Company Quick10K Filing
Quick10K
Spine Injury Solutions
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.17 20 $3
10-Q 2019-09-30 Quarter: 2019-09-30
10-Q 2019-06-30 Quarter: 2019-06-30
10-Q 2019-03-31 Quarter: 2019-03-31
10-K 2018-12-31 Annual: 2018-12-31
10-Q 2018-09-30 Quarter: 2018-09-30
10-Q 2018-06-30 Quarter: 2018-06-30
10-Q 2018-03-31 Quarter: 2018-03-31
10-K 2017-12-31 Annual: 2017-12-31
10-Q 2017-09-30 Quarter: 2017-09-30
10-Q 2017-06-30 Quarter: 2017-06-30
10-Q 2017-03-31 Quarter: 2017-03-31
10-K 2016-12-31 Annual: 2016-12-31
10-Q 2016-09-30 Quarter: 2016-09-30
10-Q 2016-06-30 Quarter: 2016-06-30
10-Q 2016-03-31 Quarter: 2016-03-31
10-K 2015-12-31 Annual: 2015-12-31
10-Q 2015-09-30 Quarter: 2015-09-30
10-Q 2015-06-30 Quarter: 2015-06-30
10-Q 2015-03-31 Quarter: 2015-03-31
10-K 2014-12-31 Annual: 2014-12-31
10-Q 2014-09-30 Quarter: 2014-09-30
10-Q 2014-06-30 Quarter: 2014-06-30
10-Q 2014-03-31 Quarter: 2014-03-31
10-K 2013-12-31 Annual: 2013-12-31
8-K 2018-11-13 Earnings, Exhibits
8-K 2018-10-30 Shareholder Vote
8-K 2018-09-05 Enter Agreement, Officers
8-K 2018-08-15 Earnings, Exhibits
8-K 2018-05-14 Earnings, Exhibits

Spine Injury Solutions Financials

-

SPIN Metrics, Comps, Filings


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Stockholders' Equity

Income Statement ($MM Quarter)

Revenue, Gross Profit, Net Income

Cash Flow ($MM Quarter)

Operating, Investing, Financing

Comparables ($'000 Annual) Ticker Market Cap Assets Liabilities Revenue Gross Profit Net Income EBITDA EV
Plastic2Oil PTOI 2,495 760 16,521 0 0 -2,003 -956 2,481
Invesco Currencyshares Singapore Dollar Trust FXSG 3,628 3,637 1 36 0 21 21 -1,288
Egalet EGLT 1,404 235,573 177,894 54,493 0 -101,264 -87,285 99,110
Geospatial GSPH 3,659 116 3,479 569 404 -1,052 -713 3,629
Sauer Energy SENY 3,496 1,092 291 30 15 -1,271 -1,239 3,494
Sports Field Holdings SFHI 9,327 2,090 10,644 3,735 -840 -3,127 -2,837 11,546
Powerverde PWVI 3,493 131 322 31 0 -442 -428 3,655
Invesco Currencyshares Chinese Renminbi Trust FXCH 3,420 3,556 1 5 0 -16 -16 -21,016
Spine Injury Solutions SPIN 1,214 2,735 1,665 629 383 -1,376 -1,257 1,228
Oncolix ONCX 1,085 297 7,602 0 0 -7,200 -6,988 7,169
Wize Pharma WIZP 4,304 2,599 2,134 0 0 -4,011 -4,011 2,509
Cardiff Lexington CDIF 6,213 1,270 5,017 1,978 525 -2,474 -2,153 7,102
Giggles N' Hugs GIGL 3,375 1,393 3,458 1,957 0 -578 -355 3,397
Vaso VASO 6,902 46,815 44,645 71,094 38,365 -4,815 -2,093 5,865
Inception Mining IMII 4,468 1,308 23,908 0 0 -9,511 -9,429 5,103
Vycor Medical VYCO 3,875 1,129 2,158 1,663 1,495 -1,000 -889 3,812
Peerlogix LOGX 5,631 30 8,043 35 0 -5,364 -3,305 7,734
Oculus OVTZ 478 159 0 0 -240 -240 -476
Vicon Industries VII 5,344 12,428 12,454 21,238 11,204 -5,409 -4,722 8,944
Intellinetics INLX 1,852 868 6,330 1,829 1,755 -2,176 -1,258 4,975

Balance Sheet ($'000)2011-12-312012-03-312012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-30
Cash551301,2221,0189112885706886193891143583411701991741271241302561138514178586548609747
Accounts Receivable2,8773,1903,4223,2093,4343,5803,5902,6642,5302,6282,5591,2881,3701,3311,3181,3011,6011,6401,5361,3951,3941,3571,2701,0781,0971,1461,1041,040837779
Inventory7578631481841841921772012172172221168989
PP&E9674697895544948983833281523046
Assets6,3166,8938,8378,0548,2107,7808,1017,3236,8856,8156,9506,0875,9945,6135,4975,3595,3965,1655,0024,3714,2944,2024,1533,9854,0284,1444,1173,3973,0012,735
Accounts Payable
Long-Term Debt
Liabilities2,5691,5902,4572,2402,2791,8671,8871,7361,6911,7091,6771,5301,7831,6421,7451,8251,8001,7461,7501,6581,6281,6881,6261,6571,6101,7021,7251,7361,7271,665
Stockholders' Equity3,7475,3036,3805,8135,9315,9126,2145,5875,1945,1065,2734,5574,2113,9713,7523,5343,5963,4193,2522,7132,6662,5132,5272,3282,4182,4412,3921,6621,2741,070
Income Statement ($'000)2011-12-312012-03-312012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-30
Revenue1,0438671,0073833358605413124165685136956675354594565014265653636346055625711
Cost of Revenue387360408166145424242170181233222215228561655915714116510919420821045260
Gross Profit822577656507599217190436299141235336291480439350313326344285400254441397352-113111
R&D829490-461419701203000
SG&A
Tax00000000000000000000000000
Net Income48110446-102131-702-480-153-394-665-346-250-220-24253-92-178-539-49-1568-2099023-54-730-388-204
Cash Flow ($'000)2011-12-312012-03-312012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-30
Cash Operating-47-62-233312167-19-185-215477-231-119-45-34-27-356176-94-103110-635-33-32-6348-30
Cash Investing-50-13-33-11-2-37000000
Cash Financing122-45-390-30-40-45-45-46-200225-507545-200-50-50-5075-500-25401575-10-20