|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
(Address of principal executive offices)
|
(Zip code)
|
(Registrant’s telephone number, including area code)
|
|
|
|
|
|
Title of each class
|
|
Trading
Symbol(s)
|
|
Name of each exchange on which registered
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer
|
☐
|
|
|
☒
|
Non-accelerated filer
|
☐
|
|
Smaller reporting company
|
|
|
|
|
Emerging growth company
|
|
Page No.
|
|||||
PART I.
|
4
|
||||
Item 1.
|
4 |
||||
4
|
|||||
5 |
|||||
6 |
|||||
7 |
|||||
9 |
|||||
11 |
|||||
Item 2.
|
25 |
||||
Item 3.
|
42
|
||||
Item 4.
|
44 |
||||
PART II.
|
45 |
||||
Item 1.
|
45 |
||||
Item 1A.
|
45
|
||||
Item 2.
|
45 |
||||
Item 3.
|
46 |
||||
Item 4.
|
46 |
||||
Item 5.
|
46 |
||||
Item 6.
|
47 |
||||
48 |
June 30,
|
December 31,
|
|||||||
2024
|
2023
|
|||||||
Unaudited
|
||||||||
ASSETS
|
||||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
||||
Short-term investments
|
|
|
||||||
Restricted deposits
|
|
|
||||||
Trade receivables (net of allowance for credit losses of $
|
|
|
||||||
Prepaid expenses and other current assets
|
|
|
||||||
Total current assets
|
|
|
||||||
NON-CURRENT ASSETS
|
||||||||
Long-term prepaid expenses
|
|
|
||||||
Commercial agreement asset
|
|
|
||||||
Restricted deposits
|
|
|
||||||
Operating lease right of use assets
|
|
|
||||||
Property and equipment, net
|
|
|
||||||
Intangible assets, net
|
|
|
||||||
Goodwill
|
|
|
||||||
Total non-current assets
|
|
|
||||||
Total assets
|
$
|
|
$
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
CURRENT LIABILITIES
|
||||||||
Trade payables (2)
|
$
|
|
$
|
|
||||
Short-term operating lease liabilities
|
|
|
||||||
Accrued expenses and other current liabilities
|
|
|
||||||
Current maturities of long-term loan
|
|
|
||||||
Total current liabilities
|
|
|
||||||
LONG-TERM LIABILITIES
|
||||||||
Long-term loan, net of current maturities
|
|
|
||||||
Long-term operating lease liabilities
|
|
|
||||||
Warrants liability
|
|
|
||||||
Deferred tax liabilities, net
|
|
|
||||||
Other long-term liabilities
|
|
|
||||||
Total long-term liabilities
|
|
|
||||||
COMMITMENTS AND CONTINGENCIES (Note 11)
|
||||||||
SHAREHOLDERS’ EQUITY
|
||||||||
Ordinary shares with
|
|
|
||||||
Non-voting Ordinary shares with
|
|
|
||||||
Treasury Ordinary shares, at cost -
|
( |
) | ( |
) | ||||
Additional paid-in capital
|
|
|
||||||
Accumulated other comprehensive income (loss)
|
(
|
)
|
|
|||||
Accumulated deficit
|
(
|
)
|
(
|
)
|
||||
Total shareholders’ equity
|
|
|
||||||
Total liabilities and shareholders’ equity
|
$
|
|
$
|
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2024 |
2023 |
2024 | 2023 |
|||||||||||||
Unaudited |
||||||||||||||||
Revenues (1)
|
$
|
|
$
|
|
$ | $ | ||||||||||
Cost of revenues:
|
||||||||||||||||
Traffic acquisition cost (2)
|
|
|
||||||||||||||
Other cost of revenues
|
|
|
||||||||||||||
Total cost of revenues
|
|
|
||||||||||||||
Gross profit
|
|
|
||||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development
|
|
|
||||||||||||||
Sales and marketing
|
|
|
||||||||||||||
General and administrative
|
|
|
||||||||||||||
Total operating expenses
|
|
|
||||||||||||||
Operating loss
|
(
|
)
|
(
|
)
|
( |
) | ( |
) | ||||||||
Finance income (expenses), net
|
|
(
|
)
|
( |
) | ( |
) | |||||||||
Loss before income taxes
|
(
|
)
|
(
|
)
|
( |
) | ( |
) | ||||||||
Income tax benefit (expenses)
|
|
(
|
)
|
( |
) | ( |
) | |||||||||
Net loss
|
$
|
(
|
)
|
$
|
(
|
)
|
$ | ( |
) | $ | ( |
) | ||||
Net loss per share attributable to Ordinary and Non-voting Ordinary shareholders, basic and diluted
|
$
|
(
|
)
|
$
|
(
|
)
|
$ | ( |
) | $ | ( |
) | ||||
Weighted-average shares used in computing net loss per share attributable to Ordinary and Non-voting Ordinary shareholders, basic and diluted
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2024
|
2023
|
2024 |
2023 |
|||||||||||||
Unaudited
|
||||||||||||||||
Net loss
|
$
|
(
|
)
|
$
|
(
|
)
|
$ | ( |
) | $ | ( |
) | ||||
Other comprehensive loss:
|
||||||||||||||||
Unrealized and realized gains on available-for-sale marketable securities, net
|
|
|
||||||||||||||
Unrealized gains (losses) on derivative instruments, net
|
(
|
)
|
|
( |
) | ( |
) | |||||||||
Other comprehensive income (loss)
|
(
|
)
|
|
( |
) | |||||||||||
Comprehensive loss
|
$
|
(
|
)
|
$
|
(
|
)
|
$ | ( |
) | $ | ( |
) |
Non-voting
Ordinary shares
|
Ordinary shares |
Treasury
Ordinary
shares
|
Additional
paid-in
capital
|
Accumulated
deficit
|
Accumulated
other
comprehensive
income (loss)
|
Total
shareholders’
equity
|
||||||||||||||||||||||||||||||
Number | Amount | Number | Amount | |||||||||||||||||||||||||||||||||
Balance as of April 1, 2024 (unaudited)
|
|
$
|
|
|
$
|
|
$ | ( |
) |
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
||||||||||||||||||
Share-based compensation expenses
|
—
|
—
|
—
|
—
|
— |
|
—
|
—
|
|
|||||||||||||||||||||||||||
Repurchase of Ordinary shares
|
( |
) | — | ( |
) | — | ( |
) | — | — | — | ( |
) | |||||||||||||||||||||||
Exercise of options and vested RSUs
|
—
|
—
|
|
—
|
— |
|
—
|
—
|
|
|||||||||||||||||||||||||||
Payments of tax withholding for share-based compensation
|
—
|
—
|
—
|
—
|
— |
(
|
)
|
—
|
—
|
(
|
)
|
|||||||||||||||||||||||||
Other comprehensive loss
|
—
|
—
|
—
|
—
|
— |
—
|
—
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||||
Net loss
|
—
|
—
|
—
|
—
|
— |
—
|
(
|
)
|
—
|
(
|
)
|
|||||||||||||||||||||||||
Balance as of June 30, 2024 (unaudited)
|
|
$
|
|
|
$
|
|
$ | ( |
) |
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
Non-voting
Ordinary shares
|
Ordinary shares |
Treasury
Ordinary
shares
|
Additional
paid-in
capital
|
Accumulated
deficit
|
Accumulated
other
comprehensive
income (loss)
|
Total
shareholders’
equity
|
||||||||||||||||||||||||||||||
Number |
Amount |
Number | Amount | |||||||||||||||||||||||||||||||||
Balance as of April 1, 2023 (unaudited)
|
|
$
|
|
|
$
|
|
$ |
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
|||||||||||||||||||
Share-based compensation expenses
|
—
|
—
|
—
|
—
|
— |
|
—
|
—
|
|
|||||||||||||||||||||||||||
Repurchase of Ordinary shares
|
— | — | ( |
) | — | ( |
) | — | — | — | ( |
) | ||||||||||||||||||||||||
Exercise of options and vested RSUs
|
—
|
—
|
|
—
|
— |
|
—
|
—
|
|
|||||||||||||||||||||||||||
Payments of tax withholding for share-based compensation
|
—
|
—
|
—
|
—
|
— |
(
|
)
|
—
|
—
|
(
|
)
|
|||||||||||||||||||||||||
Other comprehensive income
|
—
|
—
|
—
|
—
|
— |
—
|
—
|
|
|
|||||||||||||||||||||||||||
Net loss
|
—
|
—
|
—
|
—
|
— |
—
|
(
|
)
|
—
|
(
|
)
|
|||||||||||||||||||||||||
Balance as of June 30, 2023 (unaudited)
|
|
$
|
|
|
$
|
|
$ | ( |
) |
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
Non-voting
Ordinary shares
|
Ordinary shares |
Treasury
Ordinary
shares
|
Additional
paid-in
capital
|
Accumulated
deficit
|
Accumulated
other
comprehensive
income (loss)
|
Total
shareholders’
equity
|
||||||||||||||||||||||||||||||
Number | Amount | Number | Amount | |||||||||||||||||||||||||||||||||
Balance as of January 1, 2024
|
|
$
|
|
|
$
|
|
$ | ( |
) |
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
||||||||||||||||||
Share-based compensation expenses
|
—
|
—
|
—
|
—
|
— |
|
—
|
—
|
|
|||||||||||||||||||||||||||
Repurchase of Ordinary shares
|
( |
) | — | ( |
) | — | ( |
) | — | — | — | ( |
) | |||||||||||||||||||||||
Exercise of options and vested RSUs
|
—
|
—
|
|
—
|
— |
|
—
|
—
|
|
|||||||||||||||||||||||||||
Connexity issuance of Holdback |
— | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Payments of tax withholding for share-based compensation
|
—
|
—
|
—
|
—
|
— |
(
|
)
|
—
|
—
|
(
|
)
|
|||||||||||||||||||||||||
Other comprehensive loss
|
—
|
—
|
—
|
—
|
— |
—
|
—
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||||
Net loss
|
—
|
—
|
—
|
—
|
— |
—
|
(
|
)
|
—
|
(
|
)
|
|||||||||||||||||||||||||
Balance as of June 30, 2024 (unaudited)
|
|
$
|
|
|
$
|
|
$ | ( |
) |
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
Non-voting
Ordinary shares
|
Ordinary shares |
Treasury
Ordinary
shares
|
Additional
paid-in
capital
|
Accumulated
deficit
|
Accumulated
other
comprehensive
loss
|
Total
shareholders’
equity
|
||||||||||||||||||||||||||||||
Number | Amount | Number | Amount | |||||||||||||||||||||||||||||||||
Balance as of January 1, 2023
|
|
$
|
|
|
$
|
|
$ |
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
|||||||||||||||||||
Share-based compensation expenses
|
—
|
—
|
—
|
—
|
— |
|
—
|
—
|
|
|||||||||||||||||||||||||||
Repurchase of Ordinary shares
|
— | — | ( |
) | — | ( |
) | — | — | — | ( |
) | ||||||||||||||||||||||||
Exercise of options and vested RSUs
|
—
|
—
|
|
—
|
— |
|
—
|
—
|
|
|||||||||||||||||||||||||||
Connexity issuance of Holdback |
— | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Issuance of Ordinary shares and Non-voting Ordinary shares related to Commercial agreement
|
|
—
|
|
—
|
— |
|
—
|
—
|
|
|||||||||||||||||||||||||||
Payments of tax withholding for share-based compensation
|
—
|
—
|
—
|
—
|
— |
(
|
)
|
—
|
—
|
(
|
)
|
|||||||||||||||||||||||||
Net loss
|
—
|
—
|
—
|
—
|
— |
—
|
(
|
)
|
—
|
(
|
)
|
|||||||||||||||||||||||||
Balance as of June 30, 2023 (unaudited)
|
|
$
|
|
$ |
|
$
|
|
$ | ( |
) |
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
Six months ended
June 30,
|
||||||||
2024
|
2023
|
|||||||
Unaudited
|
||||||||
Cash flows from operating activities
|
||||||||
Net loss
|
$
|
(
|
)
|
$
|
(
|
)
|
||
Adjustments to reconcile net loss to net cash flows provided by operating activities:
|
||||||||
Depreciation and amortization
|
|
|
||||||
Share-based compensation expenses
|
|
|
||||||
Net loss from financing expenses
|
|
|
||||||
Revaluation of the Warrants liability
|
(
|
)
|
(
|
)
|
||||
Amortization of loan and credit facility issuance costs
|
|
|
||||||
Amortization of premium and accretion of discount on short-term investments, net
|
|
(
|
)
|
|||||
Change in operating assets and liabilities:
|
||||||||
Decrease in trade receivables, net (1)
|
|
|
||||||
Decrease in prepaid expenses and other current assets and long-term prepaid expenses
|
|
|
||||||
Decrease in trade payables (2)
|
(
|
)
|
(
|
)
|
||||
Increase in accrued expenses and other current liabilities and other long-term liabilities
|
|
|
||||||
Decrease in deferred taxes, net
|
(
|
)
|
(
|
)
|
||||
Change in operating lease right of use assets
|
|
|
||||||
Change in operating lease liabilities
|
(
|
)
|
(
|
)
|
||||
Net cash provided by operating activities
|
|
|
||||||
Cash flows from investing activities
|
||||||||
Purchase of property and equipment, including capitalized internal-use software
|
(
|
)
|
(
|
)
|
||||
Business acquisition deferred payment
|
(
|
)
|
|
|||||
Investments in restricted deposits
|
|
(
|
)
|
|||||
Proceeds from maturities of short-term investments
|
|
|
||||||
Purchase of short-term investments
|
( |
) | ||||||
Net cash provided by (used in) investing activities
|
(
|
)
|
|
|||||
Cash flows from financing activities
|
||||||||
Issuance costs
|
( |
) | ||||||
Exercise of options and vested RSUs
|
|
|
||||||
Payment of tax withholding for share-based compensation expenses
|
(
|
)
|
(
|
)
|
||||
Repurchase of Ordinary shares
|
( |
) | ( |
) | ||||
Payments on account of repurchase of Ordinary shares
|
( |
) | ||||||
Repayment of long-term loan
|
|
(
|
)
|
|||||
Net cash used in financing activities
|
(
|
)
|
(
|
)
|
||||
Exchange rate differences on balances of cash and cash equivalents
|
(
|
)
|
(
|
)
|
||||
Increase in cash and cash equivalents
|
|
|
||||||
Cash and cash equivalents - at the beginning of the period
|
|
|
||||||
Cash and cash equivalents - at end of the period
|
$
|
|
$
|
|
Six months ended
June 30,
|
||||||||
2024
|
2023
|
|||||||
Unaudited
|
||||||||
Supplemental disclosures of cash flow information:
|
||||||||
Cash paid during the year for:
|
||||||||
Income taxes
|
$
|
|
$
|
|
||||
Interest
|
$
|
|
$
|
|
||||
Non-cash investing and financing activities:
|
||||||||
Purchase of property and equipment, including capitalized internal-use software
|
$
|
|
$
|
|
||||
Share-based compensation included in capitalized internal-use software
|
$
|
|
$
|
|
||||
Creation of operating lease right-of-use assets
|
$
|
|
$
|
|
NOTE 1:- |
GENERAL
|
a. |
Taboola.com Ltd. (together with its subsidiaries, the “Company” or “Taboola”) was incorporated under the laws of the state of Israel on September 3, 2006.
|
b. |
In November 2022, the Company announced it entered into a
|
NOTE 1:- |
GENRAL (Cont.)
|
NOTE 2:- |
SIGNIFICANT ACCOUNTING POLICIES
|
NOTE 2:- |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
NOTE 2:- |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
NOTE 3:- |
CASH AND CASH EQUIVALENTS
|
June 30,
|
December 31,
|
|||||||
2024
|
2023
|
|||||||
Unaudited
|
||||||||
Cash
|
$
|
|
$
|
|
||||
Money market funds
|
|
|
||||||
Time deposits
|
|
|
||||||
Total cash and cash equivalents
|
$
|
|
$
|
|
NOTE 4:-
|
FAIR VALUE MEASUREMENTS
|
Fair value measurements
as of
|
||||||||||
Description
|
Fair Value
Hierarchy
|
June 30,
2024
|
December 31,
2023
|
|||||||
|
Unaudited
|
|||||||||
Assets:
|
||||||||||
Cash equivalents:
|
||||||||||
Money market funds
|
Level 1
|
$
|
|
$
|
|
|||||
Short-term investments:
|
||||||||||
Corporate debt securities
|
Level 2
|
$
|
|
$
|
|
|||||
Commercial paper
|
Level 2
|
$
|
|
$
|
|
|||||
Derivative instruments asset: | ||||||||||
Derivative instruments designated as cash flow hedging instruments
|
Level 2 | $ | $ | |||||||
Liabilities:
|
||||||||||
Warrants liability:
|
||||||||||
Public Warrants
|
Level 1
|
$
|
(
|
)
|
$
|
(
|
)
|
|||
Private Warrants
|
Level 3
|
$
|
(
|
)
|
$
|
(
|
)
|
|||
Derivative instruments liability:
|
||||||||||
Derivative instruments designated as cash flow hedging instruments
|
Level 2
|
$ |
( |
) | $ |
NOTE 4:- | FAIR VALUE MEASUREMENTS (Cont.) |
Input
|
June 30,
2024
|
December 31,
2023
|
||||||
Unaudited
|
||||||||
Risk-free interest rate
|
|
%
|
|
%
|
||||
Expected term (years)
|
|
|
||||||
Expected volatility
|
|
%
|
|
%
|
||||
Exercise price
|
$
|
|
$
|
|
||||
Underlying share price
|
$
|
|
$
|
|
● |
The risk-free interest rate assumption was interpolated based on
constant maturity U.S. Treasury rates over a term commensurate with the expected term of the Private Warrants.
|
● |
The expected term was based on the maturity of the Private Warrants of
|
● |
The expected volatility is based on the Company’s share price
volatility. For periods prior January 1, 2024, the expected share volatility assumption was based on the implied volatility from a set of comparable publicly-traded companies as determined based on size and proximity, as the Company did
not have sufficient trading history
|
Private
|
Public
|
Total
|
||||||||||
Input
|
Warrants
|
Warrants
|
Warrants
|
|||||||||
Fair value as of December 31, 2023
|
$
|
|
$
|
|
$
|
|
||||||
Change from private to public holdings | ( |
) | ||||||||||
Change in fair value
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Fair value as of June 30, 2024 (unaudited)
|
$
|
|
$
|
|
$
|
|
NOTE 5:- |
SHORT-TERM INVESTMENTS
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
Corporate debt securities
|
$ |
|
$ |
|
$ |
(
|
)
|
$ |
||||||||
Commercial paper
|
|
|
(
|
)
|
||||||||||||
Total
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
NOTE 6:- |
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
|
|
June 30,
2024
|
December 31,
2023
|
||||||
Unaudited |
||||||||
Prepaid expenses and other current assets
|
$
|
|
$
|
|
||||
Accrued expenses and other current liabilities
|
$
|
|
$
|
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
|
2024
|
2023
|
2024 | 2023 | ||||||||||||