10-Q 1 form10-q.htm
false Q1 --05-31 0001647822 2024 0001647822 2023-06-01 2023-08-31 0001647822 2023-10-04 0001647822 2023-08-31 0001647822 2023-05-31 0001647822 2022-06-01 2022-08-31 0001647822 us-gaap:CommonStockMember 2022-05-31 0001647822 SVMB:ContributedCapitalMember 2022-05-31 0001647822 us-gaap:AdditionalPaidInCapitalMember 2022-05-31 0001647822 us-gaap:ComprehensiveIncomeMember 2022-05-31 0001647822 us-gaap:ParentMember 2022-05-31 0001647822 us-gaap:NoncontrollingInterestMember 2022-05-31 0001647822 2022-05-31 0001647822 us-gaap:CommonStockMember 2023-05-31 0001647822 SVMB:ContributedCapitalMember 2023-05-31 0001647822 us-gaap:AdditionalPaidInCapitalMember 2023-05-31 0001647822 us-gaap:ComprehensiveIncomeMember 2023-05-31 0001647822 us-gaap:ParentMember 2023-05-31 0001647822 us-gaap:NoncontrollingInterestMember 2023-05-31 0001647822 us-gaap:CommonStockMember 2022-06-01 2022-08-31 0001647822 SVMB:ContributedCapitalMember 2022-06-01 2022-08-31 0001647822 us-gaap:AdditionalPaidInCapitalMember 2022-06-01 2022-08-31 0001647822 us-gaap:ComprehensiveIncomeMember 2022-06-01 2022-08-31 0001647822 us-gaap:ParentMember 2022-06-01 2022-08-31 0001647822 us-gaap:NoncontrollingInterestMember 2022-06-01 2022-08-31 0001647822 us-gaap:CommonStockMember 2023-06-01 2023-08-31 0001647822 SVMB:ContributedCapitalMember 2023-06-01 2023-08-31 0001647822 us-gaap:AdditionalPaidInCapitalMember 2023-06-01 2023-08-31 0001647822 us-gaap:ComprehensiveIncomeMember 2023-06-01 2023-08-31 0001647822 us-gaap:ParentMember 2023-06-01 2023-08-31 0001647822 us-gaap:NoncontrollingInterestMember 2023-06-01 2023-08-31 0001647822 us-gaap:CommonStockMember 2022-08-31 0001647822 SVMB:ContributedCapitalMember 2022-08-31 0001647822 us-gaap:AdditionalPaidInCapitalMember 2022-08-31 0001647822 us-gaap:ComprehensiveIncomeMember 2022-08-31 0001647822 us-gaap:ParentMember 2022-08-31 0001647822 us-gaap:NoncontrollingInterestMember 2022-08-31 0001647822 2022-08-31 0001647822 us-gaap:CommonStockMember 2023-08-31 0001647822 SVMB:ContributedCapitalMember 2023-08-31 0001647822 us-gaap:AdditionalPaidInCapitalMember 2023-08-31 0001647822 us-gaap:ComprehensiveIncomeMember 2023-08-31 0001647822 us-gaap:ParentMember 2023-08-31 0001647822 us-gaap:NoncontrollingInterestMember 2023-08-31 0001647822 SVMB:DirectorAndCEOMember SVMB:NewReapGlobalLtdMember 2017-05-17 2017-05-18 0001647822 SVMB:DirectorAndCEOMember SVMB:NewReapGlobalLtdMember 2017-05-18 0001647822 SVMB:EngWahKungMember SVMB:NewReapGlobalLtdMember 2018-03-18 2018-03-19 0001647822 SVMB:ArdenWealthAndTrustMember 2018-05-29 2018-05-30 0001647822 SVMB:ArdenWealthAndTrustMember 2018-05-09 2018-05-10 0001647822 SVMB:HongLingShangMember 2018-05-29 2018-05-30 0001647822 SVMB:HongLingShangMember 2018-05-09 2018-05-10 0001647822 SVMB:NewReapGlobalLtdMember 2018-05-29 2018-05-30 0001647822 SVMB:NewReapGlobalLtdMember 2018-05-09 2018-05-10 0001647822 SVMB:JianlongWuMember 2018-05-29 2018-05-30 0001647822 SVMB:JianlongWuMember 2018-05-09 2018-05-10 0001647822 SVMB:EMRDGlobalHoldingsMember SVMB:NewReapGlobalLtdMember 2018-06-14 2018-06-15 0001647822 SVMB:FortressAdvisorsLLCMember SVMB:NewReapGlobalLtdMember 2018-06-25 2018-06-26 0001647822 SVMB:BaywallIncMember SVMB:NewReapGlobalLtdMember 2018-06-25 2018-06-26 0001647822 SVMB:StockPurchaseAgreementsMember 2020-11-09 2020-11-10 0001647822 SVMB:StockPurchaseAgreementsMember 2020-11-10 0001647822 SVMB:PurchaseAgreementsMember 2022-06-07 2022-06-08 0001647822 SVMB:PurchaseAgreementsMember 2022-06-08 0001647822 SVMB:PurchaseAgreementsMember SVMB:ZhangYipingMember 2022-06-07 2022-06-08 0001647822 SVMB:PurchaseAgreementsMember SVMB:ChenXinxinMember 2022-06-07 2022-06-08 0001647822 SVMB:PurchaseAgreementsMember srt:MinimumMember 2022-06-07 2022-06-08 0001647822 SVMB:SavmobTechnologyIncMember 2022-12-15 0001647822 SVMB:SavmobTechnologyIncMember 2022-06-28 2022-06-29 0001647822 SVMB:ZhangGuoweMember 2023-08-31 0001647822 SVMB:ZhangYipingMember 2022-06-07 2022-06-08 0001647822 SVMB:ZhangYipingMember 2022-06-08 0001647822 SVMB:ChenXinxinMember 2022-06-07 2022-06-08 0001647822 SVMB:ChenXinxinMember 2022-06-08 0001647822 SVMB:WangYanfangMember 2022-06-07 2022-06-08 0001647822 SVMB:WangYanfangMember 2022-06-08 0001647822 SVMB:LiuChenMember 2022-06-07 2022-06-08 0001647822 SVMB:LiuChenMember 2022-06-08 0001647822 SVMB:LiuYingMember 2022-06-07 2022-06-08 0001647822 SVMB:LiuYingMember 2022-06-08 0001647822 SVMB:IntellegenceParkingGroupLimitedMember 2023-06-01 2023-08-31 0001647822 SVMB:IntellegenceParkingGroupLimitedMember 2023-08-31 0001647822 SVMB:IntellegenceParkingGroupLimitedMember 2022-08-31 0001647822 SVMB:IntellegenceParkingHongKongLimitedMember 2023-06-01 2023-08-31 0001647822 SVMB:IntellegenceParkingHongKongLimitedMember 2023-08-31 0001647822 SVMB:IntellegenceParkingHongKongLimitedMember 2022-08-31 0001647822 SVMB:HuixinZhiyingTechnologyMember 2023-06-01 2023-08-31 0001647822 SVMB:HuixinZhiyingTechnologyMember 2023-08-31 0001647822 SVMB:HuixinZhiyingTechnologyMember 2022-08-31 0001647822 SVMB:ZhejiangJingboEcologicalTechnologyVIEMember 2023-06-01 2023-08-31 0001647822 SVMB:ZhejiangJingboEcologicalTechnologyVIEMember 2023-08-31 0001647822 SVMB:ZhejiangJingboEcologicalTechnologyVIEMember 2022-08-31 0001647822 SVMB:HangzhouZhuyiTechnologyCoVIEMember 2023-06-01 2023-08-31 0001647822 SVMB:HangzhouZhuyiTechnologyCoVIEMember 2023-08-31 0001647822 SVMB:HangzhouZhuyiTechnologyCoVIEMember 2022-08-31 0001647822 SVMB:HangzhouZhuyiTechnologyCoMember 2022-06-28 2022-06-29 0001647822 SVMB:LinglingyiMember 2022-04-28 2022-04-29 0001647822 SVMB:LiangshanMember 2022-10-01 2022-10-02 0001647822 SVMB:HangzhouZhuyiMember 2022-10-01 2022-10-02 0001647822 SVMB:HangzhouZhuyiMember 2022-05-11 2022-05-12 0001647822 SVMB:HangzhouZhuyiMember 2019-07-03 2019-07-04 0001647822 SVMB:HangzhouZhuyiMember 2021-10-13 2021-10-14 0001647822 SVMB:HangzhouZhuyiMember 2021-05-17 2021-05-18 0001647822 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2023-08-31 0001647822 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2023-05-31 0001647822 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember us-gaap:RelatedPartyMember 2023-08-31 0001647822 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember us-gaap:RelatedPartyMember 2023-05-31 0001647822 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2023-06-01 2023-08-31 0001647822 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2022-06-01 2022-08-31 0001647822 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2022-05-31 0001647822 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2022-08-31 0001647822 2022-06-01 2023-05-31 0001647822 currency:CNY 2023-08-31 0001647822 currency:CNY 2023-05-31 0001647822 currency:CNY 2022-08-31 0001647822 us-gaap:FurnitureAndFixturesMember 2023-05-31 0001647822 us-gaap:BuildingMember 2023-05-31 0001647822 us-gaap:VehiclesMember 2023-05-31 0001647822 SVMB:ProjectFacilitiesMember 2023-05-31 0001647822 us-gaap:ConstructionInProgressMember 2023-05-31 0001647822 us-gaap:FurnitureAndFixturesMember 2023-06-01 2023-08-31 0001647822 us-gaap:BuildingMember 2023-06-01 2023-08-31 0001647822 us-gaap:VehiclesMember 2023-06-01 2023-08-31 0001647822 SVMB:ProjectFacilitiesMember 2023-06-01 2023-08-31 0001647822 us-gaap:ConstructionInProgressMember 2023-06-01 2023-08-31 0001647822 us-gaap:FurnitureAndFixturesMember 2023-08-31 0001647822 us-gaap:BuildingMember 2023-08-31 0001647822 us-gaap:VehiclesMember 2023-08-31 0001647822 SVMB:ProjectFacilitiesMember 2023-08-31 0001647822 us-gaap:ConstructionInProgressMember 2023-08-31 0001647822 SVMB:IntellegenceTriumphHoldingsLimitedMember 2023-08-31 0001647822 SVMB:IntellegenceTriumphHoldingsLimitedMember 2023-05-31 0001647822 SVMB:IntellegenceTriumphHoldingsLimitedMember 2023-06-01 2023-08-31 0001647822 SVMB:VirtueVictoryHoldingsLimitedMember 2023-08-31 0001647822 SVMB:VirtueVictoryHoldingsLimitedMember 2023-05-31 0001647822 SVMB:VirtueVictoryHoldingsLimitedMember 2023-06-01 2023-08-31 0001647822 SVMB:StrengthUnionHoldingsLimitedMember 2023-08-31 0001647822 SVMB:StrengthUnionHoldingsLimitedMember 2023-05-31 0001647822 SVMB:StrengthUnionHoldingsLimitedMember 2023-06-01 2023-08-31 0001647822 SVMB:GuoweiZhangMember 2023-08-31 0001647822 SVMB:GuoweiZhangMember 2023-05-31 0001647822 SVMB:GuoweiZhangMember 2023-06-01 2023-08-31 0001647822 SVMB:XinxinChenMember 2023-08-31 0001647822 SVMB:XinxinChenMember 2023-05-31 0001647822 SVMB:XinxinChenMember 2023-06-01 2023-08-31 0001647822 SVMB:ShaoxingKeqiaoZhuyiTechnologyCoLtdMember 2023-08-31 0001647822 SVMB:ShaoxingKeqiaoZhuyiTechnologyCoLtdMember 2023-05-31 0001647822 SVMB:ShaoxingKeqiaoZhuyiTechnologyCoLtdMember 2023-06-01 2023-08-31 0001647822 SVMB:LoanAgreementsMember SVMB:BeijingZhiboMember 2019-10-01 2019-10-01 0001647822 SVMB:BeijingZhiboMember SVMB:LoanAgreementsMember 2019-10-01 0001647822 SVMB:LoanAgreementsMember SVMB:BeijingZhiboMember 2022-09-01 0001647822 SVMB:FirstLoanMember 2022-05-31 0001647822 SVMB:SecondLoanMember 2022-05-31 0001647822 SVMB:ShaoxinKeqiaoZhuyiTechnologyCoLtdMember 2023-06-01 2023-08-31 0001647822 SVMB:HangzhouChiyiEnterpriseManagementPartnershipMember 2023-01-15 0001647822 SVMB:HangzhouChuangzhuEnterpriseManagementPartnershipMember 2023-01-15 0001647822 SVMB:HangzhouHongKuoEnterpriseManagementPartnershipMember 2023-01-15 0001647822 SVMB:HangzhouHongyingEnterpriseManagementPartnershipMember 2023-01-15 0001647822 SVMB:HangzhouLiujinEnterpriseManagementPartnershipMember 2023-01-15 0001647822 SVMB:HangzhouRuiqiEnterpriseManagementPartnershipMember 2023-01-15 0001647822 SVMB:HangzhouZhushengEnterpriseManagementPartnershipMember 2023-01-15 0001647822 SVMB:HangzhouZhuyuanEnterpriseManagementPartnershipMember 2023-01-15 0001647822 SVMB:HangzhouJizhongEcologicalTechnologyCoLtdMember 2023-01-15 0001647822 SVMB:HangzhouLiujinEnterpriseManagementPartnershipCoLtdMember 2023-01-15 0001647822 SVMB:HangzhouRenyigouECommerceCoLtdMember 2023-01-15 0001647822 SVMB:HangzhouYixinSupplyChainManagementCoLtdMember 2023-01-15 0001647822 SVMB:HangzhouZhizhuParkingCoLtdMember 2023-01-15 0001647822 us-gaap:RelatedPartyMember 2023-01-15 0001647822 SVMB:LoanAgreementsMember SVMB:BeijingZhiboMember 2020-09-01 0001647822 2023-01-15 0001647822 SVMB:LiangshanMember 2023-08-31 0001647822 SVMB:LiangshanMember 2023-05-31 0001647822 SVMB:YibinMember 2023-08-31 0001647822 SVMB:YibinMember 2023-05-31 0001647822 SVMB:XideMember 2023-08-31 0001647822 SVMB:XideMember 2023-05-31 0001647822 SVMB:TainingMember 2023-08-31 0001647822 SVMB:TainingMember 2023-05-31 0001647822 SVMB:AnpingMember 2023-08-31 0001647822 SVMB:AnpingMember 2023-05-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares iso4217:CNY iso4217:HKD xbrli:pure

 

 

 

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended August 31, 2023

 

Or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________ to __________

 

Commission file number: 333-206804

 

Savmobi Technology, Inc.

 

(Exact name of Company as specified in its charter)

 

Nevada   47-3240707
(State of incorporation)   (I.R.S. Employer Identification No.)

 

Building B8, China Zhigu, Yinhu Street, Fuyang District, Hangzhou, Zhejiang, China

(Address of principal executive offices)

 

+86 57187197085

(Company’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Exchange Act:

None

 

Securities registered pursuant to Section 12(g) of the Act:

 

Title of Each Class   Name of Each Exchange On Which Registered
Common Stock, $0.001 par value per share   N/A

 

Indicate by check mark if the Company is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒

 

Indicate by check mark if the Company is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒

 

Indicate by check mark whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the Company was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the Company has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Company was required to submit and post such files). Yes ☐ No

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of Company’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ☐

 

Indicate by check mark whether the Company is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
(Do not check if a smaller reporting company)   Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐

 

Indicate by check mark whether the Company is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No

 

As of October 4, 2023, 1,061,900,000 shares of the issuer’s common stock were issued and outstanding.

 

Documents Incorporated By Reference: None

 

 

 

   

 

 

FORM 10-Q

TABLE OF CONTENTS

 

   

Page

No.

PART I. - FINANCIAL INFORMATION
     
Item 1. Financial Statements  
  Condensed Consolidated Balance Sheets as of August 31, 2023 (Unaudited) and May 31, 2023 (Audited) 3
  Condensed Consolidated Statements of Operations for the Three Months Ended August 31, 2023 and 2022 4
  Condensed Consolidated Statements of Stockholders’ Equity/(Deficit) 5
  Condensed Consolidated Statements of Cash Flows for the Three Months Ended August 31, 2023 and 2022 6
  Notes to Financial Statements (Unaudited) 7
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 25
Item 3. Quantitative and Qualitative Disclosures About Market Risk 31
Item 4. Controls and Procedures 31
     
PART II - OTHER INFORMATION
 
Item 1. Legal Proceedings 32
Item 1A Risk Factors 32
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 32
Item 3. Defaults Upon Senior Securities 32
Item 4. Mine Safety Disclosures 32
Item 5. Other Information 32
Item 6. Exhibits 32
SIGNATURES 33

 

 2 

 

 

SAVMOBI TECHNOLIGY, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 

         
   August 31,
2023
(Unaudited)
   May 31,
2023
(Audited)
 
    $     $ 
Assets          
Current assets          
Cash and cash equivalents   269,959    483,705 
Restricted cash   12,171    10,273 
Accounts receivable   457,057    409,380 
Inventories   208,397    177,034 
Amount due from related parties   16,000    16,000 
Prepaid expenses and other current assets   2,385,051    2,021,604 
Total current assets   3,348,635    3,117,996 
           
Non-current assets          
Plant and equipment, net   6,195,788    6,581,823 
Intangible assets, net   14,734    15,543 
Right-of-use assets   240,442    277,184 
Other non-current assets   2,713,917    2,884,090 
Total non-current assets   9,164,881    9,758,640 
           
Total Assets   12,513,516    12,876,636 
           
Liabilities and Stockholders’ (Deficit) Equity          
Current liabilities          
Accounts payables   777,506    775,293 
Advances from customers   3,157,940    622,069 
Other current payables   1,501,849    1,301,624 
Taxes payable   34,638    18,737 
Amounts due to related parties   1,530,744    1,057,721 
Operating lease liabilities, current   128,548    126,659 
Total current liabilities   7,131,225    3,902,103 
           
Non-current liabilities          
Long-term loan   30,215,181    32,740,623 
Operating lease liabilities   100,827    121,555 
Total non-current liabilities   30,316,008    32,862,178 
           
Total Liabilities   37,447,233    36,764,281 
           
Stockholders’ (Deficit) Equity          
Common stock ($0.001 par value, 10,000,000,000 shares authorized, 1,061,900,000 share issued and outstanding as of August 31, 2023 and May 31, 2023, respectively)   1,061,900    1,061,900 
Additional paid-in capital   8,474,336    8,474,336 
Accumulated deficit   (34,244,374)   (32,751,349)
Accumulated other comprehensive income   831,793    344,031 
Non-controlling interest   (1,057,372)   (1,016,563)
Total (Deficit) Equity   (24,933,717)   (23,887,645)
           
Total Liabilities and (Deficit) Equity   12,513,516    12,876,636 

 

 3 

 

 

SAVMOBI TECHNOLIGY, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

for the three months ended August 31, 2023 and 2022

 

         
   2023   2022 
    $    $ 
Net revenues   401,904    796,377 
Cost of revenues   (623,408)   (1,196,709)
Gross loss   (221,504)   (400,332)
           
Operating expenses:          
Tax and surcharges   (2,303)   (162)
Selling and marketing expenses   (98,485)   (183,449)
General and administrative expenses   (1,076,097)   (1,603,136)
Research and development expenses   (97,906)   (6,521)
Impairment losses   (36,109)   - 
Total operating expenses   (1,310,900)   (1,793,268)
           
Operating loss   (1,532,404)   (2,193,600)
           
Other income (expenses):          
Interest income   158    104 
Other income/(expense)   191    (63,645)
Total other income and (expenses)   349    (63,541)
           
Loss before taxes from operations   (1,532,055)   (2,257,141)
           
Provision for income taxes   -    - 
           
Net loss   (1,532,055)   (2,257,141)
           
Other comprehensive income:          
Foreign currency translation income   485,983    663,592 
Total comprehensive loss   (1,046,072)   (1,593,549)
           
Net loss attributable to :          
Owners of the Company   (1,493,025)   (2,240,061)
Non-controlling interest   (39,030)   (17,080)
Net Loss   (1,532,055)   (2,257,141)
Total comprehensive loss attributable to :          
Owners of the Company   (1,005,263)   (1,584,594)
Non-controlling interest   (40,809)   (8,955)
Total Comprehensive Loss   (1,046,072)   (1,593,549)
Loss per common share:          
Basic and diluted   (0.00)   (0.04)
           
Weighted Average Number of Common Share Outstanding:          
Basic and Diluted   1,061,900,000    61,900,000 

 

 4 

 

 

SAVMOBI TECHNOLIGY, INC. AND SUBSIDIARIES

CONDENSE CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)

For the three months ended August 31, 2023 and 2022

 

                                 
   Common Stock  

Additional

Paid In

   Retained  

Other

Comprehensive

  

Total

Shareholders’

  

Non-

controlling

   Total 
   Shares   Amount   Capital   Earnings   Income/(loss)   Equity   Interest   Equity 
Balance at, May 31, 2022 (Unaudited)   61,900,000    61,900    9,474,336    (26,355,961)   (987,312)   (17,807,037)   (626,651)   (18,433,688)
Net loss   -    -    -    (2,240,061)   -    (2,240,061)   (17,080)   (2,257,141)
Foreign currency translation adjustments   -    -    -    -    655,467    655,467    8,125    663,592 
Balance at, August 31, 2022 (Unaudited)   61,900,000    61,900    9,474,336    (28,596,022)   (331,845)   (19,391,631)   (635,606)   (20,027,237)
                                         
Balance at, May 31,2023 (Audited)   1,061,900.000    1,061,900    8,474,336    (32,751,349)   344,031    (22,871,082)   (1,016,563)   (23,887,645)
Net loss   -    -    -    (1,493,025)   -    (1,493,025)   (39,030)   (1,532,055)
Foreign currency translation adjustments   -    -    -    -    487,762    487,762    (1,779)   485,983 
Balance at, August 31, 2023 (Unaudited)   1,061,900.000    1,061,900    8,474,336    (34,244,374)   831,793    (23,876,345)   (1,057,372)   (24,933,717)

 

 5 

 

 

SAVMOBI TECHNOLIGY, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

For the three months ended August 31, 2023 and 2022

 

   2023   2022 
    $    $ 
Net loss   (1,532,055)   (2,257,141)
Adjustments to reconcile net income to net cash provided by operating activities          
Depreciation and amortization   200,156    327,944 
Depreciation of right-of-use assets   31,331    175,257 
Bad debt expense   36,109    - 
Changes in operating assets and liabilities          
Accounts receivable   (56,485)   (37,753)
Inventories   (35,258)   (14,160)
Prepaid expenses and other current assets   (444,574)   218,849 
Other non-current assets   112,177    224,958 
Accounts payable and other current liabilities   2,831,776    114,597 
Net cash provided by/(used in) operating activities   1,143,177    (1,247,449)
           
Cash flows from investing activities          
Repaid for right-of-use assets   (13,881)   (23,181)
Proceeds from sale of property and equipment   154,491    56,416 
Purchase of property and equipment   (100,489)   (716,112)
Net cash (used in)/provided by investing activities   40,121    (682,877)
           
Cash flows from financing activities          
Amount due to related party   483,961    55,938 
Proceeds from long-term borrowings   -    1,846,095 
Repayments of long-term borrowings   (1,871,812)   - 
Net cash (used in)/provided by financing activities   (1,387,851)   1,902,033 
           
Effect of exchange rate changes on cash and cash equivalents   (7,295)   (1,109)
           
Net increase/(decrease) of cash and cash equivalents   (211,848)   (29,402)
           
Cash and cash equivalents–beginning of year   493,978    108,787 
           
Cash and cash equivalents–end of year   282,130    79,385 
           
Supplementary cash flow information:          
Interest received   158    104 

 

 6 

 

 

1. Organization and Principal Activities

 

On March 6, 2015, SavMobi Technology Inc. (“the Company”), was incorporated in the State of Nevada and established a fiscal year end of May 31. Initially the business platform was in providing application software to a global vendor platform to connect people to businesses and provide a new shopping experience.

 

On May 18, 2017, Lakwinder Singh Sidhu, the Company’s former Director and CEO, completed a transaction with New Reap Global Ltd., by which New Reap Global Ltd. acquired 32,500,000 shares of common stock, representing 68.4% ownership of the Company.

 

On March 19, 2018 New Reap Global transferred 250,000 restricted shares to Eng Wah Kung.

 

On May 10, 2018 and May 30, 2018, 16,959,684 were transferred to Arden Wealth and Trust. 2,000,000 shares are free trading from HongLing Shang, 559,684 restricted shares from New Reap Global, LTD and 2,400,000 each from Xuedong Zhang, Jingmei Jiang, Qianxian, Yulan Qi, Baoxin Song, Jianlong Wu. On June 15, 2018 New Reap Global transferred 690,316 restricted shares to EMRD Global Holdings.

 

On June 26, 2018 New Reap Global transferred 3,000,000 restricted shares to FORTRESS ADVISORS, LLC and 3,000,000 to Baywall Inc.

 

On November 10, 2020, ten (10) shareholders of the Company, including affiliates Arden Wealth & Trust (Switzerland) AG and New Reap Global Limited, entered into stock purchase agreements with an aggregate of nineteen (19) non-U.S. accredited investors to sell an aggregate of 42,440,316 shares of common stock of the “Company, which represents approximately 68.6% of the issued and outstanding shares of common stock of the Company.

 

On June 8, 2022, three (3) shareholders of the Company, including Ma Hongyu, Ye Caiyun, and Li Wenzhe entered into stock purchase agreements with an aggregate of five (5) non-U.S. accredited investors (the “Purchase Agreements”) to sell an aggregate of 25,095,788 shares of common stock of the Company, which represents approximately 40.54% of the issued and outstanding shares of common stock of the Company, for consideration of $250,958.

 

The Purchase Agreements were fully executed and delivered on June 8, 2022. Zhang Yiping and Chen Xinxin acquired approximately 24.54% and 6.46% of the issued and outstanding shares of the Company, respectively, and the remaining purchasers each acquired less than 4.99% of the issued and outstanding shares.After the change of ownership, the Company’s current principal offices is located in Building B8, China Zhigu, Yinhu Street, Fuyang District, Hangzhou, Zhejiang, China.

 

Purchasers  Shares acquired   % 
Zhang Yiping   15,189,500    24.54%
Chen Xinxin   4,000,000    6.46%
Wang Yanfang   2,000,000    3.23%
Liu Chen   2,000,000    3.23%
Liu Ying   1,906,288    3.08%

 

On December 15, 2022, the Company entered into a share exchange agreement (the “Share Exchange Agreement”) with Intellegence Parking Group Limited (“Intellegence”), a Cayman Island company formed on June 29, 2022, Chen Xinxin (“Xinxin”), the officer and director, and control shareholder of Intelligence and the shareholders of Intelligence (the “Shareholders”). Under the Share Exchange Agreement, One Hundred Percent (100%) of the ownership interest of Intellegence was exchanged for 1,000,000,000 shares of common stock of SVMB issued to the Shareholders, in accordance with the Share Exchange Agreement. The former stockholders of Intellegence will acquire a majority of the issued and outstanding common stock as a result of the share exchange transaction. The transaction has been accounted for as a recapitalization of the Company, whereby Intellegence is the accounting acquirer.

 

Immediately after completion of such share exchange, SVMB will hold a total of 200,000,000 issued and outstanding shares of Intellegence. Zhang Guowei is the sole director of Intellegence Parking Group Limited.

 

 7 

 

 

Consequently, SVMB has ceased to fall under the definition of shell company as define in Rule 12b-2 under the Exchange Act of 1934, as amended (the “Exchange Act”) and Intellegence is now a wholly owned subsidiary.

 

Intellegence Parking Group Limited (“Intellegence Parking”) was incorporated on June 29, 2022 under the laws of Cayman Islands. It is controlled by Guowei Zhang, Xiujuan Chen, Hongwei Li and Chuchu Zhang. Intellegence Parking is an investment holding company.

 

Intellegence Parking (Hong Kong) Limited (“Intellegence HK”) was incorporated on July 20, 2022 under the laws of Hong Kong SAR. Intelligence HK is a wholly subsidiary of Intellegence Parking since incorporation and it is an investment holding company.

 

Huixin Zhiying (Hangzhou) Technology Co. (“Huixin”) was incorporated on October 24, 2022 under the laws of PRC. It is a wholly owned subsidiary of Intellegence HK since incorporation and it is an investment holding company.

 

Pursuant to the Business Operation Agreement entered into among Huixin WFOE and Zhejiang Jingbo Ecological Technology Co. between November 15 and 11, 2022, the Company obtained control over these PRC domestic companies by entering into a series of contractual arrangements with these PRC domestic companies and their respective Nominee Shareholders. These contractual agreements include power of attorney, exclusive option agreement, exclusive business cooperation agreements, equity pledge agreements, and other operating agreements. These contractual agreements can be extended at the relevant PRC subsidiaries’ options prior to the expiration date. As a result, the Company maintains the ability to control these PRC domestic companies, is entitled to substantially all of the economic benefits from these PRC domestic companies and is obligated to absorb all expected losses of these PRC domestic companies.

 

The Company consolidated its financial statements due to common control.

 

The Company’s major subsidiaries, VIEs and VIE’s subsidiaries are described as follows:

 

Companies  Country/Place and date of incorporation/establishment  Percentage of direct or indirect
economic benefits ownership
August 31,
 
      2023   2022 
Major Subsidiaries             
Intellegence Parking Group Limited  Cayman June 29, 2022   100%   100%
Intellegence Parking (Hong Kong) Limited  Hong Kong July 20, 2022   100%   100%
Huixin Zhiying (Hangzhou) Technology Co.  PRC October 24, 2022   100%   100%
              
Major VIEs (Including VIE’s Subsidiaries)             
Zhejiang Jingbo Ecological Technology Co.  PRC December 18, 2019   100%   100%
Hangzhou Zhuyi Technology Co.  PRC November 13, 2017   100%   100%

 

2. Variable Interest Entities

 

Pursuant to the Business Operation Agreement entered into among Huixin WFOE and Zhejiang Jingbo Ecological Technology Co., the Company obtained control over these PRC domestic companies by entering into a series of contractual arrangements with these PRC domestic companies and their respective Nominee Shareholders. These contractual agreements include power of attorney, exclusive option agreement, exclusive business cooperation agreements, equity pledge agreements, and other operating agreements. These contractual agreements can be extended at the relevant PRC subsidiaries’ options prior to the expiration date. As a result, the Company maintains the ability to control these PRC domestic companies, is entitled to substantially all of the economic benefits from these PRC domestic companies and is obligated to absorb all expected losses of these PRC domestic companies.

 

Zhejiang Jingbo Ecological Technology Co. is a PRC company which was formed on December 18, 2019 and is engaged in the business of smart parking application software and platform operations business. Zhang Guowei has been the Chairman of Zhejiang Jingbo Ecological Technology Co. since December 2019.

 

 8 

 

 

Hangzhou Zhuyi Technology Co. (“Hangzhou Zhuyi”) was incorporated under the laws of the PRC on November 13, 2017 with a capital of RMB 60,000,000. The majority shareholder at the time of establishment was Guowei Zhang. On April 1, 2020, Zhejiang Jingbo Ecological Technology became the sole shareholder of Hangzhou Zhuyi. Hangzhou Zhuyi is specialized in smart parking projects, smart parking mobile applications and cloud platform construction innovation.

 

Zhejiang Linglingyi Network Technology Co. (“Linglingyi”) was incorporated on November 17, 2018. Its sole director is Guowei Zhang. Hangzhou Zhuyi acquired 100% of Linglingyi on April 29. 2022. Its main businesses are smart parking projects and smart parking mobile applications.

 

Liangshan Tongfu Technology Co. (“Liangshan”) was incorporated on November 13, 2018. On September 29, 2022, Hangzhou Zhuyi entered in a share agreement with Hangzhou Kaai Technology Co. to purchase 26% of Liangshan’s shares. As a result, Hangzhou Zhuyi holds 67% of Liangshan. Liangshan is into smart parking projects and smart parking mobile applications businesses.

 

Zhuyi Technology (Anping) Co. (“Anping”) was incorporated on May 12, 2022, which is 90% owned by Hangzhou Zhuyi and it mainly focuses on smart parking projects and smart parking mobile applications.

 

Haikou Zhuyi Technology Co. (“Haikou”) was incorporated on May 9, 2022 which is a wholly subsidiary of Hangzhou Zhuyi. It mainly focuses on smart parking projects and smart parking mobile applications.

 

Yibin Huibo Technology Co. (“Yibin”) was incorporated on July 4, 2019, which is 80% owned by Hangzhou Zhuyi. It mainly focuses on smart parking projects and smart parking mobile applications.

 

Xide Zhuyi Technology Co. (“Xide”) was incorporated on October 14, 2021, which is 67% owned by Hangzhou Zhuyi. It mainly focuses on smart parking projects and smart parking mobile applications.

 

Hubei Tongpo Parking Management Co. (“Tongpo”) was incorporated on November 4, 2020, which is a wholly subsidiary of Hangzhou Zhuyi. It mainly focuses on smart parking projects and smart parking mobile applications.

 

Zhuyi Technology (Taining) Co. (“Taining”) was incorporated on May 18, 2021, which is 72% owned by Hangzhou Zhuyi. It mainly focuses on smart parking projects and smart parking mobile applications.

 

Intellengence Parking Group Limited provides smart parking projects, smart parking mobile applications and cloud platform construction innovation through its consolidated subsidiaries, variable interest entities (“VIE”s) and VIE’s subsidiaries (Collectively, the “Group”).

 

a. Contractual agreements with VIEs

 

Power of Attorney

 

Pursuant to the power of attorney agreements among the Wholly Foreign Owned Enterprises (“WFOE”s), the VIEs and their respective Nominee Shareholders, each Nominee Shareholder of the VIEs irrevocably undertakes to appoint the WFOE, as the attorney-in-fact to exercise all of the rights as a shareholder of the VIEs, including, but not limited to, the right to convene and attend shareholders’ meeting, vote on any resolution that requires a shareholder vote, such as appoint or remove directors and other senior management, and other voting rights pursuant to the articles of association (subject to the amendments) of the VIEs. Each power of attorney agreement is irrevocable and remains in effect as long as the Nominee Shareholder continues to be a shareholder of the VIEs. Unless otherwise required by PRC Laws, none of the VIEs or its shareholders can unilaterally terminate this agreement.

 

Exclusive Option Agreements

 

Pursuant to the exclusive option agreements among WFOEs, the VIEs and their respective Nominee Shareholders, the Nominee Shareholders granted WFOEs exclusive right to purchase, when and to the extent permitted under PRC law, all or part of the equity interests from shareholders of VIEs. The exercise price for the options to purchase all or part of the equity interests shall be the minimum amount of consideration permissible under then applicable PRC law. The agreement shall be valid until WFOEs or its designated party purchases all the shares from shareholders of VIEs. The terms of the exclusive option agreement are 10 years and can be automatically extended until such time WFOEs delivers a confirmation letter specifying the renewal term of this agreement. Unless otherwise required by PRC Laws, the VIEs or its shareholders shall not unilaterally terminate this agreement.

 

 9 

 

 

Exclusive Business Corporation Agreement

 

Pursuant to the exclusive business cooperation agreements among the WFOEs and the VIEs, respectively, the WFOEs have the exclusive right to provide the VIEs with services related to, among other things, comprehensive technical support, professional training, consulting services, trademark and copyright of system,. Without prior written consent of the WFOEs, the VIEs agree not to directly or indirectly accept the same or any similar services provided by any others regarding the matters ascribed by the exclusive business cooperation agreements. The VIEs agree to pay the WFOEs services fees, which shall be determined by the WFOEs. The WFOEs have the exclusive ownership of intellectual property rights created as a result of the performance of the agreements. The agreements shall remain effective except that the WFOEs are entitled to terminate the agreements in writing. Unless otherwise required by PRC Laws, the VIEs shall not unilaterally terminate this agreement.

 

Equity Pledge Agreement

 

Pursuant to the equity pledge agreements among the WFOEs, the VIEs and their respective Nominee Shareholders, the Nominee Shareholders of the VIEs pledged all of their respective equity interests in the VIEs to the WFOEs as collaterals for performance of the obligations of the VIEs and their Nominee Shareholders under the exclusive business cooperation agreements, the power of attorney agreements, and the exclusive option agreements. The Nominee Shareholders of the VIEs also undertake that, during the term of the equity pledge agreements, unless otherwise approved by the WFOEs in writing, they will not transfer the pledged equity interests or create or allow any new pledge or other encumbrance on the pledged equity interests. These equity pledge agreements remain in force until VIEs and their respective Nominee Shareholders discharge all their obligations under the contractual agreements.

 

Spousal Consent Letter

 

Pursuant to the spousal consent letters, the spouses of some of the individual Nominee Shareholders of the VIEs unconditionally and irrevocably agree that the equity interest in the VIEs held by and registered in the name of his or her respective spouse will be disposed of pursuant to the relevant exclusive business cooperation agreements, equity pledge agreements, the exclusive option agreements and the power of attorney agreements, without his or her consent. In addition, each of them agrees not to assert any rights over the equity interest in the VIEs held by their respective spouses. In addition, in the event that any of them obtains any equity interest in the VIEs held by their respective spouses for any reason, such spouses agree to be bound by similar obligations and agreed to enter into similar contractual arrangements.

 

b. Risks in relation to the VIE structure

 

On March 15, 2019, the National People’s Congress adopted the Foreign Investment Law of the PRC, which became effective on January 1, 2020, together with their implementation rules and ancillary regulations. The Foreign Investment Law does not explicitly classify contractual arrangements as a form of foreign investment, but it contains a catch-all provision under the definition of “foreign investment”, which includes investments made by foreign investors through means stipulated in laws or administrative regulations or other methods prescribed by the State Council. It is unclear whether the Group’s corporate structure will be seen as violating the foreign investment rules as the Group is currently leveraging the contractual arrangements to operate certain business in which foreign investors are prohibited from or restricted to investing. If variable interest entities fall within the definition of foreign investment entities, the Group’s ability to use the contractual arrangements with its VIEs and the Group’s ability to conduct business through the VIEs could be severely limited.

 

If the PRC government otherwise finds that the Group in violation of any existing or future PRC laws or regulations or lacks the necessary permits or licenses to operate the business, the Group’s relevant PRC regulatory authorities could:

 

● revoke the business licenses and/or operating licenses of the Group’s PRC entities;

 

 10 

 

 

● impose fines;

 

● confiscate any income that they deem to be obtained through illegal operations, or impose other requirements with which the Group may not be able to comply;

 

● discontinue or place restrictions or onerous conditions on the Group’s operations;

 

● place restrictions on the right to collect revenues;

 

● require the Group to restructure ownership structure or operations, including terminating the contractual agreements with the VIEs and deregistering the equity pledges of the VIEs, which in turn would affect the ability to consolidate the financial results of and derive economic interests from the VIEs and their subsidiaries;

 

● restrict or prohibit the use of the proceeds from financing activities to finance the business and operations of the VIEs and their subsidiaries; or

 

● take other regulatory or enforcement actions that could be harmful to the Group’s business.

 

The imposition of any of these penalties may result in a material and adverse effect on the Group’s ability to conduct the Group’s business. In addition, if the imposition of any of these penalties causes the Group to lose the rights to direct the activities of the VIEs or the right to receive its economic benefits, the Group would no longer be able to consolidate the VIEs. The management believes that the likelihood for the Group to lose such ability is remote based on current facts and circumstances. However, the interpretation and implementation of the laws and regulations in the PRC and their application to an effect on the legality, binding effect and enforceability of contracts are subject to the discretion of competent PRC authorities, and therefore there is no assurance that relevant PRC authorities will take the same position as the Group herein in respect of the legality, binding effect and enforceability of each of the contractual arrangements. Meanwhile, since the PRC legal system continues to rapidly evolve, it may lead to changes in PRC laws, regulations and policies or in the interpretation and application of existing laws, regulations and policies, which may limit legal protections available to the Group to enforce the contractual arrangements should the VIEs or the Nominee Shareholders of the VIEs fail to perform their obligations under those arrangements. The enforceability, and therefore the benefits, of the contractual agreements between the Company and the VIEs depend on Nominee Shareholders enforcing the contracts. There is a risk that Nominee shareholders of VIEs, who in some cases are also shareholders of the Company may have conflict of interests with the Company in the future or fail to perform their contractual obligations. Given the significance and importance of the VIEs, there would be a significant negative impact to the Company if these contracts were not enforced.

 

The Group’s operations depend on the VIEs to honor their contractual agreements with the Group. The Company’s ability to direct activities of the VIEs that most significantly impact their economic performance and the Company’s right to receive the economic benefits that could potentially be significant to the VIEs depend on the authorization by the shareholders of the VIEs to exercise voting rights on all matters requiring shareholder approval in the VIEs. The Company believes that the agreements on authorization to exercise shareholder’s voting power are enforceable against each party thereto in accordance with their terms and applicable PRC laws or regulations currently in effect and the possibility that it will no longer be able to consolidate the VIEs as a result of the aforementioned risks and uncertainties is remote.

 

c. Summary of financial information of the Group’s VIEs (inclusive of VIE’s subsidiaries)

 

The following tables set forth the financial statement balances and amounts of the VIEs and their subsidiaries included in the condensed financial statements after the elimination of intercompany balances and transactions among VIEs and their subsidiaries within the Group.

 

The consolidated financial statements of the Group’s VIEs have been audited by filing the Form 10-K for the year ended May 31, 2023.

 

 11 

 

 

  

August 31,

2023

  

May 31,

2023 (Audited)

 
    $    $ 
Cash and cash equivalents   251,540    401,984 
Restricted cash   12,171    10,273 
Accounts receivable   457,057    409,380 
Inventories   208,397    177,034 
Prepaid expenses and other current assets   2,409,183    2,045,736 
Plant and equipment, net   6,195,788    6,581,823 
Intangible assets, net   14,734    15,543 
Right-of-use assets   240,442    277,184 
Other non-current assets   2,713,917    2,884,090 
Total Assets   12,503,229    12,803,047 
Accounts payables   765,439    749,226 
Advances from customers   3,157,940    622,069 
Other current payables   1,501,194    1,300,969 
Taxes payable   34,638    18,737 
Amounts due to related parties   516,657    540,897 
Operating lease liabilities, current   128,548    126,659 
Long-term loan   30,215,181    32,740,623 
Operating lease liabilities, non-current   100,827    121,555 
Total Liabilities   36,420,424    36,220,735 
Total (Deficit) Equity of VIEs   (23,917,195)   (23,417,688)
Total Liabilities and (Deficit) Equity of VIEs   12,503,229    12,803,047 

 

     

Three Months Ended

August 31, 2023

     

Three Months Ended

August 31, 2022

      $       $
Net revenues     401,904       796,377
Cost of revenues     (623,408)       (1,196,709)
Gross loss     (221,504)       (400,332)
Total costs and expenses     (764,335)       (1,779,342)
Operating loss     (985,839)       (2,179,674)
Total other income and (expenses)     349       (63,541)
Loss before taxes from operations     (985,490)       (2,243,215)
Provision for income taxes     -       -
Net loss     (985,490)       (2,243,215)
Net loss attributable to VIEs     (946,460)       (2,226,135)

 

   2023   2022 
   Three Months Ended August 31, 
   2023   2022 
Net cash provided by/(used in) operating activities   1,703,742    (1,229,376)
Net cash provided by/(used in) investing activities   40,121    (680,934)
Net cash (used in)/provided by financing activities   (1,885,114)   1,883,960 
Effect of exchange rate changes on cash and cash equivalents   (7,295)   (3,052)
Net decrease in cash and cash equivalents   (148,546)   (29,402)
Cash and cash equivalents at the beginning of period   412,257    108,787 
Cash and cash equivalents at the end of period   263,711    79,385 

 

 12 

 

 

3. Summary of Significant Accounting Policies

 

The Company’s significant accounting policies have not changed from the year ended May 31, 2023.

 

The accompanying unaudited condensed interim financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Rule 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United Statements of America. However, in the opinion of the management of the Company, all adjustments necessary for a fair presentation of the financial position and operating results have been included in these unaudited condensed interim financial statements. These unaudited condensed interim financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended May 31, 2023, as filed with the SEC on October 2, 2023. Operating results for the three months ended August 31, 2023 are not necessarily indicative of the results that may be expected for any subsequent quarter or for the year ending May 31, 2024.

 

Going Concern

 

The Company incurred net loss of $1,532,055 during the three months ended August 31, 2023. As of August 31, 2023, the Company had total deficit of $24,933,717 and net cash provided by operating activities of $1,143,177. The Company incurred net loss of $6,783,522 during the year ended May 31, 2023. As of May 31, 2023, the Company had total deficit of $23,887,645 and had net cash provided by operating activities of $102,130.

 

The ability to continue as a going concern is dependent upon long-term loans related to Shaoxing Keqiao Zhuyi Technology Co. and the director (Guowei Zhang) to meet its obligations and repay its liabilities arising from normal business operations when they become due. These consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The Company’s continuation as a going concern is dependent on long term loans related to Shaoxing Keqiao Zhuyi Technology Co. and the director (Guowei Zhang) to meet obligations as they become due and to obtain additional equity or alternative financing required to fund operations until sufficient sources of recurring revenues can be generated. There can be no assurance that the Company will be successful in its plans described above or in attracting equity or alternative financing on acceptable terms, or if at all. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Foreign currency translation

 

The accompanying financial statements are presented in United States dollars. The functional currencies of the Company are in Renminbi (RMB). The Company’s assets and liabilities are translated into United States dollars from RMB at year-end exchange rates, and its revenues and expenses are translated at the average exchange rate during the year. Capital accounts are translated at their historical exchange rates when the capital transactions occurred.

 

    08312023    05312023    08312022 
Period/Year end RMB: US$ exchange rate   7.2582    7.1100    6.8924 
Annual average RMB: US$ exchange rate   7.2005    6.9185    6.7410 

 

The RMB is not freely convertible into foreign currencies and all foreign exchange transactions must be conducted through authorized financial institutions.

 

Earnings per share

 

The Company computes earnings per share (“EPS”) in accordance with ASC Topic 260, “Earnings per share”. Basic EPS is measured as the income or loss available to common shareholders divided by the weighted average common shares outstanding for the period. Diluted EPS presents the dilutive effect on a per share basis from the potential conversion of convertible securities or the exercise of options and or warrants; the dilutive effects of potentially convertible securities are calculated using the as-if method; the potentially dilutive effect of options or warrants are calculated using the treasury stock method. Securities that are potentially an anti-dilutive effect (i.e. those that increase income per share or decrease loss per share) are excluded from the calculation of diluted EPS.

 

 13 

 

 

4. Trade Receivables

 

The Company does not provide any credit terms to its customers for smart parking. Cash will be collected by the exit of parking lots. The Company provides one to three months credits term for customers purchasing parking equipment.

 

5. Prepaid Expenses and Other Current Assets

 

   August 31, 2023   May 31, 2023 
Prepayment   844,949    591,277 
Prepayment for rental (a)   427,103    438,256 
Deposit   375,976    366,478 
Loan receivable (b)   331,747    342,882 
Advances to employees   68,822    125,508 
Other   152,870    157,164 
VAT   183,584    39 
Total   2,385,051    2,021,604 

 

(a)Prepayment for rental included a rental agreement of parking lot with a third party. The contract became effective on January 1, 2021 and will end on December 31, 2030. The Company has paid full rent as of August 31, 2023.

 

(b)Loan receivables are loans borrow to third parties. All loans are interest free and will be repaid on demand.

 

6. Property and Equipment

 

   Furniture,
fixtures and
office equipment
   Building (a)   Vehicles   Project Facilities   Construction in
progress (b)
   Total 
Cost                              
At May 31,2023   962,271    4,437,065    123,212    3,039,646    972,730    9,534,924 
Additions during the year   10,379    -    1,944    40,359    47,807    100,489 
Disposals during the year   (16,002)   -    -    (10,613)   (149,384)   (175,999)
Effects of currency translation   (19,603)   (90,597)   (2,531)   (62,301)   (19,055)   (194,087)
At August 31,2023   937,045    4,346,468    122,625    3,007,091    852,098    9,265,327 
                               
Accumulated depreciation                              
At May 31,2023   902,974    579,952    106,927    1,363,248    -    2,953,101 
Depreciation during the year   39,554    52,028    3,084    104,995    -    199,661 
Disposals during the year   (15,202)   -    -    (6,306)   -    (21,508)
Effects of currency translation   (18,631)   (24,541)   (2,208)   (16,335)   -    (61,715)
At August 31,2023   908,695    607,439    107,803    1,445,602    -    3,069,539 
                               
Net book value                              
At May 31,2023   59,297    3,857,113    16,285    1,676,398    972,730    6,581,823 
At August 31,2023   28,350    3,739,029    14,822    1,561,489    852098    6,195,788 

 

 14 

 

 

(a)Address of the building is Building B8, China Zhigu Fuchun, Yinhu Village, Shoujiang town, Fuyang District, China

 

(b)The Company has 6 constructions in progress in total. 5 constructions, related to parking lots, are expected to be completed in one year. Upon completion, these constructions will be transferred to project facilities. The remaining one construction does not yet have an estimate time of completion.

 

7. Intangible Assets

 

Cost    
At May 31,2023   28,529 
Additions during the period   - 
Disposals during the period   - 
Effects of currency translation   (583)
At August 31,2023   27,946 
Accumulated depreciation     
At May 31,2023   12,986 
Depreciation during the period   495 
Disposals during the period   - 
Effects of currency translation   (269)
At August 31,2023   13,212 
Net book value     
At May 31,2023   15,543 
At August 31,2023   14,734 

 

8. Right-of-use Assets

 

    $  
Cost        
At May 31, 2023     2,118,650  
Additions during the period     -  
Write-off during the period     -  
Effects of currency translation     (43,259)  
At August 31, 2023     2,075,391  
         
Accumulated depreciation        
At May 31,2023     1,841,466  
Depreciation during the period     31,331  
Write-off during the period     -  
Effects of currency translation     (37,848)  
At August 31, 2023     1,834,949  
         
Net book value        
At May 31, 2023     277,184  
At August 31, 2023     240,442  

 

Right of use assets consisted of 16 contracts renting offices, warehouses and parking lots. Contracted terms ranged between two and eight years with the earliest start date being January 8, 2019.

 

 15 

 

 

9. Other non-current assets

 

Other non-current assets mainly consisted of a rental agreement of parking lot with a third party. The contract became effective on January 1, 2021 and will end on December 31, 2030. The Company has paid full rent as of August 31, 2023.

 

10. Other payables and Accruals

 

   August 31, 2023   May 31, 2023 
    $    $ 
Accrued payroll and welfare payables   462,164    338,657 
Deposit   26,904    27,194 
Loans payable   337,550    344,585 
Other (a)   675,231    591,188 
Total   1,501,849    1,301,624 

 

(a)Other mainly included collection of parking fees on behalf of a third party.

 

11. Related Party Transactions

 

(a) The Company had the following balances due to and due from related parties:

 

At August 31, 2023 and May 31, 2023, the Company owned funds from the following related parties:

 

   August 31, 2023   May 31, 2023   Relationship
            
Intellegence Triumph Holdings Limited   5,000    5,000   Former shareholder
Virtue Victory Holdings Limited   5,200    5,200   Former shareholder
Strength Union Holdings Limited   5,800    5,800   Former shareholder

 

At August 31, 2023 and May 31, 2023, the Company owed funds to the following related parties:

 

   August 31, 2023   May 31.2023   Relationship
            
Guowei Zhang   1,529,244    1,056,221   President of the Company
Xinxin Chen   1,500    1,500   Former shareholder
Shaoxing Keqiao Zhuyi Technology Co., Ltd   30,215,181    32,740,623   An entity controlled by a shareholder

 

Advances from Guowei Zhang were unsecured, non-interest bearing and due on demand.

 

During the three months ended August 31, 2023, the Company borrowed from related parties of $498,266 and made repayments to related parties of $14,305. During the year ended May 31, 2023, the Company borrowed from related parties of $713,753 and made repayments to related parties of $16,552.

 

 16 

 

 

As of May 31, 2022, the outstanding balance of long-term loans was RMB 221,267,008.77 (USD$33,211,152). It consisted of two loans related to Beijing Zhibo Innovation Technology Co., Ltd (“Zhibo”). The Company entered into a three year loan on September 20, 2019. The agreement commenced on October 1, 2019. The maximum borrowing is RMB 300,000,000 (USD $45,028,818) with an interest rate of 3.6%. 25% of the outstanding balance should be repaid each quarter. Supplementary contracted were signed between the two parties agreeing there would be no repayment of principle for the next 12 months and interest expense was waived. The other contract was a two-year interest-free agreement signed on September 1st, 2020 at which date the contracted commenced. Principle was RMB 22,000,000 (USD$3,302,098). As of May 31, 2022, outstanding balances of the first and second loans were RMB 201,909,728.77 (USD$30,305,855) and RMB 19,357,280 (USD$2,905,297), respectively.

 

Zhibo extended the above contracts to September 30, 2025 when they expired in 2022. Repayments and interest expenses are not required until September 30, 2024. Interest expenses calculated on an annual rate of 3% will be paid monthly from 1 October, 2024. Principle will be fully repaid upon maturity.

 

Due to business restructure, Zhibo was deregistered at the beginning of 2023. Before deregistration, on January 15, 2023, Zhibo transferred the debts to a number of companies/partnerships with the clauses unchanged. The table below set forth the amount transferred to each Zhibo’s creditor as of January 15, 2023.

 

Transferee  Transferred amounts (RMB)   Transferred amounts (USD) 
Hangzhou Chiyi Enterprise Management Partnership (Limited Partnership)   30,000,000.00    4,219,409 
Hangzhou Chuangzhu Enterprise Management Partnership (Limited Partnership)   10,097,186.49    1,420,139 
Hangzhou HongKuo Enterprise Management Partnership (Limited partnership)   41,802,605.93    5,879,410 
Hangzhou Hongying Enterprise Management Partnership (Limited Partnership)   10,000,000.00    1,406,470 
Hangzhou Liujin Enterprise Management Partnership (Limited Partnership)   37,880,435.02    5,327,769 
Hangzhou Ruiqi Enterprise Management Partnership (Limited Partnership)   43,500,000.00    6,118,143 
Hangzhou Zhusheng Enterprise Management Partnership (Limited Partnership)   20,000,000.00    2,812,940 
Hangzhou Zhuyuan Enterprise Management Partnership (Limited Partnership)   20,000,000.00    2,812,940 
Hangzhou Jizhong Ecological Technology Co., Ltd.   9,450,338.82    1,329,162 
Hangzhou Liujin Enterprise Management Partnership Co., Ltd.   2,000,000.00    281,294 
Hangzhou Renyigou E-Commerce Co., Ltd.   5,100,000.00    717,300 
Hangzhou Yixin Supply Chain Management Co., Ltd.   4,000,000.00    562,588 
Hangzhou Zhizhu Parking Co., Ltd.   458,469.12    64,482 
Total   234,289,035.38    32,952,046 

 

For helping the Company consolidate debts and providing financial support to the Company, Shaoxin Keqiao Zhuyi Technology Co., Ltd., whose sole shareholder is Xiujuan Chen, took over the debts from the businesses mentioned in the table. Loan transfer agreements were executed on March 16 and 17, 2023 with the original clauses unchanged. Xiujuan Chen is also one of the shareholders of the Company. After the loans transferred to Shaoxin Keqiao Zhuyi Technology Co., Ltd., outstanding balances were offset in part or in full if the transferees were our current debtors.

 

 17 

 

 

The below table shows the movements of loans before the transfers and the final amounts being transferred.

 

Transferor  Balance as at January 15, 2023
(RMB)
   Offset
(RMB)
   Increase
(RMB)
   Transferred amounts (RMB)   Transferred amounts (USD) 
Hangzhou Chiyi Enterprise Management Partnership (Limited Partnership)   30,000,000.00    -    -    30,000,000.00    4,219,409 
Hangzhou Chuangzhu Enterprise Management Partnership (Limited Partnership)   10,097,186.49    -    -    10,097,186.49    1,420,139 
Hangzhou HongKuo Enterprise Management Partnership (Limited partnership)   41,802,605.93    -    -    41,802,605.93    5,879,410 
Hangzhou Hongying Enterprise Management Partnership (Limited Partnership)   10,000,000.00    -    -    10,000,000.00    1,406,470 
Hangzhou Liujin Enterprise Management Partnership (Limited Partnership)   37,880,435.02    -    8,652,951.79    46,533,386.81    6,544,780 
Hangzhou Liujin Enterprise Management Partnership Co., Ltd.   2,000,000.00    -    6,427,428.49    8,427,428.49    1,185,292 
Hangzhou Ruiqi Enterprise Management Partnership (Limited Partnership)   43,500,000.00    (2,309,273.07)   4,734,492.66    45,925,219.59    6,459,243 
Hangzhou Zhusheng Enterprise Management Partnership (Limited Partnership)   20,000,000.00    -    -    20,000,000.00    2,812,940 
Hangzhou Zhuyuan Enterprise Management Partnership (Limited Partnership)   20,000,000.00    -    -    20,000,000.00    2,812,940 
Hangzhou Jizhong Ecological Technology Co., Ltd.   9,450,338.82    (9,450,338.82)   -    -    - 
Hangzhou Renyigou E-Commerce Co., Ltd.   5,100,000.00    (5,100,000.00)   -    -    - 
Hangzhou Yixin Supply Chain Management Co., Ltd.   4,000,000.00    (4,000,000.00)   -    -    - 
Hangzhou Zhizhu Parking Co., Ltd.   458,469.12    (458,469.12)   -    -    - 
Total   234,289,035.38    (21,318,081.01)   19,814,872.94    232,785,827.31    32,740,623 

 

During the three months ended August 31, 2023, the Company did not borrow extra funds from and made repayments of RMB 13,478,000 ($1,871,812) to Shaoxin Keqiao Zhuyi Technology Co., Ltd..

 

 18 

 

 

12. Income Taxes

 

PRC

 

The Company’s subsidiaries incorporated in the PRC are subject to a profits tax rate of 25% for income generated and operation in the country.

 

The full realization of the tax benefit associated with the carry forward losses depends predominantly upon the Company’s ability to generate taxable income during the carry forward period.

 

Income tax expense (benefits)

   August 31, 2023   August 31, 2022 
   $   $ 
Loss before tax   (1,532,055)   (2,257,141)
Tax credit calculated at statutory tax rate   (383,014)   (564,285)
Effect of different tax rates   21,863    557 
Deferred tax asset not recognized during the period/year   361,151    563,728 
Income tax expenses   -    - 

 

The Company accounts for income taxes using the asset/liability method prescribed by ASC 740 Income Taxes. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the period in which the differences are expected to reverse. Deferred tax assets have not been recognised in respect of these items because it is not probable that future taxable profits will be available against which the Company can utilise the benefits.

 

Management believes that it is more likely than not that the deferred tax assets will not be fully realizable in the future. Accordingly, the Company provided for a full valuation allowance against its deferred tax assets.

 

13. Long-term Borrowings

 

As of May 31, 2022, the outstanding balance of long-term loans was RMB 221,267,008.77 (USD$33,211,152). It consisted of two loans related to Beijing Zhibo Innovation Technology Co., Ltd (“Zhibo”). The Company entered into a three year loan on September 20, 2019. The agreement commenced on October 1, 2019. The maximum borrowing is RMB 300,000,000 (USD $45,028,818) with an interest rate of 3.6%. 25% of the outstanding balance should be repaid each quarter. Supplementary contracted were signed between the two parties agreeing there would be no repayment of principle for the next 12 months and interest expense was waived. The other contract was a two-year interest-free agreement signed on September 1st, 2020 at which date the contracted commenced. Principle was RMB 22,000,000 (USD$3,302,098). As of May 31, 2022, outstanding balances of the first and second loans were RMB 201,909,728.77 (USD$30,305,855) and RMB 19,357,280 (USD$2,905,297), respectively.

 

Zhibo extended the above contracts to September 30, 2025 when they expired in 2022. Repayments and interest expenses are not required until September 30, 2024. Interest expenses calculated on an annual rate of 3% will be paid monthly from 1 October, 2024. Principle will be fully repaid upon maturity.

 

Due to business restructure, Zhibo was deregistered at the beginning of 2023. Before deregistration, on January 15, 2023, Zhibo transferred the debts to a number of companies/partnerships with the clauses unchanged. The table below set forth the amount transferred to each Zhibo’s creditor as of January 15, 2023.

 

 19 

 

Transferee  Transferred amounts (RMB)   Transferred amounts (USD) 
Hangzhou Chiyi Enterprise Management Partnership (Limited Partnership)   30,000,000.00    4,219,409 
Hangzhou Chuangzhu Enterprise Management Partnership (Limited Partnership)   10,097,186.49    1,420,139 
Hangzhou HongKuo Enterprise Management Partnership (Limited partnership)   41,802,605.93    5,879,410 
Hangzhou Hongying Enterprise Management Partnership (Limited Partnership)   10,000,000.00    1,406,470 
Hangzhou Liujin Enterprise Management Partnership (Limited Partnership)   37,880,435.02    5,327,769 
Hangzhou Ruiqi Enterprise Management Partnership (Limited Partnership)   43,500,000.00    6,118,143 
Hangzhou Zhusheng Enterprise Management Partnership (Limited Partnership)   20,000,000.00    2,812,940 
Hangzhou Zhuyuan Enterprise Management Partnership (Limited Partnership)   20,000,000.00    2,812,940 
Hangzhou Jizhong Ecological Technology Co., Ltd.   9,450,338.82    1,329,162 
Hangzhou Liujin Enterprise Management Partnership Co., Ltd.   2,000,000.00    281,294 
Hangzhou Renyigou E-Commerce Co., Ltd.   5,100,000.00    717,300 
Hangzhou Yixin Supply Chain Management Co., Ltd.   4,000,000.00    562,588 
Hangzhou Zhizhu Parking Co., Ltd.   458,469.12    64,482 
Total   234,289,035.38    32,952,046 

 

For helping the Company consolidate debts and providing financial support to the Company, Shaoxin Keqiao Zhuyi Technology Co., Ltd., whose sole shareholder is Xiujuan Chen, took over the debts from the businesses mentioned in the table. Loan transfer agreements were executed on March 16 and 17, 2023 with the original clauses unchanged. Xiujuan Chen is also one of the shareholders of the Company. After the loans transferred to Shaoxin Keqiao Zhuyi Technology Co., Ltd., outstanding balances were offset in part or in full if the transferees were our current debtors.

 

The below table shows the movements of loans before the transfers and the final amounts being transferred.

 

 20 

 

Transferor  Balance as at January 15, 2023
(RMB)
   Offset
(RMB)
   Increase
(RMB)
   Transferred amounts (RMB)   Transferred amounts (USD) 
Hangzhou Chiyi Enterprise Management Partnership (Limited Partnership)   30,000,000.00    -    -    30,000,000.00    4,219,409 
Hangzhou Chuangzhu Enterprise Management Partnership (Limited Partnership)   10,097,186.49    -    -    10,097,186.49    1,420,139 
Hangzhou HongKuo Enterprise Management Partnership (Limited partnership)   41,802,605.93    -    -    41,802,605.93    5,879,410 
Hangzhou Hongying Enterprise Management Partnership (Limited Partnership)   10,000,000.00    -    -    10,000,000.00    1,406,470 
Hangzhou Liujin Enterprise Management Partnership (Limited Partnership)   37,880,435.02    -    8,652,951.79    46,533,386.81    6,544,780 
Hangzhou Liujin Enterprise Management Partnership Co., Ltd.   2,000,000.00    -    6,427,428.49    8,427,428.49    1,185,292 
Hangzhou Ruiqi Enterprise Management Partnership (Limited Partnership)   43,500,000.00    (2,309,273.07)   4,734,492.66    45,925,219.59    6,459,243 
Hangzhou Zhusheng Enterprise Management Partnership (Limited Partnership)   20,000,000.00    -    -    20,000,000.00    2,812,940 
Hangzhou Zhuyuan Enterprise Management Partnership (Limited Partnership)   20,000,000.00    -    -    20,000,000.00    2,812,940 
Hangzhou Jizhong Ecological Technology Co., Ltd.   9,450,338.82    (9,450,338.82)   -    -    - 
Hangzhou Renyigou E-Commerce Co., Ltd.   5,100,000.00    (5,100,000.00)   -    -    - 
Hangzhou Yixin Supply Chain Management Co., Ltd.   4,000,000.00    (4,000,000.00)   -    -    - 
Hangzhou Zhizhu Parking Co., Ltd.   458,469.12    (458,469.12)   -    -    - 
Total   234,289,035.38    (21,318,081.01)   19,814,872.94    232,785,827.31    32,740,623 

 

During the three months ended August 31, 2023, the Company did not borrow extra funds from and made repayments of RMB 13,478,000 ($1,871,812) to Shaoxin Keqiao Zhuyi Technology Co., Ltd..

 

 21 

 

 

14. Leases

 

Right-of-use (“ROU”) assets represent the right to use an underlying asset for the lease term, and lease liabilities represent the obligation to make lease payments arising from the lease. ROU assets and liabilities are recognized at the lease commencement date based on the estimated present value of lease payments over the lease term. The Company entered into 16 agreements for renting offices, warehouses and parking lots. As of August 31, 2023, the Company has $240,442 of right-of-use assets, $128,548 in current operating lease liabilities and $100,827 in non-current operating lease liabilities.

 

Significant assumptions and judgments made as part of the adoption of this new lease standard include determining (i) whether a contract contains a lease, (ii) whether a contract involves an identified asset, and (iii) which party to the contract directs the use of the asset. The discount rates used to calculate the present value of lease payments were determined based on hypothetical borrowing rates available to the Company over terms similar to the lease terms.

 

The Company’s future minimum payments under long-term non-cancellable operating leases are as follows:

   As of
August 31, 2023
  

As of
May 31, 2023

 
    $     $  
Within 1 year   136,659    136,710 
After 1 year but within 5 years   105,791    127,793 
Total lease payments   242,450    264,503 
           
Less: imputed interest   (13,075)   (16,289)
Total lease obligations   229,375    248,214 
Less: current obligations   (128,548)   (126,659)
Long-term lease obligations   100,827    121,555 

 

15. Non-controlling interests (NCI)

 

Non-controlling interests (“NCI”) represent the portion of net assets in consolidated entities that are not owned by the Company.

 

The following table represent the non-controlling ownership interests and non-controlling interest balances reported in stockholder’s equity as of August 31, 2023 and May 31, 2023 respectively.

 

 22 

 

    083123    053123    083123    053123    083123    053123    083123    053123    083123    053123    083123    053123 
   Liangshan   Yibin   Xide   Taining   Anping   Total 
    083123    053123    083123    053123    083123    053123    083123    053123    083123    053123    083123    053123 
NCI ownership interest   33%   33%   20%   20%   33%   33%   28%   28%   10%   10%          
NCI balances   (897,301)   (864,174)   (14,598)   (19,951)   (71,846)   (64,157)   (72,101)   (66,755)   (1,526)   (1,526)   (1,057,372)   (1,016,563)

 

The summarized financial information for subsidiary that has non-controlling interest which are material to the Company is provided below. This information is based on amounts before inter-company elimination.

 

Summarized statement of financial position as at

 

    083123    053123    083123    053123    083123    053123    083123    053123    083123    053123    083123    053123 
   Liangshan   Yibin   Xide   Taining   Anping   Total 
    083123    053123    083123    053123    083123    053123    083123    053123    083123    053123    083123    053123 
Non-current assets   350,376    391,073    -    -    44,911    49,521