Company Quick10K Filing
Sears Oil & Gas
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 0 $0
10-Q 2019-09-30 Quarter: 2019-09-30
10-Q 2019-06-30 Quarter: 2019-06-30
10-Q 2019-03-31 Quarter: 2019-03-31
10-K 2018-12-31 Annual: 2018-12-31
10-Q 2018-09-30 Quarter: 2018-09-30
10-Q 2018-06-30 Quarter: 2018-06-30
10-Q 2018-03-31 Quarter: 2018-03-31
10-K 2017-12-31 Annual: 2017-12-31
10-Q 2017-09-30 Quarter: 2017-09-30
10-Q 2017-06-30 Quarter: 2017-06-30
10-Q 2017-03-31 Quarter: 2017-03-31
10-K 2016-12-31 Annual: 2016-12-31
10-Q 2016-09-30 Quarter: 2016-09-30
10-Q 2016-06-30 Quarter: 2016-06-30
10-Q 2016-03-31 Quarter: 2016-03-31
10-K 2015-12-31 Annual: 2015-12-31
10-Q 2015-09-30 Quarter: 2015-09-30
10-Q 2015-06-30 Quarter: 2015-06-30
10-Q 2015-03-31 Quarter: 2015-03-31
10-K 2014-12-31 Annual: 2014-12-31
10-Q 2014-09-30 Quarter: 2014-09-30
10-Q 2014-06-30 Quarter: 2014-06-30
10-Q 2014-03-31 Quarter: 2014-03-31
10-K 2013-12-31 Annual: 2013-12-31
8-K 2019-06-25 Other Events
8-K 2019-05-01 Other Events
8-K 2019-05-01 Off-BS Arrangement
8-K 2018-11-09 Enter Agreement, M&A, Earnings, Off-BS Arrangement, Sale of Shares, Control, Shell Status, Exhibits, Enter Agreement, M&A, Control, Amend Bylaw, Shell Status, Exhibits, Enter Agreement, M&A, Earnings, Off-BS Arrangement, Sale of Shares, Control, Amend Bylaw, Shell Status, Exhibits
8-K 2018-11-01 Enter Agreement, Exhibits
8-K 2018-10-31 Amend Bylaw, Exhibits
8-K 2018-10-02 M&A, Sale of Shares, Shell Status, Other Events
8-K 2018-09-28 Enter Agreement, Off-BS Arrangement, Sale of Shares, Exhibits
8-K 2018-09-17 Enter Agreement, Sale of Shares, Other Events, Exhibits
8-K 2018-07-23 Other Events, Exhibits
8-K 2018-02-14 Accountant, Exhibits

Sears Oil & Gas Financials

-

SOAG Metrics, Comps, Filings


Valuation ($)

Market Cap, Enterprise Value

Balance Sheet ($)

Assets, Stockholders' Equity

Income Statement ($ Quarter)

Revenue, Gross Profit, Net Income

Cash Flow ($ Quarter)

Operating, Investing, Financing

Comps ($ TTM) Market Cap Assets Liabilities Revenue Gross Profit Net Income EBITDA EV
Apollo Education (APOL) 1,063,294,900,000 1,955,243,000,000 886,324,000,000 2,000,328,000,000 0 -19,719,000,000 98,213,000,000 579,271,900,000
China Crawfish (CACA) 2,499,000 0 0 0 -4,278,000 -4,278,000 -2,501,000
Mirenco (MREO)
Weyland Tech (WEYL) 10,602,385,000 5,279,803,000 29,462,263,000 -957,570,000 -4,242,435,000 -4,098,835,000 -5,302,921,000
Lingo Media (LMDC) 1,302,004,000 743,410,000 0 0 0 0 -1,000
Granite Real Estate (GRP)
Wewin Group (WWIN) 25,735,000 114,327,000 5,000,000 19,659,000 -95,301,000 -95,301,000 -20,011,000
MWF Global (MWF) 125,000 0 -34,156,000 -34,156,000 -569,000
Frontier Digital Media Group (FDMG) 5,245,000 30,791,000 31,784,000 0 -29,127,000 -29,127,000 -3,427,000
Brighthouse Life Insurance Co of Ny (BHNY) 9,065,749,000,000 8,029,864,000,000 236,819,000,000 0 0 2,514,000,000 -190,199,002,000
G-Mes Holdings (GMES) 1,262,407,000 812,133,000 651,687,000 608,846,000 66,711,000 140,706,000 -30,825,000
Baynon (BNON) 11,303,000 144,518,000 0 0 -20,995,000 -19,951,000 98,696,000
Immune Therapeutics (IMUN) 0 23,672,000 12,552,994,000 0 33,986,000 -5,080,179,000 -5,078,622,000 -21,398,000
Green Planet Bio Engineering (GPLB) 3,000,960,000 0 271,686,000 0 0 -38,208,000 -38,208,000 3,000,959,000
Blue Sphere (BLSP) 894,407,000 43,956,000,000 86,868,000,000 7,950,000,000 2,700,000,000 -14,453,000,000 -14,295,000,000 8,802,407,000
Therapeutic Solutions (TSOI) 0 367,163,000 1,851,159,000 13,260,000 10,130,000 -1,579,387,000 -1,235,683,000 481,264,000
Stem Holdings (STEMH) 40,803,014,000 5,702,703,000 957,741,000 363,932,000 -8,070,014,000 -7,496,304,000 -5,453,599,000
SpringWorks (SWTX)
Clean Coal Technologies (CCTC) 27,229,000 16,748,864,000 0 0 -5,795,085,000 -3,051,616,000 893,654,000
Ryanair Holdings (RYAA) 13,250,700,000,000 8,035,800,000,000 0 0 0 0 -34,900,002,000

Balance Sheet ($)2011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-06-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-30
Cash107,000102,00008,965,000310,0009,995,0002,250,00027,00048,00018,00017,049,000354,0003,454,000376,000234,000662,0005,919,0001,119,000735,000470,0002,330,00093,00051,00093,00093,000534,000667,00064,000186,485,000121,739,00089,530,00041,390,000
Accounts Receivable
Inventory150,000,00080,470,00080,470,00080,470,000
PP&E
Assets107,000102,00008,965,000310,0009,995,0002,250,00027,00048,00018,00017,049,000354,0003,454,000376,000234,000662,0005,919,0001,119,000735,000470,0002,330,00093,00051,00093,00093,000534,000667,00064,000611,485,000546,739,000514,530,000466,390,000
Accounts Payable400,000550,000750,000900,000250,0001,040,0007,331,00011,602,00011,733,000
Long-Term Debt
Liabilities22,506,00023,519,00024,581,00034,939,00031,651,00057,249,00062,459,00071,843,00076,273,00081,106,000111,573,000104,135,000121,405,000135,246,000141,676,000166,568,000185,342,000190,749,000209,704,000229,566,000242,339,000253,314,000263,779,000283,867,000283,867,000234,618,000247,785,000268,724,000867,312,000883,559,000833,014,000780,304,000
Stockholders' Equity-22,399,000-23,417,000-24,581,000-25,974,000-31,341,000-47,254,000-60,209,000-71,816,000-76,225,000-81,088,000-94,524,000-103,781,000-117,951,000-134,870,000-141,442,000-165,906,000-179,423,000-189,630,000-208,969,000-229,096,000-240,009,000-253,221,000-263,728,000-283,774,000-283,774,000-234,084,000-247,118,000-268,660,000-255,827,000-336,820,000-318,484,000-313,914,000
Income Statement ($)2011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-06-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-30
Revenue0000000000
Cost of Revenue
Gross Profit
R&D
SG&A7,227,0006,207,00010,121,00012,624,0001,897,00019,005,0007,454,0004,023,00012,790,00013,030,0003,556,0005,595,0002,667,00011,518,00011,518,0007,852,00016,182,00061,202,000-4,865,00012,894,0004,491,000
Tax000000000
Net Income-927,000-1,018,000-1,164,000-1,393,000-5,367,000-15,913,000-12,955,000-11,607,000-4,409,000-4,863,000-13,436,000-10,038,000-14,170,000-16,919,000-6,572,000-24,464,000-13,517,000-10,207,000-19,339,000-20,127,000-10,913,000-13,212,000-10,507,000-20,046,000-20,046,000-13,034,000-21,542,000-67,169,000-347,285,000-56,663,000-70,430,000
Cash Flow ($)2011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-06-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-30
Cash Operating-102,000-380,000-14,260,000-5,145,000-5,788,000-2,729,000-6,230,000-354,000-15,105,000-11,504,000-10,415,000-1,642,000-19,754,000-11,553,000-4,800,000-11,884,000-4,015,000-9,815,000-3,037,000-2,142,000-6,058,000-6,058,000-9,142,000-3,203,000-55,379,000-117,746,000-32,209,000-51,140,000
Cash Investing0000000
Cash Financing023,945,000-2,600,0003,565,0002,750,0006,200,00017,385,000-1,590,00014,604,0007,337,0001,500,00020,182,00016,810,000011,500,0003,750,00011,675,000800,0002,100,0006,100,0006,100,0009,275,0002,600,000291,800,00053,000,000