sirc_10q.htm0001756704false--12-31Q32022truefalse0.000010.000010.00001500000025000041200000001400.000010.000012500000250000014012500000409000000000.0000154281794145349855500000P2024YP2Y0.01150000140000006375014P2050YP2050Y00250000000025000002500000250000012652300150000000017567042022-01-012022-09-300001756704us-gaap:SubsequentEventMember2022-11-012022-11-150001756704us-gaap:SubsequentEventMembersirc:DebtHolderMember2022-11-170001756704us-gaap:SubsequentEventMembersirc:DebtHolderMember2022-11-012022-11-170001756704us-gaap:SubsequentEventMemberus-gaap:SeriesBPreferredStockMember2022-11-020001756704us-gaap:SubsequentEventMemberus-gaap:SeriesBPreferredStockMember2022-11-012022-11-020001756704us-gaap:SubsequentEventMembersirc:EmployeesCompensationMember2022-10-180001756704us-gaap:SubsequentEventMembersirc:ConsultantMember2022-10-180001756704us-gaap:SubsequentEventMembersirc:EmployeesCompensationMember2022-10-012022-10-180001756704us-gaap:SubsequentEventMembersirc:ConsultantMember2022-10-012022-10-180001756704us-gaap:SubsequentEventMembersirc:DebtHolderMember2022-10-260001756704us-gaap:SubsequentEventMembersirc:ConsultingMember2022-10-260001756704us-gaap:SubsequentEventMemberus-gaap:InvestorMember2022-10-260001756704us-gaap:SubsequentEventMembersirc:ContinuationCapitalMember2022-10-260001756704us-gaap:SubsequentEventMembersirc:DebtHolderMember2022-10-012022-10-260001756704us-gaap:SubsequentEventMemberus-gaap:InvestorMember2022-10-012022-10-260001756704us-gaap:SubsequentEventMembersirc:ConsultingMember2022-10-012022-10-260001756704us-gaap:SubsequentEventMembersirc:ContinuationCapitalMember2022-10-012022-10-260001756704us-gaap:SubsequentEventMembersirc:DavidMasseyMember2022-10-050001756704us-gaap:SubsequentEventMembersirc:DavidMasseyMember2022-10-012022-10-0500017567042022-09-012022-09-0200017567042022-09-152022-09-300001756704sirc:KineticInvestmentsIncMember2021-01-012021-09-300001756704sirc:KineticInvestmentsIncMember2021-04-280001756704sirc:KineticInvestmentsIncMember2021-06-300001756704sirc:KineticInvestmentsIncMember2021-12-310001756704sirc:KineticInvestmentsIncMember2022-08-290001756704sirc:KineticInvestmentsIncMember2021-05-312021-06-010001756704sirc:USASolarNetworksLLCMember2022-08-290001756704sirc:USASolarNetworksLLCMember2021-10-060001756704sirc:USASolarNetworksLLCMember2021-01-012021-12-310001756704sirc:USASolarNetworksLLCMember2022-01-012022-09-300001756704sirc:USASolarNetworksLLCMember2021-12-310001756704sirc:USASolarNetworksLLCMember2021-06-300001756704sirc:USASolarNetworksLLCMember2021-06-022021-06-300001756704sirc:USASolarNetworksLLCMember2021-10-012021-10-060001756704sirc:SunUpSolarLLCMember2022-08-290001756704sirc:SunUpSolarLLCMember2021-06-022021-06-300001756704sirc:SunUpSolarLLCMember2021-06-300001756704sirc:RenovationRoofingIncMember2021-04-012021-04-280001756704sirc:RenovationRoofingIncMember2021-07-012021-07-030001756704sirc:RenovationRoofingIncMember2021-07-030001756704sirc:BalanceAuthorityLLCMember2021-04-012021-04-280001756704sirc:BalanceAuthorityLLCMember2021-04-012022-04-280001756704sirc:BalanceAuthorityLLCMember2022-01-012022-09-300001756704sirc:BalanceAuthorityLLCMember2021-04-022021-04-280001756704sirc:BalanceAuthorityLLCMember2022-08-290001756704sirc:KineticInvestmentsIncMember2021-06-010001756704sirc:PacificLightingManagementMember2021-03-160001756704sirc:PacificLightingManagementMember2021-03-022021-03-160001756704sirc:ConstructionLLCMember2022-01-012022-09-300001756704sirc:ConstructionLLCMember2021-02-282021-03-010001756704sirc:BalanceAuthorityLLCMember2021-04-280001756704sirc:ConstructionLLCMember2022-08-290001756704sirc:ConstructionLLCMember2021-03-010001756704sirc:EnerevLLCMember2021-01-012021-01-210001756704sirc:EnerevLLCMember2022-01-012022-09-300001756704sirc:EnerevLLCMember2021-01-012021-09-300001756704sirc:EnerevLLCMember2021-04-012021-04-280001756704sirc:EnerevLLCMember2021-04-280001756704sirc:AcquisitionNineMember2022-09-300001756704us-gaap:GoodwillMember2022-09-300001756704sirc:AcquisitionEightMember2022-09-300001756704sirc:AcquisitionSevenMember2022-09-300001756704sirc:AcquisitionSixMember2022-09-300001756704sirc:AcquisitionFiveMember2022-09-300001756704sirc:AcquisitionFourMember2022-09-300001756704sirc:AcquisitionThreeMember2022-09-300001756704sirc:AcquisitionTwoMember2022-09-300001756704sirc:BalanceSheetItemMember2022-09-300001756704sirc:AcquisitionOneMember2022-09-300001756704sirc:AcquisitionMember2022-09-300001756704us-gaap:SeriesBPreferredStockMember2022-01-012022-09-300001756704us-gaap:SeriesDPreferredStockMember2022-01-012022-09-300001756704us-gaap:SeriesCPreferredStockMember2022-01-012022-09-300001756704us-gaap:PreferredClassAMember2022-01-012022-09-300001756704us-gaap:PreferredClassAMember2021-12-310001756704us-gaap:SeriesDPreferredStockMembersirc:BusinessAcquisitionMember2022-01-012022-09-300001756704us-gaap:SeriesCPreferredStockMembersirc:BusinessAcquisitionMember2022-01-012022-09-300001756704us-gaap:SeriesBPreferredStockMembersirc:BusinessAcquisitionMember2022-01-012022-09-300001756704us-gaap:PreferredClassAMember2022-09-300001756704us-gaap:SubsequentEventMember2022-10-310001756704us-gaap:StockCompensationPlanMember2021-01-012021-12-310001756704us-gaap:StockCompensationPlanMember2022-01-012022-09-300001756704us-gaap:StockOptionMember2022-01-012022-09-300001756704sirc:WarrantsMember2022-01-012022-09-300001756704sirc:OnDeckCapitalMember2021-01-012021-09-300001756704sirc:EchoInvestmentsMember2021-01-012021-09-300001756704sirc:SilverlineServicesMember2021-01-012021-09-300001756704us-gaap:AccountsPayableMember2021-01-012021-09-300001756704us-gaap:AccountsPayableMember2022-01-012022-09-300001756704sirc:RevolvingLineMember2021-01-012021-09-300001756704sirc:PPLoanMember2021-01-012021-09-300001756704sirc:VehicleFinancingsMember2021-12-310001756704sirc:VehicleFinancingsMembersrt:MinimumMember2021-01-012021-09-300001756704sirc:VehicleFinancingsMembersrt:MaximumMember2021-01-012021-09-300001756704sirc:VehicleFinancingsMember2021-01-012021-09-300001756704sirc:SBALoanMember2021-01-012021-09-300001756704sirc:TVT20LLCTabularMember2022-01-012022-09-300001756704sirc:AgileCpitalFundMember2022-01-012022-09-300001756704sirc:StephanieHooperTabularMember2022-09-300001756704sirc:StephanieHooperTabularMember2022-01-012022-09-300001756704sirc:PromissoryNoteTabularMember2022-01-012022-09-300001756704sirc:BridgeLoanTabularMember2022-01-012022-09-300001756704sirc:LOCMember2022-01-012022-09-300001756704sirc:GraniteGlobalValueInvestmentsLTDMember2022-01-012022-09-300001756704sirc:CapitalNowLLCMember2022-01-012022-09-300001756704sirc:AgileCapitalFundingMember2022-01-012022-09-300001756704sirc:LargeInvestmentGroupIncMember2022-01-012022-09-300001756704sirc:StephanieHooperMember2022-01-012022-09-300001756704sirc:OnDeckCapitalMember2022-01-012022-09-300001756704sirc:TVT20LLCMember2022-01-012022-09-300001756704sirc:PPLoanMember2022-01-012022-09-300001756704sirc:VehicleFinancingsMembersrt:MaximumMember2022-01-012022-09-300001756704sirc:VehicleFinancingsMembersrt:MinimumMember2022-01-012022-09-300001756704sirc:VehicleFinancingsMember2022-01-012022-09-300001756704sirc:OnDeckTabularMember2022-01-012022-09-300001756704sirc:SBALoanMember2022-01-012022-09-3000017567042022-09-090001756704srt:MinimumMember2021-01-012021-12-310001756704srt:MaximumMember2021-01-012021-12-310001756704sirc:AJBCapitalInvestmentsMember2022-09-012022-09-090001756704sirc:GraniteGlobalValueInvestmentsMember2022-09-300001756704sirc:GraniteGlobalValueInvestmentsMember2022-01-012022-09-300001756704sirc:JeffersonStreetCapitalOneMember2021-01-012021-12-310001756704sirc:JeffersonStreetCapitalOneMember2022-01-012022-09-300001756704sirc:JeffersonStreetCapitalMember2021-01-012021-12-310001756704sirc:JeffersonStreetCapitalMember2022-01-012022-09-300001756704sirc:JeffersonStreetCapitalMember2021-12-310001756704sirc:JeffersonStreetCapitalMember2022-09-300001756704sirc:GraniteGlobalValueFiveMember2021-01-012021-12-310001756704sirc:GraniteGlobalValueFiveMember2021-12-310001756704sirc:GraniteGlobalValueFourMember2021-01-012021-12-310001756704sirc:GraniteGlobalValueFourMember2021-12-310001756704sirc:GraniteGlobalValueThreeMember2021-01-012021-12-310001756704sirc:GraniteGlobalValueThreeMember2021-12-310001756704sirc:GraniteGlobalValueTwoMember2021-01-012021-12-310001756704sirc:GraniteGlobalValueTwoMember2021-12-310001756704sirc:GraniteGlobalValueOneMember2021-01-012021-12-310001756704sirc:GraniteGlobalValueOneMember2021-12-310001756704sirc:GraniteGlobalValueMember2021-12-310001756704sirc:GraniteGlobalValueMember2022-01-012022-09-300001756704sirc:GraniteGlobalValueMember2022-09-300001756704sirc:AJBCapitalInvestmentsLLCMember2022-01-012022-09-300001756704sirc:AJBCapitalInvestmentsLLCMember2022-09-300001756704sirc:JeffersonStreetCapitalOneMember2021-12-310001756704sirc:JeffersonStreetCapitalOneMember2022-09-300001756704sirc:RBCapitalPartnersIncTwoMember2021-01-012021-12-310001756704sirc:RBCapitalPartnersIncTwoMember2022-01-012022-09-300001756704sirc:RBCapitalPartnersIncTwoMember2021-12-310001756704sirc:RBCapitalPartnersIncTwoMember2022-09-300001756704sirc:RBCapitalPartnersIncOneMember2021-01-012021-12-310001756704sirc:RBCapitalPartnersIncOneMember2022-01-012022-09-300001756704sirc:RBCapitalPartnersIncOneMember2022-09-300001756704sirc:RBCapitalPartnersIncOneMember2021-12-310001756704sirc:JeffersonStreetCapitalTwoMember2022-01-012022-09-300001756704sirc:JeffersonStreetCapitalTwoMember2022-09-300001756704sirc:MammothCorporationMember2022-01-012022-09-300001756704sirc:MammothCorporationMember2022-09-300001756704sirc:RBCapitalPartnersIncMember2022-01-012022-09-300001756704sirc:RBCapitalPartnersIncMember2021-01-012021-12-310001756704sirc:RBCapitalPartnersIncMember2021-12-310001756704sirc:RBCapitalPartnersIncMember2022-09-3000017567042021-01-012021-12-310001756704sirc:DebenturePayableMember2021-12-310001756704sirc:DebenturePayableMember2022-09-300001756704srt:OfficerMember2021-01-012021-09-300001756704srt:OfficerMember2022-01-012022-09-300001756704srt:DirectorMember2021-01-012021-09-300001756704srt:DirectorMember2022-01-012022-09-3000017567042021-10-012021-10-050001756704sirc:OpalInvestmentsIncMember2022-01-012022-09-300001756704us-gaap:LandMember2022-09-300001756704us-gaap:LandMember2021-12-310001756704us-gaap:VehiclesMember2022-09-300001756704us-gaap:VehiclesMember2021-12-310001756704sirc:FurnitureandEquipmentMember2022-09-300001756704sirc:FurnitureandEquipmentMember2021-12-310001756704us-gaap:OfficeEquipmentMember2022-09-300001756704us-gaap:OfficeEquipmentMember2021-12-310001756704us-gaap:LeaseholdImprovementsMember2022-09-300001756704us-gaap:LeaseholdImprovementsMember2021-12-310001756704sirc:MachineryandEquipmentMember2022-09-300001756704sirc:MachineryandEquipmentMember2021-12-310001756704us-gaap:ComputerEquipmentMember2022-09-300001756704us-gaap:ComputerEquipmentMember2021-12-3100017567042022-09-012022-09-220001756704sirc:EVChargingStationMember2022-01-012022-09-300001756704sirc:RoofingConstructionsMember2022-01-012022-09-300001756704sirc:CommercialSolarMember2022-01-012022-09-300001756704sirc:EVChargingStationMember2021-01-012021-09-300001756704sirc:RoofingConstructionsMember2021-01-012021-09-300001756704sirc:CommercialSolarMember2021-01-012021-09-300001756704sirc:EVChargingMember2022-01-012022-09-300001756704sirc:RoofingConstructionMember2022-01-012022-09-300001756704sirc:SolarCommercialMember2022-01-012022-09-300001756704sirc:SolarResidentialMember2022-01-012022-09-300001756704sirc:EVChargingMember2021-01-012021-09-300001756704sirc:RoofingConstructionMember2021-01-012021-09-300001756704sirc:SolarCommercialMember2021-01-012021-09-300001756704sirc:SolarResidentialMember2021-01-012021-09-300001756704sirc:ConsolidatedMember2021-01-012021-09-300001756704sirc:EVChargingMember2021-07-012021-09-300001756704sirc:RoofingConstructionMember2021-07-012021-09-300001756704sirc:SolarCommercialMember2021-07-012021-09-300001756704sirc:SolarResidentialMember2021-07-012021-09-300001756704sirc:ConsolidatedMember2021-07-012021-09-300001756704sirc:EVChargingMember2022-07-012022-09-300001756704sirc:RoofingConstructionMember2022-07-012022-09-300001756704sirc:SolarCommercialMember2022-07-012022-09-300001756704sirc:SolarResidentialMember2022-07-012022-09-300001756704sirc:ConsolidatedMember2022-07-012022-09-300001756704sirc:ConsolidatedMember2022-01-012022-09-300001756704sirc:FurnitureandEquipmentMember2022-01-012022-09-300001756704us-gaap:MachineryAndEquipmentMember2022-01-012022-09-300001756704us-gaap:ComputerEquipmentMember2022-01-012022-09-300001756704us-gaap:VehiclesMember2022-01-012022-09-300001756704srt:MaximumMember2022-01-012022-09-300001756704srt:MinimumMember2022-01-012022-09-3000017567042016-02-012016-02-110001756704us-gaap:RetainedEarningsMember2022-09-300001756704us-gaap:NoncontrollingInterestMember2022-09-300001756704sirc:StockPayableMember2022-09-300001756704sirc:StockReceivableMember2022-09-300001756704us-gaap:AdditionalPaidInCapitalMember2022-09-300001756704sirc:SeriesDPreferredStocksMember2022-09-300001756704sirc:SeriesCPreferredStocksMember2022-09-300001756704sirc:SeriesBPreferredStocksMember2022-09-300001756704sirc:SeriesAPreferredStocksMember2022-09-300001756704us-gaap:CommonStockMember2022-09-300001756704sirc:StockReceivableMember2022-07-012022-09-300001756704sirc:StockPayableMember2022-07-012022-09-300001756704sirc:SeriesDPreferredStocksMember2022-07-012022-09-300001756704sirc:SeriesCPreferredStocksMember2022-07-012022-09-300001756704us-gaap:RetainedEarningsMember2022-07-012022-09-300001756704us-gaap:NoncontrollingInterestMember2022-07-012022-09-300001756704us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001756704sirc:SeriesBPreferredStocksMember2022-07-012022-09-300001756704sirc:SeriesAPreferredStocksMember2022-07-012022-09-300001756704us-gaap:CommonStockMember2022-07-012022-09-3000017567042022-06-300001756704us-gaap:RetainedEarningsMember2022-06-300001756704us-gaap:NoncontrollingInterestMember2022-06-300001756704sirc:StockPayableMember2022-06-300001756704sirc:StockReceivableMember2022-06-300001756704us-gaap:AdditionalPaidInCapitalMember2022-06-300001756704sirc:SeriesDPreferredStocksMember2022-06-300001756704sirc:SeriesCPreferredStocksMember2022-06-300001756704sirc:SeriesBPreferredStocksMember2022-06-300001756704sirc:SeriesAPreferredStocksMember2022-06-300001756704us-gaap:CommonStockMember2022-06-300001756704sirc:StockPayableMember2022-04-012022-06-300001756704sirc:SeriesDPreferredStocksMember2022-04-012022-06-300001756704sirc:SeriesCPreferredStocksMember2022-04-012022-06-3000017567042022-04-012022-06-300001756704us-gaap:RetainedEarningsMember2022-04-012022-06-300001756704us-gaap:NoncontrollingInterestMember2022-04-012022-06-300001756704us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001756704sirc:SeriesBPreferredStocksMember2022-04-012022-06-300001756704sirc:SeriesAPreferredStocksMember2022-04-012022-06-300001756704us-gaap:CommonStockMember2022-04-012022-06-3000017567042022-03-310001756704us-gaap:RetainedEarningsMember2022-03-310001756704us-gaap:NoncontrollingInterestMember2022-03-310001756704sirc:StockPayableMember2022-03-310001756704sirc:StockReceivableMember2022-03-310001756704us-gaap:AdditionalPaidInCapitalMember2022-03-310001756704sirc:SeriesDPreferredStocksMember2022-03-310001756704sirc:SeriesCPreferredStocksMember2022-03-310001756704sirc:SeriesBPreferredStocksMember2022-03-310001756704sirc:SeriesAPreferredStocksMember2022-03-310001756704us-gaap:CommonStockMember2022-03-310001756704sirc:StockPayableMember2022-01-012022-03-310001756704sirc:SeriesDPreferredStocksMember2022-01-012022-03-310001756704sirc:SeriesCPreferredStocksMember2022-01-012022-03-3100017567042022-01-012022-03-310001756704us-gaap:RetainedEarningsMember2022-01-012022-03-310001756704us-gaap:NoncontrollingInterestMember2022-01-012022-03-310001756704us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001756704sirc:SeriesBPreferredStocksMember2022-01-012022-03-310001756704sirc:SeriesAPreferredStocksMember2022-01-012022-03-310001756704us-gaap:CommonStockMember2022-01-012022-03-310001756704us-gaap:RetainedEarningsMember2021-12-310001756704us-gaap:NoncontrollingInterestMember2021-12-310001756704sirc:StockPayableMember2021-12-310001756704sirc:StockReceivableMember2021-12-310001756704us-gaap:AdditionalPaidInCapitalMember2021-12-310001756704sirc:SeriesDPreferredStocksMember2021-12-310001756704sirc:SeriesCPreferredStocksMember2021-12-310001756704sirc:SeriesBPreferredStocksMember2021-12-310001756704sirc:SeriesAPreferredStocksMember2021-12-310001756704us-gaap:CommonStockMember2021-12-3100017567042021-09-300001756704us-gaap:RetainedEarningsMember2021-09-300001756704us-gaap:NoncontrollingInterestMember2021-09-300001756704sirc:StockPayableMember2021-09-300001756704sirc:StockReceivableMember2021-09-300001756704us-gaap:AdditionalPaidInCapitalMember2021-09-300001756704sirc:SeriesDPreferredStocksMember2021-09-300001756704sirc:SeriesCPreferredStocksMember2021-09-300001756704sirc:SeriesBPreferredStocksMember2021-09-300001756704sirc:SeriesAPreferredStocksMember2021-09-300001756704us-gaap:CommonStockMember2021-09-300001756704us-gaap:RetainedEarningsMember2021-07-012021-09-300001756704sirc:StockReceivableMember2021-07-012021-09-300001756704us-gaap:NoncontrollingInterestMember2021-07-012021-09-300001756704sirc:SeriesDPreferredStocksMember2021-07-012021-09-300001756704sirc:StockPayableMember2021-07-012021-09-300001756704us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-300001756704sirc:SeriesBPreferredStocksMember2021-07-012021-09-300001756704sirc:SeriesAPreferredStocksMember2021-07-012021-09-300001756704us-gaap:CommonStockMember2021-07-012021-09-3000017567042021-06-300001756704us-gaap:RetainedEarningsMember2021-06-300001756704us-gaap:NoncontrollingInterestMember2021-06-300001756704sirc:StockPayableMember2021-06-300001756704sirc:StockReceivableMember2021-06-300001756704us-gaap:AdditionalPaidInCapitalMember2021-06-300001756704sirc:SeriesDPreferredStocksMember2021-06-300001756704sirc:SeriesCPreferredStocksMember2021-06-300001756704sirc:SeriesBPreferredStocksMember2021-06-300001756704sirc:SeriesAPreferredStocksMember2021-06-300001756704us-gaap:CommonStockMember2021-06-300001756704sirc:StockPayableMember2021-04-012021-06-300001756704us-gaap:NoncontrollingInterestMember2021-04-012021-06-300001756704sirc:StockReceivableMember2021-04-012021-06-3000017567042021-04-012021-06-300001756704us-gaap:RetainedEarningsMember2021-04-012021-06-300001756704us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300001756704sirc:SeriesBPreferredStocksMember2021-04-012021-06-300001756704sirc:SeriesAPreferredStocksMember2021-04-012021-06-300001756704us-gaap:CommonStockMember2021-04-012021-06-3000017567042021-03-310001756704us-gaap:RetainedEarningsMember2021-03-310001756704us-gaap:NoncontrollingInterestMember2021-03-310001756704sirc:StockPayableMember2021-03-310001756704sirc:StockReceivableMember2021-03-310001756704us-gaap:AdditionalPaidInCapitalMember2021-03-310001756704sirc:SeriesDPreferredStocksMember2021-03-310001756704sirc:SeriesCPreferredStocksMember2021-03-310001756704sirc:SeriesBPreferredStocksMember2021-03-310001756704sirc:SeriesAPreferredStocksMember2021-03-310001756704us-gaap:CommonStockMember2021-03-310001756704sirc:StockPayableMember2021-01-012021-03-310001756704us-gaap:NoncontrollingInterestMember2021-01-012021-03-310001756704sirc:StockReceivableMember2021-01-012021-03-3100017567042021-01-012021-03-310001756704us-gaap:RetainedEarningsMember2021-01-012021-03-310001756704us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310001756704sirc:SeriesBPreferredStocksMember2021-01-012021-03-310001756704sirc:SeriesAPreferredStocksMember2021-01-012021-03-310001756704us-gaap:CommonStockMember2021-01-012021-03-3100017567042020-12-310001756704us-gaap:RetainedEarningsMember2020-12-310001756704us-gaap:NoncontrollingInterestMember2020-12-310001756704sirc:StockPayableMember2020-12-310001756704sirc:StockReceivableMember2020-12-310001756704us-gaap:AdditionalPaidInCapitalMember2020-12-310001756704sirc:SeriesDPreferredStocksMember2020-12-310001756704sirc:SeriesCPreferredStocksMember2020-12-310001756704sirc:SeriesBPreferredStocksMember2020-12-310001756704sirc:SeriesAPreferredStocksMember2020-12-310001756704us-gaap:CommonStockMember2020-12-3100017567042021-01-012021-09-3000017567042021-07-012021-09-3000017567042022-07-012022-09-300001756704us-gaap:SeriesDPreferredStockMember2021-12-310001756704us-gaap:SeriesDPreferredStockMember2022-09-300001756704us-gaap:SeriesCPreferredStockMember2021-12-310001756704us-gaap:SeriesCPreferredStockMember2022-09-300001756704us-gaap:SeriesBPreferredStockMember2021-12-310001756704us-gaap:SeriesBPreferredStockMember2022-09-300001756704us-gaap:SeriesAPreferredStockMember2021-12-310001756704us-gaap:SeriesAPreferredStockMember2022-09-300001756704sirc:PreferredStocksMember2021-12-310001756704sirc:PreferredStocksMember2022-09-3000017567042021-12-3100017567042022-09-3000017567042022-11-18iso4217:USDxbrli:sharesiso4217:USDxbrli:sharesxbrli:pure
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended: September 30, 2022
Commission File Number: 000-56256
SOLAR INTEGRATED ROOFING CORP. |
(Exact name of registrant as specified in its charter) |
Nevada | | 90-1502972 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. EIN) |
2831 St. Rose Parkway, Ste 200
Henderson, Nevada 89052
(Address of principal executive offices, Zip Code)
(702) 589-4651
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act: None.
Title of each class | Trading Symbol | Name of each exchange on which registered |
Not applicable. | | |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No ☒
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer | ☐ | Accelerated Filer | ☐ |
Non-Accelerated Filer | ☒ | Smaller reporting company | ☒ |
| | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of November 18, 2022, the registrant had 625,898,657 shares of common stock outstanding.

SOLAR INTEGRATED ROOFING CORP.
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
SOLAR INTEGRATED ROOFING CORP.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
| | September 30, | | | December 31, | |
| | 2022 | | | 2021 | |
ASSETS | | | | | | |
Cash | | $ | 480,141 | | | $ | 1,124,533 | |
Accounts receivable, net | | | 5,511,696 | | | | 3,652,176 | |
Work in progress receivable, net | | | 76,976,192 | | | | 33,242,296 | |
Note receivable | | | 4,200,000 | | | | 4,200,000 | |
Prepaid and other current assets | | | 273,826 | | | | 736,548 | |
Inventory | | | 151,363 | | | | 142,955 | |
TOTAL CURRENT ASSETS | | | 87,593,218 | | | | 43,098,508 | |
| | | | | | | | |
OTHER ASSETS | | | | | | | | |
Operating lease right-of-use assets | | | 2,888,171 | | | | 1,646,049 | |
Property and equipment, net | | | 1,004,016 | | | | 1,122,057 | |
Goodwill | | | 62,047,800 | | | | 58,401,851 | |
Other assets | | | 154,390 | | | | 265,071 | |
TOTAL ASSETS | | | 153,687,595 | | | | 104,533,536 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | |
CURRENT LIABILITIES | | | | | | | | |
Accounts payable and accrued liabilities | | $ | 8,516,321 | | | $ | 7,984,710 | |
Accrued interest | | | 1,519,387 | | | | 1,157,113 | |
Due to related parties | | | 11,204,126 | | | | 11,510,413 | |
Operating lease liabilities, current portion | | | 504,981 | | | | 115,623 | |
Notes payable | | | 21,955,667 | | | | 5,112,773 | |
Debenture payable | | | 2,400,000 | | | | 2,400,000 | |
Convertible note payable, net of unamortized discounts | | | 10,684,800 | | | | 23,688,886 | |
Derivative liabilities | | | 53,295 | | | | 10,049 | |
Total Current Liabilities | | | 56,838,577 | | | | 51,979,567 | |
| | | | | | | | |
OTHER LIABILITIES | | | | | | | | |
Note payable, long-term | | | 2,273,531 | | | | 2,426,698 | |
Operating lease liabilities, non-current portion | | | 2,383,190 | | | | 1,530,426 | |
TOTAL LIABILITIES | | | 61,495,298 | | | | 55,936,691 | |
| | | | | | | | |
COMMITMENTS AND CONTINGENCIES (Note 13) | | | | | | | | |
| | | | | | | | |
STOCKHOLDER’S EQUITY | | | | | | | | |
Preferred stock, $0.00001 par value: authorized 25,000,041 shares | | | — | | | | — | |
Series A Preferred stock, $0.00001 par value: 5,000,000 shares authorized, 2,500,000 shares issued and outstanding, respectively | | | 25 | | | | 25 | |
Series B Preferred stock, $0.00001 par value: 20,000,000 shares authorized, 5,701,000 and 8,000,000 shares issued and outstanding, respectively | | | 57 | | | | 80 | |
Series C Preferred stock, $0.00001 par value: 1 share authorized, 1 share issued and outstanding, respectively | | | - | | | | - | |
Series D Preferred stock, $0.00001 par value: 40 shares authorized, 40 shares issued and outstanding, respectively | | | - | | | | - | |
Common stock, $0.00001 par value: 900,000,000 shares authorized, 542,817,941 and 453,498,555 shares issued and outstanding, respectively | | | 5,428 | | | | 4,535 | |
Stock payable | | | 2,652,300 | | | | 11,790,200 | |
Stock receivable | | | - | | | | (36,450,000 | ) |
Additional paid-in capital | | | 59,570,943 | | | | 74,087,246 | |
Non-controlling interest | | | (415,389 | ) | | | (60,487 | ) |
Retained earnings (accumulated deficit) | | | 30,378,933 | | | | (774,754 | ) |
TOTAL STOCKHOLDER’S EQUITY | | | 92,192,297 | | | | 48,596,845 | |
TOTAL LIABILITIES AND STOCKHOLDER’S EQUITY | | $ | 153,687,595 | | | $ | 104,533,536 | |
|
The accompanying notes are an integral part of these consolidated unaudited financial statements |
SOLAR INTEGRATED ROOFING CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| | Three Months Ended | | | Nine Months Ended | |
| | September 30, | | | September 30, | |
| | 2022 | | | 2021 | | | 2022 | | | 2021 | |
| | | | | | | | | | | | |
Revenue | | $ | 57,267,460 | | | $ | 13,224,759 | | | $ | 150,541,535 | | | $ | 24,674,807 | |
Cost of Sales | | | 43,071,432 | | | | 8,418,340 | | | | 94,558,164 | | | | 19,484,806 | |
Gross Profit | | | 14,196,028 | | | | 4,806,419 | | | | 55,983,371 | | | | 5,190,001 | |
| | | | | | | | | | | | | | | | |
Operating expenses | | | | | | | | | | | | | | | | |
Salaries and wages | | | 3,989,043 | | | | 2,863,858 | | | | 12,437,116 | | | | 5,488,167 | |
Professional fees | | | 1,400,473 | | | | 1,585,673 | | | | 4,499,397 | | | | 4,474,413 | |
Depreciation expense | | | 69,807 | | | | 222,613 | | | | 277,601 | | | | 303,982 | |
Marketing | | | 186,093 | | | | 229,259 | | | | 445,828 | | | | 575,038 | |
General and administrative | | | 1,179,561 | | | | 1,275,383 | | | | 3,768,121 | | | | 3,136,619 | |
Total operating expenses | | | 6,824,977 | | | | 6,176,786 | | | | 21,428,063 | | | | 13,978,219 | |
| | | | | | | | | | | | | | | | |
Income (loss) from operations | | | 7,371,051 | | | | (1,370,367 | ) | | | 34,555,308 | | | | (8,788,218 | ) |
| | | | | | | | | | | | | | | | |
Other income (expense) | | | | | | | | | | | | | | | | |
Interest expense | | | (1,077,710 | ) | | | (586,638 | ) | | | (2,190,637 | ) | | | (949,454 | ) |
Other income (expense) | | | - | | | | (108,489 | ) | | | (253,707 | ) | | | 90,793 | |
PPP loans forgiveness | | | - | | | | 20,830 | | | | - | | | | 1,018,130 | |
Loss on debt modification | | | - | | | | - | | | | (1,268,933 | ) | | | - | |
Gain (loss) on change in fair value of derivative liabilities | | | (53,295 | ) | | | 359,009 | | | | (43,246 | ) | | | 1,285,675 | |
Total other income (expense) | | | (1,131,005 | ) | | | (315,288 | ) | | | (3,756,523 | ) | | | 1,445,144 | |
| | | | | | | | | | | | | | | | |
Income (loss) before taxes | | | 6,240,046 | | | | (1,685,655 | ) | | | 30,798,785 | | | | (7,343,074 | ) |
Provision for income taxes | | | - | | | | - | | | | - | | | | - | |
Net income (loss) | | | 6,240,046 | | | | (1,685,655 | ) | | | 30,798,785 | | | | (7,343,074 | ) |
Net income (loss) attributable to non-controlling interest | | | (331,918 | ) | | | (24,233 | ) | | | (354,902 | ) | | | (40,415 | ) |
Net income (loss) attributable to the Company | | $ | 6,571,964 | | | | (1,661,422 | ) | | $ | 31,153,687 | | | | (7,302,659 | ) |
Basic income (loss) per Common Share | | $ | 0.01 | | | $ | (0.00 | ) | | $ | 0.06 | | | $ | (0.02 | ) |
Diluted income (loss) per Common Share | | $ | 0.01 | | | $ | (0.00 | ) | | $ | 0.06 | | | $ | (0.02 | ) |
Basic weighted average number of common shares outstanding | | | 539,902,975 | | | | 378,468,171 | | | | 502,470,756 | | | | 343,348,974 | |
Diluted weighted average number of common shares outstanding | | | 616,917,439 | | | | 481,083,476 | | | | 579,485,220 | | | | 445,964,279 | |
The accompanying notes are an integral part of these consolidated unaudited financial statements.
SOLAR INTEGRATED ROOFING CORP.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022 AND 2021
(Unaudited)
| | Series A Preferred Stock | | | Series B Preferred Stock | | | Series C Preferred Stock | | | Series D Preferred Stock | | | Common Stock | | | Additional | | | | | | | | | Non | | | | | | | |
| | Shares Outstanding | | | Amount | | | Shares Outstanding | | | Amount | | | Shares Outstanding | | | Amount | | | Shares Outstanding | | | Amount | | | Shares | | | Amount | | | Paid in Capital | | | Stock Receivable | | | Stock Payable | | | controlling Interest | | | Accumulated Deficit | | | Total | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, December 31, 2020 | | | 5,000,000 | | | $ | 50 | | | | 13,000,000 | | | $ | 130 | | | | - | | | $ | - | | | | - | | | $ | - | | | | 209,003,623 | | | $ | 2,090 | | | $ | 11,808,329 | | | $ | - | | | $ | - | | | $ | - | | | $ | (14,835,507 | ) | | $ | (3,024,908 | ) |
Common stock issued for services | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | 500,000 | | | | 5 | | | | 54,995 | | | | | | | | | | | | | | | | - | | | | 55,000 | |
Common stock issued for conversion of debt and interest | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | 49,393,025 | | | | 494 | | | | 617,192 | | | | - | | | | | | | | - | | | | - | | | | 617,686 | |
Common stock issued for cash | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | 2,000,000 | | | | 20 | | | | 139,980 | | | | - | | | | | | | | - | | | | - | | | | 140,000 | |
Common stock issued for compensation | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | 1,850,000 | | | | 18 | | | | 283,482 | | | | | | | | | | | | | | | | - | | | | 283,500 | |
Common stock issued for warrant exercise | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | 306,148 | | | | 3 | | | | (3 | ) | | | | | | | | | | | | | | | - | | | | - | |
Common stock issued for acquisition | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | 45,000,000 | | | | 450 | | | | 39,128,050 | | | | | | | | | | | | | | | | - | | | | 39,128,500 | |
Series B stock to be issued for acquisition | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,870,000 | | | | | | | | | | | | 4,870,000 | |
Non controlling interest | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11,195 | | | | - | | | | 11,195 | |
Net loss | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | - | | | | - | | | | - | | | | - | | | | | | | | - | | | | (2,282,511 | ) | | | (2,282,511 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, March 31, 2021 | | | 5,000,000 | | | $ | 50 | | | | 13,000,000 | | | $ | 130 | | | | - | | | $ | - | | | | - | | | $ | - | | | | 308,052,796 | | | $ | 3,080 | | | $ | 52,032,025 | | | $ | - | | | $ | 4,870,000 | | | $ | 11,195 | | | $ | (17,118,018 | ) | | $ | 39,798,462 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common stock issued for services | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | 818,090 | | | | 8 | | | | 449,992 | | | | | | | | | | | | | | | | - | | | | 450,000 | |
Common stock issued for conversion of debt and interest | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | 30,856,201 | | | | 309 | | | | 693,957 | | | | - | | | | | | | | - | | | | - | | | | 694,266 | |
Common stock issued for warrant exercise | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | 16,479,564 | | | | 165 | | | | 16,315 | | | | | | | | | | | | | | | | - | | | | 16,480 | |
Common stock issued for acquisition | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24,403,900 | | | | | | | | - | | | | 24,403,900 | |
Non controlling interest | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (27,377 | ) | | | - | | | | (27,377 | ) |
Net loss | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | - | | | | - | | | | - | | | | - | | | | | | | | - | | | | (3,358,726 | ) | | | (3,358,726 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, June 30, 2021 | | | 5,000,000 | | | $ | 50 | | | | 13,000,000 | | | $ | 130 | | | | - | | | $ | - | | | | - | | | $ | - | | | | 356,206,651 | | | $ | 3,562 | | | $ | 53,192,289 | | | $ | - | | | $ | 29,273,900 | | | $ | (16,182 | ) | | $ | (20,476,744 | ) | | $ | 61,977,005 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common stock issued for services | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | 250,000 | | | | 2 | | | | 140,148 | | | | | | | | | | | | | | | | | | | | 140,150 | |
Common stock issued for conversion of debt and interest | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | 10,383,782 | | | | 104 | | | | 86,592 | | | | | | | | | | | | | | | | | | | | 86,695 | |
Common stock repurchased and cancelled | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | (200,000 | ) | | | (2 | ) | | | (99,998 | ) | | | | | | | | | | | | | | | | | | | (100,000 | ) |
Common stock issued for acquisition | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37,500,000 | | | | 375 | | | | 22,530,970 | | | | | | | | (24,403,900 | ) | | | | | | | | | | | (1,872,555 | ) |
Preferred stock Class B issued for acquisition | | | - | | | | - | | | | 1,000,000 | | | | 10 | | | | | | | | | | | | | | | | | | | | | | | | - | | | | 4,869,990 | | | | | | | | (4,870,000 | ) | | | | | | | | | | | - | |
Preferred stock Class B cancelled and retired | | | | | | | | | | | (5,000,000 | ) | | | (50 | ) | | | | | | | | | | | | | | | | | | | | | | | | | | | (9,999,950 | ) | | | | | | | | | | | | | | | | | | | (10,000,000 | ) |
Preferred stock Class C issued for acquisition | | | - | | | | - | | | | - | | | | - | | | 1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | - | |
Preferred stock Class D issued for acquisition | | | | | | | | | | | | | | | | | | | | | | | | | | | 40 | | | | - | | | | | | | | | | | | | | | | | | | | | | | | - | | | | | | | | | |
Non controlling interest | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (24,233 | ) | | | | | | | (24,233 | ) |
Net profit | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | (1,661,422 | ) | | | (1,661,422 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, September 30, 2021 | | | 5,000,000 | | | $ | 50 | | | | 9,000,000 | | | $ | 90 | | | 1 | | | $ | - | | | | 40 | | | $ | - | | | | 404,140,433 | | | $ | 4,041 | | | $ | 70,720,041 | | | $ | - | | | $ | - | | | $ | (40,415 | ) | | $ | (22,138,166 | ) | | $ | 48,545,641 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, December 31, 2021 | | | 2,500,000 | | | $ | 25 | | | | 8,000,000 | | | $ | 80 | | | 1 | | | $ | - | | | | 40 | | | $ | - | | | | 453,498,555 | | | $ | 4,535 | | | $ | 74,087,246 | | | $ | (36,450,000 | ) | | | 11,790,200 | | | $ | (60,487 | ) | | $ | (774,754 | ) | | $ | 48,596,845 | |
Common stock issued for services | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | 500,000 | | | | 5 | | | | 177,895 | | | | | | | | | | | | - | | | | - | | | | 177,900 | |
Common stock issued for conversion of debt and interest | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 27,075,035 | | | | 271 | | | | 26,804 | | | | | | | | | | | | - | | | | - | | | | 27,075 | |
Common stock issued for compensation | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | 150,000 | | | 1 | | | | 74,024 | | | | | | | | - | | | | - | | | | - | | | | 74,025 | |
Common stock payable for cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 514,040 | | | | | | | | | | | | 514,040 | |
Non controlling interest | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | - | | | | | | | | | | | | | | | | | | | | (29,058 | ) | | | | | | | (29,058 | ) |
Net profit | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | - | | | | - | | | | 5,693,889 | | | | 5,693,889 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, March 31, 2022 | | | 2,500,000 | | | $ | 25 | | | | 8,000,000 | | | $ | 80 | | | 1 | | | $ | - | | | | 40 | | | $ | - | | | | 481,223,590 | | | $ | 4,812 | | | $ | 74,365,969 | | | $ | (36,450,000 | ) | | $ | 12,304,240 | | | $ | (89,545 | ) | | $ | 4,919,135 | | | $ | 55,054,716 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common stock issued for services | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | 1,500,000 | | | | 15 | | | | 336,735 | | | | | | | | | | | | - | | | | - | | | | 336,750 | |
Common stock issued for conversion of debt and interest | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 7,559,285 | | | | 76 | | | | 1,058,224 | | | | | | | | | | | | - | | | | - | | | | 1,058,300 | |
Common stock issued for compensation | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | 4,104,603 | | | | 41 | | | | 1,869,736 | | | | | | | | 1,820,387 | | | | | | | | - | | | | 3,690,164 | |
Common stock issued for acquisition | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35,339,242 | | | | 353 | | | | 11,229,496 | | | | | | | | (9,137,900 | ) | | | | | | | | | | | 2,091,949 | |
Non controlling interest | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | - | | | | | | | | | | | | | | | | | | | | 6,074 | | | | | | | | 6,074 | |
Net profit | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | - | | | | - | | | | 18,887,834 | | | | 18,887,834 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, June 30, 2022 | | | 2,500,000 | | | $ | 25 | | | | 8,000,000 | | | $ | 80 | | | | 1 | | | $ | - | | | | 40 | | | $ | - | | | | 529,726,720 | | | $ | 5,297 | | | $ | 88,860,160 | | | $ | (36,450,000 | ) | | $ | 4,986,727 | | | $ | (83,471 | ) | | $ | 23,806,969 | | | $ | 81,125,787 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common stock issued for services | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | 200,000 | | | | 2 | | | | 98,698 | | | | | | | | | | | | - | | | | - | | | | 98,700 | |
Common stock issued for conversion of debt and interest | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 25,074,285 | | | | 251 | | | | 1,754,949 | | | | | | | | | | | | - | | | | - | | | | 1,755,200 | |
Common issued for cash | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 3,315,000 | | | | 33 | | | | 594,507 | | | | | | | | (514,040 | ) | | | - | | | | - | | | | 80,500 | |
Common stock issued for compensation | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | 11,111,936 | | | | 111 | | | | 2,523,540 | | | | | | | | (1,820,387 | ) | | | | | | | - | | | | 703,264 | |
Common stock issued for acquisition | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,400,000 | | | | 34 | | | | 781,966 | | | | | | | | | | | | | | | | | | | | 782,000 | |
Common stock returned and cancelled | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (45,000,000 | ) | | | (450 | ) | | | (36,449,550 | ) | | | 36,450,000 | | | | | | | | | | | | | | | | - | |
Conversion of preferred stock Class B into common shares | | | | | | | | | | | (1,499,000 | ) | | | (15 | ) | | | | | | | | | | | | | | | | | | | 14,990,000 | | | | 150 | | | | (135 | ) | | | | | | | | | | | | | | | | | | | - | |
Preferred stock cancelled and retired | | | | | | | | | | | (800,000 | ) | | | (8 | ) | | | | | | | | | | | | | | | | | | | | | | | | | | | 8 | | | | | | | | | | | | | | | | | | | | - | |
Warrant expense | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147,500 | | | | | | | | | | | | | | | | | | | | 147,500 | |
Stock option expense | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,259,300 | | | | | | | | | | | | | | | | | | | | 1,259,300 | |
Non controlling interest | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (331,918 | ) | | | | | | | (331,918 | ) |
Net profit | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,571,964 | | | | 6,571,964 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, September 30, 2022 | | | 2,500,000 | | | $ | 25 | | | | 5,701,000 | | | $ | 57 | | | | 1 | | | $ | - | | | | 40 | | | $ | - | | | | 542,817,941 | | | $ | 5,428 | | | $ | 59,570,943 | | | $ | - | | | $ | 2,652,300 | | | $ | (415,389 | ) | | $ | 30,378,933 | | | $ | 92,192,297 | |
The accompanying notes are an integral part of these consolidated unaudited financial statements.
SOLAR INTEGRATED ROOFING CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| | For the Nine Months Ended | |
| | September 30, 2022 | | | September 30, 2021 | |
| | | | | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | |
Net income (loss) | | $ | 30,798,785 | | | $ | (7,343,074 | ) |
Adjustments to reconcile net income (loss) to net cash used in operating activities: | | | | | | | | |
Stock-based compensation | | | 3,260,418 | | | | 928,650 | |
Loss on debt modification | | | 1,268,933 | | | | - | |
Amortization of debt discount | | | 6,724 | | | | 186,146 | |
(Gain) Loss on change in fair value of derivative liabilities | | | 43,246 | | | | (1,285,675 | ) |
Depreciation | | | 277,601 | | | | 303,982 | |
Warrant expense | | | 147,500 | | | | - | |
Stock option expense | | | 1,259,300 | | | | - | |
PPP loans forgiveness | | | - | | | | (1,018,130 | ) |
Changes in operating assets and liabilities: | | | | | | | | |
Accounts and work in progress receivable | | | (45,593,416 | ) | | | (2,456,396 | ) |
Prepaid expenses and other assets | | | 462,722 | | | | (617,892 | ) |
Inventory | | | (8,408 | ) | | | 141,162 | |
Accounts payables and accrued liabilities | | | 2,773,650 | | | | 1,734,326 | |
Due to related parties | | | (306,287 | ) | | | 8,104,145 | |
Net Cash Used in Operating Activities | | | (5,609,232 | ) | | | (1,322,756 | ) |
| | | | | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | |
Net cash paid in acquisition of subsidiaries | | | (600,000 | ) | | | (10,100,000 | ) |
Purchase of property and equipment | | | (159,560 | ) | | | (1,112,644 | ) |
Net Cash Used in Investing Activities | | | (759,560 | ) | | | (11,212,644 | ) |
| | | | | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | |
Proceeds from notes payable | | | 5,452,105 | | | | 6,813,218 | |
Repayments of notes payable | | | (2,762,245 | ) | | | (1,841,218 | ) |
Proceeds from convertible notes payable | | | 2,440,000 | | | | 21,055,610 | |
Proceeds from warrant exercise | | | - | | | | 16,480 | |
Repurchase of preferred stock class B | | | | | | | (10,000,000 | ) |
Repurchase of common stock | | | | | | | (100,000 | ) |
Proceeds from sale of common stock | | | 594,540 | | | | 140,000 | |
Net Cash Provided by Financing Activities | | | 5,724,400 | | | | 16,084,090 | |
| | | | | | | | |
Net change in cash and cash equivalents | | | (644,392 | ) | | | 3,548,690 | |
Cash and cash equivalents, beginning of period | | | 1,124,533 | | | | 710,091 | |
Cash and cash equivalents, end of period | | $ | 480,141 | | | $ | 4,258,781 | |
| | | | | | | | |
Supplemental cash flow information | | | |