Company Quick10K Filing
China VTV
Price-0.00 EPS-0
Shares221 P/E0
MCap-0 P/FCF0
Net Debt-0 EBIT-0
TEV-0 TEV/EBIT0
TTM 2019-05-31, in MM, except price, ratios
10-Q 2019-11-30 Filed 2020-02-10
10-Q 2019-08-31 Filed 2019-10-21
10-Q 2019-05-31 Filed 2019-07-15
10-K 2019-02-28 Filed 2019-04-30
10-Q 2018-11-30 Filed 2018-12-20
10-Q 2018-08-31 Filed 2018-10-03
10-Q 2018-05-31 Filed 2018-07-16
10-K 2018-02-28 Filed 2018-06-13
10-Q 2017-11-30 Filed 2018-02-23
10-Q 2017-08-31 Filed 2017-10-23
10-Q 2017-05-31 Filed 2017-07-14
10-K 2017-02-28 Filed 2017-06-09
10-Q 2016-11-30 Filed 2017-01-13
10-Q 2016-08-31 Filed 2016-10-11
10-Q 2016-05-31 Filed 2016-07-12
10-K 2016-02-29 Filed 2016-05-31
10-Q 2015-11-30 Filed 2016-01-14
10-Q 2015-08-31 Filed 2015-10-13
8-K 2020-05-28
8-K 2020-05-01
8-K 2020-02-25
8-K 2020-02-24
8-K 2020-01-10
8-K 2019-12-18
8-K 2019-12-13
8-K 2019-11-29
8-K 2019-09-30
8-K 2019-09-30
8-K 2019-05-08
8-K 2019-03-15
8-K 2018-07-25
8-K 2018-04-18
8-K 2018-02-09

TBMM 10Q Quarterly Report

Part I Financial Information
Item 1. Consolidated Financial Statements.
Note 1. Organization and Business Background
Note 2. Summary of Significant Accounting Policies
Note 3. Going Concern
Note 4. Accrued Expenses
Note 5. Related Party Transactions
Note 6. Stockholders' Deficit
Note 7. Income Taxes
Note 8. Subsequent Events
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Item 4. Controls and Procedures.
Part II - Other Information
Item 1. Legal Proceedings.
Item 1A. Risk Factors.
Item 2. Unregistered Sales of Securities and Use of Proceeds.
Item 3. Defaults Upon Senior Securities.
Item 4. Mining Safety Disclosures.
Item 5. Other Information.
Item 6. Exhibits.
EX-31.1 cvtv_ex311.htm
EX-31.2 cvtv_ex312.htm
EX-32.1 cvtv_ex321.htm
EX-32.2 cvtv_ex322.htm

China VTV Earnings 2019-11-30

Balance SheetIncome StatementCash Flow
10055-132280-274615-416950-559285-7016202013201520172020
Assets, Equity
-2175.0-81952.0-161729.0-241506.0-321283.0-401060.02013201520172020
Rev, G Profit, Net Income
2520510840-3525-17890-32255-466202013201520172020
Ops, Inv, Fin

10-Q 1 cvtv_10q.htm FORM 10-Q cvtv_10q.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended November 30, 2019

 

Commission File Number 333-203754

 

CHINA VTV LIMITED

(Exact name of registrant as specified in its charter)

 

Nevada

 

47-3176820

(State or other jurisdiction

of incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

New Times Centre, 393 Jaffe Road, Suite 17A, Wan Chai, Hong Kong

(Address of principal executive offices)(Zip Code)

 

+85267353339

(Registrant’s telephone number, including area code)

 

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act: None.

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ¨ Yes     x No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ¨ Yes     x No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

¨

Accelerated filer

¨

Non-accelerated filer

¨

Smaller reporting company

x

(Do not check if a smaller reporting company)

Emerging growth company

x

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨ Yes     x No

 

Indicate the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: 

 

As of February 7, 2020, there were 258,600,000 shares of common stock issued and outstanding.

 

 
 
 
 

 

TABLE OF CONTENTS

 

 

 

2

 
 

  

CAUTIONARY NOTE ON FORWARD LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q (this “Report”) contains “forward-looking statements” which discuss matters that are not historical facts. Because they discuss future events or conditions, forward-looking statements may include words such as “anticipate,” “believe,” “estimate,” “intend,” “could,” “should,” “would,” “may,” “seek,” “plan,” “might,” “will,” “expect,” “predict,” “project,” “forecast,” “potential,” “continue” and negatives thereof or similar expressions. Forward-looking statements speak only as of the date they are made, are based on various underlying assumptions and current expectations about the future and are not guarantees. Such statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, level of activity, performance or achievement to be materially different from the results of operations or plans expressed or implied by such forward-looking statements. We cannot predict all of the risks and uncertainties. Accordingly, such information should not be regarded as representations that the results or conditions described in such statements or that our objectives and plans will be achieved and we do not assume any responsibility for the accuracy or completeness of any of these forward-looking statements.

 

These forward-looking statements represent our intentions, plans, expectations, assumptions and beliefs about future events and are subject to risks, uncertainties and other factors. Many of those factors are outside of our control and could cause actual results to differ materially from the results expressed or implied by those forward-looking statements. Factors that could cause or contribute to such differences in results and outcomes include, without limitation, those specifically addressed under the headings “Risks Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our annual report on Form 10-K and its amendment filed with the Securities and Exchange Commission (the “SEC”); in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Report, and information contained in other reports that we file with the SEC. In light of these risks, uncertainties and assumptions, the events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than we have described. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this Report. All subsequent written and oral forward-looking statements concerning other matters addressed in this Report and attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this Report.

 

There are important factors that could cause actual results to vary materially from those described in this report as anticipated, estimated or expected, including, but not limited to: competition in the industry in which we operate and the impact of such competition on pricing, revenues and margins, volatility in the securities market due to the general economic downturn; SEC regulations which affect trading in the securities of “penny stocks,” and other risks and uncertainties. Except as required by law, we assume no obligation to update any forward-looking statements publicly, or to update the reasons actual results could differ materially from those anticipated in any forward- looking statements, even if new information becomes available in the future. Depending on the market for our stock and other conditional tests, a specific safe harbor under the Private Securities Litigation Reform Act of 1995 may be available. Notwithstanding the above, Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) expressly state that the safe harbor for forward-looking statements does not apply to companies that issue penny stock. Because we may from time to time be considered to be an issuer of penny stock, the safe harbor for forward-looking statements may not apply to us at certain times.

 

 

3

 
 

 

PART I FINANCIAL INFORMATION

 

Item 1. Consolidated Financial Statements.

 

CHINA VTV LIMITED.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 

Page

Consolidated Balance Sheets

F-2

Consolidated Statements of Operations and Comprehensive Income (Loss)

F-3

Consolidated Statements of Changes in Stockholders Equity (Deficit)

 

F-4

 

Consolidated Statements of Cash Flows

F-5

Notes to Consolidated Financial Statements

F-6

 

 
F-1
 
 

  

CHINA VTV LIMITED

 

CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

 

 

 

November 30,

 

 

February 28,

 

 

 

2019

 

 

2019

 

 

 

(Unaudited)

 

 

 

 

Assets

Current Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$4,072

 

 

$17,548

 

Total current assets

 

 

4,072

 

 

 

17,548

 

 

 

 

 

 

 

 

 

 

Property, plant, and equipment, net

 

 

97,009

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$101,081

 

 

$17,548

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Deficit

Current Liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

1,278

 

 

 

-

 

Accrued expenses

 

 

163,860

 

 

 

23,163

 

Due to related parties

 

 

888,328

 

 

 

592,739

 

Total current liabilities

 

 

1,053,466

 

 

 

615,902

 

Total liabilities

 

 

1,053,466

 

 

 

615,902

 

 

 

 

 

 

 

 

 

 

Stockholders’ Deficit

 

 

 

 

 

 

 

 

Common stock, par value $0.001, 600,000,000 shares authorized, 221,100,000 and 105,000,000 shares issued and outstanding as of November 30, 2019 and February 28, 2019, respectively

 

 

221,100

 

 

 

105,000

 

Additional paid-in capital

 

 

6,388,337

 

 

 

2,212,328

 

Accumulated deficit

 

 

(7,561,281

)

 

 

(2,914,919)

Accumulated other comprehensive income (loss)

 

 

(541)

 

 

(763)

Total stockholders’ deficit

 

 

(952,385)

 

 

(598,354)

Total Liabilities and Stockholders’ Deficit

 

$101,081

 

 

$17,548

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 
F-2
 
Table of Contents

  

CHINA VTV LIMITED

 

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

 

(UNAUDITED)

 

 

 

 

For The Three Months Ended

 

 

For The Nine Months Ended

 

 

 

November 30,

 

 

November 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$18

 

 

$-

 

 

$3,846

 

 

$-

 

Cost of revenue

 

 

6

 

 

 

-

 

 

 

1,282

 

 

 

-

 

Gross profit

 

 

12

 

 

 

-

 

 

 

2,564

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development expenses

 

 

-

 

 

 

1,386

 

 

 

-

 

 

 

863,528

 

Stock-based compensation expenses

 

 

4,292,109

 

 

 

-

 

 

 

4,292,109

 

 

 

-

 

General and administrative expenses

 

 

136,748

 

 

 

11,850

 

 

 

356,817

 

 

 

45,984

 

Total operating expense

 

 

4,428,857

 

 

 

13,236

 

 

 

4,648,926

 

 

 

909,512

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations before income taxes

 

 

(4,428,845

)

 

 

(13,236)

 

 

(4,646,362

)

 

 

(909,512)

Provision for income tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(4,428,845

)

 

$(13,236)

 

$

(4,646,362

)

 

$(909,512)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation gain

 

 

337

 

 

 

1,870

 

 

 

222

 

 

 

4,016

 

Comprehensive loss

 

$

(4,428,508

)

 

$(11,366)

 

$

(4,646,140

)

 

$(905,496)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

$

(0.02

)

 

$(0.00)

 

$

(0.02

)

 

$(0.01)

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

 

221,087,912

 

 

 

105,000,000

 

 

 

192,996,000

 

 

 

81,195,652

 

  

The accompanying notes are an integral part of these consolidated financial statements.

 

 
F-3
 
Table of Contents

  

CHINA VTV LIMITED

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)

(UNAUDITED)

      

 

 

Common Stock

 

 

Additional

 

 

 

 

 

Accumulated

Other

 

 

Stockholders’

 

 

 

Number of

shares

 

 

Amounts

 

 

Paid-in

Capital

 

 

Accumulated

Deficit

 

 

Comprehensive

Income (Loss)

 

 

Equity

(Deficit)

 

Balance at February 28, 2019

 

 

105,000,000

 

 

$105,000

 

 

$2,212,328

 

 

$(2,914,919)

 

$(763)

 

$(598,354)

Issuance of common stock for the acquisition of China VTV Ltd.

 

 

115,550,000

 

 

 

115,550

 

 

 

(115,550)

 

 

-

 

 

 

-

 

 

 

-

 

Net loss for the period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(217,517)

 

 

-

 

 

 

(217,517)

Foreign currency translation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(115)

 

 

(115)

Balance at August 31, 2019

 

 

220,550,000

 

 

220,550

 

 

2,096,778

 

 

(3,132,436)

 

(878)

 

(815,986)

Compensation cost for strategic development agreement

 

 

-

 

 

 

-

 

 

 

250,000

 

 

 

-

 

 

 

-

 

 

 

250,000

 

Compensation cost for common stock issued

 

 

550,000

 

 

 

550

 

 

 

3,777,950

 

 

 

-

 

 

 

-

 

 

 

3,778,500

 

Compensation cost for stock options granted

 

 

-

 

 

 

-

 

 

 

263,609

 

 

 

-

 

 

 

-

 

 

 

263,609

 

Net loss for the period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4,428,845)

 

 

-

 

 

 

(4,428,845)

Foreign currency translation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

337

 

 

 

337

 

Balance at November 30, 2019

 

 

221,100,000

 

 

$221,100

 

 

$6,388,337

 

 

$(7,561,281)

 

$(541)

 

$(952,385)

        

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

Common Stock

 

 

Additional

 

 

 

 

 

Other

 

 

Stockholders’

 

 

 

Number of

 

 

 

 

 

Paid-in

 

 

Accumulated

 

 

Comprehensive

 

 

Equity

 

 

 

shares

 

 

Amounts

 

 

Capital

 

 

Deficit

 

 

Income (Loss)

 

 

(Deficit)

 

Balance at February 28, 2018

 

 

75,000,000

 

 

$75,000

 

 

$10,663

 

 

$(1,949,895)

 

$(364)

 

$(1,864,596)

Net loss for the period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(896,276)

 

 

-

 

 

 

(896,276)

Sales of common stocks

 

 

30,000,000

 

 

 

30,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

30,000

 

Foreign currency translation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,146

 

 

 

2,146

 

Balance at August 31, 2018

 

 

105,000,000

 

 

105,000

 

 

10,663

 

 

(2,846,171)

 

1,782

 

 

(2,728,726)

Net loss for the period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(13,236)

 

 

-

 

 

 

(13,236)

Foreign currency translation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,870

 

 

 

1,870

 

Balance at November 30, 2018

 

 

105,000,000

 

 

$105,000

 

 

$10,663

 

 

$(2,859,407)

 

$3,652

 

 

$(2,740,092)

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 
F-4
 
Table of Contents

  

CHINA VTV LIMITED

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

For the Nine Months

 

 

 

Ended November 30,

 

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

Cash Flows from Operating Activities

 

 

 

 

 

 

Net loss

 

$

(4,646,362

)

 

$(909,512)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

Depreciation

 

 

14,353

 

 

 

-

 

Stock-based compensation

 

 

4,292,109

 

 

 

 

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Increase in accounts payable

 

 

915

 

 

 

-

 

Increase (decrease) in accrued expenses

 

 

141,532

 

 

 

(10,247)

Increase (decrease) in due to related parties

 

 

295,674

 

 

 

(21,124)

Net cash provided by (used in) operating activities

 

 

98,221

 

 

 

(940,883)

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities

 

 

 

 

 

 

 

 

Purchase of equipment

 

 

(111,684)

 

 

-

 

Net cash used in investing activities

 

 

(111,684)

 

 

-

 

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

 

 

 

 

Capital contribution from shareholder

 

 

-

 

 

 

863,528

 

Issuance of common stock

 

 

-

 

 

 

30,000

 

Net cash provided by financing activities

 

 

-

 

 

 

893,528

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

 

(13)

 

 

3,594

 

 

 

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

 

(13,476)

 

 

(43,761)

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

 

 

 

 

 

 

 

 

Beginning

 

 

17,548

 

 

 

51,451

 

Ending

 

$4,072

 

 

$7,690

 

Supplemental Disclosure of Cash Flows

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

 

Interest expenses

 

$-

 

 

$-

 

Income taxes

 

$-

 

 

$-

 

Noncash Financing and Investing Activities:

 

 

 

 

 

 

 

 

Issuance of common stock for equity acquisition

 

$2,201,665

 

 

$-

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 
F-5
 
Table of Contents

 

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1. ORGANIZATION AND BUSINESS BACKGROUND

 

China VTV Limited (formerly known as “T-Bamm,” the “Company”) was incorporated in the State of Nevada on February 19, 2015 and established a fiscal year end of February 28. The Company is a holding company and has not carried out substantive business operations of its own. The Company was organized to sell Bamboo T-Shirts over the internet. On February 9, 2018, the Company changed its name from T-Bamm to “China VTV Limited”. The Company is no longer in the Bamboo T-Shirt business.

 

China VTV Ltd. (“China VTV”) was incorporated on January 9, 2015 under the laws of Hong Kong. China VTV is developing an Over-The-Top (the “OTT”) platform that distributes streaming media as a standalone product directly to viewers over the Internet, bypassing telecommunications, multichannel television, and broadcast television platforms that traditionally act as a controller or distributor of such content.

 

On March 15, 2019, the Company, China VTV and its shareholders entered into a share purchase/ exchange agreement (the “Share Exchange Agreement”), pursuant to which the Company issued an aggregate of 110,550,000 shares of its common stock to all of the shareholders of China VTV in prorated amounts in exchange for all of the issued and outstanding equity interests of China VTV on May 6, 2019 (the “Closing Date”).

 

Effective on the Closing Date, pursuant to the Share Exchange Agreement, the Company issued an aggregate of 115,550,000 shares of common stock of the Company to the shareholders of China VTV in exchange for all of the issued and outstanding equity interests of China VTV and five individuals who provided prior services to China VTV. As a result, China VTV has become a wholly-owned subsidiary of the Company. The acquisition of China VTV is treated as a reverse acquisition (the “Reverse Merger”), and the business of China VTV became the business of the Company. At the time of the Reverse Merger, the Company was not engaged in any active business.

 

Effective on January 31, 2019, China VTV changed its fiscal year end to February 28.

 

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The interim financial information referred to above has been prepared and presented in conformity with accounting principles generally accepted in the United States of America applicable to interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. The interim financial information has been prepared on a basis consistent with prior interim periods and years and includes all disclosures that are necessary and required by applicable laws and regulations. This report on Form 10-Q should be read in conjunction with the Company’s financial statements and notes thereto included in the Company’s Form 10-K for the fiscal year ended February 28, 2019.

 

Principal of Consolidation

 

The accompanying consolidated financial statements, including the accounts of the Company and its wholly-owned subsidiary, China VTV Ltd., a Hong Kong corporation. All material intercompany accounts, transactions, and profits have been eliminated in consolidation.

 

 
F-6
 
Table of Contents

 

Use of Estimates

 

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Cash and Cash Equivalents

 

The Company considers all cash on hand and in banks, certificates of deposit and other highly-liquid investments with original maturities of three months or less, when purchased, to be cash and cash equivalents. As of November 30, 2019, and February 28, 2019, the Company had $4,072 and $17,548 in cash and cash equivalents, respectively.

 

Property, Plant, and Equipment

 

Property, plant, and equipment is carried at cost net of accumulated depreciation. Repairs and maintenance are expensed as incurred. Expenditures that improve the functionality of the related asset or extend the useful life are capitalized. When property and equipment is retired or otherwise disposed of, the related gain or loss is included in operating income. Leasehold improvements are depreciated on the straight-line method over the shorter of the remaining lease term or estimated useful life of the asset. Depreciation is calculated on the straight-line method, including property, plant, and equipment under capital leases, generally based on the following useful lives:

 

Estimated Life

Office Equipment and Furniture

3 years

 

Impairment of Long-Lived Assets:

 

The Company has adopted Accounting Standards Codification subtopic 360-10, Property, Plant and Equipment (“ASC 360-10”). ASC 360-10 requires that long-lived assets and certain identifiable intangibles held and used by the Company be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The Company evaluates its long-lived assets for impairment annually or more often if events and circumstances warrant. Events relating to recoverability may include significant unfavorable changes in business conditions, recurring losses, or a forecasted inability to achieve break-even operating results over an extended period. Should impairment in value be indicated, the carrying value of intangible assets will be adjusted, based on estimates of future discounted cash flows resulting from the use and ultimate disposition of the asset. ASC 360-10 also requires assets to be disposed to be reported at the lower of the carrying amount or the fair value less costs to sell.

 

Reclassification

 

Certain reclassifications have been made to the prior year financial statements to conform to the current year presentation. The reclassification had no impact on previously reported net loss nor accumulated deficit.

 

 
F-7
 
Table of Contents

 

Revenue Recognition

 

In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”), which amends the accounting standards for revenue recognition. ASU 2014-09 is based on principles that govern the recognition of revenue at an amount an entity expects to be entitled when products are transferred to a customer. Topic 606 requires the Company to recognize revenues when control of the promised goods or services and receipt of payment is probable. The Company recognizes revenue based on the five criteria for revenue recognition established under Topic 606: 1) identify the contract, 2) identify separate performance obligations, 3) determine the transaction price, 4) allocate the transaction price among the performance obligations, and 5) recognize revenue as the performance obligations are satisfied.

 

The Company adopted Topic 606 effective March 1, 2019 and began to generate revenue during the nine months ended November 30, 2019. The Company sells advertising services to third-party advertising agencies and advertisers. Advertising contracts are signed to establish the price and advertising services to be provided. Pursuant to the advertising contracts, the Company provides advertisement placements on its OTT platform in different formats, including but not limited to video, banners, links, logos, brand placement and buttons. The Company performs a credit assessment of the customer to assess the collectability of the contract price prior to entering into contracts. For contracts where the Company provides customers with multiple performance obligations, primarily for advertisements to be displayed in different spots, placed under different forms and occur at different times, the Company would evaluate all the performance obligations in the arrangement to determine whether each performance obligation is distinct. Consideration is allocated to each performance obligation based on its standalone selling price and revenue is recognized as each performance obligation is satisfied by displaying the advertisements in accordance with the advertising contracts.

 

Research and Development Expenses

 

Research and development costs are generally expensed as incurred. Research and development expenses mainly consist of the costs incurred in the development and improvement of the Company’s OTT service platform. Research and development expenses were $0 and $863,528 for the nine months ended November 30, 2019 and 2018, respectively.

 

Share-Based Payments

 

The Company follows the provisions of ASC Topic 718, Compensation - Stock Compensation (“ASC 718”), which requires the measurement and recognition of compensation expense for all share-based payment awards made to employees, non-employee directors, and consultants, including employee stock options. Stock compensation expense based on the grant date fair value estimated in accordance with the provisions of ASC 718 is recognized as an expense over the requisite service period and the Company made a policy election to recognize forfeitures when they occur.

 

The fair value of each option grant is estimated using the Black-Scholes option-pricing model, which requires assumptions regarding the expected volatility of the stock options, the expected life of the options, an expectation regarding future dividends on the Company’s common stock, and estimation of an appropriate risk-free interest rate. The Company’s expected common stock price volatility assumption is based upon the historical volatility of similar companies due to limited history of our stock price. The expected life assumption for stock options grants was based upon the simplified method provided for under ASC 718-10, which averages the contractual term of the options with the vesting term. The dividend yield assumption of zero is based upon the fact that the Company has never paid cash dividends and presently has no intention of paying cash dividends in the future. The risk-free interest rate used for each grant was based upon prevailing short-term interest rates over the expected life of the options.

 

Translation Adjustment

 

The accounts of China VTV were maintained, and its financial statements were expressed, in Hong Kong Dollar (“HKD”). Such financial statements were translated into U.S. Dollars (“$” or “USD”) in accordance ASC 830, “Foreign Currency Matters”, with the HKD as the functional currency. Pursuant to the ASC 830, all assets and liabilities are translated at the current exchange rate, stockholders’ equity (deficit) are translated at the historical rates, and income statement items are translated at an average exchange rate for the period.

 

The resulting translation adjustments are reported under accumulated other comprehensive income (loss) as a component of stockholders’ equity (deficit).

 

Comprehensive Income (Loss)

 

Comprehensive income (loss) includes accumulated foreign currency translation gains and losses. The Company has reported the components of comprehensive income (loss) on its consolidated statements of stockholders’ equity (deficit) and consolidated statements of operations and comprehensive income (loss).

 

 
F-8
 
Table of Contents

 

Fair Value Measurements

 

FASB ASC 820, “Fair Value Measurements” defines fair value for certain financial and nonfinancial assets and liabilities that are recorded at fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. It requires that an entity measure its financial instruments to base fair value on exit price, maximize the use of observable units and minimize the use of unobservable inputs to determine the exit price. It establishes a hierarchy which prioritizes the inputs to valuation techniques used to measure fair value. This hierarchy increases the consistency and comparability of fair value measurements and related disclosures by maximizing the use of observable inputs and minimizing the use of unobservable inputs by requiring that observable inputs be used when available. Observable inputs are inputs that reflect the assumptions market participants would use in pricing the assets or liabilities based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The hierarchy prioritizes the inputs into three broad levels based on the reliability of the inputs as follows:

 

·

Level 1 – Inputs are quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. Valuation of these instruments does not require a high degree of judgment as the valuations are based on quoted prices in active markets that are readily and regularly available.

·

Level 2 – Inputs other than quoted prices in active markets that are either directly or indirectly observable as of the measurement date, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

·

Level 3 – Valuations based on inputs that are unobservable and not corroborated by market data. The fair value for such assets and liabilities is generally determined using pricing models, discounted cash flow methodologies, or similar techniques that incorporate the assumptions a market participant would use in pricing the asset or liability.

 

The carrying values of certain assets and liabilities of the Company, such as accounts payable and accrued expenses, approximate to fair value due to their relatively short maturities.

 

Recently Issued Accounting Pronouncements

 

Management has considered all recent accounting pronouncements issued and their potential effect on the consolidated financial statements. The Company’s management believes that these recent pronouncements will not have a material effect on its consolidated financial statements.

 

NOTE 3. GOING CONCERN

 

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the liquidation of liabilities in the normal course of business. As of November 30, 2019, the Company had a working capital deficit of $1,049,394 and has incurred losses since its inception resulting in an accumulated deficit of $7,561,281. During the nine months ended November 30, 2019, the Company incurred a net loss of $4,646,362. Further losses are anticipated in the development of the business, raising substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustment that might result from the outcome of this uncertainty. The ability to continue as a going concern is dependent upon the Company generating profitable operations in the future and/or obtaining the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they become due. These financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company upon signing of that agreement.

  

 
F-9
 
Table of Contents

 

The Company faces all the risks common to companies at development stage, including capitalization and uncertainty of funding sources, high initial research and development expenditure levels, uncertain revenue streams, and difficulties in managing growth. The future of the Company is dependent upon its ability to obtain financing and upon future profitable operations from the development of its planned business. The Company plans to seek additional funds through capital contributions and loans from its stockholders, officers, and directors. These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

NOTE 4. ACCRUED EXPENSES

 

Accrued expenses consist of the following:

 

 

 

November 30,

 

 

February 28,

 

 

 

2019

 

 

2019

 

Accrued salaries

 

$141,064

 

 

$-

 

Accrued professional fees

 

 

22,796

 

 

 

23,163

 

Total

 

$163,860

 

 

$23,163

 

 

NOTE 5. RELATED PARTY TRANSACTIONS

 

The related parties of the Company with whom transactions are reported in these consolidated financial statements are as follows:

 

Name of entity or Individual

Relationship with the Company and its subsidiary

 

 

 

Tijing Song

Shareholder, Chairman of the Board, CEO and President

 

 

 

Guoping Chen

Shareholder, Director, interim CFO, Secretary and Treasurer

 

Due to related parties

 

 

 

November 30,

 

 

February 28,

 

 

 

2019

 

 

2019

 

Due to Guoping Chen

 

$605,953

 

 

$456,474

 

Due to Tijing Song

 

 

282,375

 

 

 

136,265

 

Total

 

$888,328

 

 

$592,739

 

 

The Company has received advances from its related parties for working capital purposes. The Company has not entered into any agreement on the repayment terms for these advances. The advances bear no interest and are due on demand.

 

 
F-10
 
Table of Contents

 

NOTE 6. STOCKHOLDERS’ DEFICIT

 

The Company’s capitalization is comprised of 600,000,000 common shares with a par value of $0.001 per share. No preferred shares have been authorized or issued. On April 18, 2018, the Company filed a Certificate of Amendment to Articles of Incorporation, as amended, with the Nevada Secretary of State to amend the Company’s Articles of Incorporation to increase the number of authorized shares of common stock from 75,000,000 to 600,000,000 shares, par value of $0.001 per share.

 

Pursuant to the Share Exchange Agreement (See Note 1), the Company issued an aggregate of 115,550,000 shares of common stock to the shareholders of China VTV and five individuals who provided prior services to China VTV on May 6, 2019.

 

On September 30, 2019, China VTV Limited, a Nevada corporation (the “Company”), entered into a strategic development agreement (the “Strategic Development Agreement”) with CybEye Image, Inc. (“CybEye”), pursuant to which CybEye will develop and provide technical support and maintenance to the Company’s online streaming media platform (“OTT Platform”) and incorporate blockchain technologies to the Company’s OTT Platform to enhance security. The Strategic Development Agreement shall continue in full force and effect until September 29, 2022. During the term of the Strategic Development Agreement, CybEye will develop the OTT Platform only for the Company, and will not engage in providing any services to other media companies. Subject to the terms and conditions of the Strategic Development Agreement, the Company shall issue to CybEye two million and five hundred thousand (2,500,000) shares of its unissued and registered common stock at one time and forty thousand (40,000) shares its unissued and registered common stock per month during the term of the Strategic Development Agreement upon the effectiveness of a registration statement to register those shares. Pursuant to the terms of the Strategic Development Agreement, upon listing of the Company’s common stock on a national stock exchange market, the Company shall make a cash payment of $150,000 to CybEye instead of the stock payment at the end of each whole month for CybEye’s services pursuant to this Agreement.

 

In connection with the Strategic Development Agreement, on September 30, 2019, the Company and CybEye entered into a non-exclusive licensing agreement (the “Licensing Agreement”), pursuant to which the Company and its affiliates were granted a fully-paid perpetual non-exclusive right and license to use and develop any intellectual property and proprietary information, including, without limitation, any patents and trademarks as set forth in Schedule A thereto, which CybEye owns, to carry out the purposes and goals of the Strategic Development Agreement.

 

On December 13, 2019, the Company and CybEye entered into an amendment to the non-exclusive licensing agreement (the “Licensing Agreement”) dated September 30, 2019, pursuant to which the term of the Licensing Agreement was amended to twenty (20) years (from September 30, 2019 to September 29, 2039) and the Company agreed to issue 2,500,000 shares of its common stock to CybEye as set forth in the Strategic Development Agreement dated September 30, 2019. For the nine months ended November 30, 2019, the Company recognized stock-based compensation expense of $250,000 pursuant to the Strategic Development Agreement.

 

2019 Stock Plan

 

On November 29, 2019, the board of directors (the “Board”) of China VTV Limited (the "Company") adopted an incentive stock plan (the “2019 Stock Plan”), under which the Company may issue up to an aggregate of 22,000,000 shares of stock awards, options, or performance shares, subject to certain adjustments set forth therein. The Board of the Company has the sole authority to implement and administer the 2019 Stock Plan and may delegate a committee or one or more officers to grant awards under the 2019 Stock Plan. This 2019 Stock Plan became effective upon the Board approval on November 29, 2019 and shall terminate ten years thereafter. Pursuant to the 2019 stock plan, the Company entered Stock Award Agreements with five employees, and agreed to issue 550,000 shares of common stock in aggregate to the five employees on September 3, 2019 ("Date of Award"), vested immediately on the Date of Award. For the nine months ended November 30, 2019, the Company recognized stock-based compensation expense of $3,778,500 based on the adjusted close price on the Date of Award.

  

 

F-11

 
Table of Contents

 

Stock Option

 

On September 30, 2019, the Company and Mr. Bing Liu (the “Executive”) entered into an executive employment agreement (the “Executive Employment Agreement”), in accordance with which, subject to the approval of the board of directors of the Company (the “Board”), the Executive shall be elected as a member of the Board and the Chief Technology Officer (“CTO”) of the Company. In connection with the Executive Employment Agreement, on September 30, 2019 (the “Grant Date”), the Company and the Executive entered into the Stock Option Agreement under the Company’s 2019 stock plan, whereby the Company issued the Executive options (the “Options”) to purchase an aggregate of five hundred thousand (500,000) shares of the Company’s common stock, at an exercise price of $12.00 per share. The Stock Option Agreement provides that the Options shall become exercisable on September 29, 2020, one year from the Grant Date, and shall expire on September 29, 2026. Subject to the terms of the Stock Option Agreement and Plan, the Options shall vest in equal amounts each quarter from the Grant Date.

 

Compensation costs associated with the Company’s stock options are recognized, based on the grant-date fair value of these options, over the vesting period. Accordingly, the Company recognized stock-based compensation expense of $263,609 for the three and nine months ended November 30, 2019.

 

The fair value of the stock options granted for the nine months ended September 30, 2019 was calculated using the Black-Scholes option-pricing model applying the following assumptions:

   

 

 

For the Nine Months Ended November 30,

2019

 

Risk free interest rate

 

 

1.56%

Expected term

 

3.81 years

 

Dividend yield

 

 

-

 

Expected volatility

 

 

31.46%
 

As of November 30, 2019, none of the options has been granted, issued, or outstanding under the 2019 Stock Plan. An aggregate of 500,000 underlying shares is expected to vest one year from the Grant Date, with the weighted-average exercise price of $12 per share, the weighted-average contractual life remaining in 6 years, and the aggregate intrinsic value is zero. 

NOTE 7. INCOME TAXES

 

United States

 

The Company files income tax returns in the U.S. federal jurisdiction and local jurisdictions. The Company is not currently under examination by the Internal Revenue Service or any state income tax authorities. The 2015 through 2017 tax years remain subject to examination by the Internal Revenue Service. On December 22, 2017, H.R. 1, originally known as the Tax Cuts and Jobs Act, (the “Tax Act”) was enacted. Among the significant changes to the U.S. Internal Revenue Code, the Tax Act lowers the U.S. federal corporate income tax rate (“Federal Tax Rate”) from 35% to 21% effective January 1, 2018. The Company has chosen to provide a full valuation allowance against all available income tax loss carry forwards. The Company has recognized a valuation allowance for the deferred income tax asset since the Company cannot be assured that it is more likely than not that such benefit will be utilized in future years.

 

Hong Kong

 

China VTV was incorporated in Hong Kong and is subject to Hong Kong profits tax at 16.5%. No provision for Hong Kong income or profit tax has been made as the China VTV has no assessable profit for the period from January 9, 2015 (date of inception) to November 30, 2019. China VTV has provided a full valuation allowance on the deferred tax assets for the net operating loss carry-forward because of the uncertainty regarding its realizability.

 

Provision for income tax expense (benefit) consists of the following:

 

 

 

For the Nine Months Ended

 

 

 

November 30,

 

 

 

2019

 

 

2018

 

Current

 

 

 

 

 

 

USA

 

$-

 

 

$-

 

Hong Kong

 

 

-

 

 

 

-

 

Subtotal

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Deferred

 

 

 

 

 

 

 

 

USA

 

 

 

 

 

 

 

 

Deferred tax assets for NOL carryforwards

 

 

(34,940)

 

 

(8,198)

Valuation allowance

 

 

34,940

 

 

 

8,198

 

Net changes in deferred income tax expense (benefit)

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Hong Kong

 

 

 

 

 

 

 

 

Deferred tax assets for NOL carryforwards

 

 

(30,999)

 

 

(143,628)

Valuation allowance

 

 

30,999

 

 

 

143,628

 

Net changes in deferred income tax expense (benefit)

 

 

-

 

 

 

-

 

Total provision for income tax expense (benefit)

 

$-

 

 

$-

 

 

 
F-12
 
Table of Contents

 

The following is a reconciliation of the statutory tax rate to the effective tax rate:

 

 

 

For the Nine Months

 

 

 

Ended November 30,

 

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

U.S. statutory tax benefit

 

 

(21.0)%

 

 

(21.0)%

Permanent difference

 

 

20

%

 

 

-

 

Change in deferred tax asset valuation allowance

 

 

1%

 

 

21%

Hong Kong statutory tax benefit

 

 

(16.5)%

 

 

(16.5)%

Change in deferred tax asset valuation allowance

 

 

16.5%

 

 

16.5%

Effective income tax rate

 

 

0%

 

 

0%

 

The significant component of deferred income tax assets at November 30, 2019 and February 28, 2019 is as follows:

 

 

 

November 30,

2019

 

 

February 28,

2019

 

Net operating loss carry-forward

 

$572,899

 

 

$506,960

 

Valuation allowance

 

 

(572,899)

 

 

(506,960)

Net deferred income tax assets

 

$

 

 

$

 

    

 
F-13
 
Table of Contents

 

NOTE 8. SUBSEQUENT EVENTS

 

On December 18, 2019, the Company, VTV Global Culture Media (Beijing) Co., Ltd., a Chinese wholly foreign owned entity and a wholly-owned subsidiary of the Company (“WFOE”), Butterfly Effect Culture Media (Beijing) Co., Ltd., a corporation formed under the laws of China (the “Target”) and each and all of the shareholders of the Target (each, a “Target Shareholder”, and collectively, “Target Shareholders”) entered into a business acquisition agreement (the “Acquisition Agreement”), pursuant to which the Company through its WFOE agreed to acquire the Target through a series of management agreements (the “VIE Agreements”) to effectively control and own the Target (the “Acquisition”). In accordance with the Acquisition Agreement, in consideration for the effective control over the Target, the Company shall issue an aggregate of 24,000,000 shares of its common stock (the “Common Stock”) at the stipulated price of $4.00 per share (the “Stock Consideration”) to the Target Shareholders in accordance with the percentage (the “Target Shareholder Equity Percentage”) as set forth in the Acquisition Agreement. In addition, subject to the terms and conditions in the Acquisition Agreement, the Company and its subsidiaries agreed to pay a total of RMB 288,000,000 (the “Cash Consideration”) to the Target Shareholders pro rata with the Target Shareholder Equity Percentage over a period of time as set forth therein.

 

In accordance with the terms and conditions of the Acquisition Agreement, the Company agreed to dedicate forty percent (40%) of the net proceeds actually received in any public or private equity offering (the “Qualified Offering”), in which the Company raises at least $20,000,000 USD in gross proceeds before deducting any underwriter or placement agent’s discount and commissions and any offering expenses, to be used to pay the Target Shareholders pro rata with the Target Shareholder Equity Percentage until the total amount of the Cash Consideration is paid in full, without the obligation to pay any interest thereon.

 

In addition, the Acquisition Agreement provides that in the event that the Target fails to meet the net profit milestones as set forth in the Acquisition Agreement, each Target Shareholder shall return the Common Stock or equivalent amount of cash (the “Claw-back”) according to the formula specified in the Acquisition Agreement.

 

However, subject to the Claw-back provision, the Acquisition Agreement prescribes that if the Company does not make payments of at least half of the Cash Consideration to the Target Shareholders within one (1) year commencing on the first trading day (excluding the first trading day) of the Common Stock on a national stock exchange, i) the Target shall have the right to appoint the majority of the Company’s Board and manage and operate the Company and its subsidiaries and ii) each of the Target Shareholders shall have the right to receive the number of shares of the Common Stock equal to the result of (the total amount of Cash Consideration – the sum of cash received by the Target Shareholders)/ $2.00 per share* Target Shareholder Equity Percentage.

 

The Acquisition Agreement contains the customary representations and warranties from the Company, the Target and Target Shareholders and a non-competition covenant against two Target Shareholders. Pursuant to the Acquisition Agreement, the parties agreed to consummate the Acquisition (“Closing”) on December 31, 2019 or another date as mutually agreed.

 

The Company has evaluated subsequent events through the date which the financial statements were available to be issued. All subsequent events requiring recognition as of November 30, 2019 have been incorporated into these financial statements and there are no subsequent events that require disclosure in accordance with FASB ASC Topic 855, “Subsequent Events.”

 

 
F-14
 
Table of Contents

  

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

This section of this Form 10-Q includes a number of forward-looking statements that reflect our current views with respect to future events and financial performance. Forward-looking statements are often identified by words like believe, expect, estimate, anticipate, intend, project and similar expressions, or words which, by their nature, refer to future events. You should not place undue certainty on these forward-looking statements. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our predictions.

 

Organization and Business Operations

 

China VTV Limited (the “Company,” “we,” “us,” or “our”) was incorporated under the laws of the State of Nevada on February 19, 2015. On February 9, 2018, we filed with the Nevada Secretary of State to change the name of our corporation from “T-Bamm” to “China VTV Limited”.

 

China VTV Ltd. (“China VTV HK”) was incorporated on January 9, 2015 under the laws of Hong Kong. The business of China VTV is developing an Over-The-Top (the “OTT”) streaming media platform that distributes streaming media as a standalone product directly to viewers over the Internet, bypassing telecommunications, multichannel television, and broadcast television platforms that traditionally act as a controller or distributor of such content. China VTV HK provides news, entertainment shows, TV episodes and other programs on its website and social media accounts.

 

Pursuant to the Share Exchange Agreement dated March 15, 2019, on May 6, 2019, we issued an aggregate of 115,550,000 shares of our common stock to the shareholders of China VTV HK in exchange for all of the issued and outstanding equity interests of China VTV HK and five individuals who provided prior services to China VTV HK. As a result, China VTV HK has become our wholly-owned subsidiary. The acquisition of China VTV HK is treated as a reverse acquisition, and the business of China VTV became our business.

 

We have generated limited revenue to date and consequently our operations are subject to all risks inherent in the establishment of a new business enterprise. During the period from inception, February 19, 2015, through November 30, 2019, we had an accumulated deficit of $7,561,281.

 

Going Concern

 

Our auditor has indicated in their report on our financial statements for the fiscal year ended February 28, 2019, that conditions exist that raise substantial doubt about our ability to continue as a going concern due to our recurring losses from operations, deficit in equity, and the need to raise additional capital to fund operations. A “going concern” opinion could impair our ability to finance our operations through the sale of debt or equity securities.

 

Strategic Development with CybEye and Chief Technology Officer

 

On September 30, 2019, we entered into a strategic development agreement (the “Strategic Development Agreement”) with CybEye Image, Inc. (“CybEye”), pursuant to which CybEye is developing and providing technical support and maintenance to the Company’s online streaming media OTT Platform and incorporating blockchain technologies to the Company’s OTT Platform to enhance security. CybEye is a mobile video-messaging APP platform company that builds customized applications for various industries. The Strategic Development Agreement shall continue in full force and effect until September 29, 2022. During the term of the Strategic Development Agreement, CybEye will develop the OTT Platform only for the Company, and will not engage in providing any services to other media companies. Subject to the terms and conditions of the Strategic Development Agreement, the Company shall issue to CybEye two million and five hundred thousand (2,500,000) shares of its unissued and registered common stock at one time and forty thousand (40,000) shares its unissued and registered common stock per month during the term of the Strategic Development Agreement upon the effectiveness of a registration statement to register those shares. Pursuant to the terms of the Strategic Development Agreement, upon listing of the Company’s common stock on a national stock exchange market, the Company shall make a cash payment of $150,000 to CybEye instead of the stock payment at the end of each whole month for CybEye’s services pursuant to this Agreement.

 

 
4
 
Table of Contents

 

In connection with the Strategic Development Agreement, on September 30, 2019, the Company and CybEye entered into a non-exclusive licensing agreement (the “Licensing Agreement”), pursuant to which the Company and its affiliates were granted a fully-paid perpetual non-exclusive right and license to use and develop any intellectual property and proprietary information, including, without limitation, any patents and trademarks as set forth in Schedule A thereto, which CybEye owns, to carry out the purposes and goals of the Strategic Development Agreement. On December 13, 2019, the Company and CybEye entered into an amendment to the Licensing Agreement dated September 30, 2019, pursuant to which the term of the Licensing Agreement was amended to twenty (20) years (from September 30, 2019 to September 29, 2039) and the Company agreed to issue 2,500,000 shares of its common stock to CybEye as set forth in the Strategic Development Agreement dated September 30, 2019. A copy of such amendment was filed in a current report on Form 8-K on December 17, 2019.

 

In addition, on September 30, 2019, the Company and Mr. Bing Liu (the “Executive”) entered into an executive employment agreement (the “Executive Employment Agreement”), in accordance with which, subject to the approval of the board of directors of the Company (the “Board”), the Executive shall be elected as a member of the Board and the Chief Technology Officer (“CTO”) of the Company. The Executive Employment Agreement has a term (the “Term”) of three (3) years, unless terminated earlier pursuant to the termination provisions therein. In accordance with the Employment Agreement, the Executive shall receive incentive stock options to purchase five hundred thousand (500,000) shares of the Company’s common stock each year during the Term of the employment pursuant to the stock option agreement (the “Stock Option Agreement”). Upon termination of the Strategic Development Agreement, the Executive Employment Agreement shall also be terminated, unless otherwise mutually agreed in writing. In connection with the Executive Employment Agreement, on September 30, 2019 (the “Grant Date”), the Company and the Executive entered into the Stock Option Agreement under the Company’s 2019 stock plan (the “Plan”), whereby the Company issued the Executive options (the “Options”) to purchase an aggregate of five hundred thousand (500,000) shares of the Company’s common stock, at an exercise price of $12.00 per share. The Stock Option Agreement provides that the Options shall become exercisable on September 29, 2020, one year from the Grant Date, and shall expire on September 29, 2026. Subject to the terms of the Stock Option Agreement and Plan, the Options shall vest in equal amounts each quarter from the Grant Date.

 

Copies of the Strategic Development Agreement, Licensing Agreement, Executive Employment Agreement and Stock Option Agreement were filed in a current report on Form 8-K on October 3, 2019.

 

As of the date of this quarterly report, our blockchain-operated App is available for both iPhone and Android mobile phone users. At the time of this report, we were trying to recruit more mobile phone users to use our App to watch our online media programs.

 

Acquisition of Butterfly Effect

 

On December 18, 2019, the Company, VTV Global Culture Media (Beijing) Co., Ltd., a Chinese wholly foreign owned entity and a wholly-owned subsidiary of the Company (“WFOE”), Butterfly Effect Culture Media (Beijing) Co., Ltd., a corporation formed under the laws of China (the “Target”) and each and all of the shareholders of the Target (each, a “Target Shareholder”, and collectively, “Target Shareholders”) entered into a business acquisition agreement (the “Acquisition Agreement”), pursuant to which the Company through its WFOE agreed to acquire the Target through a series of management agreements (the “VIE Agreements”) to effectively control and own the Target (the “Acquisition”). In accordance with the Acquisition Agreement, in consideration for the effective control over the Target, the Company shall issue an aggregate of 24,000,000 shares of its common stock (the “Common Stock”) at the stipulated price of $4.00 per share (the “Stock Consideration”) to the Target Shareholders in accordance with the percentage (the “Target Shareholder Equity Percentage”) as set forth in the Acquisition Agreement. In addition, subject to the terms and conditions in the Acquisition Agreement, the Company and its subsidiaries agreed to pay a total of RMB 288,000,000 (the “Cash Consideration”) to the Target Shareholders pro rata with the Target Shareholder Equity Percentage over a period of time as set forth therein.

 

 
5
 
Table of Contents

 

In accordance with the terms and conditions of the Acquisition Agreement, the Company agreed to dedicate forty percent (40%) of the net proceeds actually received in any public or private equity offering (the “Qualified Offering”), in which the Company raises at least $20,000,000 USD in gross proceeds before deducting any underwriter or placement agent’s discount and commissions and any offering expenses, to be used to pay the Target Shareholders pro rata with the Target Shareholder Equity Percentage until the total amount of the Cash Consideration is paid in full, without the obligation to pay any interest thereon.

 

In addition, the Acquisition Agreement provides that in the event that the Target fails to meet the net profit milestones as set forth in the Acquisition Agreement, each Target Shareholder shall return the Common Stock or equivalent amount of cash (the “Claw-back”) according to the formula specified in the Acquisition Agreement. However, subject to the Claw-back provision, the Acquisition Agreement prescribes that if the Company does not make payments of at least half of the Cash Consideration to the Target Shareholders within one (1) year commencing on the first trading day (excluding the first trading day) of the Common Stock on a national stock exchange, i) the Target shall have the right to appoint the majority of the Company’s Board and manage and operate the Company and its subsidiaries and ii) each of the Target Shareholders shall have the right to receive the number of shares of the Common Stock equal to the result of (the total amount of Cash Consideration – the sum of cash received by the Target Shareholders)/ $2.00 per share* Target Shareholder Equity Percentage.

 

The Company and Target are in the process of completing this acquisition transaction as set forth in the Acquisition Agreement, a copy of which was filed in a current report on Form 8-K on December 23, 2019.

 

Change of Directors

 

On November 29, 2019, the board of directors (the “Board”) of the Company appointed Mr. Bing Liu as a member of the Board and the Company’s Chief Technology Officer (“CTO”), Ms. Gehui Xu and Mr. Chi-Chung Cheng as members of the Board, effective immediately. Each of Mr. Bing Liu, Ms. Gehui Xu and Mr. Chi-Chung Cheng serves as a member of the Board until the next annual shareholder meeting and until his or her successor shall be duly elected and qualified or his or her early resignation.

 

Mr. Bing Liu, 60 years old, is the founder and Chief Executive Officer of CybEye, Inc., which was incorporated in October 2011. He owns fourteen U.S. patents and has the expertise in social networking platform, internet security, cloud computing and multi-lingual processing. Mr. Bing Liu received a Bachelor and a Masters of Computer Science from Tsinghua University in China. The Company has thus determined that it is in its best interest of the shareholders to appoint Mr. Liu the CTO and a member of its Board to fill a vacancy on the Board.

 

Ms. Gehui Xu, 51 years old, was a well-known television hostess at China Central Television Station from 1991 until 1995 and started her career as a television hostess at Hong Kong Phoenix Television Station in 1996. Ms. Gehui Xu received the award as one of the Top Ten Television Hostesses in China in 1994. Ms. Gehui Xu currently hosts three TV programs at Hong Kong Phoenix Television Station. Ms. Xu received a Bachelor’s Degree in English from Beijing Foreign Language College. Therefore, the Company has determined that it is in its best interest of the shareholders to elect Ms. Gehui Xu to the Board to fill a vacancy on the Board.

 

Mr. Chi-Chung Cheng, 53 years old, has been a director of ETtoday Dongsen News Cloud Co., Ltd. since 2018. From 2011 to 2018, Mr. Chi-Chung Cheng was the Chairman, Chief Executive Officer and a director of SMI Holdings Group Limited (a company previously listed on the Hong Kong Stock Exchange). Mr. Chi-Chung Cheng received a Bachelor’s Degree from Taiwan University and an MBA Degree from Tsinghua University. Therefore, the Company has determined that it is in its best interest of the shareholders to appoint Mr. Chi-Chung Cheng to the Board to fill a vacancy on the Board.

 

On January 10, 2020, the Board reviewed and accepted Mr. Hongbin Dong’s resignation letter as a member of the Board, effective January 6, 2020. In addition, on January 10, 2020, the Board appointed Mr. Hongbin Dong as the Chairman of the supervisory board of the Company effective immediately, where Mr. Hongbin Dong oversees the general operations of the Company and advises on the executive compensation.

 

On January 10, 2020, the Board elected Ms. Qiongfang Shi as a member of the Board in connection with the Acquisition Agreement with Butterfly Effect, effective immediately. Ms. Qiongfang Shi serves as a member of the Board until the next annual shareholder meeting and until her successor shall be duly elected and qualified or her early resignation.

 

 
6
 
Table of Contents

 

Ms. Qiongfang Shi, 39 years old, has been a member of the board of directors of Butterfly Effect since July 2015. Previously Ms. Shi served as the Vice President of Jiubang Digital Technology (Guangzhou) Co., Ltd. from November 2010 to June 2015. In addition, Ms. Shi has had various roles in the areas of Chinese literature, sales and marketing and project management. Ms. Qiongfang Shi received an associate’s degree in international accounting from Guangdong Industry Technical College in 2000, an associate’s degree in property management from Guangzhou Caimao Guanli Ganbu College in 2004, and has been pursuing an MBA at Communication University of China since September 2019.

 

Results of Operations

 

Three Months Ended November 30, 2019, Compared to Three Months Ended November 30, 2018

 

 

 

For The Three Months Ended

 

 

 

November 30,

 

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

Net revenue

 

$18

 

 

$-

 

Cost of revenue

 

 

6

 

 

 

-

 

Gross profit

 

 

12

 

 

 

-

 

Research and development expenses

 

 

-

 

 

 

1,386

 

Stock-based compensation expenses

 

 

4,292,109

 

 

 

 

 

General and administrative expenses

 

 

136,748

 

 

 

11,850

 

Total operating expense

 

 

4,428,857

 

 

 

13,236

 

Loss from operations before income taxes

 

 

(4,428,845

)

 

 

(13,236)

Provision for income tax

 

 

-

 

 

 

-

 

Net loss

 

$

(4,428,845

)

 

$(13,236)

 

Revenue

 

We did not generate revenue during the three months ended November 30, 2019 or the same period ended November 30, 2018. Net revenue increased slightly by $18 for the three months ended November 30, 2019 was a result of foreign currency translation difference.

 

 Cost of Revenue

 

We did not incur cost of revenue during the three months ended November 30, 2019 or the same period ended November 30, 2018. Cost of revenue increased slightly by $6 for the three months ended November 30, 2019 was a result of foreign currency translation difference.

 

Research and Development Expenses

 

We did not engage in any research and development activities during the three months ended November 30, 2019 and 2018. Research and development expenses during the three months ended November 30, 2018 amounted to $1,386 were due to foreign currency translation difference.

 

 
7
 
Table of Contents

 

Stock-based Compensation Expenses

 

Stock-based compensation expenses increased by $4,292,109, or 100%, for the three months ended November 30, 2019, as compared to $0 for the three months ended November 30, 2018. The increase in stock-based compensation expenses were primarily due to the compensation expense recognized for common stock issued to employees, stock option granted, and compensation cost recognized due to Strategic Development Agreement.

 

General and Administrative Expenses

 

General and administrative expenses increased by $124,898, 1,054%, to $136,748 for the three months ended November 30, 2019, as compared to $11,850 for the three months ended November 30, 2018. The increase in general and administrative expenses was primarily due to the increase in professional legal fees of $55,444, the increase in executive compensation of $52,952, the increase in depreciation expense of $9,330 and the increase in travel expenses of $4,240 during the three months ended November 30, 2019, compared to the same period ended in November 30, 2018.

 

Net Loss

 

Our net loss increased by $4,415,609, or 33361%, to $4,428,845 for the three months ended November 30, 2019, as compared to $13,236 for the three months ended November 30, 2018. The increase in net loss was a result of increase in stock-based compensation and general and administrative expenses.

 

Nine Months Ended November 30, 2019, Compared to Nine Months Ended November 30, 2018

 

 

 

For The Nine Months Ended

 

 

 

November 30,

 

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

Net revenue

 

$3,846

 

 

$-

 

Cost of revenue

 

 

1,282

 

 

 

-

 

Gross profit

 

 

2,564

 

 

 

-

 

Research and development expenses

 

 

-

 

 

 

863,528

 

Stock-based compensation expenses

 

 

4,292,109

 

 

 

 

 

General and administrative expenses

 

 

356,817

 

 

 

45,984

 

Total operating expense

 

 

4,648,926

 

 

 

909,512

 

Loss from operations before income taxes

 

 

(4,646,362

)

 

 

(909,512)

Provision for income tax

 

 

-

 

 

 

-

 

Net loss

 

$

(4,646,362

)

 

$(909,512)

 

Revenue

 

During the nine months ended November 30, 2019, we generated revenue of $3,846, 100% increase compared to $0 during the nine months ended November 30, 2018, as a result of one-time advertising revenue.

 

Cost of Revenue

 

Cost of Revenue mainly consisted of the fees we pay to telecommunications carriers and other service providers for telecommunications and other content delivery-related services. During the nine months ended November 30, 2019, we had cost of revenue of $1,282, 100% increase compared to $0 during the nine months ended November 30, 2018, as a result of the increase in advertising revenue.

 

 
8
 
Table of Contents

 

Research and Development Expenses

 

Research and development expenses mainly consist of the costs incurred in the development and improvement of the Company’s OTT service platform. Research and development expenses decreased by $863,528, or 100%, to $0 for the nine months ended November 30, 2019, as compared to $863,528 for the nine months ended November 30, 2018. The decrease in those expenses was primarily because we did not engage in any research and development activities for the nine months ended November 30, 2019.

 

Stock-based Compensation Expenses

 

Stock-based compensation expenses increased by $4,292,109, 100%, for the nine months ended November 30, 2019, as compared to $0 for the nine months ended November 30, 2018. The increase in stock-based compensation expenses were primarily due to the compensation expense recognized for common stock issued to employees, stock option granted, and compensation cost recognized due to Strategic Development Agreement.

 

General and Administrative Expenses

 

General and administrative expenses increased by $310,833, or 676%, to $356,817 for the nine months ended November 30, 2019, as compared to $45,984 for the nine months ended November 30, 2018. The increase in general and administrative expenses was primarily due to the increase in professional legal fees of $111,597, the increase in executive compensation of $140,121, and the increase in travel expenses of $24,235 during the nine months ended November 30, 2019, compared to the same period ended in November 30, 2018.

 

Net Loss

 

Our net loss increased by $3,736,850, or 411%, to $4,646,362 for the nine months ended November 30, 2019, as compared to $909,512 for the nine months ended November 30, 2018. The increase in net loss was a result of the increase in stock-based compensation and general and administrative expenses, offset by the decrease in research and development expenses.

  

Capital Resources and Liquidity

 

 

 

For the Nine Months

 

 

 

Ended November 30,

 

 

 

2019

 

 

2018

 

Net cash provided by (used in) operating activities

 

 

98,221

 

 

 

(940,883)

Net cash used in investing activities

 

 

(111,684)

 

 

-

 

Net cash provided by financing activities

 

 

-

 

 

 

893,528

 

Effect of exchange rate changes on cash and cash equivalents

 

 

(13)

 

 

3,594

 

Net decrease in cash and cash equivalents

 

 

(13,476)

 

 

(43,761)

Cash and Cash Equivalents

 

 

 

 

 

 

 

 

Beginning

 

 

17,548

 

 

 

51,451

 

Ending

 

$4,072

 

 

$7,690

 

 

As of November 30, 2019, we had cash and cash equivalent of $4,072 compared to $17,548 as of February 28, 2019. We will have to seek funding from outside sources to satisfy our liquidity requirements for the next three months. As of November 30, 2019, we had incurred operating losses of $7,561,281 since the inception. As of November 30, 2019, we had a working capital deficit of $1,049,394.

 

 
9
 
Table of Contents

 

Net cash provided by operating activities was $98,221 during the nine months ended November 30, 2019, compared to net cash used in operating activities of $940,883 for the nine months ended November 30, 2018. The increase in the cash provided by operating activities was primarily due to the decrease in net loss and the increase in net proceeds provided by accrued expenses and related parties for working capital purpose during the nine months ended November 30, 2019.

 

Net cash used in investing activities was $111,684 during the nine months ended November 30, 2019, compared to $0 for the nine months ended November 30, 2018. The increase in net cash used in investing activities was due to the purchase of office equipment and furniture during the nine months ended November 30, 2019. 

 

Net cash provided by financing activities was $0 during the nine months ended November 30, 2019, compared to $893,528 for the nine months ended November 30, 2018. The decrease in net cash provided by financing activities was primarily because we did not have capital contribution from shareholders during the nine months ended November 30, 2019. 

 

Our net change in cash and cash equivalents was $(13,476) for the nine months ended November 30, 2019 and $(43,761) for the nine months ended November 30, 2018.

 

Going Concern

 

We require additional funding to meet our ongoing obligations and to fund anticipated operating losses. Our auditor has expressed substantial doubt about our ability to continue as a going concern. Our ability to continue as a going concern is dependent on raising capital to fund our initial business plan and ultimately to attain profitable operations. These consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classification of liabilities that might result from this uncertainty.

 

We expect to incur marketing, professional and administrative expenses as well expenses associated with maintaining our filings with the Securities and Exchange Commission. We will require additional funds during this time and will seek to raise the necessary additional capital. If we are unable to obtain additional financing, we may be required to reduce the scope of our business development activities, which could harm our business plans, financial condition and operating results. Additional funding may not be available on favorable terms, if at all. We intend to continue to fund its business by way of equity or debt financing and advances from related parties. Any inability to raise capital as needed would have a material adverse effect on our business, financial condition and results of operations.

 

If we cannot raise additional funds, we will have to cease business operations. As a result, our common stock investors would lose all of their investment.

 

Off-balance sheet arrangements

 

As of November 30, 2019, other than the situation described in the section titled Capital Recourses and Liquidity, we had no off-balance sheet arrangements that had or were reasonably likely to have a current or future effect or change on the company’s financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors. The term “off-balance sheet arrangement” generally means any transaction, agreement or other contractual arrangement to which an entity unconsolidated with the company is a party, under which the company has (i) any obligation arising under a guarantee contract, derivative instrument or variable interest; or (ii) a retained or contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk support for such assets.

 

 
10
 
Table of Contents

 

Critical Accounting Policies and Estimates

 

Basis of Presentation

 

The interim financial information referred to above has been prepared and presented in conformity with accounting principles generally accepted in the United States of America applicable to interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. The interim financial information has been prepared on a basis consistent with prior interim periods and years and includes all disclosures that are necessary and required by applicable laws and regulations. This report on Form 10-Q should be read in conjunction with the Company’s financial statements and notes thereto included in the Company’s Form 10-K for the fiscal year ended February 28, 2019.

 

Principal of Consolidation

 

The accompanying consolidated financial statements, including the accounts of the Company and its wholly-owned subsidiary, China VTV Ltd., a Hong Kong corporation. All material intercompany accounts, transactions, and profits have been eliminated in consolidation.

 

Use of Estimates

 

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Cash and Cash Equivalents

 

The Company considers all cash on hand and in banks, certificates of deposit and other highly-liquid investments with original maturities of three months or less, when purchased, to be cash and cash equivalents. As of November 30, 2019, and February 28, 2019, the Company had $4,072 and $17,548 in cash and cash equivalents, respectively.

 

 
11
 
Table of Contents

 

Property, Plant, and Equipment

 

Property, plant, and equipment is carried at cost net of accumulated depreciation. Repairs and maintenance are expensed as incurred. Expenditures that improve the functionality of the related asset or extend the useful life are capitalized. When property and equipment is retired or otherwise disposed of, the related gain or loss is included in operating income. Leasehold improvements are depreciated on the straight-line method over the shorter of the remaining lease term or estimated useful life of the asset. Depreciation is calculated on the straight-line method, including property, plant, and equipment under capital leases, generally based on the following useful lives:

 

 

Estimated Life

Office Equipment and Furniture

3 years

  

Impairment of Long-Lived Assets:

 

The Company has adopted Accounting Standards Codification subtopic 360-10, Property, Plant and Equipment (“ASC 360-10”). ASC 360-10 requires that long-lived assets and certain identifiable intangibles held and used by the Company be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The Company evaluates its long-lived assets for impairment annually or more often if events and circumstances warrant. Events relating to recoverability may include significant unfavorable changes in business conditions, recurring losses, or a forecasted inability to achieve break-even operating results over an extended period. Should impairment in value be indicated, the carrying value of intangible assets will be adjusted, based on estimates of future discounted cash flows resulting from the use and ultimate disposition of the asset. ASC 360-10 also requires assets to be disposed to be reported at the lower of the carrying amount or the fair value less costs to sell.

 

Reclassification

 

Certain reclassifications have been made to the prior year financial statements to conform to the current year presentation. The reclassification had no impact on previously reported net loss nor accumulated deficit.

 

Revenue Recognition

 

In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”), which amends the accounting standards for revenue recognition. ASU 2014-09 is based on principles that govern the recognition of revenue at an amount an entity expects to be entitled when products are transferred to a customer. Topic 606 requires the Company to recognize revenues when control of the promised goods or services and receipt of payment is probable. The Company recognizes revenue based on the five criteria for revenue recognition established under Topic 606: 1) identify the contract, 2) identify separate performance obligations, 3) determine the transaction price, 4) allocate the transaction price among the performance obligations, and 5) recognize revenue as the performance obligations are satisfied.

 

 
12
 
Table of Contents

 

The Company adopted Topic 606 effective March 1, 2019 and began to generate revenue during the nine months ended November 30, 2019. The Company sells advertising services to third-party advertising agencies and advertisers. Advertising contracts are signed to establish the price and advertising services to be provided. Pursuant to the advertising contracts, the Company provides advertisement placements on its OTT platform in different formats, including but not limited to video, banners, links, logos, brand placement and buttons. The Company performs a credit assessment of the customer to assess the collectability of the contract price prior to entering into contracts. For contracts where the Company provides customers with multiple performance obligations, primarily for advertisements to be displayed in different spots, placed under different forms and occur at different times, the Company would evaluate all the performance obligations in the arrangement to determine whether each performance obligation is distinct. Consideration is allocated to each performance obligation based on its standalone selling price and revenue is recognized as each performance obligation is satisfied by displaying the advertisements in accordance with the advertising contracts.

 

Research and Development Expenses

 

Research and development costs are generally expensed as incurred. Research and development expenses mainly consist of the costs incurred in the development and improvement of the Company’s OTT service platform. Research and development expenses were $0 and $863,528 for the nine months ended November 30, 2019 and 2018, respectively.

 

Share-Based Payments

 

The Company follows the provisions of ASC Topic 718, Compensation - Stock Compensation (“ASC 718”), which requires the measurement and recognition of compensation expense for all share-based payment awards made to employees, non-employee directors, and consultants, including employee stock options. Stock compensation expense based on the grant date fair value estimated in accordance with the provisions of ASC 718 is recognized as an expense over the requisite service period and the Company made a policy election to recognize forfeitures when they occur.

 

The fair value of each option grant is estimated using the Black-Scholes option-pricing model, which requires assumptions regarding the expected volatility of the stock options, the expected life of the options, an expectation regarding future dividends on the Company’s common stock, and estimation of an appropriate risk-free interest rate. The Company’s expected common stock price volatility assumption is based upon the historical volatility of similar companies due to limited history of our stock price. The expected life assumption for stock options grants was based upon the simplified method provided for under ASC 718-10, which averages the contractual term of the options with the vesting term. The dividend yield assumption of zero is based upon the fact that the Company has never paid cash dividends and presently has no intention of paying cash dividends in the future. The risk-free interest rate used for each grant was based upon prevailing short-term interest rates over the expected life of the options.

   

Translation Adjustment

 

The accounts of China VTV were maintained, and its financial statements were expressed, in Hong Kong Dollar (“HKD”). Such financial statements were translated into U.S. Dollars (“$” or “USD”) in accordance ASC 830, “Foreign Currency Matters”, with the HKD as the functional currency. Pursuant to the ASC 830, all assets and liabilities are translated at the current exchange rate, stockholders’ equity (deficit) are translated at the historical rates, and income statement items are translated at an average exchange rate for the period.

 

The resulting translation adjustments are reported under accumulated other comprehensive income (loss) as a component of stockholders’ equity (deficit).

 

Comprehensive Income (Loss)

 

Comprehensive income (loss) includes accumulated foreign currency translation gains and losses. The Company has reported the components of comprehensive income (loss) on its consolidated statements of stockholders’ equity (deficit) and consolidated statements of operations and comprehensive income (loss).

 

 
13
 
Table of Contents

 

Fair Value Measurements

 

FASB ASC 820, “Fair Value Measurements” defines fair value for certain financial and nonfinancial assets and liabilities that are recorded at fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. It requires that an entity measure its financial instruments to base fair value on exit price, maximize the use of observable units and minimize the use of unobservable inputs to determine the exit price. It establishes a hierarchy which prioritizes the inputs to valuation techniques used to measure fair value. This hierarchy increases the consistency and comparability of fair value measurements and related disclosures by maximizing the use of observable inputs and minimizing the use of unobservable inputs by requiring that observable inputs be used when available. Observable inputs are inputs that reflect the assumptions market participants would use in pricing the assets or liabilities based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The hierarchy prioritizes the inputs into three broad levels based on the reliability of the inputs as follows:

 

 

·

Level 1 – Inputs are quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. Valuation of these instruments does not require a high degree of judgment as the valuations are based on quoted prices in active markets that are readily and regularly available.

 

·

Level 2 – Inputs other than quoted prices in active markets that are either directly or indirectly observable as of the measurement date, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

·

Level 3 – Valuations based on inputs that are unobservable and not corroborated by market data. The fair value for such assets and liabilities is generally determined using pricing models, discounted cash flow methodologies, or similar techniques that incorporate the assumptions a market participant would use in pricing the asset or liability.

 

The carrying values of certain assets and liabilities of the Company, such as accounts payable and accrued expenses, approximate to fair value due to their relatively short maturities.

 

Recently Issued Accounting Pronouncements

 

Management has considered all recent accounting pronouncements issued and their potential effect on the consolidated financial statements. The Company’s management believes that these recent pronouncements will not have a material effect on its consolidated financial statements.

 

 
14
 
Table of Contents

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.

 

Item 4. Controls and Procedures.

 

Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures designed to provide reasonable assurance that material information required to be disclosed by us in the reports we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that the information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. We performed an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based on their evaluation, our management, including our Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were not effective as of November 30, 2019.

 

We do not expect that our disclosure controls and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met. Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and the benefits must be considered relative to their costs. Because of the inherent limitations in all disclosure controls and procedures, no evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and instances of fraud, if any. The design of disclosure controls and procedures is also based partly on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

 

Changes in Internal Control Over Financial Reporting

 

There have been no changes in our internal control over financial reporting that occurred during our last fiscal quarter to which this Quarterly Report on Form 10-Q relates that have materially affected, or are reasonably likely to materially affect our internal controls over financial reporting.

 

 
15
 
Table of Contents

 

PART II—OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

Currently we are not involved in any pending litigation or legal proceeding.

 

Item 1A. Risk Factors.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.

 

Item 2. Unregistered Sales of Securities and Use of Proceeds.

 

During the three months ended November 30, 2019, the Company issued an aggregate of 550,000 shares of unregistered common stock to five employees of the Company for their services provided to the Company, pursuant to the Company’s 2019 Stock Incentive Plan and respective stock award agreements with the five employees of the Company. Such issuances were exempted from registration pursuant to Section 4(a)(2) under the Securities Act.

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mining Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

None.

 

 
16
 
Table of Contents

 

Item 6. Exhibits.

 

The following exhibits are filed herewith:

 

Exhibit No.

 

Description

 

 

 

31.1

 

Certifications pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

31.2

 

Certifications pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

32.1

 

Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

32.2

 

Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

101.INS

 

XBRL Instance Document

101.SCH

 

XBRL Taxonomy Extension Schema Document

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

 
17
 
Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

China VTV Limited

 

(Registrant)

 

Date: February 10, 2020

By:

/s/  Tijin Song

 

Tijin Song

 

Chief (Principal) Executive Officer

 

 
18