10-Q 1 skya-10q_20220930.htm 10-Q skya-10q_20220930.htm
false Q3 0001847152 --12-31 P10D P10D P20D P60D P10D P20D P30D 22165962 5541491 22165962 5750000 22165962 5541491 557889 499846 0.08 0.08 0.04 0.04 0.30 0.30 0.09 0.09 0001847152 2022-01-01 2022-09-30 xbrli:shares 0001847152 us-gaap:CommonClassAMember 2022-11-11 0001847152 us-gaap:CommonClassBMember 2022-11-11 0001847152 skya:UnitsMember 2022-01-01 2022-09-30 0001847152 us-gaap:CommonClassAMember 2022-01-01 2022-09-30 0001847152 us-gaap:WarrantMember 2022-01-01 2022-09-30 iso4217:USD 0001847152 2022-09-30 0001847152 2021-12-31 0001847152 us-gaap:CommonClassAMember 2022-09-30 0001847152 us-gaap:CommonClassAMember 2021-12-31 0001847152 us-gaap:CommonClassBMember 2022-09-30 0001847152 us-gaap:CommonClassBMember 2021-12-31 iso4217:USD xbrli:shares 0001847152 2022-07-01 2022-09-30 0001847152 2021-07-01 2021-09-30 0001847152 2021-02-09 2021-09-30 0001847152 us-gaap:CommonClassAMember 2022-07-01 2022-09-30 0001847152 us-gaap:CommonClassAMember 2021-07-01 2021-09-30 0001847152 us-gaap:CommonClassAMember 2021-02-09 2021-09-30 0001847152 us-gaap:CommonClassBMember 2022-07-01 2022-09-30 0001847152 us-gaap:CommonClassBMember 2021-07-01 2021-09-30 0001847152 us-gaap:CommonClassBMember 2022-01-01 2022-09-30 0001847152 us-gaap:CommonClassBMember 2021-02-09 2021-09-30 0001847152 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2021-12-31 0001847152 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001847152 us-gaap:RetainedEarningsMember 2021-12-31 0001847152 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001847152 2022-01-01 2022-03-31 0001847152 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2022-03-31 0001847152 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001847152 us-gaap:RetainedEarningsMember 2022-03-31 0001847152 2022-03-31 0001847152 us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30 0001847152 2022-04-01 2022-06-30 0001847152 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2022-06-30 0001847152 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001847152 us-gaap:RetainedEarningsMember 2022-06-30 0001847152 2022-06-30 0001847152 us-gaap:RetainedEarningsMember 2022-07-01 2022-09-30 0001847152 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2022-09-30 0001847152 us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0001847152 us-gaap:RetainedEarningsMember 2022-09-30 0001847152 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2021-02-08 0001847152 us-gaap:AdditionalPaidInCapitalMember 2021-02-08 0001847152 us-gaap:RetainedEarningsMember 2021-02-08 0001847152 2021-02-08 0001847152 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2021-02-09 2021-03-31 0001847152 us-gaap:AdditionalPaidInCapitalMember 2021-02-09 2021-03-31 0001847152 2021-02-09 2021-03-31 0001847152 us-gaap:RetainedEarningsMember 2021-02-09 2021-03-31 0001847152 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2021-03-31 0001847152 us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0001847152 us-gaap:RetainedEarningsMember 2021-03-31 0001847152 2021-03-31 0001847152 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2021-04-01 2021-06-30 0001847152 us-gaap:AdditionalPaidInCapitalMember 2021-04-01 2021-06-30 0001847152 2021-04-01 2021-06-30 0001847152 us-gaap:RetainedEarningsMember 2021-04-01 2021-06-30 0001847152 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2021-06-30 0001847152 us-gaap:AdditionalPaidInCapitalMember 2021-06-30 0001847152 us-gaap:RetainedEarningsMember 2021-06-30 0001847152 2021-06-30 0001847152 us-gaap:RetainedEarningsMember 2021-07-01 2021-09-30 0001847152 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2021-09-30 0001847152 us-gaap:AdditionalPaidInCapitalMember 2021-09-30 0001847152 us-gaap:RetainedEarningsMember 2021-09-30 0001847152 2021-09-30 0001847152 us-gaap:IPOMember us-gaap:CommonClassAMember 2021-05-21 2021-05-21 0001847152 us-gaap:IPOMember us-gaap:CommonClassAMember 2021-05-21 0001847152 us-gaap:OverAllotmentOptionMember 2021-05-25 2021-05-25 0001847152 us-gaap:OverAllotmentOptionMember 2021-05-25 0001847152 2021-05-25 2021-05-25 0001847152 us-gaap:OverAllotmentOptionMember 2022-01-01 2022-09-30 0001847152 us-gaap:OverAllotmentOptionMember 2021-07-02 2021-07-02 0001847152 us-gaap:OverAllotmentOptionMember us-gaap:CommonClassBMember 2022-01-01 2022-09-30 0001847152 skya:PrivatePlacementWarrantsMember skya:SponsorMember 2021-05-25 0001847152 skya:PrivatePlacementWarrantsMember us-gaap:OverAllotmentOptionMember skya:SponsorMember 2021-05-25 0001847152 skya:PrivatePlacementWarrantsMember skya:SponsorMember 2021-05-25 2021-05-25 0001847152 skya:PrivatePlacementWarrantsMember us-gaap:OverAllotmentOptionMember skya:SponsorMember 2021-05-25 2021-05-25 0001847152 skya:ContinentalStockTransferAndTrustCompanyMember 2022-09-30 0001847152 us-gaap:IPOMember 2022-09-30 0001847152 us-gaap:IPOMember 2022-01-01 2022-09-30 0001847152 skya:TransactionCostMember 2022-09-30 0001847152 skya:TransactionCostMember 2022-01-01 2022-09-30 0001847152 us-gaap:IPOMember 2021-05-25 2021-05-25 0001847152 srt:MinimumMember 2022-09-30 0001847152 srt:MaximumMember 2022-01-01 2022-09-30 0001847152 skya:PromissoryNoteMember 2022-09-30 0001847152 skya:PromissoryNoteMember 2021-12-31 0001847152 us-gaap:PrivatePlacementMember 2022-09-30 0001847152 skya:WorkingCapitalLoansMember us-gaap:WarrantMember srt:MaximumMember 2022-09-30 0001847152 skya:WorkingCapitalLoansMember 2022-09-30 0001847152 skya:WorkingCapitalLoansMember 2021-12-31 0001847152 us-gaap:IPOMember 2021-02-09 2021-12-31 0001847152 skya:TotalPublicWarrantsAndPrivatePlacementWarrantsMember us-gaap:IPOMember 2022-01-01 2022-09-30 0001847152 skya:PublicWarrantsMember us-gaap:IPOMember 2022-01-01 2022-09-30 0001847152 skya:PrivatePlacementWarrantsMember us-gaap:IPOMember 2022-01-01 2022-09-30 0001847152 skya:ForwardPurchaseAgreementWarrantsMember 2022-09-30 0001847152 skya:PrivatePlacementWarrantsMember us-gaap:CommonClassAMember 2021-05-21 2021-05-21 0001847152 us-gaap:CommonClassAMember 2021-05-25 2021-05-25 0001847152 skya:PrivatePlacementWarrantsMember 2022-07-01 2022-09-30 0001847152 skya:PublicWarrantsMember 2021-02-09 2021-09-30 0001847152 us-gaap:CommonClassAMember 2021-01-01 2021-12-31 0001847152 us-gaap:IPOMember 2021-05-21 2021-05-21 0001847152 us-gaap:IPOMember us-gaap:CommonClassAMember us-gaap:WarrantMember 2022-01-01 2022-09-30 0001847152 us-gaap:IPOMember us-gaap:CommonClassAMember us-gaap:WarrantMember 2021-05-21 0001847152 2021-05-21 0001847152 us-gaap:IPOMember 2021-05-25 0001847152 us-gaap:OverAllotmentOptionMember 2022-09-30 0001847152 us-gaap:CommonClassAMember skya:PublicWarrantsMember 2022-09-30 xbrli:pure 0001847152 us-gaap:CommonClassAMember skya:PublicWarrantsMember 2022-01-01 2022-09-30 0001847152 us-gaap:CommonClassAMember skya:PublicWarrantsMember srt:MinimumMember 2022-01-01 2022-09-30 0001847152 us-gaap:CommonClassAMember skya:PublicWarrantsMember srt:MaximumMember 2022-01-01 2022-09-30 0001847152 us-gaap:CommonClassAMember skya:PublicWarrantsMember skya:SharePriceEqualsOrExceedsDollarTenMember 2022-01-01 2022-09-30 0001847152 us-gaap:CommonClassAMember skya:PublicWarrantsMember skya:SharePriceEqualsOrExceedsDollarEighteenMember 2022-01-01 2022-09-30 0001847152 skya:PublicWarrantsMember 2022-01-01 2022-09-30 0001847152 us-gaap:CommonClassAMember skya:SharePriceEqualsOrExceedsDollarEighteenMember 2022-09-30 0001847152 us-gaap:CommonClassAMember skya:SharePriceEqualsOrExceedsDollarEighteenMember 2022-01-01 2022-09-30 0001847152 us-gaap:CommonClassAMember skya:SharePriceEqualsOrExceedsDollarTenMember 2022-09-30 0001847152 us-gaap:CommonClassAMember skya:SharePriceEqualsOrExceedsDollarTenMember 2022-01-01 2022-09-30 0001847152 us-gaap:CommonClassAMember skya:SharePriceEqualsOrExceedsDollarTenMember srt:MaximumMember 2022-09-30 0001847152 skya:PrivatePlacementWarrantsMember skya:SponsorMember 2022-09-30 0001847152 skya:PrivatePlacementWarrantsMember us-gaap:OverAllotmentOptionMember skya:SponsorMember 2022-09-30 0001847152 skya:PrivatePlacementWarrantsMember skya:SponsorMember 2022-01-01 2022-09-30 0001847152 skya:PrivatePlacementWarrantsMember us-gaap:OverAllotmentOptionMember skya:SponsorMember 2022-01-01 2022-09-30 0001847152 us-gaap:CommonClassBMember skya:FounderMember skya:SponsorMember 2021-02-12 2021-02-12 0001847152 us-gaap:CommonClassBMember skya:FounderMember skya:SponsorMember 2021-02-12 0001847152 us-gaap:CommonClassBMember skya:FounderMember skya:SponsorMember 2021-05-01 2021-05-31 0001847152 us-gaap:CommonClassBMember skya:FounderMember skya:SponsorMember 2021-05-31 0001847152 us-gaap:CommonClassBMember skya:FounderMember us-gaap:OverAllotmentOptionMember 2021-07-02 0001847152 us-gaap:CommonClassBMember skya:FounderMember us-gaap:OverAllotmentOptionMember 2021-07-02 2021-07-02 0001847152 us-gaap:CommonClassAMember skya:SponsorMember skya:AfterCompletionOfBusinessCombinationMember 2022-09-30 0001847152 us-gaap:CommonClassAMember skya:SponsorMember skya:AfterCompletionOfBusinessCombinationMember 2022-01-01 2022-09-30 0001847152 us-gaap:IPOMember srt:MaximumMember skya:SponsorMember skya:PromissoryNoteMember 2021-02-12 0001847152 us-gaap:IPOMember skya:SponsorMember 2022-01-01 2022-09-30 0001847152 skya:SponsorMember skya:PromissoryNoteMember 2022-09-30 0001847152 skya:SponsorMember skya:PromissoryNoteMember 2021-12-31 0001847152 skya:WorkingCapitalLoansMember us-gaap:WarrantMember srt:MaximumMember 2022-01-01 2022-09-30 0001847152 skya:PublicWarrantAndPrivatePlacementWarrantLiabilityMember 2022-09-30 0001847152 skya:PublicWarrantAndPrivatePlacementWarrantLiabilityMember 2021-12-31 0001847152 skya:ForwardPurchaseAgreementWarrantsMember 2022-09-30 0001847152 skya:ForwardPurchaseAgreementWarrantsMember 2021-12-31 0001847152 us-gaap:FairValueInputsLevel1Member 2022-09-30 0001847152 skya:PublicWarrantMember 2022-09-30 0001847152 us-gaap:FairValueInputsLevel1Member skya:PublicWarrantMember 2022-09-30 0001847152 skya:PrivateWarrantMember 2022-09-30 0001847152 us-gaap:FairValueInputsLevel2Member skya:PrivateWarrantMember 2022-09-30 0001847152 us-gaap:FairValueInputsLevel2Member skya:ForwardPurchaseAgreementWarrantsMember 2022-09-30 0001847152 us-gaap:FairValueInputsLevel1Member 2021-12-31 0001847152 skya:PublicWarrantMember 2021-12-31 0001847152 us-gaap:FairValueInputsLevel1Member skya:PublicWarrantMember 2021-12-31 0001847152 skya:PrivateWarrantMember 2021-12-31 0001847152 us-gaap:FairValueInputsLevel2Member skya:PrivateWarrantMember 2021-12-31 0001847152 us-gaap:FairValueInputsLevel2Member skya:ForwardPurchaseAgreementWarrantsMember 2021-12-31 0001847152 skya:MonteCarloSimulationModelsMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2021-12-31 skya:Year 0001847152 skya:MonteCarloSimulationModelsMember us-gaap:MeasurementInputExpectedTermMember 2021-12-31 0001847152 skya:MonteCarloSimulationModelsMember us-gaap:MeasurementInputPriceVolatilityMember 2021-12-31 0001847152 skya:MonteCarloSimulationModelsMember us-gaap:MeasurementInputExercisePriceMember 2021-12-31 0001847152 skya:MonteCarloSimulationModelsMember skya:MeasurementInputProbabilityOfBusinessCombinationMember 2021-12-31 0001847152 us-gaap:PrivatePlacementMember skya:SponsorMember 2022-09-30 0001847152 us-gaap:PrivatePlacementMember skya:SponsorMember 2022-01-01 2022-09-30 0001847152 skya:ForwardPurchaseAgreementsWarrantsMember 2022-09-30 0001847152 skya:ForwardPurchaseAgreementsWarrantsMember 2022-01-01 2022-09-30 0001847152 us-gaap:PrivatePlacementMember skya:ForwardPurchaseAgreementsWarrantsMember 2022-01-01 2022-09-30 0001847152 us-gaap:CommonClassBMember 2022-03-31 0001847152 us-gaap:CommonClassBMember 2021-05-21 2021-05-21 0001847152 us-gaap:CommonClassBMember srt:MaximumMember 2021-05-21 2021-05-21 0001847152 us-gaap:CommonClassBMember us-gaap:IPOMember 2021-05-21 2021-05-21 0001847152 us-gaap:CommonClassBMember skya:FounderMember us-gaap:OverAllotmentOptionMember 2022-09-30 0001847152 skya:FounderMember us-gaap:OverAllotmentOptionMember 2021-12-31 0001847152 us-gaap:CommonClassBMember skya:FounderMember us-gaap:OverAllotmentOptionMember 2022-01-01 2022-09-30 0001847152 skya:FounderMember us-gaap:OverAllotmentOptionMember 2021-02-09 2021-12-31

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(MARK ONE)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the three months ended September 30, 2022

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                     to

Commission file number: 001-40422

 

SKYDECK ACQUISITION CORP.

(Exact Name of Registrant as Specified in Its Charter)

 

 

Cayman Islands

 

98-1583722

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer
Identification No.)

 

 

 

225 Dyer Street, 2nd Floor,
Providence, Rhode Island

 

02903

(Address of principal executive offices)

 

(Zip Code)

(401) 854-4567

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading
Symbol(s)

 

Name of each exchange
on which registered

Units, each consisting of one Class A ordinary share, $0.0001 par value, and one-third of one redeemable warrant to acquire one Class A ordinary share

 

SKYAU

 

The Nasdaq Stock Market LLC

Class A ordinary shares

 

SKYA

 

The Nasdaq Stock Market LLC

Redeemable warrants to acquire one Class A ordinary share

 

SKYAW

 

The Nasdaq Stock Market LLC

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.     Yes      No  

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes      No  

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes  No 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

  

Accelerated filer

 

 

 

 

 

Non-accelerated filer

 

  

Smaller reporting company

 

 

 

 

 

 

 

 

  

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.     Yes      No  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

As of November 11, 2022, there were 22,165,962 Class A ordinary shares, $0.0001 par value and 5,541,491 Class B ordinary shares, $0.0001 par value, issued and outstanding.

 

 


 

 

SKYDECK ACQUISITION CORP.

FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2022

TABLE OF CONTENTS

 

 

 

Page

Part I. Financial Information

 

3

Item 1. Financial Statements

 

3

Condensed Balance Sheets as of September 30, 2022 (Unaudited) and December 31, 2021

 

3

Condensed Statements of Operations for the three months and nine months ended September 30, 2022 (Unaudited) and for the three months and the period from February 9, 2021 (Inception) through September 30, 2021 (Unaudited)

 

4

Condensed Statements of Changes in Shareholders’ (Deficit) Equity for the three and nine months ended September 30, 2022 (Unaudited) and for the three months and the period from February 9, 2021 (Inception) through September 30, 2021 (Unaudited)

 

5

Condensed Statements of Cash Flows for the nine months ended September 30, 2022 (Unaudited) and for the period from February 9, 2021 (Inception) through September 30, 2021 (Unaudited)

 

6

Notes to Condensed Financial Statements (Unaudited)

 

7

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

21

Item 3. Quantitative and Qualitative Disclosures Regarding Market Risk

 

25

Item 4. Controls and Procedures

 

25

Part II. Other Information

 

26

Item 1. Legal Proceedings

 

26

Item 1A. Risk Factors

 

26

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds from Registered Securities

 

26

Item 3. Defaults Upon Senior Securities

 

26

Item 4. Mine Safety Disclosures

 

26

Item 5. Other Information

 

26

Item 6. Exhibits

 

27

Part III. Signatures

 

28

 

 

 

2


 

 

PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

SKYDECK ACQUISITION CORP.

CONDENSED BALANCE SHEETS

 

 

 

September 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

 

(unaudited)

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash

 

$

919,922

 

 

$

1,290,143

 

Prepaid expenses

 

 

320,064

 

 

 

438,968

 

Total current assets

 

 

1,239,986

 

 

 

1,729,111

 

Long-term prepaid expenses

 

 

 

 

157,432

 

Investments held in Trust Account

 

 

222,579,343

 

 

 

221,667,291

 

Total assets

 

$

223,819,329

 

 

$

223,553,834

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Deficit

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

378,604

 

 

$

383,282

 

Total current liabilities

 

 

378,604

 

 

 

383,282

 

Warrant liabilities

 

 

1,481,293

 

 

 

10,122,176

 

Forward Purchase Agreement liability

 

 

120,000

 

 

 

820,000

 

Deferred underwriters' discount

 

 

7,758,087

 

 

 

7,758,087

 

Total liabilities

 

 

9,737,984

 

 

 

19,083,545

 

 

 

 

 

 

 

 

 

 

Commitments

 

 

 

 

 

 

 

 

Class A ordinary shares subject to possible redemption, $0.0001 par value; 22,165,962 shares at redemption value

 

 

222,579,343

 

 

 

221,659,620

 

Shareholders' Deficit:

 

 

 

 

 

 

 

 

Preference shares, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding

 

 

 

 

Class A ordinary shares, $0.0001 par value; 200,000,000 shares authorized; none issued and outstanding excluding 22,165,962 shares subject to possible redemption)

 

 

 

 

Class B ordinary shares, $0.0001 par value; 20,000,000 shares authorized; 5,541,491 shares issued and outstanding

 

 

554

 

 

 

554

 

Additional paid-in capital

 

 

24,446

 

 

 

24,446

 

Accumulated deficit

 

 

(8,522,998

)

 

 

(17,214,331

)

Total shareholders' deficit

 

 

(8,497,998

)

 

 

(17,189,331

)

Total Liabilities, Redeemable Ordinary Shares and Shareholders’ Deficit

 

$

223,819,329

 

 

$

223,553,834

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

3


 

SKYDECK ACQUISITION CORP.

CONDENSED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three

months ended

September 30,

 

 

For the nine

months ended

September 30, 2022

 

 

For the period

from

February 9, 2021

(inception)

through

September 30, 2021

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

Formation and operating costs

 

$

189,154

 

 

$

182,502

 

 

$

641,879

 

 

$

375,997

 

Loss from operations

 

$

(189,154

)

 

$

(182,502

)

 

$

(641,879

)

 

$

(375,997

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of warrant liabilities

 

 

740,648

 

 

 

5,801,737

 

 

 

8,640,883

 

 

 

6,418,942

 

Offering expenses related to warrant issuance

 

 

 

 

 

 

 

 

 

 

 

(556,203

)

Other income relating to fair value exceeding amount received for warrants

 

 

 

 

 

 

 

 

 

 

 

1,139,755

 

Change in fair value of Forward Purchase Agreement

 

 

60,000

 

 

 

470,000

 

 

 

700,000

 

 

 

520,000

 

Trust interest income

 

 

743,774

 

 

 

2,852

 

 

 

912,052

 

 

 

3,325

 

Total other income, net

 

 

1,544,422

 

 

 

6,274,589

 

 

 

10,252,935

 

 

 

7,525,819

 

Net income

 

$

1,355,268

 

 

$

6,092,087

 

 

$

9,611,056

 

 

$

7,149,822

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - Class A ordinary shares subject to possible redemption

 

 

22,165,962

 

 

 

22,165,962

 

 

 

22,165,962

 

 

 

12,561,577

 

Basic and diluted net income per ordinary share – Class A ordinary shares  subject to possible redemption

 

$

0.05

 

 

$

0.22

 

 

$

0.35

 

 

$

0.39

 

Weighted average shares outstanding - Class B ordinary shares

 

 

5,541,491

 

 

 

5,750,000

 

 

 

5,541,491

 

 

 

5,707,576

 

Basic and diluted net income per ordinary share – Class B ordinary shares

 

$

0.05

 

 

$

0.22

 

 

$

0.35

 

 

$

0.39

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

 

 

4


 

 

SKYDECK ACQUISITION CORP.

CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS’ (DEFICIT) EQUITY

(UNAUDITED)

 

 

 

Class B Ordinary Shares

 

 

Additional

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Paid-in

Capital

 

 

Accumulated

Deficit

 

 

Shareholders’ Deficit

 

Balance as of December 31, 2021

 

 

5,750,000

 

 

$

554

 

 

$

24,446

 

 

$

(17,214,331

)

 

$

(17,189,331

)

Net income

 

 

 

 

 

 

 

 

 

 

 

6,113,047

 

 

 

6,113,047

 

Balance as of March 31, 2022

 

 

5,750,000

 

 

$

554

 

 

$

24,446

 

 

$

(11,101,284

)

 

$

(11,076,284

)

Accretion of Class A ordinary shares subject to possible redemption

 

 

 

 

 

 

 

 

 

 

 

(175,949

)

 

 

(175,949

)

Net income

 

 

 

 

 

 

 

 

 

 

 

2,142,741

 

 

 

2,142,741

 

Balance as of June 30, 2022

 

 

5,750,000

 

 

 

554

 

 

 

24,446

 

 

 

(9,134,492

)

 

 

(9,109,492

)

Accretion of Class A ordinary shares subject to possible redemption

 

 

 

 

 

 

 

 

 

 

 

(743,774

)

 

 

(743,774

)

Net income

 

 

 

 

 

 

 

 

 

 

 

1,355,268

 

 

 

1,355,268

 

Balance as of September 30, 2022

 

 

5,750,000

 

 

$

554

 

 

$

24,446

 

 

$

(8,522,998

)

 

$

(8,497,998

)

 

 

 

Class B Ordinary Shares

 

 

Additional

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Paid-in

Capital

 

 

Accumulated

Deficit

 

 

Shareholders’ Deficit

 

Balance as of February 9, 2021 (inception)

 

 

 

 

$

 

 

$

 

 

$

 

 

$

 

Class B ordinary shares issued to Sponsor

 

 

5,541,491

 

 

 

554

 

 

 

24,446

 

 

 

 

 

 

25,000

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(12,588

)

 

 

(12,588

)

Balance as of March 31, 2021

 

 

5,541,491

 

 

 

554

 

 

 

24,446

 

 

 

(12,588

)

 

 

12,412

 

Class B ordinary shares issued to Sponsor

 

 

208,509

 

 

 

21

 

 

 

(21

)

 

 

 

 

 

 

Initial classification of Forward Purchase Agreement liability

 

 

 

 

 

 

 

 

(1,270,000

)

 

 

 

 

 

(1,270,000

)

Net income

 

 

 

 

 

 

 

 

 

 

 

1,070,323

 

 

 

1,070,323

 

Accretion of Class A ordinary shares subject to redemption

 

 

 

 

 

 

 

 

1,270,000

 

 

 

(22,916,552

)

 

 

(21,646,552

)

Balance as of June 30, 2021

 

 

5,750,000

 

 

 

575

 

 

 

24,425

 

 

 

(21,858,817

)

 

 

(21,833,817

)

Net income

 

 

 

 

 

 

 

 

 

 

 

6,092,087

 

 

 

6,092,087

 

Balance as of September 30, 2021

 

 

5,750,000

 

 

$

575

 

 

$

24,425

 

 

$

(15,766,730

)

 

$

(15,741,730

)

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

 

 

5


 

 

SKYDECK ACQUISITION CORP.

CONDENSED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

 

For the nine

months ended

September 30,

2022

 

 

For the period from

February 9, 2021

(inception) through

September 30, 2021

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

9,611,056

 

 

$

7,149,822

 

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Change in fair value of warrants

 

 

(8,640,883

)

 

 

(6,418,942

)

Offering costs allocated to warrants

 

 

 

 

556,203

 

Other income relating to fair value exceeding amount paid for warrants

 

 

 

 

(1,139,755

)

Change in fair value of Forward Purchase Agreement

 

 

(700,000

)

 

 

(520,000

)

Interest earned on cash and marketable securities held in Trust Account

 

 

(912,052

)

 

 

(3,325

)

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Prepaid expenses

 

 

118,904

 

 

 

(705,777

)

Long-term prepaid expenses

 

 

157,432

 

 

 

Accrued offering costs and expenses

 

 

(4,678

)

 

 

15,878

 

Net cash used in operating activities

 

$

(370,221

)

 

$

(1,065,896

)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Principial deposited in Trust Account

 

$

 

 

$

(221,659,620

)

Net cash used in investing activities

 

$

 

 

$

(221,659,620

)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from sale of ordinary shares to initial shareholders

 

$

 

 

$

25,000

 

Proceeds from initial public offering, net of costs

 

 

 

 

217,226,427

 

Proceeds from private placement

 

 

 

 

7,433,193

 

Payment of deferred offering costs

 

 

 

 

(627,885

)

Net cash provided by financing activities

 

$

 

 

$

224,056,735

 

 

 

 

 

 

 

 

 

 

Net change in cash

 

$

(370,221

)

 

$

1,331,219

 

Cash, beginning of the period

 

 

1,290,143

 

 

 

Cash, end of the period

 

$

919,922

 

 

$

1,331,219

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Accretion of Class A ordinary shares subject to redemption

 

$

919,723

 

 

$

 

Initial value of common stock subject to possible redemption

 

$

 

 

$

221,659,620

 

Initial classification of Forward Purchase Agreement

 

$

 

 

$

1,270,000

 

Deferred underwriters' discount changed to additional paid-in capital

 

$

 

 

$

7,758,087

 

Initial classification of warrant liability

 

$

 

 

$

15,677,028

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

 

 

6


 

 

SKYDECK ACQUISITION CORP.

NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)

Note 1 — Organization, Business Operation and Going Concern

Skydeck Acquisition Corp. (the “Company”) was incorporated as a Cayman Islands exempted company on February 9, 2021. The Company was incorporated for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses or entities (the “Business Combination”). The Company has not selected any Business Combination target and the Company has not, nor has anyone on its behalf, initiated any substantive discussions, directly or indirectly, with any Business Combination target. The Company will not be limited to a particular industry or geographic region in its identification and acquisition of a target company.

As of September 30, 2022, the Company had not commenced any operations. All activity for the period from February 9, 2021 (inception) through September 30, 2022 relates to the Company’s formation and the initial public offering (the “Initial Public Offering”) described below and the search for a target business with which to consummate an initial Business Combination. The Company will not generate any operating revenues until after the completion of its initial Business Combination, at the earliest. The Company will generate non-operating income in the form of interest income on cash and cash equivalents from the proceeds derived from the Initial Public Offering.

The Company’s sponsor is Skydeck Management LLC, a Delaware limited liability company (the “Sponsor”).

The registration statement for the Company’s Initial Public Offering was declared effective on May 18, 2021 (the “Effective Date”). On May 21, 2021, the Company consummated its Initial Public Offering of 20,000,000 units (the “Units”). Each Unit consists of one Class A ordinary share of the Company, par value $0.0001 per share (the “Class A Ordinary Shares”), and one-third of one redeemable warrant of the Company (the “Public Warrants”), each whole Public Warrant entitling the holder thereof to purchase one Class A Ordinary Share for $11.50 per share. The Units were sold at a price of $10.00 per unit, generating gross proceeds to the Company of $200,000,000, which is discussed in Note 2.

On May 25, 2021, the Company announced the closing of its sale of an additional 2,165,962 Units pursuant to the partial exercise by the underwriters of their over-allotment option (the “Over-Allotment Option”) (described below). The Units were sold at an offering price of $10.00 per Unit, generating gross proceeds of $21,659,620. Following the closing of the Over-Allotment Option, an aggregate amount of $221,659,620 has been placed in the Company’s trust account established in connection with the Initial Public Offering.

The underwriters had a 45-day option from the date of the Company’s final prospectus for the Initial Public Offering (May 18, 2021) to purchase up to an additional 3,000,000 Units to cover over-allotments. As described above, the underwriters closed their partial exercise of the Over-Allotment Option on May 25, 2021 to purchase 2,165,962 Units. The option to purchase the remaining 834,038 Units expired unexercised on July 2, 2021. Following the partial exercise of the Over-Allotment Option, there were 22,165,962 Units outstanding. Additionally, 208,509 founder shares were forfeited to the Company for no consideration.

Substantially concurrently with the closing of the Initial Public Offering, the Company completed the private sale of an aggregate of 4,666,667 warrants (the “Private Placement Warrants”) to the Sponsor at a purchase price of $1.50 per Private Placement Warrant, generating gross proceeds to the Company of $7,000,000. Simultaneously with the partial exercise of the Over-Allotment Option, the Company sold an additional 288,795 Private Placement Warrants to its Sponsor, generating gross proceeds to the Company of $433,193 and resulting in 4,955,462 outstanding Private Placement Warrants.

The Private Placement Warrants are identical to the Public Warrants sold as part of the Units in the Initial Public Offering except that, so long as they are held by the Sponsor or their respective permitted transferees: (1) they will not be redeemable by the Company; (2) they (including the Class A Ordinary Shares issuable upon exercise of the Private Placement Warrants) may not, subject to certain limited exceptions, be transferred, assigned or sold by the holders until 30 days after the completion of the initial Business Combination; (3) they may be exercised by the holders

7


 

on a cashless basis; and (4) they (including the Class A Ordinary Shares issuable upon exercise of the Private Placement Warrants) are entitled to registration rights.

A total of $221,659,620 was placed in a U.S.-based trust account (the “Trust Account”) at JPMorgan maintained by Continental Stock Transfer & Trust Company, acting as trustee.

Transaction costs of the Initial Public Offering amounted to $12,819,165 consisting of $4,433,193 of underwriting discount, $7,758,087 of deferred underwriting discount, and $627,885 of other offering costs. Of the transaction costs, $556,203 was initially included within the statement of operations and $12,262,962 was included as a reduction of shareholders’ equity.

Upon the closing of the Initial Public Offering, management has agreed that an amount equal to at least $10.00 per Unit sold in the Initial Public Offering, including the proceeds of the Private Placement Warrants, will be held in the Trust Account and may only be invested in U.S. government treasury obligations with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act that invest only in direct U.S. government treasury obligations. Except with respect to interest earned on the funds held in the Trust Account that may be released to the Company to pay its income taxes, if any, the Company’s amended and restated memorandum and articles of association, and subject to the requirements of law and regulation, will provide that the proceeds from the Initial Public Offering and the sale of the Private Placement Warrants held in the Trust Account will not be released from the Trust Account (1) to the Company, until the completion of the initial Business Combination, or (2) to the Company’s public shareholders, until the earliest of (i) the completion of the initial Business Combination, and then only in connection with those Class A ordinary shares that such shareholders properly elected to redeem, (ii) the redemption of any public shares properly tendered in connection with a shareholder vote to amend the Company’s amended and restated memorandum and articles of association (A) to modify the substance or timing of the Company’s obligation to provide holders of its Class A Ordinary Shares the right to have their shares redeemed in connection with the initial Business Combination or to redeem 100% of the Company’s public shares if the Company does not complete the initial Business Combination by May 21, 2023 (the “Combination Period”) or (B) with respect to any other provision relating to the rights of holders of the Company’s Class A Ordinary Shares, and (iii) the redemption of the Company’s public shares if the Company has not consummated its Business Combination within the Combination Period, subject to applicable law.

The Company will provide its public shareholders with the opportunity to redeem all or a portion of their Class A Ordinary Shares upon the completion of the initial Business Combination either (i) in connection with a general meeting called to approve the Business Combination or (ii) by means of a tender offer. The decision as to whether the Company will seek shareholder approval of a proposed Business Combination or conduct a tender offer will be made by the Company, solely in its discretion.

The shareholders will be entitled to redeem their shares at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account calculated as of two business days prior to the consummation of the initial Business Combination, including interest earned on the funds held in the Trust Account and not previously released to the Company to pay its income taxes, if any, divided by the number of then outstanding public shares. The amount in the Trust Account is initially anticipated to be $10.00 per public share. The per share amount the Company will distribute to investors who properly redeem their shares will not be reduced by the deferred underwriting commissions the Company will pay to the underwriters.

The Class A Ordinary Shares subject to redemption were recorded at a redemption value and classified as temporary equity upon the completion of the Initial Public Offering, in accordance with the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity.” In such case, the Company will proceed with a Business Combination if the Company has net tangible assets of at least $5,000,001 upon such consummation of a Business Combination and, if the Company seeks shareholder approval, a majority of the issued and outstanding shares voted are voted in favor of the Business Combination.

The Company will have 24 months from the closing of the Initial Public Offering to consummate the initial Business Combination, which period lasts until May 21, 2023. If the Company has not consummated the initial Business Combination within the Combination Period, the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account,

8


 

including interest earned on the funds held in the Trust Account and not previously released to the Company to pay its income taxes, if any (less up to $100,000 of interest to pay dissolution expenses) divided by the number of then outstanding public shares, which redemption will completely extinguish public shareholders’ rights as shareholders (including the right to receive further liquidation distributions, if any); and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining shareholders and the Company’s board of directors, liquidate and dissolve, subject in the case of clauses (ii) and (iii) to the Company’s obligations under Cayman Islands law to provide for claims of creditors and the requirements of other applicable law.

The Sponsor and each member of the management team have agreed to (i) waive their redemption rights with respect to their founder shares (as described in Note 4), (ii) waive their redemption rights with respect to their founder shares and public shares in connection with a shareholder vote to approve an amendment to the Company’s amended and restated memorandum and articles of association, (iii) waive their rights to liquidating distributions from the Trust Account with respect to any founder shares they hold if the Company fails to consummate the initial Business Combination within the Combination Period (although they will be entitled to liquidating distributions from the Trust Account with respect to any public shares they hold if the Company fails to complete its initial Business Combination within the prescribed time frame), and (iv) vote their founder shares and public shares in favor of the Company’s initial Business Combination.

The Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party (other than the Company’s independent registered public accounting firm) for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $10.00 per public share and (ii) the actual amount per public share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $10.00 per public share due to reductions in the value of the trust assets, in each case net of the interest that may be withdrawn to pay the Company’s tax obligations, provided that such liability will not apply to any claims by a third party or prospective target business that executed a waiver of any and all rights to seek access to the Trust Account nor will it apply to any claims under the Company’s indemnity of the underwriters of the Initial Public Offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended, (the “Securities Act”). However, the Company has not asked the Sponsor to reserve for such indemnification obligations, nor has the Company independently verified whether the Sponsor has sufficient funds to satisfy its indemnity obligations and the Company believes that the Sponsor’s only assets are securities of the Company. Therefore, the Company cannot assure that the Sponsor would be able to satisfy those obligations. None of the Company’s officers or directors will indemnify the Company for claims by third parties including, without limitation, claims by vendors and prospective target businesses.

Risks and Uncertainties

Management is continuing to evaluate the impact of the COVID-19 pandemic and on the industry and has concluded that while it is reasonably possible that the virus could have a negative effect on the Company’s financial position, results of its operations and/or search for a target company, the specific impact is not readily determinable as of the date of these unaudited condensed financial statements. The unaudited condensed financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Liquidity, Capital Resources and Going Concern

As of September 30, 2022, the Company had $919,922 of cash and working capital of $861,382. Until the consummation of the Initial Public Offering, the Company’s only source of liquidity was an initial purchase of ordinary shares by the Sponsor and loans from the Sponsor under the promissory note. At September 30, 2022 and December 31, 2021, there were no outstanding balances under the promissory note.

On May 21, 2021, the Company consummated its Initial Public Offering (see Note 3) and private placement (see Note 4), and on May 25, 2021, the underwriters closed their partial exercise of the Over-Allotment Option. Of the net proceeds from the Initial Public Offering, exercise of the over-allotment option, and associated private placements, $221,659,620 of cash was placed in the Trust Account and $2,116,565 of cash was held outside of the Trust Account and is available for the Company’s working capital purposes.

9


 

The Company’s initial shareholders, officers, directors or their affiliates may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). If the Company completes a Business Combination, the Company may repay the Working Capital Loans out of the proceeds of the Trust Account released to the Company. Otherwise, the Working Capital Loans may be repaid only out of funds held outside the Trust Account. In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans but no proceeds held in the Trust Account would be used to repay the Working Capital Loans, other than the interest on such proceeds that may be released for working capital purposes. Except for the foregoing, the terms of such Working Capital Loans, if any, have not been determined and no written agreements exist with respect to such loans. The Working Capital Loans would either be repaid upon consummation of a Business Combination, without interest, or, at the lender’s discretion, up to $1,500,000 of such Working Capital Loans may be convertible into Private Placement Warrants of the post-Business Combination entity at a price of $1.50 per warrant. As of September 30, 2022 and December 31, 2021, no Working Capital Loans were outstanding.

Based on the foregoing, management believes that the Company will have sufficient working capital to meet its needs through the earlier of the consummation of a Business Combination or one year from this filing. Over this time period, the Company will be using these funds for paying existing accounts payable, identifying and evaluating prospective initial Business Combination candidates, performing due diligence on prospective target businesses, paying for travel expenditures, selecting the target business to merge with or acquire, and structuring, negotiating and consummating the Business Combination.

In connection with the Company’s assessment of going concern considerations in accordance with FASB’s Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” management has determined that the mandatory liquidation and subsequent dissolution, should the Company be unable to complete a Business Combination, raises substantial doubt about the Company’s ability to continue as a going concern. The Company has until May 21, 2023 to consummate a Business Combination. It is uncertain that the Company will be able to consummate a Business Combination by this time. If a Business Combination is not consummated by this date, there will be a mandatory liquidation and subsequent dissolution. No adjustments have been made to the carrying amounts of assets or liabilities should the Company be required to liquidate after May 21, 2023.

 

Note 2 — Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited condensed financial statements of the Company are presented in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”). Accordingly, they do not include all of the information and footnotes required by GAAP. In the opinion of management, the unaudited condensed financial statements reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement of the balances and results for the periods presented.

The accompanying unaudited condensed financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, as filed with the SEC on March 31, 2022, which contains the audited financial statements and notes thereto. The interim results for the three months and nine months ended September 30, 2022 are not necessarily indicative of the results to be expected for the year ending December 31, 2022 or for any future interim periods.

Emerging Growth Company Status

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

10


 

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Securities Exchange Act of 1934, as amended) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s unaudited condensed financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

Use of Estimates

The preparation of unaudited condensed financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed financial statements and the reported amounts of expenses during the reporting period.

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the unaudited condensed financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.

 

Offering Costs Associated with Initial Public Offering

Deferred offering costs consist of underwriting, legal, accounting and other expenses incurred through the balance sheet date that were directly related to the Initial Public Offering. Offering costs were charged to shareholders’ equity or the statement of operations based on the relative value of the Public Warrants and Private Placement Warrants to the proceeds received from the Units sold upon the completion of the Initial Public Offering. Accordingly, at September 30, 2022, and December 31, 2021, offering costs totaling $12,819,165 (consisting of $4,433,193 of underwriting fees, $7,758,087 of deferred underwriting fees and $627,885 of other offering costs) were recognized with $556,203 which was allocated to the Public Warrants and Private Placement Warrants, included in the statement of operations and $12,262,962 was initially included as a reduction to shareholders’ equity. 

Investments Held in Trust Account

 

Investments held in the Trust Account are held in a money market fund characterized as Level 1 investments within the fair value hierarchy under ASC 820 (as defined below).

Fair Value of Financial Instruments

The fair value of the Company’s assets and liabilities, which qualify as financial instruments under FASB ASC 820, “Fair Value Measurements and Disclosures,” approximates the carrying amounts represented in the balance sheet.

11


 

Derivative Financial Instruments

The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging”. The Company’s derivative instruments will be recorded at fair value as of the Initial Public Offering and re-valued at each reporting date, with changes in the fair value reported in the statements of operations. Derivative assets and liabilities are classified on the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date. The Company has determined the Public Warrants, the Private Placement Warrants and the forward purchase agreement warrants (the “FPA Warrants” and, collectively with the Public Warrants and the Private Placement Warrants, the “Warrants”) (see below and Note 6) are derivative instruments.

Public Warrant and Private Placement Warrant Liability

The Company has accounted for the 12,344,116 total Public Warrants and Private Placement Warrants (comprised of the 7,388,654 Public Warrants and the 4,955,462 Private Placement Warrants) in accordance with the guidance contained in FASB ASC 815 “Derivatives and Hedging” whereby under that provision the Public Warrants and the Private Placement Warrants do not meet the criteria for equity treatment and must be recorded as a liability.

The Company established the initial fair value for the Public Warrants and the Private Placement Warrants on May 21, 2021, the date of the consummation of the Initial Public Offering, and used a Monte Carlo simulation model to value the Public Warrants and the Private Placement Warrants. At September 30, 2022 and December 31, 2021, the Company used the closing market price for the Public Warrants to value the Public Warrants and determined the fair value of the Private Placement Warrants. 

Such warrant classification is also subject to re-evaluation at each reporting period.

Forward Purchase Agreement Warrant Liability

The Company accounts for the 1,000,000 FPA Warrants in the Units associated with the forward purchase agreement in accordance with the guidance contained in FASB ASC 815 “Derivatives and Hedging” whereby under that provision the FPA Warrants do not meet the criteria for equity treatment and must be recorded as a liability. We classify the FPA Warrants as a liability at fair value and adjust the FPA Warrants to fair value at each reporting period. This liability will be re-measured at each balance sheet date until the FPA Warrants are exercised or expire, and any change in fair value will be recognized in the Company’s statement of operations.

The Company established the initial fair value for the FPA Warrants on May 21, 2021, the date of the consummation of the Initial Public Offering, and used a Monte Carlo simulation model to value the FPA Warrants. At September 30, 2022 and December 31, 2021, the Company used the closing market price for the Public Warrants to determined the fair value of the FPA Warrants.

Such FPA Warrant classification is also subject to re-evaluation at each reporting period. Upon recognition of the FPA Warrant liability a corresponding reduction was recognized to equity.

12


 

Fair Value Measurements

Fair value is defined as the price that would be received for sale of an asset or paid to transfer of a liability, in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:

 

    

Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;

 

Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and

 

Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

Net Income Per Share

The Company has two classes of ordinary shares, which are referred to as Class A Ordinary Shares and Class B ordinary shares. Earnings and losses are shared pro rata between the two classes of shareholders. Private Placement Warrants and Public Warrants to purchase an aggregate of 12,344,116 Class A Ordinary Shares at $11.50 per share were issued on May 21, 2021 and May 25, 2021. No Public Warrants or Private Placement Warrants were exercised during the nince months ended September 30, 2022 and period from February 9, 2021 (inception) to September 30, 2021. The calculation of diluted income per ordinary share does not consider the effect of (i) the Public Warrants issued in connection with the Initial Public Offering or the exercise of the over-allotment and (ii) the Private Placement Warrants, since the exercise of the Public Warrants and the Private Placement Warrants is contingent upon the occurrence of future events. As a result, diluted net income per ordinary share is the same as basic net income per ordinary share for the periods. Remeasurement associated with the redeemable Class A Ordinary Shares is excluded from earnings per share as the redemption value approximates fair value.

 

 

 

For the Three Months Ended September 30,

 

 

For the Nine Months Ended

 

 

For the period from February 9, 2021 (inception)

 

 

 

2022

 

 

2021

 

 

September 30, 2022

 

 

through September 30, 2021

 

 

 

Class A

 

 

Class B

 

 

Class A

 

 

Class B

 

 

Class A

 

 

Class B

 

 

Class A

 

 

Class B

 

Basic and diluted net income per ordinary share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of net income, adjusted for

 

$

1,084,214

 

 

$

271,054

 

 

$

4,812,749

 

 

$

1,279,338

 

 

$

7,688,845

 

 

$

1,922,211

 

 

$

4,933,377

 

 

$

2,216,445

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted weighted average shares outstanding

 

 

22,165,962

 

 

 

5,541,491

 

 

 

22,165,962

 

 

 

5,750,000

 

 

 

22,165,962

 

 

 

5,541,491

 

 

 

12,561,577

 

 

 

5,707,576

 

Basic and diluted net income per ordinary share

 

$

0.05

 

 

$

0.05

 

 

$

0.22

 

 

$

0.22

 

 

$

0.35

 

 

$

0.35

 

 

$

0.39

 

 

$

0.39

 

 

 

 

13


 

 

Ordinary Shares Subject to Possible Redemption

The Company accounts for its ordinary shares subject to possible redemption in accordance with the guidance in ASC Topic 480 “Distinguishing Liabilities from Equity.” Ordinary shares subject to mandatory redemption (if any) are classified as a liability instrument and measured at fair value. Conditionally redeemable ordinary shares (including ordinary shares that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) are classified as temporary equity. At all other times, ordinary shares are classified as shareholders’ equity. The Company’s ordinary shares feature certain redemption rights that are considered to be outside of the Company’s control and subject to the occurrence of uncertain future events. Accordingly, all ordinary shares subject to possible redemption are presented at redemption value as temporary equity, outside of the shareholders’ equity section of the Company’s balance sheet.

The Company recognizes changes in redemption value immediately as they occur and adjusts the carrying value of redeemable ordinary shares to equal the redemption value at the end of each reporting period. Increases or decreases in the carrying amount of redeemable ordinary shares are affected by charges against additional paid in capital and accumulated deficit.

 

As of September 30, 2022 and December 31, 2021, the Class A Ordinary Shares subject to possible redemption reflected in the balance sheet are reconciled in the following table:

 

Gross Proceeds

 

$

221,659,620

 

Less:

 

 

 

 

Class A Ordinary Shares issuance costs

 

 

(12,262,962

)

Proceeds allocated to Public Warrants

 

 

(9,383,590

)

Plus:

 

 

 

 

Remeasurement of carrying value to redemption value

 

 

21,646,552

 

Class A Ordinary Shares subject to possible redemption, December 31, 2021

 

$

221,659,620

 

Plus:

 

 

 

 

Remeasurement of carrying value to redemption value

 

 

919,723

 

Class A Ordinary Shares subject to possible redemption, September 30, 2022

 

$

222,579,343

 

 

Recent Accounting Pronouncements

 

In August 2020, the FASB issued ASU No. 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, which simplifies accounting for convertible instruments by removing major separation models required under current accounting principles generally accepted in the United States of America. ASU 2020-06 also removes certain settlement conditions that are required for equity-linked contracts to qualify for the derivative scope exception, and it simplifies the diluted earnings per share calculation in certain areas. The company has complied with ASU 2020-06 since its inception on February 9, 2021. Adoption of ASU 2020-06 did not impact the company’s financial position, results of operations or cash flows.

The Company’s management does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying unaudited condensed financial statements.

Note 3 — Initial Public Offering

Units

On May 21, 2021, Company consummated its Initial Public Offering of 20,000,000 Units. Each Unit consists of one Class A Ordinary Share of the Company, par value $0.0001 per share, and one-third of one redeemable Public Warrant</