023-09-300001622879srt:MinimumMembershwz:AfterDecember72024Membershwz:InvestorNotesMember2023-01-012023-09-300001622879srt:MaximumMembershwz:ApplicableReferencePeriodMembershwz:InvestorNotesMember2023-01-012023-09-300001622879srt:MaximumMembershwz:AfterDecember72024Membershwz:InvestorNotesMember2023-01-012023-09-300001622879srt:MinimumMembershwz:InvestorNotesMember2023-01-012023-09-300001622879srt:MaximumMembershwz:InvestorNotesMember2023-01-012023-09-300001622879shwz:TermLoanMember2021-02-262021-02-260001622879shwz:ScenarioVoluntaryConversionOfDebtMembershwz:InvestorNotesMember2023-01-012023-09-300001622879shwz:InvestorNotesMembershwz:SecuritiesPurchaseAgreementMembershwz:RubinRevocableTrustMember2021-12-072021-12-070001622879shwz:SecuritiesPurchaseAgreementMembershwz:PratapMukharjiMember2021-12-072021-12-070001622879shwz:SecuritiesPurchaseAgreementMembershwz:JeffGarwoodMember2021-12-072021-12-070001622879shwz:InvestorNotesMembershwz:SecuritiesPurchaseAgreementMember2021-12-072021-12-070001622879shwz:InvestorNotesMember2021-12-072021-12-070001622879us-gaap:ConvertibleDebtMember2021-12-032021-12-030001622879shwz:InvestorNotesMember2021-12-032021-12-0300016228792022-01-012022-12-310001622879shwz:SecuritiesPurchaseAgreementMembershwz:DyeCannIMember2019-06-052019-06-050001622879shwz:ConvertiblePromissoryNoteAndSecurityAgreementMembershwz:DyeCapitalAndCompanyLLCMember2021-02-262021-02-260001622879shwz:NuevoHoldingLLCMember2022-02-080001622879shwz:NuevoHoldingLLCMember2022-02-082022-02-080001622879shwz:SmokeysMember2023-05-112023-05-110001622879shwz:UrbanDispensaryMember2022-05-310001622879shwz:LightshadeLabsLlcMember2022-12-150001622879shwz:DriftMember2022-01-260001622879shwz:EverestMember2023-06-010001622879shwz:EverestMember2023-06-012023-06-010001622879shwz:StandingAkimboLlcMember2023-06-150001622879shwz:SmokeysMember2023-05-110001622879shwz:VerticalInvestmentGroupLlcDbaStellarCannabisCo.LicenseMember2023-09-130001622879shwz:VerticalInvestmentGroupLlcDbaStellarCannabisCo.LicenseMember2023-06-160001622879shwz:BrowMember2022-02-150001622879shwz:MCGMember2022-02-090001622879shwz:StandingAkimboLlcMember2022-12-310001622879shwz:EvergreenHoldcoLlcMember2022-12-310001622879shwz:EvergreenHoldcoLlcMemberus-gaap:AcquisitionRelatedCostsMember2023-01-012023-09-300001622879shwz:EvergreenHoldcoLlcMembershwz:InterestExpenseOnNotesMember2023-01-012023-09-300001622879shwz:EvergreenHoldcoLlcMembershwz:IntangibleAmortizationCostMember2023-01-012023-09-300001622879shwz:EvergreenHoldcoLlcMembershwz:IncomeTaxExpenseAdjustmentMember2023-01-012023-09-300001622879shwz:EvergreenHoldcoLlcMemberus-gaap:AcquisitionRelatedCostsMember2022-07-012022-09-300001622879shwz:EvergreenHoldcoLlcMembershwz:InterestExpenseOnNotesMember2022-07-012022-09-300001622879shwz:EvergreenHoldcoLlcMembershwz:IntangibleAmortizationCostMember2022-07-012022-09-300001622879shwz:EvergreenHoldcoLlcMemberus-gaap:AcquisitionRelatedCostsMember2022-01-012022-12-310001622879shwz:EvergreenHoldcoLlcMembershwz:InterestExpenseOnNotesMember2022-01-012022-12-310001622879shwz:EvergreenHoldcoLlcMembershwz:IntangibleAmortizationCostMember2022-01-012022-12-310001622879shwz:EvergreenHoldcoLlcMemberus-gaap:AcquisitionRelatedCostsMember2022-01-012022-09-300001622879shwz:EvergreenHoldcoLlcMembershwz:InterestExpenseOnNotesMember2022-01-012022-09-300001622879shwz:EvergreenHoldcoLlcMembershwz:IntangibleAmortizationCostMember2022-01-012022-09-300001622879shwz:EvergreenHoldcoLlcMember2023-01-012023-09-300001622879shwz:EvergreenHoldcoLlcMember2022-07-012022-09-300001622879shwz:EvergreenHoldcoLlcMember2022-01-012022-12-310001622879shwz:EvergreenHoldcoLlcMember2022-01-012022-09-300001622879shwz:StarBudsMember2023-01-012023-09-300001622879shwz:StarBudsMemberus-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2021-03-022021-03-020001622879srt:MaximumMembershwz:EverestApothecaryIncMember2023-09-300001622879shwz:EverestApothecaryIncMember2023-09-300001622879shwz:EverestApothecaryIncMember2023-01-012023-09-300001622879shwz:LightshadeLabsLlcMember2023-01-012023-09-300001622879us-gaap:CommonStockMember2022-07-012022-09-300001622879us-gaap:CommonStockMember2022-01-012022-09-300001622879srt:MaximumMembershwz:CertainAcquisitionsAndDispositionsNotToExceedDollarFivePointFiveMillionMembershwz:InvestorNotesMember2023-09-3000016228792023-07-012023-09-3000016228792023-11-0100016228792023-01-012023-09-30shwz:installmentshwz:segmentxbrli:sharesiso4217:USDutr:sqftshwz:itemxbrli:pureshwz:Dshwz:paymentiso4217:USDxbrli:sharesshwz:director

Tony

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2023

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________________ to ________________.

Commission File Number 000-55450

MEDICINE MAN TECHNOLOGIES, INC.

(Exact name of registrant as specified in its charter)

Nevada

46-5289499

(State or other jurisdiction of

Incorporation or organization)

(I.R.S. Employer Identification No.)

865 North Albion Street

Suite 300

Denver, Colorado

80220

(Address of principal executive offices)

(Zip Code)

(303) 371-0387

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

None

 

None

 

None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes     No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes     No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated Filer 

Accelerated Filer 

 

Non-accelerated Filer 

Smaller reporting company 

 

 

Emerging growth company   

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes     No 

As of November 1st, 2023, the Registrant had 72,591,605 shares of Common Stock outstanding.

CAUTIONARY NOTE ABOUT FORWARD-LOOKING INFORMATION

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements contained in this Quarterly Report on Form 10-Q other than statements of historical fact, including statements regarding our future results of operations and financial position, business strategy and plans, and objectives for future operations, are forward-looking statements. In some cases, you can identify forward-looking statements by the following words: “may,” “will,” “could,” “would,” “should,” “expect,” “intend,” “plan,” “anticipate,” “believe,” “approximately,” “estimate,” “predict,” “project,” “potential,” “continue,” “ongoing,” “become,” “develop,” “build,” or the negative of these terms or other words of similar meaning in connection with a discussion of future events or future operating or financial performance, although the absence of these words does not necessarily mean that a statement is not forward-looking. Forward-looking statements are based upon our current assumptions, expectations, and beliefs concerning future developments and their potential effect on our business. Forward-looking statements are subject to known and unknown risks, uncertainties, and other factors which may cause actual events or our actual results, performance, or achievements to be materially different from the future events, results, performance, or achievements expressed or implied by any forward-looking statements. There can be no assurance that future events, results, performance, or achievements will be in accordance with our expectations or that the effect of future events, results, performance, or achievements will be those anticipated by us.

Factors and risks that may cause or contribute to actual events, results, performance, or achievements differing from these forward-looking statements include, but are not limited to, the following:

regulatory limitations on our products and services;
our ability to identify, consummate, and integrate anticipated acquisitions;
general industry and economic conditions;
our ability to access adequate capital upon terms and conditions that are acceptable to us;
our ability to pay interest and principal on outstanding debt when due;
volatility in credit and market conditions; and
other risks and uncertainties related to the cannabis market and our business strategy.

We operate in very competitive and rapidly changing markets. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this Quarterly Report on Form 10-Q may not occur and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements.

3

Stockholders and potential investors should not place undue reliance on these forward-looking statements. Although we believe that our plans, intentions, and expectations reflected in or suggested by the forward-looking statements in this Quarterly Report on Form 10-Q are reasonable, we cannot assure stockholders and potential investors that these plans, intentions or expectations will be achieved.

These forward-looking statements represent our intentions, plans, expectations, assumptions, and beliefs about future events and are subject to risks, uncertainties, and other factors. Many of those factors are outside of our control and could cause actual results to differ materially from the results expressed or implied by those forward-looking statements. Considering these risks, uncertainties, and assumptions, the events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than we have described. You are cautioned not to place undue reliance on these forward-looking statements. All subsequent written and oral forward-looking statements concerning other matters addressed in this Quarterly Report on Form 10-Q and attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this Quarterly Report on Form 10-Q.

All forward-looking statements speak only as of the date of this Quarterly Report on Form 10-Q. Except to the extent required by law, we undertake no obligation to update or revise any forward-looking statements, whether because of new information, future events, a change in events, conditions, circumstances, or assumptions underlying such statements, or otherwise.

4

Part I. FINANCIAL INFORMATION

Item 1. Condensed Financial Statements

MEDICINE MAN TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

Expressed in U.S. Dollars

September 30, 

December 31, 

2023

2022

    

(Unaudited)

    

(Audited)

ASSETS

 

  

 

  

Current assets

 

  

 

  

Cash and cash equivalents

$

19,624,615

$

38,949,253

Accounts receivable, net of allowance for doubtful accounts

 

5,049,869

 

4,471,978

Inventory

 

32,767,841

 

22,554,182

Note receivable - current, net

 

 

11,944

Marketable securities, net of unrealized loss of $1,816 and loss of $39,270, respectively

 

456,099

 

454,283

Prepaid expenses and other current assets

 

6,485,896

 

5,293,393

Total current assets

 

64,384,320

 

71,735,033

Non-current assets

 

  

 

  

Fixed assets, net accumulated depreciation $8,065,794 and $4,899,977, respectively

 

32,139,192

 

27,089,026

Investments

2,000,000

2,000,000

Goodwill

 

76,578,654

 

94,605,301

Intangible assets, net accumulated amortization of $28,828,713 and $16,290,862, respectively

 

168,822,669

 

107,726,718

Note receivable – noncurrent, net

 

1,313

 

Deferred tax assets, net

50,467

Other noncurrent assets

 

1,298,950

 

1,527,256

Operating lease right of use assets

 

25,315,122

 

18,199,399

Total non-current assets

 

306,206,367

 

251,147,700

Total assets

$

370,590,687

$

322,882,733

LIABILITIES AND STOCKHOLDERS' EQUITY

 

  

 

  

Current liabilities

 

  

 

  

Accounts payable

$

11,665,499

$

10,701,281

Accounts payable - related party

 

22,073

 

22,380

Accrued expenses

 

9,430,875

 

7,462,290

Derivative liabilities

 

2,022,248

 

16,508,253

Lease liabilities - current

 

4,721,713

 

3,139,289

Current portion of long term debt

4,250,000

2,250,000

Income taxes payable

 

18,283,784

 

7,297,815

Total current liabilities

 

50,396,192

 

47,381,308

Long term debt, net of debt discount and issuance costs

 

150,878,200

 

125,521,520

Lease liabilities

23,525,633

17,314,464

Deferred income taxes, net

 

 

502,070

Total long-term liabilities

 

174,403,833

 

143,338,054

Total liabilities

$

224,800,025

$

190,719,362

Stockholders' equity

 

  

 

  

Preferred stock, $0.001 par value. 10,000,000 shares authorized; 86,494 shares issued and 86,494 shares outstanding as of September 30, 2023, and 86,994 shares issued and 86,994 shares outstanding as of December 31, 2022.

 

87

 

87

Common stock, $0.001 par value. 250,000,000 shares authorized; 72,607,621 shares issued and 72,591,605 shares outstanding as of September 30, 2023, and 56,352,545 shares issued and 55,212,547 shares outstanding as of December 31, 2022.

 

72,607

 

56,353

Additional paid-in capital

 

199,177,342

 

180,381,641

Accumulated deficit

 

(51,426,247)

 

(46,241,583)

Common stock held in treasury, at cost, 920,150 shares held as of September 30, 2023, and 920,150 shares held as of December 31, 2022.

 

(2,033,127)

 

(2,033,127)

Total stockholders' equity

 

145,790,662

 

132,163,371

Total liabilities and stockholders' equity

$

370,590,687

$

322,882,733

See accompanying notes to the condensed consolidated financial statements

5

MEDICINE MAN TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE (LOSS) AND INCOME

For the Periods Ended September 30, 2023 and 2022

For the Three Months Ended

For the Nine Months Ended

September 30, 

September 30, 

2023

2022

2023

2022

    

(Unaudited)

    

(Unaudited)

    

(Unaudited)

    

(Unaudited)

    

Operating revenues

 

  

 

  

 

  

 

  

 

Retail

$

41,951,969

$

39,759,734

$

115,871,037

$

104,386,464

Wholesale

 

4,701,268

 

3,335,252

 

13,034,676

 

14,661,268

Other

 

93,698

 

96,000

 

217,258

 

184,200

Total revenue

 

46,746,935

 

43,190,986

 

129,122,971

 

119,231,932

Total cost of goods and services

 

25,308,972

 

20,715,192

 

60,133,091

 

60,661,933

Gross profit

 

21,437,963

 

22,475,794

 

68,989,880

 

58,569,999

Operating expenses

 

  

 

  

 

  

 

  

Selling, general and administrative expenses

 

9,639,268

 

6,594,311

 

28,693,517

 

20,114,335

Professional services

 

767,822

 

1,507,149

 

2,443,046

 

5,609,579

Salaries

 

4,545,439

 

3,159,578

 

17,700,403

 

15,697,294

Stock based compensation

 

(2,438,073)

 

99,898

 

622,162

 

1,788,823

Total operating expenses

 

12,514,456

 

11,360,936

 

49,459,128

 

43,210,031

Income from operations

 

8,923,507

 

11,114,858

 

19,530,752

 

15,359,968

Other income (expense)

 

  

 

  

 

  

 

  

Interest expense, net

 

(8,320,397)

 

(8,500,235)

 

(23,956,691)

 

(23,312,088)

Unrealized gain on derivative liabilities

 

4,516,237

 

4,816,668

 

14,486,005

 

28,104,960

Other loss

 

 

 

 

20,400

Unrealized gain (loss) on investments

 

 

(28,541)

 

1,816

 

(42,353)

Total other income (expense)

 

(3,804,160)

 

(3,712,108)

 

(9,468,870)

 

4,770,919

Pre-tax net income

5,119,347

7,402,750

10,061,882

20,130,887

Provision for income taxes

 

5,441,809

 

5,593,513

 

15,246,546

 

11,259,369

Net income (loss)

$

(322,462)

$

1,809,237

$

(5,184,664)

$

8,871,518

Less: Accumulated preferred stock dividends for the period

 

(1,547,369)

 

(1,784,113)

 

(5,930,646)

 

(5,294,132)

Net income (loss) attributable to common stockholders

$

(1,869,831)

$

25,124

$

(11,115,310)

$

3,577,386

Earnings (loss) per share attributable to common shareholders

 

  

 

  

 

  

 

  

Basic (loss) earnings per share

$

(0.02)

$

$

(0.14)

$

0.07

Diluted (loss) earnings per share

$

(0.03)

$

$

(0.14)

$

0.03

Weighted average number of shares outstanding – basic

 

87,202,537

 

51,232,943

 

78,635,841

 

50,615,437

Weighted average number of shares outstanding – diluted

 

87,202,537

 

137,954,532

 

78,635,841

 

137,337,027

Comprehensive (loss) income

$

(322,462)

$

1,809,237

$

(5,184,664)

$

8,871,518

See accompanying notes to the condensed consolidated financial statements

6

MEDICINE MAN TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

For the Nine Months Ended September 30, 2023 and 2022

Additional

Total

Preferred Stock

Common Stock

Paid in

Accumulated

Treasury Stock

Stockholders’

    

Shares

    

Amount

    

Shares

    

Amount

    

Capital

    

Deficit

    

Shares

    

Cost

    

Equity

Balance, December 31, 2021

86,994

$

87

45,484,314

$

45,485

$

162,815,097

$

(27,773,968)

517,044

$

(1,517,036)

$

133,569,665

Net income (loss)

 

 

 

 

 

 

8,871,518

 

 

 

8,871,518

Issuance of stock as payment for acquisitions

 

 

 

9,742,204

 

9,742

 

15,090,258

 

 

 

 

15,100,000

Issuance of common stock as compensation to employees, officers and/or directors

 

 

 

510,525

 

374

 

615,057

 

 

 

 

615,431

Return of common stock as compensation to employees, officers and/or directors

369,415

(473,642)

 

(473,642)

Stock based compensation expense related to common stock options

 

 

 

196,085

 

196

 

1,834,208

 

 

 

 

1,834,404

Balance, September 30, 2022

 

86,994

$

87

 

55,933,128

$

55,797

$

180,354,620

$

(18,902,450)

 

886,459

$

(1,990,678)

$

159,517,376

Additional

Total

Preferred Stock

Common Stock

Paid in

Accumulated

Treasury Stock

Stockholders’

    

Shares

    

Value

    

Shares

    

Value

Capital

    

Deficit

    

Shares

    

Cost

    

Equity

Balance, December 31, 2022

86,994

$

87

56,352,545

$

56,353

$

180,381,641

$

(46,241,583)

920,150

$

(2,033,127)

$

132,163,371

 

Net income (loss)

 

 

 

 

 

(5,184,664)

 

 

 

(5,184,664)

Issuance of stock as payment for acquisitions

 

 

14,992,354

 

14,992

 

17,277,998

 

 

 

 

17,292,990

Issuance of common stock as compensation to employees, officers and/or directors

 

 

748,210

 

748

682,870

 

 

 

 

683,618

Conversion of preferred stock to common stock

 

(500)

 

(1)

514,512

 

515

 

(514)

 

 

 

 

Stock based compensation expense related to common stock options

 

 

 

835,347

 

 

 

 

835,347

Balance, September 30, 2023

 

86,494

$

87

72,607,621

$

72,607

$

199,177,342

$

(51,426,247)

 

920,150

$

(2,033,127)

$

145,790,662

See accompanying notes to the condensed consolidated financial statements

7

MEDICINE MAN TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

For the Three Months Ended September 30, 2023 and 2022

Expressed in U.S. Dollars

Additional

Total

Preferred Stock

Common Stock

Paid in

Accumulated

Treasury Stock

Stockholders’

    

Shares

    

Value

    

Shares

    

Value

    

Capital

    

Deficit

    

Shares

    

Cost

    

Equity

Balance, June 30, 2022

86,994

$

87

 

55,449,065

$

55,450

$

179,979,063

$

(20,711,687)

 

886,459

$

(1,990,678)

$

157,332,235

 

Net income (loss)

 

 

 

 

 

1,809,237

 

 

 

1,809,237

Issuance of stock as payment for acquisitions

 

 

 

 

 

 

Issuance of common stock as compensation to employees, officers and/or directors

 

 

287,978

 

151

 

230,273

 

 

 

 

230,424

Stock based compensation expense related to common stock options

 

 

196,085

 

196

 

145,284

 

 

 

145,480

Balance, September 30, 2022

 

86,994

$

87

55,933,128

$

55,797

$

180,354,620

$

(18,902,450)

 

886,459

$

(1,990,678)

$

159,517,376

Additional

Total

Preferred Stock

Common Stock

Paid in

Accumulated

Treasury Stock

Stockholders’

    

Shares

    

Value

    

Shares

    

Value

    

Capital

    

Deficit

    

Shares

    

Cost

    

Equity

Balance, June 30, 2023

86,994

$

87

71,730,449

$

71,730

$

201,116,605

$

(51,103,785)

920,150

$

(2,033,127)

$

148,051,510

 

Net income (loss)

 

 

 

 

 

(322,462)

 

 

 

(322,462)

Issuance of stock as payment for acquisitions

 

 

 

 

 

 

 

 

Issuance of common stock as compensation to employees, officers and/or directors

 

 

362,660

 

363

 

286,139

 

 

 

 

286,501

Conversion of preferred stock to common stock

 

(500)

 

(1)

514,512

 

515

 

(514)

 

 

 

 

Stock based compensation expense related to common stock options

 

 

 

 

(2,224,888)

 

 

 

 

(2,224,888)

Balance, September 30, 2023

 

86,494

$

87

72,607,621

$

72,607

$

199,177,342

$

(51,426,247)

 

920,150

$

(2,033,127)

$

145,790,662

See accompanying notes to the condensed consolidated financial statements

8

MEDICINE MAN TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

For the Periods Ended September 30, 2023 and 2022

For the Nine Months Ended

September 30, 

    

2023

    

2022

Cash flows from operating activities

 

  

 

  

Net income (loss) for the period

(5,184,664)

8,871,518

Adjustments to reconcile net income (loss) to cash for operating activities

 

 

  

Depreciation and amortization

15,703,668

 

8,329,767

Non-cash interest expense

3,003,386

3,137,021

Non-cash lease expense

5,756,492

 

3,910,679

Deferred taxes

(552,537)

 

Change in derivative liabilities

(14,486,005)

 

(28,104,960)

Amortization of debt issuance costs

1,264,537

1,264,538

Amortization of debt discount

6,269,584

5,505,420

(Gain) loss on investment, net

(1,816)

 

42,353

Stock based compensation

835,347

 

811,897

Changes in operating assets and liabilities (net of acquired amounts):

 

Accounts receivable

206,179

 

(1,100,055)

Inventory

(4,883,659)

 

2,898,959

Prepaid expenses and other current assets

(1,192,503)

 

(3,377,844)

Other assets

228,306

 

(179,072)

Change in operating lease liabilities

(5,078,622)

 

(11,938,634)

Accounts payable and other liabilities

(4,124,458)

 

8,802,231

Income taxes payable

10,985,969

 

1,560,630

Net cash provided by (used in) operating activities

 

8,749,202

 

434,448

Cash flows from investing activities:

 

  

 

  

Collection of notes receivable

10,631

 

Cash consideration for acquisition of business, net of cash acquired

(15,813,028)

 

(56,875,923)

Purchase of fixed assets

(6,766,759)

 

(12,511,389)

Purchase of intangible assets

(2,700,000)

(2,825)

Net cash provided by (used in) investing activities

 

(25,269,156)

 

(69,390,137)

Cash flows from financing activities:

 

  

 

  

Payment on notes payable

 

(3,488,302)

 

Proceeds from issuance of common stock, net of issuance costs

 

683,618

 

1,280,660

Net cash provided by (used in) financing activities

 

(2,804,684)

 

1,280,660

Net (decrease) in cash and cash equivalents

 

(19,324,638)

 

(67,675,029)

Cash and cash equivalents at beginning of period

 

38,949,253

 

106,400,216

Cash and cash equivalents at end of period

$

19,624,615

$

38,725,187

Supplemental disclosure of cash flow information:

 

  

 

  

Cash paid for interest

$