false
--12-31
Q2
0000064463
0000064463
2024-01-01
2024-06-30
0000064463
SLNH:CommonStockParValue0.001PerShareMember
2024-01-01
2024-06-30
0000064463
SLNH:Sec9.0SeriesCumulativePerpetualPreferredStockParValue0.001PerShareMember
2024-01-01
2024-06-30
0000064463
2024-08-09
0000064463
2024-06-30
0000064463
2023-12-31
0000064463
us-gaap:SeriesAPreferredStockMember
2024-06-30
0000064463
us-gaap:SeriesAPreferredStockMember
2023-12-31
0000064463
us-gaap:SeriesBPreferredStockMember
2024-06-30
0000064463
us-gaap:SeriesBPreferredStockMember
2023-12-31
0000064463
SLNH:CryptocurrencyMiningRevenueMember
2024-04-01
2024-06-30
0000064463
SLNH:CryptocurrencyMiningRevenueMember
2023-04-01
2023-06-30
0000064463
SLNH:CryptocurrencyMiningRevenueMember
2024-01-01
2024-06-30
0000064463
SLNH:CryptocurrencyMiningRevenueMember
2023-01-01
2023-06-30
0000064463
SLNH:DataHostingRevenueMember
2024-04-01
2024-06-30
0000064463
SLNH:DataHostingRevenueMember
2023-04-01
2023-06-30
0000064463
SLNH:DataHostingRevenueMember
2024-01-01
2024-06-30
0000064463
SLNH:DataHostingRevenueMember
2023-01-01
2023-06-30
0000064463
SLNH:DemandResponseServicesMember
2024-04-01
2024-06-30
0000064463
SLNH:DemandResponseServicesMember
2023-04-01
2023-06-30
0000064463
SLNH:DemandResponseServicesMember
2024-01-01
2024-06-30
0000064463
SLNH:DemandResponseServicesMember
2023-01-01
2023-06-30
0000064463
2024-04-01
2024-06-30
0000064463
2023-04-01
2023-06-30
0000064463
2023-01-01
2023-06-30
0000064463
SLNH:CostOfRevenueDepreciationMember
2024-04-01
2024-06-30
0000064463
SLNH:CostOfRevenueDepreciationMember
2023-04-01
2023-06-30
0000064463
SLNH:CostOfRevenueDepreciationMember
2024-01-01
2024-06-30
0000064463
SLNH:CostOfRevenueDepreciationMember
2023-01-01
2023-06-30
0000064463
2023-10-13
2023-10-13
0000064463
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2022-12-31
0000064463
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2022-12-31
0000064463
us-gaap:CommonStockMember
2022-12-31
0000064463
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0000064463
us-gaap:RetainedEarningsMember
2022-12-31
0000064463
us-gaap:TreasuryStockCommonMember
2022-12-31
0000064463
us-gaap:NoncontrollingInterestMember
2022-12-31
0000064463
2022-12-31
0000064463
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2023-03-31
0000064463
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2023-03-31
0000064463
us-gaap:CommonStockMember
2023-03-31
0000064463
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0000064463
us-gaap:RetainedEarningsMember
2023-03-31
0000064463
us-gaap:TreasuryStockCommonMember
2023-03-31
0000064463
us-gaap:NoncontrollingInterestMember
2023-03-31
0000064463
2023-03-31
0000064463
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2023-06-30
0000064463
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2023-06-30
0000064463
us-gaap:CommonStockMember
2023-06-30
0000064463
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0000064463
us-gaap:RetainedEarningsMember
2023-06-30
0000064463
us-gaap:TreasuryStockCommonMember
2023-06-30
0000064463
us-gaap:NoncontrollingInterestMember
2023-06-30
0000064463
2023-06-30
0000064463
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2023-09-30
0000064463
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2023-09-30
0000064463
us-gaap:CommonStockMember
2023-09-30
0000064463
us-gaap:AdditionalPaidInCapitalMember
2023-09-30
0000064463
us-gaap:RetainedEarningsMember
2023-09-30
0000064463
us-gaap:TreasuryStockCommonMember
2023-09-30
0000064463
us-gaap:NoncontrollingInterestMember
2023-09-30
0000064463
2023-09-30
0000064463
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2023-12-31
0000064463
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2023-12-31
0000064463
us-gaap:CommonStockMember
2023-12-31
0000064463
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0000064463
us-gaap:RetainedEarningsMember
2023-12-31
0000064463
us-gaap:TreasuryStockCommonMember
2023-12-31
0000064463
us-gaap:NoncontrollingInterestMember
2023-12-31
0000064463
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2024-03-31
0000064463
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2024-03-31
0000064463
us-gaap:CommonStockMember
2024-03-31
0000064463
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0000064463
us-gaap:RetainedEarningsMember
2024-03-31
0000064463
us-gaap:TreasuryStockCommonMember
2024-03-31
0000064463
us-gaap:NoncontrollingInterestMember
2024-03-31
0000064463
2024-03-31
0000064463
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2023-01-01
2023-03-31
0000064463
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2023-01-01
2023-03-31
0000064463
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0000064463
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0000064463
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0000064463
us-gaap:TreasuryStockCommonMember
2023-01-01
2023-03-31
0000064463
us-gaap:NoncontrollingInterestMember
2023-01-01
2023-03-31
0000064463
2023-01-01
2023-03-31
0000064463
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2023-04-01
2023-06-30
0000064463
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2023-04-01
2023-06-30
0000064463
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0000064463
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0000064463
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0000064463
us-gaap:TreasuryStockCommonMember
2023-04-01
2023-06-30
0000064463
us-gaap:NoncontrollingInterestMember
2023-04-01
2023-06-30
0000064463
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2023-07-01
2023-09-30
0000064463
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2023-07-01
2023-09-30
0000064463
us-gaap:CommonStockMember
2023-07-01
2023-09-30
0000064463
us-gaap:AdditionalPaidInCapitalMember
2023-07-01
2023-09-30
0000064463
us-gaap:RetainedEarningsMember
2023-07-01
2023-09-30
0000064463
us-gaap:TreasuryStockCommonMember
2023-07-01
2023-09-30
0000064463
us-gaap:NoncontrollingInterestMember
2023-07-01
2023-09-30
0000064463
2023-07-01
2023-09-30
0000064463
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2023-10-01
2023-12-31
0000064463
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2023-10-01
2023-12-31
0000064463
us-gaap:CommonStockMember
2023-10-01
2023-12-31
0000064463
us-gaap:AdditionalPaidInCapitalMember
2023-10-01
2023-12-31
0000064463
us-gaap:RetainedEarningsMember
2023-10-01
2023-12-31
0000064463
us-gaap:TreasuryStockCommonMember
2023-10-01
2023-12-31
0000064463
us-gaap:NoncontrollingInterestMember
2023-10-01
2023-12-31
0000064463
2023-10-01
2023-12-31
0000064463
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2024-01-01
2024-03-31
0000064463
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2024-01-01
2024-03-31
0000064463
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0000064463
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0000064463
us-gaap:RetainedEarningsMember
2024-01-01
2024-03-31
0000064463
us-gaap:TreasuryStockCommonMember
2024-01-01
2024-03-31
0000064463
us-gaap:NoncontrollingInterestMember
2024-01-01
2024-03-31
0000064463
2024-01-01
2024-03-31
0000064463
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2024-04-01
2024-06-30
0000064463
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2024-04-01
2024-06-30
0000064463
us-gaap:CommonStockMember
2024-04-01
2024-06-30
0000064463
us-gaap:AdditionalPaidInCapitalMember
2024-04-01
2024-06-30
0000064463
us-gaap:RetainedEarningsMember
2024-04-01
2024-06-30
0000064463
us-gaap:TreasuryStockCommonMember
2024-04-01
2024-06-30
0000064463
us-gaap:NoncontrollingInterestMember
2024-04-01
2024-06-30
0000064463
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2024-06-30
0000064463
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2024-06-30
0000064463
us-gaap:CommonStockMember
2024-06-30
0000064463
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0000064463
us-gaap:RetainedEarningsMember
2024-06-30
0000064463
us-gaap:TreasuryStockCommonMember
2024-06-30
0000064463
us-gaap:NoncontrollingInterestMember
2024-06-30
0000064463
SLNH:DVSLComputeCoLLCMember
2024-06-30
0000064463
SLNH:DVComputeCoLLCMember
2024-06-30
0000064463
2024-06-18
0000064463
2024-06-24
0000064463
2024-06-18
2024-06-18
0000064463
SLNH:NYDIGABLLLCMember
2023-02-23
0000064463
SLNH:NYDIGABLLLCMember
2024-06-30
0000064463
2023-10-11
2023-10-11
0000064463
2023-10-11
0000064463
2024-06-20
0000064463
srt:ScenarioPreviouslyReportedMember
2023-04-01
2023-06-30
0000064463
srt:RestatementAdjustmentMember
2023-04-01
2023-06-30
0000064463
srt:ScenarioPreviouslyReportedMember
2023-01-01
2023-06-30
0000064463
srt:RestatementAdjustmentMember
2023-01-01
2023-06-30
0000064463
srt:ScenarioPreviouslyReportedMember
2023-07-01
2023-09-30
0000064463
srt:RestatementAdjustmentMember
2023-07-01
2023-09-30
0000064463
srt:ScenarioPreviouslyReportedMember
2023-01-01
2023-09-30
0000064463
2023-01-01
2023-09-30
0000064463
srt:RestatementAdjustmentMember
2023-01-01
2023-09-30
0000064463
SLNH:DataHostingReceivableMember
2024-06-30
0000064463
SLNH:DataHostingReceivableMember
2023-12-31
0000064463
SLNH:RelatedPartyReceivableMember
2024-06-30
0000064463
SLNH:RelatedPartyReceivableMember
2023-12-31
0000064463
SLNH:DemandResponseServiceReceivableMember
2024-06-30
0000064463
SLNH:DemandResponseServiceReceivableMember
2023-12-31
0000064463
SLNH:ProprietaryMiningCoinbaseReceivableMember
2024-06-30
0000064463
SLNH:ProprietaryMiningCoinbaseReceivableMember
2023-12-31
0000064463
SLNH:OtherReceivableMember
2024-06-30
0000064463
SLNH:OtherReceivableMember
2023-12-31
0000064463
us-gaap:LandAndLandImprovementsMember
2024-06-30
0000064463
us-gaap:LandAndLandImprovementsMember
2023-12-31
0000064463
SLNH:BuildingsAndLeaseholdImprovementsMember
2024-06-30
0000064463
SLNH:BuildingsAndLeaseholdImprovementsMember
2023-12-31
0000064463
SLNH:ComputersAndRelatedSoftwareMember
2024-06-30
0000064463
SLNH:ComputersAndRelatedSoftwareMember
2023-12-31
0000064463
us-gaap:MachineryAndEquipmentMember
2024-06-30
0000064463
us-gaap:MachineryAndEquipmentMember
2023-12-31
0000064463
SLNH:OfficeFurnitureAndFixturesMember
2024-06-30
0000064463
SLNH:OfficeFurnitureAndFixturesMember
2023-12-31
0000064463
us-gaap:ConstructionInProgressMember
2024-06-30
0000064463
us-gaap:ConstructionInProgressMember
2023-12-31
0000064463
us-gaap:EquipmentMember
2024-06-30
0000064463
SLNH:EquipmentOneMember
2024-06-30
0000064463
2023-01-01
2023-01-31
0000064463
SLNH:MTwentyAndMTwentyOneMinersMember
2022-12-31
0000064463
2023-03-01
2023-03-31
0000064463
SLNH:ScrapAndOtherEquipmentMember
2023-03-01
2023-03-31
0000064463
SLNH:MThirtyMinersMember
2023-05-01
2023-05-31
0000064463
SLNH:MThirtyMinersMember
2023-06-01
2023-06-30
0000064463
SLNH:MTwentyAndMTwentyOneMinersMember
2023-06-30
0000064463
SLNH:SwitchgearAndM31Member
2023-01-01
2023-06-30
0000064463
SLNH:PowerSupplyUnitsMember
2023-01-01
2023-06-30
0000064463
SLNH:MThirtyOneMinersMember
2023-01-01
2023-06-30
0000064463
SLNH:ThirdPartyMember
2024-03-31
0000064463
SLNH:SolunaCallistoMember
2021-08-11
2021-08-11
0000064463
SLNH:SolunaCallistoMember
srt:MaximumMember
2021-08-11
2021-08-11
0000064463
SLNH:SolunaCallistoMember
SLNH:ConditionOneMember
2021-08-11
2021-08-11
0000064463
SLNH:SolunaCallistoMember
SLNH:ConditionTwoMember
2021-08-11
2021-08-11
0000064463
SLNH:SolunaCallistoMember
SLNH:ConditionThreeMember
2021-08-11
2021-08-11
0000064463
SLNH:SolunaMember
2024-06-30
0000064463
SLNH:SurvivingCorportionsMember
2024-06-30
0000064463
SLNH:MergerAgreementMember
2023-05-26
2023-05-26
0000064463
SLNH:MergerAgreementMember
2023-10-10
2023-10-10
0000064463
SLNH:MergerAgreementMember
2023-05-26
0000064463
SLNH:SolunaCallistoMember
2021-10-29
2021-10-29
0000064463
SLNH:StrategicPipelineContractMember
2024-06-30
0000064463
SLNH:AssembledWorkforceMember
2024-06-30
0000064463
us-gaap:PatentsMember
2024-06-30
0000064463
SLNH:StrategicPipelineContractMember
2023-12-31
0000064463
SLNH:AssembledWorkforceMember
2023-12-31
0000064463
us-gaap:PatentsMember
2023-12-31
0000064463
SLNH:StrategicPipelineContractMember
2021-10-29
0000064463
SLNH:StrategicPipelineContractMember
2024-04-01
2024-06-30
0000064463
SLNH:StrategicPipelineContractMember
2023-04-01
2023-06-30
0000064463
SLNH:StrategicPipelineContractMember
2024-01-01
2024-06-30
0000064463
SLNH:StrategicPipelineContractMember
2023-01-01
2023-06-30
0000064463
us-gaap:ConvertibleNotesPayableMember
2024-06-30
0000064463
us-gaap:ConvertibleNotesPayableMember
2023-12-31
0000064463
us-gaap:ConvertibleNotesPayableMember
2024-01-01
2024-06-30
0000064463
SLNH:SecuritiesPurchaseAgreementMember
2021-10-25
0000064463
SLNH:SecuritiesPurchaseAgreementMember
SLNH:OctoberSecuredNotesMember
2021-10-25
2021-10-25
0000064463
SLNH:SecuritiesPurchaseAgreementMember
SLNH:OctoberSecuredNotesMember
2021-10-25
0000064463
SLNH:SecuritiesPurchaseAgreementMember
SLNH:OctoberWarrantsMember
2021-10-25
0000064463
SLNH:SecuritiesPurchaseAgreementMember
SLNH:OctoberWarrantsMember
SLNH:ClassAWarrantMember
2021-10-25
0000064463
SLNH:SecuritiesPurchaseAgreementMember
SLNH:OctoberWarrantsMember
SLNH:ClassBWarrantMember
2021-10-25
0000064463
SLNH:SecuritiesPurchaseAgreementMember
SLNH:OctoberWarrantsMember
SLNH:ClassCWarrantMember
2021-10-25
0000064463
SLNH:OctoberSecuredNotesMember
2022-10-25
0000064463
SLNH:OctoberSecuredNotesMember
2022-10-25
2022-10-25
0000064463
2024-06-01
2024-06-30
0000064463
SLNH:NoteholdersMember
2022-12-21
0000064463
2023-03-10
0000064463
2023-03-10
2023-03-10
0000064463
2023-05-11
2023-05-11
0000064463
SLNH:ClassAWarrantsMember
2023-05-11
2023-05-11
0000064463
SLNH:ClassAWarrantsMember
2023-05-11
0000064463
SLNH:ClassBWarrantsMember
2023-05-11
2023-05-11
0000064463
SLNH:ClassBWarrantsMember
2023-05-11
0000064463
SLNH:CommonStockTradingOneMember
2023-05-11
2023-05-11
0000064463
SLNH:CommonStockTradingOneMember
2023-05-11
0000064463
SLNH:CommonStockTradingTwoMember
2023-05-11
2023-05-11
0000064463
SLNH:CommonStockTradingTwoMember
2023-05-11
0000064463
SLNH:CommonStockTradingThreeMember
2023-05-11
2023-05-11
0000064463
SLNH:CommonStockTradingThreeMember
2023-05-11
0000064463
SLNH:ThirdAmendmentAgreementMember
2023-11-20
2023-11-20
0000064463
SLNH:RepricedWarrantMember
2024-01-01
2024-06-30
0000064463
SLNH:RepricedWarrantMember
2024-06-30
0000064463
SLNH:RepricedWarrantMember
2024-02-01
2024-02-01
0000064463
2024-02-28
2024-02-28
0000064463
2024-02-28
0000064463
us-gaap:WarrantMember
2024-02-28
0000064463
us-gaap:WarrantMember
srt:MinimumMember
2024-02-28
2024-02-28
0000064463
us-gaap:WarrantMember
srt:MaximumMember
2024-02-28
2024-02-28
0000064463
SLNH:RepricedWarrantMember
2024-02-28
0000064463
SLNH:RepricedWarrantMember
srt:MinimumMember
2024-02-28
2024-02-28
0000064463
SLNH:RepricedWarrantMember
srt:MaximumMember
2024-02-28
2024-02-28
0000064463
SLNH:FourthAmendmentAgreementMember
2024-01-01
2024-03-31
0000064463
SLNH:FourthAmendmentAgreementMember
2024-03-31
0000064463
SLNH:FourthAmendmentAgreementMember
2024-05-30
2024-05-30
0000064463
SLNH:HoldersMember
2024-06-30
0000064463
SLNH:NoteholdersMember
2024-06-30
0000064463
SLNH:NonNoteholdersMember
2024-06-30
0000064463
2024-05-16
0000064463
2024-05-17
0000064463
2024-03-05
0000064463
SLNH:NoteholderOneMember
2024-03-05
2024-03-05
0000064463
SLNH:NoteholderOneMember
2024-03-05
0000064463
SLNH:NoteholderTwoMember
2024-03-05
2024-03-05
0000064463
SLNH:NoteholderTwoMember
2024-03-05
0000064463
SLNH:NoteholderThreeMember
2024-03-05
2024-03-05
0000064463
SLNH:NoteholderThreeMember
2024-03-05
0000064463
SLNH:WarrantOneMember
2024-04-01
2024-06-30
0000064463
SLNH:WarrantOneMember
2024-06-30
0000064463
SLNH:WarrantTwoMember
2024-04-01
2024-06-30
0000064463
SLNH:WarrantTwoMember
2024-06-30
0000064463
SLNH:WarrantThreeMember
2024-04-01
2024-06-30
0000064463
SLNH:WarrantThreeMember
2024-06-30
0000064463
SLNH:MasterAgreementMember
SLNH:NYDIGMember
2021-12-30
2021-12-30
0000064463
SLNH:MasterAgreementMember
2022-01-14
0000064463
SLNH:MasterAgreementMember
2022-01-26
2022-01-26
0000064463
SLNH:SolunaMCLLCMember
2022-01-26
0000064463
SLNH:ConsentAndWaiverAgreementMember
2022-01-13
2022-01-13
0000064463
us-gaap:CommonStockMember
2022-01-13
0000064463
2022-01-13
0000064463
2022-12-05
0000064463
SLNH:NYDIGMember
2024-01-01
2024-06-30
0000064463
SLNH:NYDIGMember
2024-06-30
0000064463
SLNH:MasterAgreementMember
2024-01-01
2024-06-30
0000064463
SLNH:MasterAgreementMember
2022-01-01
2022-12-31
0000064463
SLNH:MasterEquipmentFinanceAgreementMember
2023-02-23
2023-02-23
0000064463
SLNH:MasterEquipmentFinanceAgreementMember
2023-02-23
0000064463
SLNH:NYDIGMember
2023-09-05
2023-09-05
0000064463
SLNH:NYDIGMember
2023-01-01
2023-12-31
0000064463
SLNH:NYDIGMember
2023-12-07
2023-12-07
0000064463
SLNH:NYDIGMember
2024-02-13
0000064463
SLNH:NYDIGMember
2024-02-13
2024-02-13
0000064463
SLNH:NYDIGMember
2023-12-31
0000064463
SLNH:NYDIGMember
2024-04-01
2024-06-30
0000064463
SLNH:NYDIGMember
2024-01-01
2024-06-30
0000064463
SLNH:NYDIGMember
2024-06-30
0000064463
SLNH:NavitasTermLoanMember
SLNH:LoanAndSecurityAgreementMember
2023-05-09
0000064463
SLNH:LoanAndSecurityAgreementMember
SLNH:NavitasTermLoanMember
2024-01-01
2024-06-30
0000064463
SLNH:NavitasTermLoanMember
2024-06-30
0000064463
SLNH:NavitasTermLoanMember
2023-12-31
0000064463
SLNH:NavitasTermLoanMember
SLNH:LoanAndSecurityAgreementMember
2024-04-01
2024-06-30
0000064463
SLNH:SolunaSLCFundIIProjectHoldcoLLCMember
2024-05-16
0000064463
SLNH:BorrowerMember
2024-05-17
0000064463
SLNH:BorrowerMember
2024-06-30
0000064463
us-gaap:SubsequentEventMember
2024-07-22
0000064463
2024-06-20
2024-06-20
0000064463
2021-09-15
0000064463
2021-09-15
2021-09-15
0000064463
2023-01-01
2023-01-01
0000064463
2023-01-01
2023-12-31
0000064463
us-gaap:FairValueInputsLevel3Member
2022-12-31
0000064463
us-gaap:FairValueInputsLevel3Member
2023-01-01
2023-03-31
0000064463
us-gaap:FairValueInputsLevel3Member
2023-03-31
0000064463
us-gaap:FairValueInputsLevel3Member
2023-04-01
2023-06-30
0000064463
us-gaap:FairValueInputsLevel3Member
2023-06-30
0000064463
us-gaap:FairValueInputsLevel3Member
2023-07-01
2023-12-31
0000064463
us-gaap:FairValueInputsLevel3Member
2023-12-31
0000064463
us-gaap:FairValueInputsLevel3Member
2024-01-01
2024-03-31
0000064463
us-gaap:FairValueInputsLevel3Member
2024-03-31
0000064463
us-gaap:FairValueInputsLevel3Member
2024-04-01
2024-06-30
0000064463
us-gaap:FairValueInputsLevel3Member
2024-06-30
0000064463
srt:MinimumMember
us-gaap:ConvertibleDebtMember
us-gaap:MeasurementInputSharePriceMember
2024-06-30
0000064463
srt:MaximumMember
us-gaap:ConvertibleDebtMember
us-gaap:MeasurementInputSharePriceMember
2024-06-30
0000064463
us-gaap:ConvertibleDebtMember
us-gaap:MeasurementInputConversionPriceMember
2024-06-30
0000064463
us-gaap:ConvertibleDebtMember
srt:MinimumMember
us-gaap:MeasurementInputPriceVolatilityMember
2024-06-30
0000064463
us-gaap:ConvertibleDebtMember
srt:MaximumMember
us-gaap:MeasurementInputPriceVolatilityMember
2024-06-30
0000064463
us-gaap:ConvertibleDebtMember
srt:MinimumMember
us-gaap:MeasurementInputRiskFreeInterestRateMember
2024-06-30
0000064463
us-gaap:ConvertibleDebtMember
srt:MaximumMember
us-gaap:MeasurementInputRiskFreeInterestRateMember
2024-06-30
0000064463
srt:MinimumMember
us-gaap:WarrantMember
2024-06-30
0000064463
srt:MaximumMember
us-gaap:WarrantMember
2024-06-30
0000064463
srt:MinimumMember
us-gaap:WarrantMember
2024-01-01
2024-06-30
0000064463
srt:MaximumMember
us-gaap:WarrantMember
2024-01-01
2024-06-30
0000064463
us-gaap:WarrantMember
2024-01-01
2024-06-30
0000064463
SLNH:NYDIGMember
2023-12-31
0000064463
SLNH:LoanAndSecurityAgreementMember
SLNH:NavitasTermLoanMember
2024-06-30
0000064463
SLNH:LoanAndSecurityAgreementMember
SLNH:NavitasTermLoanMember
2023-12-31
0000064463
SLNH:SecuredNoteFinancingMember
SLNH:NavitasTermLoanMember
2024-01-01
2024-06-30
0000064463
SLNH:SecuredNoteFinancingMember
SLNH:NavitasTermLoanMember
2024-06-30
0000064463
SLNH:LoanAndSecurityAgreementMember
2024-06-30
0000064463
us-gaap:SeriesBPreferredStockMember
SLNH:SecuritiesPurchaseAgreementMember
2022-07-19
0000064463
us-gaap:SeriesBPreferredStockMember
SLNH:SecuritiesPurchaseAgreementMember
2022-07-19
2022-07-19
0000064463
us-gaap:SeriesBPreferredStockMember
us-gaap:WarrantMember
2022-07-19
0000064463
us-gaap:SeriesBPreferredStockMember
2022-04-13
2022-04-13
0000064463
us-gaap:SeriesAPreferredStockMember
2024-01-01
2024-06-30
0000064463
us-gaap:SeriesAPreferredStockMember
2022-10-01
2023-12-31
0000064463
us-gaap:SeriesAPreferredStockMember
2024-04-01
2024-06-30
0000064463
us-gaap:SeriesBPreferredStockMember
2024-01-01
2024-06-30
0000064463
us-gaap:SeriesBPreferredStockMember
2023-08-11
0000064463
us-gaap:SeriesBPreferredStockMember
2023-08-11
2023-08-11
0000064463
us-gaap:CommonStockMember
2024-01-01
2024-06-30
0000064463
us-gaap:RestrictedStockUnitsRSUMember
2024-01-01
2024-06-30
0000064463
us-gaap:RestrictedStockUnitsRSUMember
2024-04-01
2024-06-30
0000064463
us-gaap:WarrantMember
2024-01-01
2024-06-30
0000064463
us-gaap:WarrantMember
2024-04-01
2024-06-30
0000064463
us-gaap:CommonStockMember
2023-01-01
2023-06-30
0000064463
us-gaap:RestrictedStockUnitsRSUMember
2023-04-01
2023-06-30
0000064463
us-gaap:RestrictedStockUnitsRSUMember
2023-01-01
2023-06-30
0000064463
us-gaap:WarrantMember
2023-04-01
2023-06-30
0000064463
us-gaap:WarrantMember
2023-01-01
2023-06-30
0000064463
srt:MinimumMember
2024-06-30
0000064463
srt:MaximumMember
2024-06-30
0000064463
SLNH:MasterEquipmentFinanceAgreementMember
2023-02-23
0000064463
SLNH:NYDIGABLLLCMember
2023-09-05
0000064463
SLNH:NYDIGABLLLCMember
2023-01-01
2023-12-31
0000064463
SLNH:NYDIGABLLLCMember
2023-12-07
0000064463
SLNH:NYDIGABLLLCMember
2024-02-13
0000064463
SLNH:NYDIGABLLLCMember
2024-01-01
2024-06-30
0000064463
SLNH:NYDIGABLLLCMember
2023-12-31
0000064463
SLNH:AtlasTechnologyGroupLLCMember
2023-09-01
2023-09-30
0000064463
SLNH:MEOHPowerIncMember
2013-12-18
2013-12-18
0000064463
SLNH:MEOHPowerIncMember
2014-01-01
0000064463
SLNH:MEOHPowerIncMember
2024-01-01
2024-06-30
0000064463
SLNH:MEOHPowerIncMember
2023-01-01
2023-12-31
0000064463
SLNH:CouchWhiteLLPMember
2024-04-01
2024-06-30
0000064463
SLNH:CouchWhiteLLPMember
2024-01-01
2024-06-30
0000064463
SLNH:CouchWhiteLLPMember
2023-04-01
2023-06-30
0000064463
SLNH:CouchWhiteLLPMember
2023-01-01
2023-06-30
0000064463
us-gaap:NotesReceivableMember
2024-06-30
0000064463
us-gaap:NotesReceivableMember
2023-12-31
0000064463
SLNH:SolunaComputingIncMember
2021-10-28
2021-10-29
0000064463
SLNH:SCIUSHoldingsMember
2023-05-26
0000064463
SLNH:SCIUSHoldingsMember
2023-10-10
0000064463
srt:ChiefExecutiveOfficerMember
2024-01-01
2024-06-30
0000064463
SLNH:MatthewELipmanMember
2024-01-01
2024-06-30
0000064463
SLNH:JohnBelizaireAndJohnBottomleyMember
2024-01-01
2024-06-30
0000064463
SLNH:JohnBelizaireAndJohnBottomleyMember
SLNH:ClassSeedPreferredShareMember
2024-01-01
2024-06-30
0000064463
SLNH:HarmattanEnergyLtdMember
2024-01-01
2024-06-30
0000064463
SLNH:TeraJouleLLCMember
SLNH:ClassSeedPreferredShareMember
2024-01-01
2024-06-30
0000064463
SLNH:HarmattanEnergyLtdMember
us-gaap:CommonStockMember
2024-01-01
2024-06-30
0000064463
SLNH:MrBottomleyMember
us-gaap:CommonStockMember
2024-01-01
2024-06-30
0000064463
SLNH:HarmattanEnergyLtdMember
2022-01-01
2022-12-31
0000064463
SLNH:HarmattanEnergyLtdMember
2022-12-31
0000064463
SLNH:HarmattanEnergyLtdMember
2024-06-30
0000064463
SLNH:HarmattanEnergyLtdMember
2023-12-31
0000064463
2023-06-29
2023-06-29
0000064463
us-gaap:CommonStockMember
2021-01-01
2021-12-31
0000064463
SLNH:TwentyTwentyOneMember
2024-01-01
2024-03-31
0000064463
SLNH:TwentyTwentyThreePlanMember
2024-01-01
2024-03-31
0000064463
us-gaap:RestrictedStockMember
SLNH:TwoThousandTwentyOneStockPlanMember
2024-01-01
2024-06-30
0000064463
us-gaap:RestrictedStockMember
SLNH:TwoThousandTwentyOneStockPlanMember
2024-04-01
2024-06-30
0000064463
SLNH:TwoThousandTwentyOneStockPlanMember
us-gaap:RestrictedStockMember
2024-06-30
0000064463
SLNH:TwoThousandTwentyOneStockPlanMember
us-gaap:RestrictedStockMember
SLNH:SeriesAPreferredRestrictedStockMember
2024-01-01
2024-06-30
0000064463
SLNH:TwoThousandTwentyOneStockPlanMember
us-gaap:RestrictedStockMember
SLNH:SeriesAPreferredRestrictedStockMember
2024-06-30
0000064463
SLNH:TwoThousandTwentyThreeStockPlanMember
us-gaap:RestrictedStockMember
2024-01-01
2024-06-30
0000064463
SLNH:TwoThousandTwentyThreeStockPlanMember
us-gaap:RestrictedStockMember
2024-06-30
0000064463
SLNH:TwoThousandTwentyThreeStockPlanMember
us-gaap:RestrictedStockMember
us-gaap:CommonStockMember
2024-01-01
2024-06-30
0000064463
SLNH:TwoThousandTwentyThreeStockPlanMember
us-gaap:RestrictedStockMember
us-gaap:CommonStockMember
2024-06-30
0000064463
SLNH:TwoThousandTwentyOneStockPlanMember
us-gaap:RestrictedStockMember
2023-01-01
2023-06-30
0000064463
2024-04-15
2024-04-15
0000064463
SLNH:InvestorsMember
2022-12-31
0000064463
SLNH:InvestorsMember
2022-01-01
2022-12-31
0000064463
SLNH:ProjectMarieMember
2023-01-01
2023-12-31
0000064463
SLNH:ProjectMarieMember
2023-12-31
0000064463
SLNH:ProjectMarieMember
2023-09-04
2023-09-05
0000064463
SLNH:InvestorsMember
2023-12-07
0000064463
SLNH:InvestorsMember
2024-02-13
0000064463
SLNH:MasterEquipmentFinanceAgreementMember
2023-12-31
0000064463
SLNH:InvestorsMember
2024-06-30
0000064463
SLNH:ProjectMarieMember
2024-06-30
0000064463
SLNH:MasterEquipmentFinanceAgreementMember
2023-03-31
0000064463
SLNH:SettlementAgreementMember
SLNH:AtlasTechnologyGroupLLCMember
2024-06-25
2024-06-25
0000064463
SLNH:ProjectMarieMember
2024-01-01
2024-06-30
0000064463
SLNH:ProjectMarieMember
SLNH:CryptocurrencyMiningRevenueMember
2024-04-01
2024-06-30
0000064463
SLNH:ProjectMarieMember
SLNH:CryptocurrencyMiningRevenueMember
2023-04-01
2023-06-30
0000064463
SLNH:ProjectMarieMember
SLNH:CryptocurrencyMiningRevenueMember
2023-01-01
2023-06-30
0000064463
SLNH:ProjectMarieMember
SLNH:OperationServiceRevenueIntercompanyMember
2024-04-01
2024-06-30
0000064463
SLNH:ProjectMarieMember
SLNH:OperationServiceRevenueIntercompanyMember
2023-04-01
2023-06-30
0000064463
SLNH:ProjectMarieMember
SLNH:OperationServiceRevenueIntercompanyMember
2024-01-01
2024-06-30
0000064463
SLNH:ProjectMarieMember
SLNH:OperationServiceRevenueIntercompanyMember
2023-01-01
2023-06-30
0000064463
SLNH:ProjectMarieMember
SLNH:DataHostingRevenueMember
2024-04-01
2024-06-30
0000064463
SLNH:ProjectMarieMember
SLNH:DataHostingRevenueMember
2023-04-01
2023-06-30
0000064463
SLNH:ProjectMarieMember
SLNH:DataHostingRevenueMember
2024-01-01
2024-06-30
0000064463
SLNH:ProjectMarieMember
SLNH:DataHostingRevenueMember
2023-01-01
2023-06-30
0000064463
SLNH:ProjectMarieMember
2024-04-01
2024-06-30
0000064463
SLNH:ProjectMarieMember
2023-04-01
2023-06-30
0000064463
SLNH:ProjectMarieMember
2023-01-01
2023-06-30
0000064463
SLNH:SpringLaneMember
2022-05-03
2022-05-03
0000064463
2022-08-05
2022-08-05
0000064463
srt:MaximumMember
2022-08-05
0000064463
SLNH:SpringLaneMember
2022-12-31
0000064463
SLNH:SpringLaneMember
2024-06-30
0000064463
SLNH:DVSLMember
2024-06-30
0000064463
SLNH:DevcoMember
2024-06-30
0000064463
SLNH:SpringLaneMember
SLNH:PurchaseAndSaleAgreementMember
2023-03-10
2023-03-10
0000064463
SLNH:PurchaseAndSaleAgreementMember
srt:ParentCompanyMember
2023-03-10
2023-03-10
0000064463
SLNH:PurchaseAndSaleAgreementMember
SLNH:ParentsCompanyMember
2023-03-10
0000064463
SLNH:PurchaseAndSaleAgreementMember
SLNH:SpringLaneMember
2023-03-10
0000064463
SLNH:PurchaseAndSaleAgreementMember
SLNH:SpringLaneMember
srt:MinimumMember
2023-03-10
2023-03-10
0000064463
SLNH:PurchaseAndSaleAgreementMember
SLNH:DorothyPhase1AFacilityMember
2023-03-10
0000064463
SLNH:PurchaseAndSaleAgreementMember
SLNH:DorothyPhase1AFacilityMember
2023-03-10
2023-03-10
0000064463
SLNH:DVSLComputeCoLLCMember
2023-12-31
0000064463
SLNH:DVSLComputeCoLLCMember
2023-01-01
0000064463
2023-05-09
2023-05-09
0000064463
SLNH:DVSLComputeCoLLCMember
2024-01-01
2024-06-30
0000064463
SLNH:DVComputeCoLLCMember
2024-01-01
2024-06-30
0000064463
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
SLNH:DVSLComputeCoLLCMember
2024-06-30
0000064463
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
SLNH:DVSLComputeCoLLCMember
2023-12-31
0000064463
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
SLNH:DVSLComputeCoLLCMember
us-gaap:RelatedPartyMember
2024-06-30
0000064463
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
SLNH:DVSLComputeCoLLCMember
us-gaap:RelatedPartyMember
2023-12-31
0000064463
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
SLNH:DevcoLLCMember
2024-06-30
0000064463
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
SLNH:DevcoLLCMember
2023-12-31
0000064463
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
SLNH:DevcoLLCMember
us-gaap:RelatedPartyMember
2024-06-30
0000064463
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
SLNH:DevcoLLCMember
us-gaap:RelatedPartyMember
2023-12-31
0000064463
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
SLNH:ProjectDorothy1BMember
SLNH:CryptocurrencyMiningRevenueMember
2024-04-01
2024-06-30
0000064463
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
SLNH:ProjectDorothy1BMember
SLNH:CryptocurrencyMiningRevenueMember
2023-04-01
2023-06-30
0000064463
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
SLNH:ProjectMarieMember
SLNH:CryptocurrencyMiningRevenueMember
2024-04-01
2024-06-30
0000064463
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
SLNH:ProjectMarieMember
SLNH:CryptocurrencyMiningRevenueMember
2023-04-01
2023-06-30
0000064463
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
SLNH:ProjectDorothy1BMember
SLNH:CryptocurrencyMiningRevenueMember
2024-01-01
2024-06-30
0000064463
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
SLNH:ProjectDorothy1BMember
SLNH:CryptocurrencyMiningRevenueMember
2023-01-01
2023-06-30
0000064463
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
SLNH:ProjectSophieMember
SLNH:CryptocurrencyMiningRevenueMember
2024-01-01
2024-06-30
0000064463
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
SLNH:ProjectSophieMember
SLNH:CryptocurrencyMiningRevenueMember
2023-01-01
2023-06-30
0000064463
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
SLNH:ProjectMarieMember
SLNH:CryptocurrencyMiningRevenueMember
2024-01-01
2024-06-30
0000064463
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
SLNH:ProjectMarieMember
SLNH:CryptocurrencyMiningRevenueMember
2023-01-01
2023-06-30
0000064463
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
SLNH:ProjectDorothy1AMember
SLNH:HostingRevenueMember
2024-04-01
2024-06-30
0000064463
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
SLNH:ProjectDorothy1AMember
SLNH:HostingRevenueMember
2023-04-01
2023-06-30
0000064463
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
SLNH:ProjectSophieMember
SLNH:HostingRevenueMember
2024-04-01
2024-06-30
0000064463
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
SLNH:ProjectSophieMember
SLNH:HostingRevenueMember
2023-04-01
2023-06-30
0000064463
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
SLNH:ProjectDorothy1AMember
SLNH:HostingRevenueMember
2024-01-01
2024-06-30
0000064463
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
SLNH:ProjectDorothy1AMember
SLNH:HostingRevenueMember
2023-01-01
2023-06-30
0000064463
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
SLNH:ProjectSophieMember
SLNH:HostingRevenueMember
2024-01-01
2024-06-30
0000064463
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
SLNH:ProjectSophieMember
SLNH:HostingRevenueMember
2023-01-01
2023-06-30
0000064463
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
SLNH:ProjectMarieMember
SLNH:HostingRevenueMember
2024-01-01
2024-06-30
0000064463
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
SLNH:ProjectMarieMember
SLNH:HostingRevenueMember
2023-01-01
2023-06-30
0000064463
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
SLNH:ProjectEdithMember
SLNH:HostingRevenueMember
2024-01-01
2024-06-30
0000064463
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
SLNH:ProjectEdithMember
SLNH:HostingRevenueMember
2023-01-01
2023-06-30
0000064463
SLNH:DemandResponseServiceRevenueMember
2024-04-01
2024-06-30
0000064463
SLNH:DemandResponseServiceRevenueMember
2023-04-01
2023-06-30
0000064463
SLNH:DemandResponseServiceRevenueMember
2024-01-01
2024-06-30
0000064463
SLNH:DemandResponseServiceRevenueMember
2023-01-01
2023-06-30
0000064463
us-gaap:ReportableSubsegmentsMember
2024-04-01
2024-06-30
0000064463
us-gaap:ReportableSubsegmentsMember
2023-04-01
2023-06-30
0000064463
us-gaap:ReportableSubsegmentsMember
2024-01-01
2024-06-30
0000064463
us-gaap:ReportableSubsegmentsMember
2023-01-01
2023-06-30
0000064463
us-gaap:SubsequentEventMember
SLNH:FirstAmendmentToNotePurchaseAgreementMember
2024-07-12
0000064463
us-gaap:SubsequentEventMember
SLNH:FirstAmendmentToNotePurchaseAgreementMember
2024-07-22
2024-07-22
0000064463
us-gaap:SubsequentEventMember
2024-07-12
0000064463
us-gaap:SubsequentEventMember
SLNH:SolunaTwoSLCFundIIProjectHoldcoLLCMember
srt:MaximumMember
2024-07-22
2024-07-22
0000064463
us-gaap:SubsequentEventMember
srt:MaximumMember
2024-07-22
2024-07-22
0000064463
us-gaap:SubsequentEventMember
SLNH:ComputeCoMember
2024-07-22
0000064463
us-gaap:SubsequentEventMember
SLNH:ComputeCoMember
2024-07-22
2024-07-22
0000064463
SLNH:EquipmentLoanAgreementMember
2024-05-16
2024-05-16
0000064463
SLNH:EquipmentLoanAgreementMember
2024-05-16
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
SLNH:Integer
SLNH:Segment
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒ |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
For the quarterly period ended June 30, 2024
|
|
OR |
|
☐ |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
For
the transition period from to |
Commission
File Number: 001-40261
Soluna
Holdings, Inc.
(Exact
name of registrant as specified in its charter)
Nevada |
|
14-1462255 |
State
or other jurisdiction |
|
(I.R.S.
Employer |
of
incorporation or organization |
|
Identification
No.) |
325
Washington Avenue Extension, Albany, New York 12205
(Address
of principal executive offices) (Zip Code)
(516)
216-9257
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
symbol(s) |
|
Name
of each exchange on which registered |
Common
Stock, par value $0.001 per share |
|
SLNH |
|
The
Nasdaq Stock Market LLC |
9.0%
Series A Cumulative Perpetual Preferred Stock, par value $0.001 per share |
|
SLNHP |
|
The
Nasdaq Stock Market LLC |
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer ☐ |
Accelerated
filer ☐ |
Non-accelerated
filer ☒ |
Smaller
reporting company ☒
|
|
Emerging
growth company ☐ |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
If
securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant
included in the filing reflect the correction of an error to previously issued financial statements. ☒
Indicate
by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation
received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
As
of August 9, 2024, the Registrant had 5,755,187 shares of common stock outstanding.
SOLUNA
HOLDINGS, INC. AND SUBSIDIARIES
INDEX
Glossary
of Abbreviations and Acronyms for Selected References
The
following list defines various abbreviations and acronyms used throughout this report, including Management’s Discussion and Analysis
of Financial Condition and Results of Operations, the Condensed Consolidated Financial Statements, the Condensed Notes to Consolidated
Financial Statements and the Condensed Financial Statement Schedules.
This
glossary covers essential terms related to Bitcoin mining, high-performance computing, Artificial Intelligence (“AI”) and
related fields, providing valuable context for readers of the Form10-Q. A number of cross-references to additional information included
throughout this Quarterly Report on Form 10-Q are also utilized throughout this report, to assist readers seeking additional information
related to a particular subject.
1.
Artificial Intelligence (“AI”): The simulation of human intelligence processes by machines, especially computer systems.
These processes include learning (the acquisition of information and rules for using the information), reasoning (using rules to reach
approximate or definite conclusions), and self-correction. AI applications include expert systems, natural language processing, speech
recognition, and machine vision.
2.
Bitcoin: A decentralized digital currency created in 2009 by an unknown person or group of people using the name Satoshi Nakamoto.
It operates on a peer-to-peer network, allowing direct transactions without intermediaries. Transactions are verified by network nodes
through cryptography and recorded on a publicly distributed ledger called a blockchain.
3.
Bitcoin Halving: An event occurring approximately every four years where the reward for mining new Bitcoin blocks is halved. This
reduces the number of new Bitcoins generated by miners, impacting their profitability and potentially affecting Bitcoin’s value.
It’s part of Bitcoin’s deflationary monetary policy, designed to control supply.
4.
Bitcoin Mining: The process of adding new transactions to the Bitcoin blockchain. It involves solving complex cryptographic puzzles
to discover a new block, rewarding miners with transaction fees and newly created Bitcoins. This process secures and verifies transactions
on the network.
5.
Curtailment (“Curtailed” or “Curtailments”): In energy management, the reduction in electrical power supply
by power plants to balance the grid or avoid excess generation. In Bitcoin mining or other computing activities, curtailment —
pausing computing activities and related energy usage — can occur during peak demand periods or insufficient energy supply.
6.
Data Center Colocation: A service where businesses can be provided with services and infrastructure such as electrical power and
network connectivity for servers and other computing hardware at a third-party provider’s data center. This arrangement allows
for cost savings, better infrastructure, and enhanced security compared to private data centers.
7.
Electric Reliability Council of Texas (“ERCOT”): An independent system operator that manages the flow of electric power
to more than 26 million Texas customers, representing about 90 percent of the state’s electric load. ERCOT schedules power on an
electric grid that connects more than 46,500 miles of transmission lines and over 680 generation units.
8.
Exahash (“EH/s”): A unit of computational power equal to one quintillion (10^18) hashes per second. It is used to measure
the hashrate of the most powerful cryptocurrency mining equipment and the overall computational power of the Bitcoin network.
9.
Generative AI: Artificial intelligence that can generate new content, such as text, images, or music, based on its training data.
It learns from vast amounts of data to create outputs that mimic original human-generated content, often used in creative and analytical
applications.
10.
Gigawatt (“GW”): A unit of power equal to one billion watts. Often used to measure the capacity of large power plants
or the power usage of large operations like data centers and industrial complexes.
11.
Grid Demand Response Services: Services provided to support the basic services of generating and delivering electricity to the grid.
They help maintain power quality, reliability, and efficiency. In the context of Bitcoin mining, the use of mining facilities to provide
grid stabilization services is an emerging concept.
12.
Hashprice: The revenue a miner earns for each unit of computational power (hash) over a specific period. It is influenced by factors
such as the price of Bitcoin, network difficulty, and transaction fees. A higher hashprice means more profitability for miners.
13.
Hashrate: The measure of computational power per second used in cryptocurrency mining. It indicates the number of hash function computations
per second by a miner’s hardware, with higher hashrates implying greater efficiency and network security.
14.
High Performance Computing (“HPC”): The use of supercomputers and parallel processing techniques for solving complex
computational problems. HPC is used in fields such as scientific research, simulation, and large-scale data analysis.
15.
Joules: A unit of energy in the International System of Units (SI). One joule is the energy transferred when one watt of power is
exerted for one second. In Bitcoin mining, energy efficiency is often measured in joules per hash.
16.
Large Language Models (LLMs): Advanced AI models designed to understand, generate, and respond to human language in a way that mimics
human-like understanding. They are trained on vast datasets and can perform a variety of language-based tasks, such as translation, summarization,
and question-answering.
17.
Machine Learning: A subset of artificial intelligence involving the creation of algorithms that can learn and make decisions or predictions
based on data. It enables computers to improve their performance on a specific task with experience and data, without being explicitly
programmed.
18.
Megawatts (“MW”): A unit of power measurement equivalent to one million watts. Used to measure the electrical power consumption
of large operations like data centers and Bitcoin mining rigs.
19.
Mining Pool: A group of cryptocurrency miners who combine their computational resources over a network to increase their chances
of finding a block and receiving rewards. The rewards are then divided among the pool participants, proportional to the amount of hashing
power each contributed.
20.
Petahash (“PH/s”): A unit of computational power equal to one quadrillion (10^15) hashes per second. It is used to measure
the hashrate of extremely powerful cryptocurrency mining equipment.
21.
Power Usage Effectiveness (“PUE”): A ratio that describes how efficiently a computer data center uses energy; specifically,
how much energy is used by the computing equipment (in contrast to cooling and other overhead that supports the equipment).
22.
Terahash (“TH/s”): A unit of computational power equal to one trillion (10^12) hashes per second. It’s a common
measure of the performance of cryptocurrency mining hardware, with higher terahash rates indicating more powerful equipment.
PART
I. FINANCIAL INFORMATION
Item
1. Financial Statements
Soluna
Holdings, Inc. and Subsidiaries
Condensed
Consolidated Balance Sheets
As
of June 30, 2024 (Unaudited) and December 31, 2023
| |
June
30, | | |
December
31, | |
(Dollars in thousands,
except per share) | |
2024 | | |
2023 | |
Assets | |
| | | |
| | |
Current
Assets: | |
| | | |
| | |
Cash | |
$ | 9,558 | | |
$ | 6,368 | |
Restricted
cash | |
| 1,951 | | |
| 2,999 | |
Accounts
receivable, net (allowance for expected credit losses $244 and $0 as of June 30, 2024 and December 31, 2023) | |
| 3,434 | | |
| 2,948 | |
Notes
receivable | |
| 48 | | |
| 446 | |
Prepaid
expenses and other current assets | |
| 12,461 | | |
| 1,416 | |
Equipment
held for sale | |
| 28 | | |
| 107 | |
Total
Current Assets | |
| 27,480 | | |
| 14,284 | |
Restricted
cash, noncurrent | |
| 1,000 | | |
| 1,000 | |
Other assets | |
| 2,946 | | |
| 2,954 | |
Deposits
and credits on equipment | |
| 3,124 | | |
| 1,028 | |
Property,
plant and equipment, net | |
| 41,472 | | |
| 44,572 | |
Intangible
assets, net | |
| 22,328 | | |
| 27,007 | |
Operating
lease right-of-use assets | |
| 325 | | |
| 431 | |
Total
Assets | |
$ | 98,675 | | |
$ | 91,276 | |
| |
| | | |
| | |
Liabilities
and Stockholders’ Equity | |
| | | |
| | |
Current
Liabilities: | |
| | | |
| | |
Accounts
payable | |
$ | 2,452 | | |
$ | 2,099 | |
Accrued
liabilities | |
| 6,286 | | |
| 4,906 | |
Convertible
notes payable | |
| 7,851 | | |
| 8,474 | |
Current
portion of debt | |
| 13,008 | | |
| 10,864 | |
Income
tax payable | |
| 65 | | |
| 24 | |
Warrant
liability | |
| 314 | | |
| - | |
Customer
deposits-current | |
| 2,391 | | |
| 1,588 | |
Operating
lease liability | |
| 159 | | |
| 220 | |
Total
Current Liabilities | |
| 32,526 | | |
| 28,175 | |
| |
| | | |
| | |
Other liabilities | |
| 499 | | |
| 499 | |
Customer
deposits- long-term | |
| - | | |
| 1,248 | |
Long-term
debt | |
| 9,028 | | |
| - | |
Operating
lease liability | |
| 169 | | |
| 216 | |
Deferred
tax liability, net | |
| 6,520 | | |
| 7,779 | |
Total
Liabilities | |
| 48,742 | | |
| 37,917 | |
| |
| | | |
| | |
Commitments
and Contingencies (Note 10) | |
| - | | |
| - | |
| |
| | | |
| | |
Stockholders’
Equity: | |
| | | |
| | |
9.0% Series
A Cumulative Perpetual Preferred Stock, par value $0.001 per share, $25.00 liquidation preference; authorized 6,040,000; 4,953,545
and 3,061,245 shares issued and outstanding as of June 30, 2024 and December 31, 2023 | |
| 5 | | |
| 3 | |
Series B Preferred Stock,
par value $0.0001 per share, authorized 187,500; 62,500 shares issued and outstanding as of June 30, 2024 and December 31, 2023 | |
| — | | |
| — | |
Preferred stock, value | |
| - | | |
| - | |
Common stock, par value
$0.001 per share, authorized 75,000,000; 5,272,845 shares issued and 5,232,104 shares outstanding as of June 30, 2024 and 2,546,361
shares issued and 2,505,620 shares outstanding as of December 31, 2023 | |
| 5 | | |
| 3 | |
Additional
paid-in capital | |
| 305,250 | | |
| 291,276 | |
Accumulated
deficit | |
| (267,097 | ) | |
| (250,970 | ) |
Common
stock in treasury, at cost, 40,741 shares at June 30, 2024 and December 31, 2023 | |
| (13,798 | ) | |
| (13,798 | ) |
Total
Soluna Holdings, Inc. Stockholders’ Equity | |
| 24,365 | | |
| 26,514 | |
Non-Controlling
Interest | |
| 25,568 | | |
| 26,845 | |
Total
Stockholders’ Equity | |
| 49,933 | | |
| 53,359 | |
Total
Liabilities and Stockholders’ Equity | |
$ | 98,675 | | |
$ | 91,276 | |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
Soluna
Holdings, Inc. and Subsidiaries
Condensed
Consolidated Statements of Operations (Unaudited)
For
the Three and Six Months Ended June 30, 2024 and 2023
(Dollars in thousands, except per share) | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
Three
Months Ended | | |
Six
Months Ended | |
| |
June
30, | | |
June
30, | |
(Dollars in thousands,
except per share) | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
| | |
| | |
| | |
| |
Cryptocurrency
mining revenue | |
$ | 4,484 | | |
$ | 915 | | |
$ | 10,880 | | |
$ | 3,711 | |
Data hosting revenue | |
| 4,898 | | |
| 1,153 | | |
| 10,176 | | |
| 1,439 | |
Demand
response service revenue | |
| 293 | | |
| - | | |
| 1,168 | | |
| - | |
Total
revenue | |
| 9,675 | | |
| 2,068 | | |
| 22,224 | | |
| 5,150 | |
Operating costs: | |
| | | |
| | | |
| | | |
| | |
Cost of
cryptocurrency mining revenue, exclusive of depreciation | |
| 1,883 | | |
| 1,160 | | |
| 3,724 | | |
| 3,410 | |
Cost of
data hosting revenue, exclusive of depreciation | |
| 2,176 | | |
| 759 | | |
| 4,427 | | |
| 1,031 | |
Costs
of revenue- depreciation | |
| 1,506 | | |
| 539 | | |
| 3,029 | | |
| 1,164 | |
Total
costs of revenue | |
| 1,506 | | |
| 539 | | |
| 3,029 | | |
| 1,164 | |
Total
costs of revenue | |
| 5,565 | | |
| 2,458 | | |
| 11,180 | | |
| 5,605 | |
Operating expenses: | |
| | | |
| | | |
| | | |
| | |
General
and administrative expenses, exclusive of depreciation and amortization | |
| 5,382 | | |
| 4,136 | | |
| 9,378 | | |
| 8,496 | |
Depreciation
and amortization associated with general and administrative expenses | |
| 2,403 | | |
| 2,379 | | |
| 4,805 | | |
| 4,756 | |
Total
general and administrative expenses | |
| 7,785 | | |
| 6,515 | | |
| 14,183 | | |
| 13,252 | |
Impairment
on fixed assets | |
| - | | |
| 169 | | |
| 130 | | |
| 377 | |
Operating loss | |
| (3,675 | ) | |
| (7,074 | ) | |
| (3,269 | ) | |
| (14,084 | ) |
Interest expense | |
| (449 | ) | |
| (486 | ) | |
| (873 | ) | |
| (1,861 | ) |
Loss on debt extinguishment
and revaluation, net | |
| (5,600 | ) | |
| (2,054 | ) | |
| (8,698 | ) | |
| (1,581 | ) |
(Loss) gain on sale of fixed
assets | |
| (21 | ) | |
| 48 | | |
| (21 | ) | |
| (30 | ) |
Other
expense, net | |
| (49 | ) | |
| (238 | ) | |
| (25 | ) | |
| (226 | ) |
Income
tax benefit | |
| 649 | | |
| 547 | | |
| 1,197 | | |
| 1,093 | |
Net loss | |
| (9,145 | ) | |
| (9,257 | ) | |
| (11,689 | ) | |
| (16,689 | ) |
(Less)
Net income (loss) attributable to non-controlling interest | |
| 1,728 | | |
| (482 | ) | |
| 4,438 | | |
| (852 | ) |
Net
loss attributable to Soluna Holdings, Inc. | |
$ | (10,873 | ) | |
$ | (8,775 | ) | |
$ | (16,127 | ) | |
$ | (15,837 | ) |
| |
| | | |
| | | |
| | | |
| | |
Basic and Diluted loss per
common share (1): | |
| | | |
| | | |
| | | |
| | |
Basic & Diluted loss per share | |
$ | (2.97 | ) | |
$ | (9.54 | ) | |
$ | (5.68 | ) | |
$ | (19.74 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted average shares outstanding (Basic and Diluted) | |
| 4,563,696 | | |
| 1,126,091 | | |
| 3,683,558 | | |
| 996,228 | |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
Soluna
Holdings, Inc. and Subsidiaries
Condensed Consolidated Statements of Changes in Equity
For the Year Ended December 31, 2023
And
the Three and Six Months Ended June 30, 2024 (Unaudited)
(Dollars
in thousands, except per share)
| |
Series
A Shares | | |
Amount | | |
Series
B Shares | | |
Amount | | |
Shares
(1) | | |
Amount
(1) | | |
Paid-in
Capital (1) | | |
Accumulated
Deficit | | |
Shares
(1) | | |
Amount | | |
Controlling
Interest | | |
Stockholders’
Equity | |
| |
Preferred
Stock | | |
Common
Stock | | |
Additional | | |
| | |
Treasury
Stock | | |
Non- | | |
Total | |
| |
Series
A Shares | | |
Amount | | |
Series
B Shares | | |
Amount | | |
Shares
(1) | | |
Amount
(1) | | |
Paid-in
Capital (1) | | |
Accumulated
Deficit | | |
Shares
(1) | | |
Amount | | |
Controlling
Interest | | |
Stockholders’
Equity | |
January 1, 2023 | |
| 3,061,245 | | |
$ | 3 | | |
| 62,500 | | |
$ | — | | |
| 788,578 | | |
$ | 1 | | |
$ | 277,429 | | |
$ | (221,769 | ) | |
| 40,741 | | |
$ | (13,798 | ) | |
| 4,406 | | |
$ | 46,272 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (7,062 | ) | |
| — | | |
| — | | |
| (370 | ) | |
| (7,432 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Preferred dividends- Series
B | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (131 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (131 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Stock-based compensation | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 865 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 865 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance of shares –
securities purchase offering | |
| — | | |
| — | | |
| — | | |
| — | | |
| 87,144 | | |
| — | | |
| 439 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 439 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Restricted stock units vested | |
| — | | |
| — | | |
| — | | |
| — | | |
| 5,769 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance of shares – restricted stock | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,400 | | |
| — | | |
| 14 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 14 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance of shares- Notes conversion | |
| — | | |
| — | | |
| — | | |
| — | | |
| 174,505 | | |
| — | | |
| 1,394 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,394 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Contribution
from Non-Controlling interest | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 8,758 | | |
| 8,758 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
March
31, 2023 | |
| 3,061,245 | | |
$ | 3 | | |
| 62,500 | | |
$ | — | | |
| 1,057,396 | | |
$ | 1 | | |
$ | 280,010 | | |
$ | (228,831 | ) | |
| 40,741 | | |
$ | (13,798 | ) | |
$ | 12,794 | | |
$ | 50,179 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (8,775 | ) | |
| — | | |
| — | | |
| (482 | ) | |
| (9,257 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Preferred dividends –
Series B | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (252 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
| (252 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Stock-based compensation | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 2,232 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 2,232 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance of shares –
securities purchase offering | |
| — | | |
| — | | |
| — | | |
| — | | |
| 63,978 | | |
| — | | |
| 446 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 446 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Restricted stock units vested | |
| — | | |
| — | | |
| — | | |
| — | | |
| 25,125 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance of shares-merger shares | |
| — | | |
| — | | |
| — | | |
| — | | |
| 19,800 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance of shares- Notes conversion | |
| — | | |
| — | | |
| — | | |
| — | | |
| 64,351 | | |
| — | | |
| 400 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 400 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Warrants and valuation issued
in relation to debt amendment | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,330 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,330 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Contribution
from Non-Controlling interest | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 13,543 | | |
| 13,543 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
June
30, 2023 | |
| 3,061,245 | | |
$ | 3 | | |
| 62,500 | | |
$ | — | | |
| 1,230,650 | | |
$ | 1 | | |
$ | 284,166 | | |
$ | (237,606 | ) | |
| 40,741 | | |
$ | (13,798 | ) | |
$ | 25,855 | | |
$ | 58,621 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net (loss) income | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (6,662 | ) | |
| — | | |
| — | | |
| 646 | | |
| (6,016 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Preferred dividends-Series
B | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (38 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
| (38 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Stock-based compensation | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 595 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 595 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance of shares –
securities purchase offering | |
| — | | |
| — | | |
| — | | |
| — | | |
| 113,502 | | |
| — | | |
| 770 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 770 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common Shares and Warrants
for Series B dividend payment | |
| — | | |
| — | | |
| — | | |
| — | | |
| 44,000 | | |
| — | | |
| 656 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 656 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance of shares- notes conversion | |
| — | | |
| — | | |
| — | | |
| — | | |
| 104,577 | | |
| — | | |
| 650 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 650 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Contribution
from Non-Controlling interest | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 151 | | |
| 151 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
|