10-Q 1 slgd-20220930.htm 10-Q 10-Q
0.0033Q3falseP3Y--12-310.0066P3Y0000000880000000088000slgd:ShampoosMember2020-12-3100000880002021-09-300000088000us-gaap:AdditionalPaidInCapitalMember2022-03-310000088000us-gaap:RetainedEarningsMember2022-01-012022-03-310000088000slgd:AllPurposesMember2021-12-310000088000us-gaap:RevolvingCreditFacilityMemberslgd:LoanAndSecurityAgreementMemberslgd:LaPlataCapitalLLCMember2022-01-012022-09-300000088000us-gaap:CommonStockMember2020-12-310000088000us-gaap:AdditionalPaidInCapitalMember2021-06-300000088000us-gaap:EmployeeStockOptionMember2021-07-012021-09-300000088000us-gaap:RetainedEarningsMember2021-09-300000088000us-gaap:RetainedEarningsMember2022-09-300000088000srt:MaximumMemberus-gaap:FurnitureAndFixturesMember2022-01-012022-09-3000000880002022-01-012022-03-310000088000us-gaap:RevolvingCreditFacilityMemberslgd:LoanAndSecurityAgreementMemberslgd:UMBBankNAMemberslgd:FloorRateMember2020-07-012020-07-010000088000slgd:HouseholdProductsMember2022-01-012022-09-300000088000us-gaap:AdditionalPaidInCapitalMember2021-03-310000088000us-gaap:EmployeeStockOptionMember2021-01-012021-09-300000088000us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberslgd:DryelMember2021-12-230000088000slgd:SellingExpenseMember2022-01-012022-09-300000088000slgd:UMBBankNAMember2022-09-300000088000slgd:PresidentAndChiefExecutiveOfficerMember2021-04-262021-04-260000088000us-gaap:RetainedEarningsMember2021-03-3100000880002021-12-310000088000us-gaap:CustomerRelationshipsMember2021-12-310000088000us-gaap:RevolvingCreditFacilityMemberslgd:UMBBankNAMember2022-09-3000000880002022-01-012022-09-300000088000us-gaap:RetainedEarningsMember2022-04-012022-06-300000088000us-gaap:NoncompeteAgreementsMember2021-12-310000088000us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberslgd:DryelMember2022-01-012022-09-3000000880002022-07-012022-09-300000088000slgd:HealthAndBeautyCareProductsMember2021-07-012021-09-3000000880002020-12-310000088000us-gaap:AdditionalPaidInCapitalMember2022-06-300000088000us-gaap:TradeNamesMember2022-09-300000088000us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberslgd:DryelMember2021-01-012021-09-300000088000slgd:TermLoanMember2022-09-300000088000us-gaap:RetainedEarningsMember2021-04-012021-06-300000088000slgd:SellingExpenseMember2022-07-012022-09-300000088000us-gaap:RevolvingCreditFacilityMemberslgd:LoanAndSecurityAgreementMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberslgd:UMBBankNAMember2022-08-102022-08-100000088000us-gaap:CommonStockMember2022-06-300000088000us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-3100000880002022-11-130000088000slgd:HouseholdProductsMember2022-07-012022-09-300000088000slgd:InternalUseSoftwareMember2021-12-310000088000slgd:AllPurposesMember2021-09-300000088000slgd:FormulasAndBatchingProcessesMember2021-12-310000088000us-gaap:AccountingStandardsUpdate202004Member2022-09-3000000880002021-07-012021-09-300000088000slgd:HealthAndBeautyCareProductsMember2022-01-012022-09-300000088000slgd:AllPurposesMember2020-12-310000088000slgd:AllPurposesMember2022-09-300000088000slgd:HouseholdProductsMember2021-01-012021-09-300000088000us-gaap:LondonInterbankOfferedRateLIBORMemberslgd:LoanAndSecurityAgreementMemberslgd:TermLoanMemberslgd:UMBBankNAMember2020-07-012020-07-010000088000us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberslgd:DryelMember2021-12-232021-12-230000088000us-gaap:RetainedEarningsMember2022-07-012022-09-300000088000us-gaap:LondonInterbankOfferedRateLIBORMemberus-gaap:RevolvingCreditFacilityMemberslgd:LoanAndSecurityAgreementMemberslgd:UMBBankNAMember2020-07-012020-07-010000088000us-gaap:EmployeeStockOptionMember2022-07-012022-09-3000000880002021-01-012021-03-310000088000us-gaap:RetainedEarningsMember2021-01-012021-03-310000088000us-gaap:CommonStockMember2021-07-012021-09-300000088000us-gaap:RevolvingCreditFacilityMembersrt:MaximumMemberslgd:LoanAndSecurityAgreementMemberslgd:UMBBankNAMember2020-07-010000088000us-gaap:CommonStockMember2022-03-310000088000slgd:DetergentsMember2021-09-300000088000srt:MaximumMemberus-gaap:OfficeEquipmentMember2022-01-012022-09-300000088000us-gaap:NoncompeteAgreementsMember2022-09-300000088000us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberslgd:DryelMember2021-01-012021-12-310000088000us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310000088000us-gaap:TradeNamesMember2021-12-310000088000us-gaap:RetainedEarningsMember2021-12-310000088000us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300000088000us-gaap:RestrictedStockUnitsRSUMember2022-09-3000000880002022-09-300000088000us-gaap:EmployeeStockOptionMember2022-01-012022-09-300000088000slgd:LoanAndSecurityAgreementMemberslgd:TermLoanMemberslgd:LaPlataCapitalLLCMember2021-11-092021-11-090000088000us-gaap:RevolvingCreditFacilityMemberslgd:LoanAndSecurityAgreementMemberslgd:UMBBankNAMember2022-01-012022-09-300000088000us-gaap:RevolvingCreditFacilityMemberslgd:LoanAndSecurityAgreementMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberslgd:UMBBankNAMember2022-01-012022-09-300000088000us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-09-300000088000srt:MinimumMemberus-gaap:OfficeEquipmentMember2022-01-012022-09-3000000880002021-01-012021-09-300000088000slgd:SellingExpenseMember2021-07-012021-09-300000088000us-gaap:AdditionalPaidInCapitalMember2021-09-300000088000us-gaap:RetainedEarningsMember2022-03-310000088000us-gaap:CommonStockMember2022-01-012022-03-310000088000us-gaap:AdditionalPaidInCapitalMember2021-12-310000088000slgd:AllPurposesMember2021-01-012021-09-300000088000us-gaap:RetainedEarningsMember2020-12-310000088000slgd:InternalUseSoftwareMember2022-09-300000088000slgd:LoanAndSecurityAgreementMemberslgd:TermLoanMemberslgd:UMBBankNAMember2020-07-012020-07-010000088000srt:MaximumMember2022-01-012022-09-300000088000us-gaap:CommonStockMember2021-06-300000088000us-gaap:EmployeeStockOptionMember2022-01-012022-09-300000088000slgd:LoanAndSecurityAgreementMemberslgd:TermLoanMemberslgd:UMBBankNAMemberslgd:FloorRateMember2020-07-012020-07-010000088000us-gaap:RetainedEarningsMember2022-06-300000088000us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberslgd:DryelMember2021-12-310000088000us-gaap:CommonStockMember2021-09-300000088000us-gaap:CommonStockMember2021-12-310000088000us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300000088000us-gaap:RevolvingCreditFacilityMemberslgd:LoanAndSecurityAgreementMemberslgd:UMBBankNAMember2020-07-012020-07-0100000880002021-04-012021-06-300000088000us-gaap:AdditionalPaidInCapitalMember2022-09-300000088000us-gaap:RevolvingCreditFacilityMembersrt:MaximumMemberslgd:LoanAndSecurityAgreementMemberslgd:UMBBankNAMember2022-08-100000088000us-gaap:RetainedEarningsMember2021-06-300000088000slgd:FormulasAndBatchingProcessesMember2022-09-300000088000slgd:HouseholdProductsMember2021-07-012021-09-300000088000us-gaap:RestrictedStockUnitsRSUMemberslgd:TwoThousandTwentyTwoIndividualEmployeeGrantMember2022-01-182022-01-180000088000us-gaap:RetainedEarningsMember2021-07-012021-09-300000088000us-gaap:AdditionalPaidInCapitalMember2020-12-3100000880002022-04-012022-06-300000088000slgd:LaPlataCapitalLLCMember2022-09-300000088000slgd:ShampoosMember2021-09-300000088000us-gaap:EmployeeStockOptionMember2021-01-012021-09-3000000880002022-03-310000088000slgd:AllPurposesMember2022-01-012022-09-300000088000us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberslgd:DryelMember2022-09-300000088000srt:MinimumMember2022-01-012022-09-300000088000slgd:PresidentAndChiefExecutiveOfficerMember2022-01-012022-09-3000000880002021-06-300000088000us-gaap:RevolvingCreditFacilityMember2022-09-300000088000us-gaap:CommonStockMember2021-03-310000088000us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberslgd:DryelMember2022-07-012022-09-300000088000slgd:DetergentsMember2020-12-3100000880002021-03-310000088000slgd:LoanAndSecurityAgreementMemberslgd:TermLoanMemberslgd:UMBBankNAMember2020-07-010000088000slgd:DetergentsMember2021-01-012021-09-300000088000us-gaap:RevolvingCreditFacilityMemberslgd:LoanAndSecurityAgreementMemberslgd:UMBBankNAMemberslgd:FloorRateMember2022-08-102022-08-100000088000slgd:LoanAndSecurityAgreementMemberslgd:TermLoanMemberslgd:LaPlataCapitalLLCMember2022-01-012022-09-300000088000us-gaap:ShareBasedCompensationAwardTrancheTwoMemberus-gaap:RestrictedStockUnitsRSUMemberslgd:TwoThousandTwentyTwoIndividualExecutiveGrantMember2022-03-022022-03-0200000880002022-06-300000088000slgd:PresidentAndChiefExecutiveOfficerMember2021-01-012021-06-300000088000slgd:TermLoanMemberslgd:UMBBankNAMember2022-09-300000088000us-gaap:RestrictedStockUnitsRSUMember2021-01-012021-09-300000088000srt:MinimumMemberus-gaap:FurnitureAndFixturesMember2022-01-012022-09-300000088000slgd:HealthAndBeautyCareProductsMember2021-01-012021-09-300000088000slgd:LoanAndSecurityAgreementMemberslgd:TermLoanMemberslgd:LaPlataCapitalLLCMember2021-11-090000088000slgd:SellingExpenseMember2021-01-012021-09-300000088000slgd:HealthAndBeautyCareProductsMember2022-07-012022-09-300000088000slgd:ShampoosMember2021-01-012021-09-300000088000us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-300000088000us-gaap:CommonStockMember2022-09-300000088000us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberslgd:DryelMember2021-07-012021-09-300000088000us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300000088000us-gaap:RestrictedStockUnitsRSUMemberslgd:TwoThousandTwentyTwoIndividualEmployeeGrantMember2022-01-012022-09-300000088000us-gaap:ShareBasedCompensationAwardTrancheTwoMemberslgd:TwoThousandTwentyTwoIndividualEmployeeGrantMember2022-01-012022-09-30slgd:Segmentxbrli:purexbrli:sharesslgd:Installmentiso4217:USDxbrli:sharesiso4217:USD

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2022

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-13458

 

SCOTT’S LIQUID GOLD-INC.

(Exact name of registrant as specified in its charter)

 

 

Colorado

 

84-0920811

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer
Identification No.)

 

8400 E. Crescent Parkway, Suite 450, Greenwood Village, CO

 

80111

(Address of principal executive offices)

 

(Zip Code)

Registrant’s telephone number, including area code: (303) 373-4860

 

Securities registered pursuant to Section 12(b) of the Exchange Act.

 

Title of each class

 

Trading Symbol

 

Name of exchange on which registered

None

 

None

 

None

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

Accelerated filer

 

Non-accelerated filer

 

 

Smaller reporting company

 

Emerging growth company

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

As of, November 13, 2022 the registrant had 12,805,663 shares of its common stock, $0.10 par value per share, outstanding.

 


CAUTIONARY NOTE ON FORWARD-LOOKING INFORMATION

This Quarterly Report on Form 10-Q (this “Report”) contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, in addition to historical information. All statements, other than statements of historical facts, included in this Report that address activities, events, or developments with respect to our financial condition, results of operations, or economic performance that we expect, believe, or anticipate will or may occur in the future, or that address plans and objectives of management for future operations, are forward-looking statements. You can typically identify forward-looking statements by the use of words, such as “may,” “could,” “should,” “assume,” “project,” “believe,” “anticipate,” “expect,” “estimate,” “potential,” “plan,” and other similar words. These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.

The forward-looking statements contained in this Report are based on management’s current expectations and are subject to uncertainty and changes in circumstances. We cannot assure you that future developments affecting us will be those that we have anticipated. Forward-looking statements and our performance inherently involve risks and uncertainties that could cause actual results to differ materially from the forward-looking statements. Factors that would cause or contribute to such differences include, but are not limited to:

the impact of the COVID-19 pandemic on our business, suppliers, consumers, customers, and employees;
disruptions or inefficiencies in the supply chain, including any impact of the COVID-19 pandemic;
dependence on third-party vendors and on sales to major customers;
regulations, economic conditions, and tariffs in the People’s Republic of China (“PRC”), as well as the transition from our exclusive distributor in the PRC to market and sell our products there;
a continued shift in the retail market from food and drug stores to mass merchandisers, club stores, dollar stores, e-commerce retailers, and subscription services;
competition from large consumer products companies in the United States;
competitive factors, including any decrease in distribution of (i.e., retail stores carrying) our significant products;
new competitive products and/or technological changes;
the need for effective advertising of our products and limited resources available for such advertising;
unfavorable economic conditions;
changing consumer preferences and the continued acceptance of each of our significant products in the marketplace;
the degree of success of any new product or product line introduction by us;
the degree of success of the integration of product lines or businesses we may acquire;
the degree of success of our conversion to outsourced manufacturing and dependence on third-party manufacturers;
changes in the regulation of our products, including applicable environmental, U.S. and international Food and Drug Administration regulations and process-audit compliance;
the loss of any executive officer or other personnel;
future losses which could affect our liquidity;
the risk that we may not be able to remediate the existing material weakness related to the impairment assessment of goodwill and develop and maintain effective internal controls over financial reporting;
other matters discussed in this Report, including the risks described in the Risk Factors section of this Report and in our Annual Report on Form 10-K for the year ended December 31, 2021 and subsequent Quarterly Reports on Form 10-Q.

We caution you that forward-looking statements are not guarantees of future performance and that actual results or performance may be materially different from those expressed or implied in the forward-looking statements. The forward-looking statements in this Report speak as of the filing date of this Report. Although we may from time to time voluntarily update our prior forward-looking statements, we undertake no obligation to revise any forward-looking statements in order to reflect events or circumstances that may arise after the date of this Report.

 

 

 


TABLE OF CONTENTS

 

 

 

 

Page

 

PART I

 

 

Item 1.

 

Financial Statements

1

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

16

 

Item 4.

 

Controls and Procedures

22

 

PART II

 

 

Item 1A.

 

Risk Factors

23

 

Item 6.

 

Exhibits

23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

PART I

 

ITEM 1. FINANCIAL STATEMENTS.

SCOTT’S LIQUID GOLD-INC. & SUBSIDIARIES

Condensed Consolidated Statements of Operations (Unaudited)

(in thousands, except per share data)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net sales

$

4,277

 

 

$

7,970

 

 

$

15,449

 

 

$

24,583

 

Cost of sales

 

2,358

 

 

 

5,100

 

 

 

8,337

 

 

 

14,624

 

Gross profit

 

1,919

 

 

 

2,870

 

 

 

7,112

 

 

 

9,959

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

166

 

 

 

144

 

 

 

492

 

 

 

506

 

Selling

 

1,691

 

 

 

2,542

 

 

 

5,752

 

 

 

7,388

 

General and administrative

 

578

 

 

 

836

 

 

 

2,020

 

 

 

3,782

 

Intangible asset amortization

 

87

 

 

 

278

 

 

 

313

 

 

 

834

 

Impairment of goodwill and intangible assets

 

-

 

 

 

-

 

 

 

3,589

 

 

 

-

 

Total operating expenses

 

2,522

 

 

 

3,800

 

 

 

12,166

 

 

 

12,510

 

Loss from operations

 

(603

)

 

 

(930

)

 

 

(5,054

)

 

 

(2,551

)

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(139

)

 

 

(109

)

 

 

(419

)

 

 

(219

)

Loss before income taxes and discontinued operations

 

(742

)

 

 

(1,039

)

 

 

(5,473

)

 

 

(2,770

)

Income tax expense

 

(2

)

 

 

(1,224

)

 

 

(55

)

 

 

(798

)

Loss from continuing operations

 

(744

)

 

 

(2,263

)

 

 

(5,528

)

 

 

(3,568

)

Loss from discontinued operations, net of taxes

 

-

 

 

 

(205

)

 

 

-

 

 

 

(246

)

Net loss

$

(744

)

 

$

(2,468

)

 

$

(5,528

)

 

$

(3,814

)

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted net loss per common shares:

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations

$

(0.06

)

 

$

(0.18

)

 

$

(0.43

)

 

$

(0.28

)

Loss from discontinued operations

$

-

 

 

$

(0.02

)

 

$

-

 

 

$

(0.02

)

Net loss

$

(0.06

)

 

$

(0.20

)

 

$

(0.43

)

 

$

(0.30

)

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

12,749

 

 

 

12,642

 

 

 

12,747

 

 

 

12,628

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to these Condensed Consolidated Financial Statements.

1


 

SCOTT’S LIQUID GOLD-INC. & SUBSIDIARIES

Condensed Consolidated Balance Sheets (Unaudited)

(in thousands, except par value amounts)

 

 

September 30,

 

 

December 31,

 

 

2022

 

 

2021

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash

$

14

 

 

$

770

 

Restricted cash

 

125

 

 

 

500

 

Accounts receivable, net

 

1,791

 

 

 

3,516

 

Inventories

 

6,289

 

 

 

5,677

 

Income taxes receivable

 

247

 

 

 

320

 

Prepaid expenses

 

214

 

 

 

436

 

Total current assets

 

8,680

 

 

 

11,219

 

 

 

 

 

 

 

Property and equipment, net

 

3

 

 

 

7

 

Goodwill

 

838

 

 

 

1,710

 

Intangible assets, net

 

2,272

 

 

 

5,160

 

Operating lease right-of-use assets

 

2,553

 

 

 

2,735

 

Other assets

 

38

 

 

 

38

 

Total assets

$

14,384

 

 

$

20,869

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

$

1,750

 

 

$

2,647

 

Accrued expenses

 

397

 

 

 

747

 

Current portion of long-term debt

 

2,684

 

 

 

1,000

 

Operating lease liabilities, current portion

 

264

 

 

 

251

 

Total current liabilities

 

5,095

 

 

 

4,645

 

 

 

 

 

 

 

Long-term debt, net of current portion and debt issuance costs

 

555

 

 

 

1,876

 

Operating lease liabilities, net of current

 

2,581

 

 

 

2,780

 

Other liabilities

 

27

 

 

 

27

 

Total liabilities

 

8,258

 

 

 

9,328

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Preferred Stock, no par value, authorized 20,000 shares; no shares issued and outstanding

 

-

 

 

 

-

 

Common Stock; $0.10 par value, authorized 50,000 shares; issued and outstanding 12,749 shares (2022) and 12,727 shares (2021)

 

1,275

 

 

 

1,273

 

Capital in excess of par

 

7,900

 

 

 

7,789

 

(Accumulated deficit) retained earnings

 

(3,049

)

 

 

2,479

 

Total shareholders’ equity

 

6,126

 

 

 

11,541

 

Total liabilities and shareholders’ equity

$

14,384

 

 

$

20,869

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to these Condensed Consolidated Financial Statements.

2


 

SCOTT’S LIQUID GOLD-INC. & SUBSIDIARIES

 

Condensed Consolidated Statements of Shareholders’ Equity (Unaudited)

(in thousands)

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Capital in Excess of Par

 

 

(Accumulated Deficit) Retained Earnings

 

 

Total

 

Balance, December 31, 2021

 

12,727

 

 

$

1,273

 

 

$

7,789

 

 

$

2,479

 

 

$

11,541

 

Stock-based compensation

 

-

 

 

 

-

 

 

 

35

 

 

 

-

 

 

 

35

 

Net loss

 

-

 

 

 

-

 

 

 

-

 

 

 

(451

)

 

 

(451

)

Restricted stock unit vesting

 

22

 

 

 

2

 

 

 

26

 

 

 

-

 

 

 

28

 

Balance, March 31, 2022 (Unaudited)

 

12,749

 

 

 

1,275

 

 

 

7,850

 

 

 

2,028

 

 

 

11,153

 

Stock-based compensation

 

-

 

 

 

-

 

 

 

22

 

 

 

-

 

 

 

22

 

Net loss

 

-

 

 

 

-

 

 

 

-

 

 

 

(4,333

)

 

 

(4,333

)

Balance, June 30, 2022 (Unaudited)

 

12,749

 

 

 

1,275

 

 

 

7,872

 

 

 

(2,305

)

 

 

6,842

 

Stock-based compensation

 

-

 

 

 

-

 

 

 

28

 

 

 

-

 

 

 

28

 

Net loss

 

-

 

 

 

-

 

 

 

-

 

 

 

(744

)

 

 

(744

)

Balance, September 30, 2022 (Unaudited)

 

12,749

 

 

$

1,275

 

 

$

7,900

 

 

$

(3,049

)

 

$

6,126

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2020

 

12,618

 

 

$

1,262

 

 

$

7,633

 

 

$

13,570

 

 

$

22,465

 

Stock-based compensation

 

-

 

 

 

-

 

 

 

69

 

 

 

-

 

 

 

69

 

Net loss

 

-

 

 

 

-

 

 

 

-

 

 

 

(280

)

 

 

(280

)

Balance, March 31, 2021 (Unaudited)

 

12,618

 

 

 

1,262

 

 

 

7,702

 

 

 

13,290

 

 

 

22,254

 

Stock-based compensation

 

-

 

 

 

-

 

 

 

33

 

 

 

-

 

 

 

33

 

Net loss

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,066

)

 

 

(1,066

)

Balance, June 30, 2021 (Unaudited)

 

12,618

 

 

 

1,262

 

 

 

7,735

 

 

 

12,224

 

 

 

21,221

 

Stock-based compensation

 

-

 

 

 

-

 

 

 

(3

)

 

 

-

 

 

 

(3

)

Stock options exercised

 

45

 

 

 

4

 

 

 

53

 

 

 

-

 

 

 

57

 

Restricted stock unit vesting

 

3

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net loss

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,468

)

 

 

(2,468

)

Balance, September 30, 2021 (Unaudited)

 

12,666

 

 

$

1,266

 

 

$

7,785

 

 

$

9,756

 

 

$

18,807

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to these Condensed Consolidated Financial Statements.

3


 

SCOTT’S LIQUID GOLD-INC. & SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows (Unaudited)

(in thousands)

 

 

Nine Months Ended

 

 

September 30,

 

 

2022

 

 

2021

 

Cash flows from operating activities:

 

 

 

 

 

Net loss

$

(5,528

)

 

$

(3,568

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

Depreciation and amortization

 

480

 

 

 

1,357

 

Stock-based compensation

 

113

 

 

 

99

 

Deferred income taxes

 

-

 

 

 

784

 

Impairment of goodwill and intangible assets

 

3,589

 

 

 

-

 

Change in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

1,725

 

 

 

228

 

Inventories

 

(612

)

 

 

(2,651

)

Prepaid expenses and other assets

 

222

 

 

 

175

 

Income taxes receivable

 

73

 

 

 

192

 

Accounts payable, accrued expenses, and other liabilities

 

(1,251

)

 

 

1,990

 

Total adjustments to net loss

 

4,339

 

 

 

2,174

 

Net cash used in operating activities

 

(1,189

)

 

 

(1,394

)

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Purchase of software

 

(142

)

 

 

(262

)

Net cash used in investing activities

 

(142

)

 

 

(262

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Repayments on term loans

 

(2,000

)

 

 

(750

)

Proceeds from revolving credit facility

 

20,763

 

 

 

29,824

 

Repayments of revolving credit facility

 

(18,563

)

 

 

(27,222

)

Proceeds from exercise of stock options

 

-

 

 

 

57

 

Net cash provided by financing activities

 

200

 

 

 

1,909

 

 

 

 

 

 

 

Net (decrease) increase in cash and restricted cash

 

(1,131

)

 

 

253

 

 

 

 

 

 

 

Cash and restricted cash, beginning of period

 

1,270

 

 

 

5

 

Cash and restricted cash, end of period

$

139

 

 

$

258

 

 

 

 

 

 

 

Supplemental disclosures:

 

 

 

 

 

Cash paid during the period for interest

$

256

 

 

$

372

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to these Condensed Consolidated Financial Statements.

4


 

SCOTT’S LIQUID GOLD-INC. & SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Unaudited)

(in thousands, except per share data)

 

Note 1. Organization and Summary of Significant Accounting Policies

(a) Company Background

Scott’s Liquid Gold-Inc., a Colorado corporation was incorporated on February 15, 1954. Scott’s Liquid Gold-Inc. and its wholly-owned subsidiaries (collectively, the “Company,” “we,” “our,” or “us”) develop, market and sell high quality products in two segments: household products and health and beauty care products.

(b) Principles of Consolidation

Our Condensed Consolidated Financial Statements include our accounts and those of our wholly-owned subsidiaries. All intercompany accounts and transactions have been eliminated.

On December 23, 2021, we entered into an asset purchase agreement with a buyer, pursuant to which we agreed to sell to all of our right, title and interest in and to certain assets of the Dryel® product line. We have reflected the operations of the Dryel® product line as discontinued operations for all periods presented, which were previously classified under our household products segment. See Note 3 for further information.

(c) Basis of Presentation

The unaudited Condensed Consolidated Statements of Operations, Condensed Consolidated Balance Sheets, and Condensed Consolidated Statements of Cash Flows included in this Report have been prepared by the Company. In our opinion, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position at September 30, 2022 and results of operations and cash flows for all periods have been made.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). These Condensed Consolidated Financial Statements should be read in conjunction with our financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2021. The results of operations for the period ended September 30, 2022 are not necessarily indicative of the operating results for the full year and are unaudited.

(d) Use of Estimates

The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts in our financial statements of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include, but are not limited to, the realization of deferred tax assets, reserves for slow moving and obsolete inventory, customer returns and allowances, intangible asset useful lives and amortization method, fair value of assets acquired in business combinations, operating lease right-of-use assets and operating lease liabilities, and stock-based compensation. Actual results could differ from our estimates.

(e) Cash and Restricted Cash

Cash and restricted cash consist of the following:

 

 

September 30, 2022

 

 

December 31, 2021

 

Cash

$

14

 

 

$

770

 

Restricted Cash

 

125

 

 

 

500

 

 

$

139

 

 

$

1,270

 

(f) Inventories Valuation and Reserves

Inventories consist of raw materials and finished goods and are stated at the lower of cost (first-in, first-out method) or net realizable value, which is defined as the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. We estimate an inventory reserve, which is generally not material to our financial statements, for slow moving and obsolete products and raw materials based upon, among other things, an assessment of historical and anticipated sales of our products. In the event that actual results differ from our estimates, the results of future periods may be impacted.

5


 

Inventories were comprised of the following at:

 

 

September 30, 2022

 

 

December 31, 2021

 

Finished goods

 

5,986

 

 

$

5,499

 

Raw materials

 

303

 

 

 

178

 

 

$

6,289

 

 

$

5,677