| Closing Price ($) | Shares Out (MM) | Market Cap ($MM) |
| $11.24 | 37 | $413 |
| 10-Q | 2019-06-18 | Quarter: 2019-06-18 |
| 10-Q | 2019-03-26 | Quarter: 2019-03-26 |
| 10-K | 2019-01-01 | Annual: 2019-01-01 |
| 10-Q | 2018-09-11 | Quarter: 2018-09-11 |
| 10-Q | 2018-06-19 | Quarter: 2018-06-19 |
| 10-Q | 2018-03-27 | Quarter: 2018-03-27 |
| 10-K | 2018-01-02 | Annual: 2018-01-02 |
| 10-Q | 2017-09-12 | Quarter: 2017-09-12 |
| 10-Q | 2017-06-20 | Quarter: 2017-06-20 |
| 10-Q | 2017-03-28 | Quarter: 2017-03-28 |
| 10-K | 2017-01-03 | Annual: 2017-01-03 |
| 10-Q | 2016-09-06 | Quarter: 2016-09-06 |
| 10-Q | 2016-06-14 | Quarter: 2016-06-14 |
| 10-Q | 2016-03-22 | Quarter: 2016-03-22 |
| 10-K | 2015-12-29 | Annual: 2015-12-29 |
| 10-Q | 2015-09-08 | Quarter: 2015-09-08 |
| 10-Q | 2015-06-16 | Quarter: 2015-06-16 |
| 10-Q | 2015-03-31 | Quarter: 2015-03-31 |
| 10-K | 2014-12-31 | Annual: 2014-12-31 |
| 10-Q | 2014-09-30 | Quarter: 2014-09-30 |
| 10-Q | 2014-06-30 | Quarter: 2014-06-30 |
| 10-Q | 2014-03-31 | Quarter: 2014-03-31 |
| 10-K | 2013-12-31 | Annual: 2013-12-31 |
| 8-K | 2019-09-10 | Officers, Other Events |
| 8-K | 2019-08-22 | |
| 8-K | 2019-08-18 | Officers |
| 8-K | 2019-07-29 | Earnings, Exhibits |
| 8-K | 2019-06-10 | Shareholder Vote |
| 8-K | 2019-05-06 | Earnings, Exhibits |
| 8-K | 2019-03-18 | Earnings, Exhibits |
| 8-K | 2019-01-14 | Earnings, Regulation FD, Exhibits |
| 8-K | 2018-10-16 | Earnings, Exhibits |
| 8-K | 2018-07-26 | Earnings, Exhibits |
| 8-K | 2018-05-23 | Shareholder Vote |
| 8-K | 2018-05-03 | Earnings, Exhibits |
| 8-K | 2018-03-14 | Earnings, Exhibits |
| Comparables ($'000 Annual) | Ticker | Market Cap | Assets | Liabilities | Revenue | Gross Profit | Net Income | EBITDA | EV |
| BJS Restaurants | BJRI | 912,976 | 1,055,520 | 731,284 | 1,142,435 | 852,292 | 46,257 | 121,796 | 989,600 |
| Ruths Hospitality Group | RUTH | 669,796 | 441,991 | 343,880 | 456,158 | 123,278 | 41,681 | 75,714 | 711,648 |
| Bojangles' | BOJA | 523,628 | 550,882 | 259,282 | 426,139 | 95,140 | 53,233 | 76,652 | 606,709 |
| Red Robin | RRGB | 406,414 | 1,259,935 | 890,221 | 614,760 | 0 | -7,305 | 74,358 | 561,595 |
| Del Taco Restaurants | TACO | 454,396 | 955,355 | 532,047 | 353,487 | 0 | 9,391 | 36,634 | 596,156 |
| Chuy's Holdings | CHUY | 379,127 | 455,193 | 256,901 | 413,253 | 235,630 | 5,362 | 26,471 | 367,375 |
| El Pollo Loco | LOCO | 456,028 | 636,993 | 374,169 | 106,261 | 0 | -1,575 | 19,522 | 529,747 |
| Empire Resorts | NYNY | 305,119 | 876,358 | 691,044 | 229,875 | 0 | -154,152 | -47,028 | 814,353 |
| Carrols Restaurant Group | TAST | 358,789 | 1,689,667 | 1,363,683 | 1,264,019 | 259,402 | -9,783 | 77,495 | 809,031 |
| Nathans Famous | NATH | 292,115 | 105,001 | 170,149 | 102,199 | 42,428 | 22,067 | 31,253 | 368,212 |
| Del Frisco's | DFRG | 264,705 | 896,618 | 697,702 | 481,221 | 348,825 | -99,866 | -70,538 | 608,142 |
| Noodles | NDLS | 336,717 | 381,356 | 334,453 | 460,156 | 0 | -344 | 25,653 | 379,455 |
| Fiesta Restaurant | FRGI | 296,702 | 609,709 | 397,472 | 679,519 | 466,559 | -47,041 | -1,050 | 354,006 |
| Biglari | BH | 1,154,669 | 552,307 | 749,132 | 141,512 | 60,537 | 99,693 | 146,283 | |
| RCI Hospitality | RICK | 168,586 | 350,878 | 181,972 | 177,941 | 153,674 | 16,154 | 32,904 | 157,830 |
| J. Alexander's | JAX | 173,726 | 245,806 | 118,796 | 246,898 | 0 | 6,317 | 8,458 | 177,679 |
| Livexlive Media | LIVX | 217,369 | 53,934 | 52,138 | 35,609 | 3,861 | -37,960 | -30,887 | 218,836 |
| Potbelly | PBPB | 116,260 | 344,842 | 271,966 | 413,091 | 0 | -26,328 | 4,719 | 98,194 |
| Papa Murphy's Holdings | FRSH | 92,952 | 238,995 | 137,961 | 120,629 | 0 | 4,550 | 17,622 | 169,994 |
| One Group Hospitality | STKS | 94,851 | 95,460 | 82,435 | 92,148 | 0 | 3,650 | 8,131 | 106,771 |
| Balance Sheet ($'000) | 2014-03-31 | 2014-06-30 | 2014-09-30 | 2014-12-31 | 2015-03-31 | 2015-06-30 | 2015-12-31 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-08-31 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-08-31 | 2018-12-31 | 2019-03-31 | 2019-06-30 |
| Cash | 896 | 696 | 520 | 230 | 68 | 0 | 9,316 | 4,925 | 7,022 | 10,038 | 13,146 | 6,628 | 9,024 | 5,250 | ||||
| Accounts Receivable | ||||||||||||||||||
| Inventory | 2,630 | 2,585 | 2,642 | 2,739 | 2,710 | 2,596 | 2,673 | 2,831 | ||||||||||
| PP&E | 138,082 | 135,142 | 146,308 | 157,643 | 161,883 | 172,094 | 149,549 | 153,498 | ||||||||||
| Assets | 151,104 | 150,885 | 150,654 | 150,347 | 150,153 | 150,043 | 723,398 | 715,911 | 729,821 | 743,134 | 749,117 | 755,519 | 953,506 | 955,355 | ||||
| Accounts Payable | 16,025 | 16,462 | 20,060 | 16,040 | 17,608 | 20,172 | 19,014 | 19,688 | ||||||||||
| Long-Term Debt | ||||||||||||||||||
| Liabilities | 5,386 | 5,460 | 5,485 | 5,910 | 6,143 | 8,819 | 348,915 | 336,665 | 347,348 | 322,974 | 327,945 | 332,243 | 530,810 | 532,047 | ||||
| Stockholders' Equity | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 374,483 | 379,246 | 382,473 | 420,160 | 421,172 | 423,276 | 422,696 | 423,308 | ||||
| Income Statement ($'000) | 2014-03-31 | 2014-06-30 | 2014-09-30 | 2014-12-31 | 2015-03-31 | 2015-06-30 | 2015-12-31 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-08-31 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-08-31 | 2018-12-31 | 2019-03-31 | 2019-06-30 |
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 105,345 | 108,581 | 110,988 | 112,554 | 117,813 | 117,830 | 114,197 | 121,460 | ||||
| Cost of Revenue | ||||||||||||||||||
| Gross Profit | ||||||||||||||||||
| R&D | ||||||||||||||||||
| SG&A | ||||||||||||||||||
| Tax | 0 | 10 | 0 | -4 | 6 | 5 | 2,832 | 4,733 | 2,804 | 1,199 | 1,582 | 1,782 | 554 | 1,764 | ||||
| Net Income | -243 | -293 | -257 | -1,162 | -426 | -2,786 | 4,238 | 5,330 | 5,101 | 3,229 | 4,210 | 5,874 | 1,425 | 2,092 | ||||
| Cash Flow ($'000) | 2014-03-31 | 2014-06-30 | 2014-09-30 | 2014-12-31 | 2015-03-31 | 2015-06-30 | 2015-12-31 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-08-31 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-08-31 | 2018-12-31 | 2019-03-31 | 2019-06-30 |
| Cash Operating | ||||||||||||||||||
| Cash Investing | ||||||||||||||||||
| Cash Financing |