tg-20230331000085042912/312022Q3FALSE00008504292023-01-012023-03-3100008504292023-04-28xbrli:shares00008504292023-03-31iso4217:USD00008504292022-12-3100008504292022-01-012022-03-310000850429us-gaap:ProductMember2023-01-012023-03-310000850429us-gaap:ProductMember2022-01-012022-03-310000850429us-gaap:ShippingAndHandlingMember2023-01-012023-03-310000850429us-gaap:ShippingAndHandlingMember2022-01-012022-03-31iso4217:USDxbrli:shares00008504292021-12-3100008504292022-03-310000850429us-gaap:CommonStockMember2022-12-310000850429us-gaap:RetainedEarningsMember2022-12-310000850429tg:TrustForSavingRestorationPlanMember2022-12-310000850429us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310000850429us-gaap:RetainedEarningsMember2023-01-012023-03-310000850429us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310000850429us-gaap:CommonStockMember2023-01-012023-03-310000850429tg:TrustForSavingRestorationPlanMember2023-01-012023-03-310000850429us-gaap:CommonStockMember2023-03-310000850429us-gaap:RetainedEarningsMember2023-03-310000850429tg:TrustForSavingRestorationPlanMember2023-03-310000850429us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310000850429us-gaap:CommonStockMember2021-12-310000850429us-gaap:RetainedEarningsMember2021-12-310000850429tg:TrustForSavingRestorationPlanMember2021-12-310000850429us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310000850429us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310000850429us-gaap:RetainedEarningsMember2022-01-012022-03-310000850429us-gaap:CommonStockMember2022-01-012022-03-310000850429tg:TrustForSavingRestorationPlanMember2022-01-012022-03-310000850429us-gaap:CommonStockMember2022-03-310000850429us-gaap:RetainedEarningsMember2022-03-310000850429tg:TrustForSavingRestorationPlanMember2022-03-310000850429us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310000850429tg:SurfaceProtectionFilmsMember2023-03-310000850429us-gaap:PensionPlansDefinedBenefitMember2022-02-092022-02-090000850429us-gaap:PensionPlansDefinedBenefitMember2023-01-012023-03-310000850429us-gaap:PensionPlansDefinedBenefitMember2022-01-012022-03-310000850429us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2023-01-012023-03-310000850429us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2022-01-012022-03-310000850429tg:AccruedExpensesMember2023-03-310000850429tg:KaleoMember2023-01-012023-03-310000850429tg:KaleoMember2022-01-012022-03-310000850429tg:KaleoMember2023-01-012023-01-310000850429us-gaap:AccumulatedTranslationAdjustmentMember2022-12-310000850429us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-12-310000850429us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-12-310000850429us-gaap:AccumulatedTranslationAdjustmentMember2023-01-012023-03-310000850429us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-01-012023-03-310000850429us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-01-012023-03-310000850429us-gaap:AccumulatedTranslationAdjustmentMember2023-03-310000850429us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-03-310000850429us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-03-310000850429us-gaap:AccumulatedTranslationAdjustmentMember2021-12-310000850429us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-12-310000850429us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-12-310000850429us-gaap:AccumulatedTranslationAdjustmentMember2022-01-012022-03-310000850429us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-01-012022-03-310000850429us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-01-012022-03-310000850429us-gaap:AccumulatedTranslationAdjustmentMember2022-03-310000850429us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-03-310000850429us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-03-310000850429tg:AluminumFuturesContractsMember2023-03-31tg:lbs0000850429tg:AluminumFuturesContractsMember2022-12-310000850429us-gaap:PrepaidExpensesAndOtherCurrentAssetsMembertg:AluminumFuturesContractsMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-03-310000850429us-gaap:PrepaidExpensesAndOtherCurrentAssetsMembertg:AluminumFuturesContractsMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-12-310000850429tg:AccruedExpensesMembertg:AluminumFuturesContractsMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-03-310000850429tg:AccruedExpensesMembertg:AluminumFuturesContractsMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-12-310000850429tg:AluminumFuturesContractsMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-03-310000850429tg:AluminumFuturesContractsMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-12-310000850429tg:TerphaneLtdaMembertg:Oct2018Member2023-01-012023-03-31iso4217:BRL0000850429tg:TerphaneLtdaMembertg:Apr23Member2023-03-31xbrli:pure0000850429tg:TerphaneLtdaMembertg:May23Member2023-03-310000850429tg:TerphaneLtdaMembertg:Jun23Member2023-03-310000850429tg:TerphaneLtdaMembertg:Jul23Member2023-03-310000850429tg:TerphaneLtdaMembertg:Aug23Member2023-03-310000850429tg:TerphaneLtdaMembertg:Sep23Member2023-03-310000850429tg:TerphaneLtdaMembertg:Oct23Member2023-03-310000850429tg:TerphaneLtdaMembertg:Nov23Member2023-03-310000850429tg:TerphaneLtdaMembertg:Dec23Member2023-03-310000850429tg:Jan24Membertg:TerphaneLtdaMember2023-03-310000850429tg:TerphaneLtdaMembertg:Feb24Member2023-03-310000850429tg:Mar24Membertg:TerphaneLtdaMember2023-03-310000850429tg:TerphaneLtdaMembertg:Apr24Member2023-03-310000850429tg:May24Membertg:TerphaneLtdaMember2023-03-310000850429tg:TerphaneLtdaMembertg:Jun24Member2023-03-310000850429tg:TerphaneLtdaMembertg:Jul24Member2023-03-310000850429tg:TerphaneLtdaMembertg:Aug24Member2023-03-310000850429tg:TerphaneLtdaMembertg:Sep24Member2023-03-310000850429tg:TerphaneLtdaMembertg:Oct24Member2023-03-310000850429tg:TerphaneLtdaMembertg:Nov24Member2023-03-310000850429tg:TerphaneLtdaMembertg:Dec24Member2023-03-310000850429tg:TerphaneLtdaMember2023-03-310000850429us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-03-310000850429us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-12-310000850429us-gaap:OtherNoncurrentAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-03-310000850429us-gaap:OtherNoncurrentAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-12-310000850429tg:AccruedExpensesMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-03-310000850429tg:AccruedExpensesMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-12-310000850429us-gaap:CostOfSalesMembertg:AluminumFuturesContractsMemberus-gaap:CashFlowHedgingMember2023-01-012023-03-310000850429us-gaap:CostOfSalesMembertg:AluminumFuturesContractsMemberus-gaap:CashFlowHedgingMember2022-01-012022-03-310000850429tg:ForeignCurrencyForwardsAndOptionsMemberus-gaap:CostOfSalesMemberus-gaap:CashFlowHedgingMember2023-01-012023-03-310000850429us-gaap:SellingGeneralAndAdministrativeExpensesMembertg:ForeignCurrencyForwardsAndOptionsMemberus-gaap:CashFlowHedgingMember2023-01-012023-03-310000850429tg:ForeignCurrencyForwardsAndOptionsMemberus-gaap:CostOfSalesMemberus-gaap:CashFlowHedgingMember2022-01-012022-03-310000850429us-gaap:SellingGeneralAndAdministrativeExpensesMembertg:ForeignCurrencyForwardsAndOptionsMemberus-gaap:CashFlowHedgingMember2022-01-012022-03-310000850429tg:BrazilianMember2023-01-012023-03-310000850429tg:TerphaneLtdaMember2023-01-012023-03-310000850429tg:AluminumExtrusionsMember2023-01-012023-03-310000850429tg:AluminumExtrusionsMember2022-01-012022-03-310000850429tg:PEFilmsMember2023-01-012023-03-310000850429tg:PEFilmsMember2022-01-012022-03-310000850429tg:FlexiblePackagingFilmsMemberDomain2023-01-012023-03-310000850429tg:FlexiblePackagingFilmsMemberDomain2022-01-012022-03-310000850429tg:FlexiblePackagingFilmsMember2023-01-012023-03-310000850429tg:FlexiblePackagingFilmsMember2022-01-012022-03-310000850429tg:AluminumExtrusionsMember2023-03-310000850429tg:AluminumExtrusionsMember2022-12-310000850429tg:PEFilmsMember2023-03-310000850429tg:PEFilmsMember2022-12-310000850429tg:FlexiblePackagingFilmsMember2023-03-310000850429tg:FlexiblePackagingFilmsMember2022-12-310000850429tg:SubtotalMember2023-03-310000850429tg:SubtotalMember2022-12-310000850429tg:GeneralCorporateMember2023-03-310000850429tg:GeneralCorporateMember2022-12-310000850429country:US2023-01-012023-03-310000850429country:US2022-01-012022-03-310000850429srt:AsiaMembertg:ExportsFromUnitedStatesMember2023-01-012023-03-310000850429srt:AsiaMembertg:ExportsFromUnitedStatesMember2022-01-012022-03-310000850429srt:LatinAmericaMembertg:ExportsFromUnitedStatesMember2023-01-012023-03-310000850429srt:LatinAmericaMembertg:ExportsFromUnitedStatesMember2022-01-012022-03-310000850429country:CAtg:ExportsFromUnitedStatesMember2023-01-012023-03-310000850429country:CAtg:ExportsFromUnitedStatesMember2022-01-012022-03-310000850429srt:EuropeMembertg:ExportsFromUnitedStatesMember2023-01-012023-03-310000850429srt:EuropeMembertg:ExportsFromUnitedStatesMember2022-01-012022-03-310000850429tg:OperationsOutsideUnitedStatesMembercountry:BR2023-01-012023-03-310000850429tg:OperationsOutsideUnitedStatesMembercountry:BR2022-01-012022-03-310000850429tg:OperationsOutsideUnitedStatesMembersrt:AsiaMember2023-01-012023-03-310000850429tg:OperationsOutsideUnitedStatesMembersrt:AsiaMember2022-01-012022-03-310000850429tg:AluminumExtrusionsMembertg:NonresidentialBuildingAndConstructionMember2023-01-012023-03-310000850429tg:AluminumExtrusionsMembertg:NonresidentialBuildingAndConstructionMember2022-01-012022-03-310000850429tg:AluminumExtrusionsMembertg:ConsumerDurablesMember2023-01-012023-03-310000850429tg:AluminumExtrusionsMembertg:ConsumerDurablesMember2022-01-012022-03-310000850429tg:AutomotiveMembertg:AluminumExtrusionsMember2023-01-012023-03-310000850429tg:AutomotiveMembertg:AluminumExtrusionsMember2022-01-012022-03-310000850429tg:ResidentialBuildingAndConstructionMembertg:AluminumExtrusionsMember2023-01-012023-03-310000850429tg:ResidentialBuildingAndConstructionMembertg:AluminumExtrusionsMember2022-01-012022-03-310000850429tg:AluminumExtrusionsMembertg:ElectricalMember2023-01-012023-03-310000850429tg:AluminumExtrusionsMembertg:ElectricalMember2022-01-012022-03-310000850429tg:AluminumExtrusionsMembertg:MachineryandEquipmentBNLDomain2023-01-012023-03-310000850429tg:AluminumExtrusionsMembertg:MachineryandEquipmentBNLDomain2022-01-012022-03-310000850429tg:DistributionMembertg:AluminumExtrusionsMember2023-01-012023-03-310000850429tg:DistributionMembertg:AluminumExtrusionsMember2022-01-012022-03-310000850429tg:AluminumExtrusionsSubtotalMembertg:AluminumExtrusionsMember2023-01-012023-03-310000850429tg:AluminumExtrusionsSubtotalMembertg:AluminumExtrusionsMember2022-01-012022-03-310000850429tg:PEFilmsMembertg:SurfaceProtectionFilmsMember2023-01-012023-03-310000850429tg:PEFilmsMembertg:SurfaceProtectionFilmsMember2022-01-012022-03-310000850429tg:PEFilmsMembertg:OverwrapPackagingMember2023-01-012023-03-310000850429tg:PEFilmsMembertg:OverwrapPackagingMember2022-01-012022-03-310000850429tg:PEFilmsMembertg:FilmProductsSubtotalMember2023-01-012023-03-310000850429tg:PEFilmsMembertg:FilmProductsSubtotalMember2022-01-012022-03-310000850429tg:ThirdPartyFinancialInstitutionsMember2023-03-310000850429tg:ThirdPartyFinancialInstitutionsMember2022-12-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One) | | | | | |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2023
OR | | | | | |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-10258
Tredegar Corporation
(Exact Name of Registrant as Specified in Its Charter)
| | | | | | | | |
Virginia | | 54-1497771 |
(State or Other Jurisdiction of Incorporation or Organization) | | (I.R.S. Employer Identification No.) |
| | | | | | | | | | | |
1100 Boulders Parkway | | |
Richmond, | Virginia | | 23225 |
(Address of Principal Executive Offices) | | (Zip Code) |
Registrant’s Telephone Number, Including Area Code: (804) 330-1000
Securities registered pursuant to Section 12(b) of the Act: | | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common stock, no par value | TG | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. | | | | | | | | | | | | | | | | | | | | | | | |
Large accelerated filer | | ¨ | Accelerated filer | x | Smaller reporting company | | ☐ |
| | | | | |
Non-accelerated filer | | ¨ | | Emerging growth company | | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No x
The number of shares of Common Stock, no par value, outstanding as of April 28, 2023: 33,985,684
Tredegar Corporation
Table of Contents
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements.
Tredegar Corporation
Condensed Consolidated Balance Sheets
(In Thousands, Except Share Data)
(Unaudited) | | | | | | | | | | | |
| March 31, | | December 31, |
| 2023 | | 2022 |
Assets | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 15,025 | | | $ | 19,232 | |
Accounts and other receivables, net | 89,104 | | | 84,544 | |
Income taxes recoverable | 967 | | | 733 | |
Inventories | 113,633 | | | 127,771 | |
Prepaid expenses and other | 10,011 | | | 10,304 | |
Total current assets | 228,740 | | | 242,584 | |
Property, plant and equipment, at cost | 537,862 | | | 531,921 | |
Less: accumulated depreciation | (350,896) | | | (345,510) | |
Net property, plant and equipment | 186,966 | | | 186,411 | |
Right-of-use leased assets | 13,854 | | | 14,021 | |
Identifiable intangible assets, net | 11,207 | | | 11,690 | |
Goodwill | 70,608 | | | 70,608 | |
Deferred income taxes | 11,662 | | | 13,900 | |
Other assets | 3,137 | | | 2,879 | |
Total assets | $ | 526,174 | | | $ | 542,093 | |
Liabilities and Shareholders’ Equity | | | |
Current liabilities: | | | |
Accounts payable | $ | 92,275 | | | $ | 114,938 | |
Accrued expenses | 21,904 | | | 31,603 | |
Lease liability, short-term | 2,186 | | | 2,035 | |
Income taxes payable | 226 | | | 1,137 | |
Total current liabilities | 116,591 | | | 149,713 | |
Lease liability, long-term | 12,458 | | | 12,738 | |
Long-term debt | 155,000 | | | 137,000 | |
Pension and other postretirement benefit obligations, net | 35,377 | | | 35,046 | |
| | | |
Other non-current liabilities | 5,139 | | | 5,834 | |
Total liabilities | 324,565 | | | 340,331 | |
Shareholders’ equity: | | | |
Common stock, no par value (issued and outstanding 33,970,282 shares at March 31, 2023 and 34,000,642 shares at December 31, 2022) | 59,423 | | | 58,824 | |
Common stock held in trust for savings restoration plan (114,741 shares at March 31, 2023 and 113,316 shares at December 31, 2022) | (2,203) | | | (2,188) | |
Accumulated other comprehensive income (loss): | | | |
Foreign currency translation adjustment | (84,959) | | | (86,079) | |
Gain (loss) on derivative financial instruments | (1,211) | | | (2,480) | |
Pension and other postretirement benefit adjustments | (56,749) | | | (59,036) | |
Retained earnings | 287,308 | | | 292,721 | |
Total shareholders’ equity | 201,609 | | | 201,762 | |
Total liabilities and shareholders’ equity | $ | 526,174 | | | $ | 542,093 | |
See accompanying notes to the condensed consolidated financial statements.
Tredegar Corporation
Condensed Consolidated Statements of Income (Loss)
(In Thousands, Except Per Share Data)
(Unaudited)
| | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
| | | | | 2023 | | 2022 |
Revenues and other items: | | | | | | | |
Sales | | | | | $ | 191,122 | | | $ | 236,566 | |
Other income (expense), net | | | | | 280 | | | (302) | |
| | | | | 191,402 | | | 236,264 | |
Costs and expenses: | | | | | | | |
Cost of goods sold | | | | | 159,525 | | | 183,260 | |
Freight | | | | | 6,043 | | | 8,081 | |
Selling, general and administrative | | | | | 19,006 | | | 21,282 | |
Research and development | | | | | 1,205 | | | 1,525 | |
Amortization of identifiable intangibles | | | | | 503 | | | 663 | |
Pension and postretirement benefits | | | | | 3,418 | | | 3,476 | |
Interest expense | | | | | 2,311 | | | 786 | |
Asset impairments and costs associated with exit and disposal activities, net of adjustments | | | | | 69 | | | (9) | |
Total | | | | | 192,080 | | | 219,064 | |
Income (loss) before income taxes | | | | | (678) | | | 17,200 | |
Income tax expense (benefit) | | | | | 331 | | | 778 | |
Net income (loss) | | | | | $ | (1,009) | | | $ | 16,422 | |
| | | | | | | |
Earnings (loss) per share: | | | | | | | |
Basic | | | | | $ | (0.03) | | | $ | 0.49 | |
Diluted | | | | | $ | (0.03) | | | $ | 0.49 | |
| | | | | | | |
Shares used to compute earnings (loss) per share: | | | | | | | |
Basic | | | | | 33,895 | | | 33,654 | |
Diluted | | | | | 33,895 | | | 33,696 | |
See accompanying notes to the condensed consolidated financial statements.
Tredegar Corporation
Condensed Consolidated Statements of Comprehensive Income (Loss)
(In Thousands)
(Unaudited)
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2023 | | 2022 |
Net income (loss) | $ | (1,009) | | | $ | 16,422 | |
Other comprehensive income (loss): | | | |
Unrealized foreign currency translation adjustment (net of tax expense of $436 in 2023 and net of tax expense of $728 in 2022) | 1,120 | | | 5,536 | |
Derivative financial instruments adjustment (net of tax expense of $836 in 2023 and net of tax expense of $2,916 in 2022) | 1,269 | | | 5,930 | |
Amortization of prior service costs and net gains or losses (net of tax expense of $637 in 2023 and net of tax expense of $712 in 2022) | 2,287 | | | 2,538 | |
Other comprehensive income (loss) | 4,676 | | | 14,004 | |
Comprehensive income (loss) | $ | 3,667 | | | $ | 30,426 | |
See accompanying notes to the condensed consolidated financial statements.
Tredegar Corporation
Condensed Consolidated Statements of Cash Flows
(In Thousands)
(Unaudited) | | | | | | | | | | | |
| Three Months Ended March 31, |
| 2023 | | 2022 |
Cash flows from operating activities: | | | |
Net income (loss) | $ | (1,009) | | | $ | 16,422 | |
Adjustments for noncash items: | | | |
Depreciation | 6,340 | | | 5,829 | |
Amortization of identifiable intangibles | 503 | | | 663 | |
Reduction of right-of-use lease asset | 551 | | | 500 | |
Deferred income taxes | 411 | | | 552 | |
Accrued pension and post-retirement benefits | 3,418 | | | 3,506 | |
Stock-based compensation expense | 186 | | | 1,295 | |
Gain on investment in kaléo | (262) | | | — | |
Changes in assets and liabilities: | | | |
Accounts and other receivables | (4,320) | | | (24,351) | |
Inventories | 14,840 | | | (12,622) | |
Income taxes recoverable/payable | (1,156) | | | (8,791) | |
Prepaid expenses and other | 1,816 | | | 3,323 | |
Accounts payable and accrued expenses | (28,977) | | | 10,384 | |
Lease liability | (558) | | | (547) | |
Pension and postretirement benefit plan contributions | (154) | | | (50,158) | |
Other, net | (737) | | | (742) | |
Net cash (used in) provided by operating activities | (9,108) | | | (54,737) | |
Cash flows from investing activities: | | | |
Capital expenditures | (9,025) | | | (5,086) | |
Proceeds from the sale of kaléo | 262 | | | — | |
| | | |
Net cash (used in) provided by investing activities | (8,763) | | | (5,086) | |
Cash flows from financing activities: | | | |
Borrowings | 37,250 | | | 109,500 | |
Debt principal payments | (19,250) | | | (51,250) | |
Dividends paid | (4,419) | | | (4,059) | |
| | | |
Other | — | | | (396) | |
Net cash provided by (used in) financing activities | 13,581 | | | 53,795 | |
Effect of exchange rate changes on cash | 83 | | | 1,155 | |
Increase (decrease) in cash & cash equivalents | (4,207) | | | (4,873) | |
Cash and cash equivalents at beginning of period | 19,232 | | | 30,521 | |
Cash and cash equivalents at end of period | $ | 15,025 | | | $ | 25,648 | |
See accompanying notes to the condensed consolidated financial statements.
Tredegar Corporation
Condensed Consolidated Statements of Shareholders’ Equity
(In Thousands, Except Share and Per Share Data)
(Unaudited)
The following summarizes the changes in shareholders’ equity for the three month period ended March 31, 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Retained Earnings | | Trust for Savings Restoration Plan | | Accumulated Other Comprehensive Income (Loss) | | Total Shareholders’ Equity |
Balance January 1, 2023 | $ | 58,824 | | | $ | 292,721 | | | $ | (2,188) | | | $ | (147,595) | | | $ | 201,762 | |
Net income (loss) | — | | | (1,009) | | | — | | | — | | | (1,009) | |
Foreign currency translation adjustment | — | | | — | | | — | | | 1,120 | | | 1,120 | |
Derivative financial instruments adjustment | — | | | — | | | — | | | 1,269 | | | 1,269 | |
Amortization of prior service costs and net gains or losses | — | | | — | | | — | | | 2,287 | | | 2,287 | |
Cash dividends declared ($0.13 per share) | — | | | (4,419) | | | — | | | — | | | (4,419) | |
Stock-based compensation expense | 853 | | | — | | | — | | | — | | | 853 | |
Repurchase of employee common stock for tax withholdings | (254) | | | — | | | — | | | — | | | (254) | |
Tredegar common stock purchased by trust for savings restoration plan | — | | | 15 | | | (15) | | | — | | | — | |
Balance March 31, 2023 | $ | 59,423 | | | $ | 287,308 | | | $ | (2,203) | | | $ | (142,919) | | | $ | 201,609 | |
The following summarizes the changes in shareholders’ equity for the three month period ended March 31, 2022: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Retained Earnings | | Trust for Savings Restoration Plan | | Accumulated Other Comprehensive Income (Loss) | | Total Shareholders’ Equity |
Balance at January 1, 2022 | $ | 55,174 | | | $ | 281,187 | | | $ | (2,135) | | | $ | (149,504) | | | $ | 184,722 | |
Net income (loss) | — | | | 16,422 | | | — | | | — | | | 16,422 | |
Foreign currency translation adjustment | — | | | — | | | — | | | 5,536 | | | 5,536 | |
Derivative financial instruments adjustment | — | | | — | | | — | | | 5,930 | | | 5,930 | |
Amortization of prior service costs and net gains or losses | — | | | — | | | — | | | 2,538 | | | 2,538 | |
Cash dividends declared ($0.12 per share) | — | | | (4,059) | | | — | | | — | | | (4,059) | |
Stock-based compensation expense | 1,175 | | | — | | | — | | | — | | | 1,175 | |
Repurchase of employee common stock for tax withholdings | (396) | | | — | | | — | | | — | | | (396) | |
Tredegar common stock purchased by trust for savings restoration plan | — | | | 13 | | | (13) | | | — | | | — | |
Balance at March 31, 2022 | $ | 55,953 | | | $ | 293,563 | | | $ | (2,148) | | | $ | (135,500) | | | $ | 211,868 | |
See accompanying notes to the condensed consolidated financial statements.
TREDEGAR CORPORATION
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. BASIS OF PRESENTATION
In the opinion of management, the accompanying condensed consolidated financial statements of Tredegar Corporation and its subsidiaries (“Tredegar,” “the Company,” “we,” “us” or “our”) contain all adjustments necessary to state fairly, in all material respects, Tredegar’s condensed consolidated financial position as of March 31, 2023, the condensed consolidated results of operations for the three months ended March 31, 2023 and 2022, the condensed consolidated cash flows for the three months ended March 31, 2023 and 2022, and the condensed consolidated changes in shareholders’ equity for the three months ended March 31, 2023 and 2022, in accordance with U.S. generally accepted accounting principles (“GAAP”). All such adjustments, unless otherwise detailed in the notes to the condensed consolidated financial statements, are deemed to be of a normal, recurring nature.
The Company operates on a calendar fiscal year except for the Aluminum Extrusions segment, which operates on a 52/53-week fiscal year basis. As such, the fiscal first quarter for 2023 and 2022 for this segment references 13-week periods ended March 26, 2023 and March 27, 2022, respectively. The Company does not believe the impact of reporting the results of this segment as stated above is material to the consolidated financial results. The Company may fund or receive cash from the Aluminum Extrusions segment based on Aluminum Extrusion’s cash flows from operations during the intervening period from Aluminum Extrusion’s fiscal quarter end and the Company’s fiscal quarter end. There was no intercompany funding with Aluminum Extrusions between March 26, 2023 and March 31, 2023.
The condensed consolidated financial statements as of December 31, 2022 that is included herein was derived from the audited consolidated financial statements provided in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 (“2022 Form 10-K”) but does not include all disclosures required by GAAP. These financial statements should be read in conjunction with the consolidated financial statements and related notes included in the 2022 Form 10-K.
The results of operations for the three months ended March 31, 2023, are not necessarily indicative of the results to be expected for the full year.
Impairment of Goodwill and Long-Lived Assets
The Company assesses goodwill for impairment when events or circumstances indicate that the carrying value may not be recoverable, or, at a minimum, on an annual basis (December 1st of each year). In addition, the Company reviews long-lived assets for possible impairment when events indicate that an impairment may exist. As of March 31, 2023, the Company’s reporting units with goodwill were Surface Protection in PE Films and Futura in Aluminum Extrusions. No events or circumstances were identified during the first quarter of 2023 that indicate that it is not more likely than not that the fair values of each reporting unit was less than its carrying amount.
The valuation of both goodwill and long-lived assets depends on a variety of factors, including macroeconomic conditions, industry and market considerations, cost factors and overall financial performance. Failure to successfully achieve projections could result in future impairments. Furthermore, impairment to the Surface Protection reporting unit, which is also the asset group, may be caused by factors outside the Company’s control, such as increasing competitive pricing pressures, weak consumer electronic market demand, lower than expected sales and profit growth rates, and various other factors. Consumer demand for electronics has significantly softened, causing manufacturers in the supply chain to experience reduced capacity utilization and inventory corrections. In addition, these market conditions are adversely impacting mix through reduced sales to Surface Protection’s highest value-added customers and products. Given the uncertain demand for Surface Protections products, it is reasonably possible that the cash flow estimates used in deriving such impairment valuations may change in the future.
As of March 31, 2023, the Surface Protection reporting unit had goodwill of $57.3 million and long-lived identifiable assets of $28.5 million.
Accounting Standards Adopted
No Accounting Standard Updates issued by the Financial Accounting Standards Board were adopted during the first quarter of 2023.
2. ACCOUNTS AND OTHER RECEIVABLES
As of March 31, 2023 and December 31, 2022, accounts receivable and other receivables, net include the following: | | | | | | | | | | | |
| March 31, | | December 31, |
(In thousands) | 2023 | | 2022 |
Customer receivables | $ | 88,907 | | | $ | 83,667 | |
Other receivables | 2,858 | | | 3,874 | |
Total accounts and other receivables | 91,765 | | | 87,541 | |
Less: Allowance for bad debts | (2,661) | | | (2,997) | |
Total accounts and other receivables, net | $ | 89,104 | | | $ | 84,544 | |
3. INVENTORIES
The components of inventories are as follows: | | | | | | | | | | | |
(In thousands) | March 31, 2023 | | December 31, 2022 |
Finished goods | $ | 33,033 | | | $ | 34,686 | |
Work-in-process | 16,585 | | | 15,604 | |
Raw materials | 44,113 | | | 58,262 | |
Stores, supplies and other | 19,902 | | | 19,219 | |
Total | $ | 113,633 | | | $ | 127,771 | |
4. PENSION AND OTHER POSTRETIREMENT BENEFITS
Tredegar sponsors a noncontributory defined benefit (pension) plan covering certain current and former U.S. employees. As of January 31, 2018, the plan no longer accrued benefits associated with crediting employees for service, thereby freezing all future benefits under the plan. On February 10, 2022, Tredegar announced the initiation of a process to terminate and settle its frozen defined benefit pension plan. In connection therewith, on February 9, 2022, the Company contributed $50 million to the pension plan (the “Special Contribution”). The Company estimates that, with the Special Contribution, there will be no required minimum contributions to the pension plan until final settlement.
Tredegar also has a non-qualified supplemental pension plan covering certain employees. Effective December 31, 2005, further participation in this plan was terminated and benefit accruals for existing participants were frozen. Pension expense recognized for this plan was immaterial in the first quarter of 2023 and 2022, respectively. This information has been included in the pension benefit table below.
The components of net periodic benefit cost for the pension and other postretirement benefit programs reflected in the condensed consolidated statements of income for the three months ended March 31, 2023 and 2022, are shown below: | | | | | | | | | | | | | | | | | | | | | | | |
| Pension Benefits | | Other Post-Retirement Benefits |
| | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | |
| Three Months Ended March 31, | | Three Months Ended March 31, |
(In thousands) | 2023 | | 2022 | | 2023 | | 2022 |
Service cost | $ | — | | | $ | — | | | $ | 3 | | | $ | 5 | |
Interest cost | 3,027 | | | 2,225 | | | 71 | | | 51 | |
Expected return on plan assets | (2,607) | | | (2,055) | | | — | | | — | |
Amortization of prior service costs, (gains) losses and net transition asset | 2,983 | | | 3,284 | | | (59) | | | (34) | |
Net periodic benefit cost | $ | 3,403 | | | $ | 3,454 | | | $ | 15 | | | $ | 22 | |
Pension and other postretirement liabilities were $36.1 million and $35.7 million at March 31, 2023 and December 31, 2022, respectively ($0.7 million included in “Accrued expenses” at March 31, 2023 and December 31, 2022, respectively, with the remainder included in “Pension and other postretirement benefit obligations, net” in the condensed consolidated balance sheets).
Tredegar funds its other postretirement benefits on a claims-made basis; for 2023, the Company anticipates the amount will be consistent with amounts paid for the year ended December 31, 2022, or approximately $0.5 million.
5. OTHER INCOME (EXPENSE), NET
Other income (expense), net consists of the following: | | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
(In thousands) | | | | | 2023 | | 2022 |
Gain on investment in kaléo(a) | | | | | $ | 262 | | | $ | — | |
COVID-19-related expenses, net of relief (b) | | | | | — | | | (212) | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Other | | | | | 18 | | | (90) | |
Total | | | | | $ | 280 | | | $ | (302) | |
(a) In January 2023, additional cash consideration of $0.3 million was received related to the customary post-closing adjustments on the sale of the investment in kaleo, Inc ("kaléo"), which was sold in December 2021. (b) Costs associated with operating under COVID-19 conditions include employee overtime expenses associated with absenteeism, personal protective equipment supplies and facility maintenance. |
6. EARNINGS PER SHARE
Basic earnings per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding. Diluted earnings per share is computed by dividing net income (loss) by the weighted average common and potentially dilutive common equivalent shares outstanding, determined as follows: | | | | | | | | | | | | | | | |
| | | Three Months Ended |
| | | March 31, |
(In thousands) | | | | | 2023 | | 2022 |
Weighted average shares outstanding used to compute basic earnings per share | | | | | 33,895 | | | 33,654 | |
Incremental dilutive shares attributable to stock options and restricted stock | | | | | — | | | 42 | |
Shares used to compute diluted earnings per share | | | | | 33,895 | | | 33,696 | |
Incremental shares attributable to stock options and restricted stock are computed under the treasury stock method using the average market price during the related period. The Company had a net loss for the three months ended March 31, 2023, so there is no dilutive impact for such shares. If the Company had reported net income for the three months ended March 31, 2023, average out-of-the-money options to purchase shares that were excluded from the calculation of incremental shares attributable to stock options and restricted stock would have been 2,642,365. The average out-of-the-money options to purchase shares that were excluded from the calculation of incremental shares attributable to stock options and restricted stock were 2,477,708 for the three months ended March 31, 2022.
7. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The changes in accumulated other comprehensive income (loss) by component for the three months ended March 31, 2023.
| | | | | | | | | | | | | | | | | | | | | | | |
(In thousands) | Foreign Currency Translation | | Gain (Loss) on Derivative Financial Instruments | | Pension & Other Postretirement Benefit Adjust | | Total Accumulated Other Comprehensive Income (Loss) |
Balance at January 1, 2023 | $ | (86,079) | | | $ | (2,480) | | | $ | (59,036) | | | $ | (147,595) | |
Other comprehensive income (loss) | 1,557 | | | 3,078 | | | — | | | 4,635 | |
Income tax (expense) benefit | (437) | | | (1,087) | | | — | | | (1,524) | |
Other comprehensive income (loss), net of tax | 1,120 | | | 1,991 | | | — | | | 3,111 | |
Reclassification adjustment to net income (loss) | — | | | (973) | | | 2,924 | | | 1,951 | |
Income tax (expense) benefit | — | | | 251 | | | (637) | | | (386) | |
Reclassification adjustment to net income (loss), net of tax | — | | | (722) | | | 2,287 | | | 1,565 | |
Other comprehensive income (loss), net of tax | 1,120 | | | 1,269 | | | 2,287 | | | 4,676 | |
Balance at March 31, 2023 | $ | (84,959) | | | $ | (1,211) | | | $ | (56,749) | | | $ | (142,919) | |
The changes in accumulated other comprehensive income (loss) by component for the three months ended March 31, 2022.
| | | | | | | | | | | | | | | | | | | | | | | |
(In thousands) | Foreign Currency Translation | | Gain (Loss) on Derivative Financial Instruments | | Pension & Other Postretirement Benefit Adjust | | Total Accumulated Other Comprehensive Income (Loss) |
Balance at January 1, 2022 | $ | (85,792) | | | $ | 901 | | | $ | (64,613) | | | $ | (149,504) | |
Other comprehensive income (loss) | 6,264 | | | 10,003 | | | — | | | 16,267 | |
Income tax (expense) benefit | (728) | | | (3,190) | | | — | | | (3,918) | |
Other comprehensive income (loss), net of tax | 5,536 | | | 6,813 | | | — | | | 12,349 | |
Reclassification adjustment to net income (loss) | — | | | (1,157) | | | 3,250 | | | 2,093 | |
Income tax (expense) benefit | — | | | 274 | | | (712) | | | (438) | |
Reclassification adjustment to net income (loss), net of tax | — | | | (883) | | | 2,538 | | | 1,655 | |
Other comprehensive income (loss), net of tax | 5,536 | | | 5,930 | | | 2,538 | | | 14,004 | |
Balance at March 31, 2022 | $ | (80,256) | | | $ | 6,831 | | | $ | (62,075) | | | $ | (135,500) | |
The amounts reclassified out of accumulated other comprehensive income (loss) related to pension and other postretirement benefits is included in the computation of net periodic pension costs, see Note 4 for additional details.
8. DERIVATIVES
Tredegar uses derivative financial instruments for the purpose of hedging margin exposure from fixed-price forward sales contracts in Aluminum Extrusions and exposure from currency volatility that exists as part of ongoing business operations in Flexible Packaging Films. These derivative financial instruments are designated as and qualify as cash flow hedges and are recognized in the condensed consolidated balance sheet at fair value. If individual derivative instruments with the same counterparty can be settled on a net basis, the Company records the corresponding derivative fair values as a net asset or net liability.
In the normal course of business, Aluminum Extrusions enters into fixed-price forward sales contracts with certain customers for the future sale of fixed quantities of aluminum extrusions at scheduled intervals. In order to hedge margin exposure created from the fixing of future sales prices relative to volatile raw material (aluminum) costs, Aluminum Extrusions enters into a combination of forward purchase commitments and futures contracts to acquire or hedge aluminum, based on the scheduled purchases for the firm sales commitments. The fixed-price firm sales commitments and related hedging instruments have durations generally no longer than 12 months. The notional amount of aluminum futures contracts that hedged future purchases of aluminum to meet fixed-price forward sales contract obligations was $27.8 million (18.7 million pounds of aluminum) at March 31, 2023 and $30.7 million (20.3 million pounds of aluminum) at December 31, 2022.
The table below summarizes the location and gross amounts of aluminum futures contract fair values (Level 2) in the condensed consolidated balance sheets as of March 31, 2023 and December 31, 2022: | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2023 | | December 31, 2022 |
(In thousands) | Balance Sheet Account | | Fair Value | | Balance Sheet Account | | Fair Value |
Derivatives Designated as Hedging Instruments | | | | | | | |
Asset derivatives: Aluminum futures contracts | Prepaid expenses and other | | $ | — | | | Prepaid expenses and other | | $ | 48 | |
| | | | | | | |
Liability derivatives: Aluminum futures contracts | Accrued expenses | | (2,694) | | | Accrued expenses | | (3,260) | |
Aluminum futures contracts | Other non-current liabilities | | (267) | | | Other non-current liabilities | | (369) | |
Net asset (liability) | | | $ | (2,961) | | | | | $ | (3,581) | |
In the event that a counterparty to an aluminum fixed-price forward sales contract chooses not to take delivery of its aluminum extrusions, the customer is contractually obligated to compensate Aluminum Extrusions for any losses on the related aluminum futures and/or forward contracts through the date of cancellation.
The Company's earnings are exposed to foreign currency exchange risk primarily through the translation of the financial statements of subsidiaries that have a functional currency other than the U.S. Dollar. The Company estimates that the net mismatch translation exposure for the Flexible Packaging Film's business unit in Brazil (“Terphane Ltda.”) of its sales and raw materials quoted or priced in U.S. Dollars and its variable conversion, fixed conversion and sales, general and administrative costs (before depreciation and amortization) quoted or priced in Brazilian Real ("R$") will be an annual net cost of R$177 million for the full year of 2023.
Terphane Ltda. has the following outstanding foreign exchange average forward rate contracts to purchase Brazilian Real and sell U.S. Dollars: | | | | | | | | | | | | | | |
USD Notional Amount (000s) | Average Forward Rate Contracted on USD/BRL | R$ Equivalent Amount (000s) | Applicable Month | Estimated % of Terphane Ltda. R$ Operating Cost Exposure Hedged |
$1,903 | 5.5379 | R$10,539 | Apr-23 | 72% |
$1,873 | 5.5753 | R$10,443 | May-23 | 71% |
$1,928 | 5.6118 | R$10,820 | Jun-23 | 74% |
$2,154 | 5.6378 | R$12,144 | Jul-23 | 83% |
$2,020 | 5.6831 | R$11,480 | Aug-23 | 78% |
$2,071 | 5.7174 | R$11,841 | Sep-23 | 80% |
$2,013 | 5.7556 | R$11,586 | Oct-23 | 79% |
$2,018 | 5.7836 | R$11,671 | Nov-23 | 79% |
$1,786 | 5.8312 | R$10,414 | Dec-23 | 71% |
$659 | 5.7360 | R$3,780 | Jan-24 | 23% |
$659 | 5.7562 | R$3,793 | Feb-24 | 23% |
$659 | 5.7774 | R$3,807 | Mar-24 | 23% |
$659 | 5.8000 | R$3,822 | Apr-24 | 23% |
$659 | 5.8207 | R$3,836 | May-24 | 24% |
$659 | 5.8419 | R$3,850 | Jun-24 | 24% |
$659 | 5.8636 | R$3,864 | Jul-24 | 24% |
$659 | 5.8872 | R$3,880 | Aug-24 | 24% |
$659 | 5.9118 | R$3,896 | Sep-24 | 24% |
$659 | 5.9350 | R$3,911 | Oct-24 | 24% |
$659 | 5.9581 | R$3,926 | Nov-24 | 24% |
$659 | 5.9813 | R$3,942 | Dec-24 | 24% |
$25,674 | 5.7352 | R$147,245 | | 45% |
These foreign currency exchange contracts have been designated and qualify as cash flow hedges of Terphane Ltda.’s forecasted sales to customers quoted or priced in U.S. Dollars over that period. By changing the currency risk associated with these U.S. Dollar sales, the derivatives have the effect of offsetting operating costs quoted or priced in Brazilian Real and decreasing the net exposure to Brazilian Real in the condensed consolidated statements of income.
The table below summarizes the location and gross amounts of foreign currency forward contract fair values (Level 2) in the condensed consolidated balance sheets as of March 31, 2023 and December 31, 2022: | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2023 | | December 31, 2022 |
(In thousands) | Balance Sheet Account | | Fair Value | | Balance Sheet Account | | | Fair Value |
Derivatives Designated as Hedging Instruments | | | | | | | | |
Asset derivatives: Foreign currency forward contracts | Prepaid expenses and other | | $ | 1,854 | | | Prepaid expenses and other | | | $ | 781 | |
Foreign currency forward contracts | Other assets | | 422 | | | Other assets | | | 33 | |
Liability derivatives: Foreign currency forward contracts | Accrued expenses | | — | | | Other non-current liabilities | | | (3) | |
Net asset (liability) | | | $ | 2,276 | | | | | | $ | 811 | |
These derivative contracts involve elements of market risk that are not reflected on the condensed consolidated balance sheet, including the risk of dealing with counterparties and their ability to meet the terms of the contracts. The counterparties to any forward purchase commitments are major aluminum brokers and suppliers, and the counterparties to any aluminum futures contracts are major financial institutions. Fixed-price forward sales contracts are only made available to the best and most credit-worthy customers. The counterparties to the Company’s foreign currency cash flow hedge contracts are major financial institutions.
The pre-tax effect on net income (loss) and other comprehensive income (loss) of derivative instruments classified as cash flow hedges and described in the previous paragraphs for the three month periods ended March 31, 2023 and 2022 is summarized in the table below: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cash Flow Derivative Hedges |
| |
| | | |
| | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| Three Months Ended March 31, |
| Aluminum Futures Contracts | | Foreign Currency Forwards |
| 2023 | | 2022 | | 2023 | | 2022 |
Amount of pre-tax gain (loss) recognized in other comprehensive income (loss) | $ | 1,402 | | | $ | 6,182 | | | $ | — | | $ | 1,676 | | | $ | — | | | $ | 3,821 | |
Location of gain (loss) reclassified from accumulated other comprehensive income (loss) into net income (effective portion) | Cost of goods sold | | Cost of goods sold | | Cost of goods sold | Selling, general & admin | | Cost of goods sold | | Selling, general & admin |
Amount of pre-tax gain (loss) reclassified from accumulated other comprehensive income (loss) to net income (effective portion) | $ | 672 | | | $ | (1,005) | | | $ | 15 | | $ | 286 | | | $ | (15) | | | $ | (137) | |
As of March 31, 2023, the Company expects $0.9 million of unrealized after-tax losses on aluminum and foreign currency derivative instruments reported in accumulated other comprehensive income (loss) to be reclassified to earnings within the next 12 months. For the three month periods ended March 31, 2023 and 2022, net gains or losses realized, from previously unrealized net gains or losses on hedges that had been discontinued, were not material.
9. INCOME TAXES
Tredegar recorded tax expense of $0.3 million on pre-tax loss of $0.7 million in the first three months of 2023. Therefore, the effective tax rate in the first three months of 2023 was (48.8)%, compared to 4.5% in the first three months of 2022. The change in the effective tax rate is primarily due to a pre-tax loss in first three months of 2023 versus pre-tax income in first three months of 2022, lower Brazil tax incentives, and a large discrete benefit recorded in the first quarter of 2022, resulting from the implementation of new U.S. tax regulations associated with foreign tax credits published by the U.S. Treasury and Internal Revenue Service on January 4, 2022. These regulations overhauled various components of the foreign tax credit regime including the determination of creditable foreign taxes and limit the amount of foreign taxes that are creditable against U.S. income taxes. As the result of these regulations, future Brazilian income tax will be deductible, but not creditable, in the U.S. The accounting rules require a reduction of the U.S. deferred tax liability previously established related to anticipated future income from Brazil. The tax effect of the reduction of the U.S. deferred tax liability resulted in the discrete tax benefit described above. Total deferred tax assets declined during the first quarter of 2023 compared to December 31, 2022 primarily due to changes in other comprehensive income.
Tredegar accrues U.S. federal income taxes on unremitted earnings of foreign subsidiaries where required. However, due to changes in the taxation of dividends under the U.S. Tax Cuts and Jobs Act of 2017, Tredegar will only record U.S. federal income taxes on unremitted earnings of its foreign subsidiaries where Tredegar cannot take steps to eliminate any potential tax on future distributions from its foreign subsidiaries.
The Brazilian federal statutory income tax rate is a composite of 34.0% (25.0% of income tax and 9.0% of social contribution on income). Terphane Ltda.’s manufacturing facility in Brazil is the beneficiary of certain income tax incentives that allow for a reduction in the statutory Brazilian federal income tax rate to 15.25% levied on the operating profit on certain of its products. The incentives have been granted for a 10-year period, from the commencement date of January 1, 2015 and expiring at the end of 2024. The benefit from the tax incentives was $0.6 million and $1.5 million in the first three months of 2023 and 2022, respectively.
Tredegar and its subsidiaries file income tax returns in the U.S., various states, and jurisdictions outside the U.S. With exceptions for some U.S. states and non-U.S. jurisdictions, Tredegar and its subsidiaries as of March 31, 2023 are no longer subject to U.S. federal, state or non-U.S. income tax examinations by tax authorities for years before 2018.
10. BUSINESS SEGMENTS
The Company’s business segments are Aluminum Extrusions, PE Films, and Flexible Packaging Films. Information by business segment is reported below. There are no accounting transactions between segments and no allocations to segments.
The Company’s reportable segments are based on its method of internal reporting, which is generally segregated by differences in products. Accounting standards for presentation of segments require an approach based on the way the Company organizes the segments for making operating decisions and how the chief operating decision maker (“CODM”) assesses performance. EBITDA from ongoing operations is the key profitability measure used by the CODM (Tredegar’s President and Chief Executive Officer) for purposes of assessing financial performance. The Company uses sales less freight (“net sales”) as its measure of revenues from external customers at the segment level. This measure is separately included in the financial information regularly provided to the CODM.
The following table presents net sales and EBITDA from ongoing operations by segment for the three months ended March 31, 2023 and 2022:
| | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
(In thousands) | | | | | 2023 | | 2022 |
Net Sales | | | | | | | |
Aluminum Extrusions | | | | | $ | 133,370 | | | $ | 158,110 | |
PE Films | | | | | 20,182 | | | 31,131 | |
Flexible Packaging Films | | | | | 31,527 | | | 39,244 | |
Total net sales | | | | | 185,079 | | | 228,485 | |
Add back freight | | | | | 6,043 | | | 8,081 | |
Sales as shown in the condensed consolidated statements of income (loss) | | | | | $ | 191,122 | | | $ | 236,566 | |
EBITDA from Ongoing Operations | | | | | | | |
Aluminum Extrusions: | | | | | | | |
Ongoing operations: | | | | | | | |
EBITDA | | | | | $ | 14,638 | | | $ | 23,919 | |
Depreciation & amortization | | | | | (4,411) | | | (4,261) | |
EBIT | | | | | 10,227 | | | 19,658 | |
Plant shutdowns, asset impairments, restructurings and other | | | | | (493) | | | (105) | |
PE Films: | | | | | | | |
Ongoing operations: | | | | | | | |
EBITDA | | | | | 1,849 | | | 7,047 | |
Depreciation & amortization | | | | | (1,643) | | | (1,595) | |
EBIT | | | | | 206 | | | 5,452 | |
Plant shutdowns, asset impairments, restructurings and other | | | | | 2 | | | (102) | |
Flexible Packaging Films: | | | | | | | |
Ongoing operations: | | | | | | | |
EBITDA | | | | | 1,350 | | | 5,035 | |
Depreciation & amortization | | | | | (700) | | | (550) | |
EBIT | | | | | 650 | | | 4,485 | |
Plant shutdowns, asset impairments, restructurings and other | | | | | (78) | | | (43) | |
Total | | | | | 10,514 | | | 29,345 | |
Interest income | | | | | 44 | | | 29 | |
Interest expense | | | | | 2,311 | | | 786 | |
Gain on investment in kaléo | | | | | 262 | | | — | |
Stock option-based compensation costs | | | | | 231 | | | 631 | |
Corporate expenses, net | | | | | 8,956 | | | 10,757 | |
Income (loss) before income taxes | | | | | (678) | | | 17,200 | |
Income tax expense (benefit) | | | | | 331 | | | 778 | |
Net income (loss) | | | | | $ | (1,009) | | | $ | 16,422 | |
The following table presents identifiable assets by segment at March 31, 2023 and December 31, 2022: | | | | | | | | | | | |
(In thousands) | March 31, 2023 | | December 31, 2022 |
Aluminum Extrusions | $ | 296,861 | | | $ | 293,308 | |
PE Films | 99,725 | | | 102,431 | |
Flexible Packaging Films | 93,467 | | | 103,448 | |
Subtotal | 490,053 | | | 499,187 | |
General corporate | 21,096 | | | 23,674 | |
Cash and cash equivalents | 15,025 | | | 19,232 | |
Total | $ | 526,174 | | | $ | 542,093 | |
The following tables disaggregate the Company’s revenue by geographic area and product group for the three months ended March 31, 2023 and 2022: | | | | | | | | | | | | | | | |
Net Sales by Geographic Area (a) |
| | | Three Months Ended March 31, |
(In thousands) | | | | | 2023 | | 2022 |
United States | | | | | $ | 150,611 | | | $ | 182,138 | |
Exports from the United States to: | | | | | | | |
Asia | | | | | 5,732 | | | 12,465 | |
Latin America | | | | | 1,859 | | | 1,441 | |
Canada | | | | | 4,284 | | | 4,193 | |
Europe | | | | | 860 | | | 1,363 | |
Operations outside the United States: | | | | | | | |
Brazil | | | | | 21,628 | | | 26,885 | |
Asia | | | | | 105 | | | — | |
Total | | | | | $ | 185,079 | | | $ | 228,485 | |
(a) Export sales relate mostly to PE Films. Operations in Brazil relate to Flexible Packaging Films. |
The Company’s facilities in Pottsville, PA (“PV”) and Guangzhou, China (“GZ”) have a tolling arrangement whereby certain surface protection films are manufactured in GZ for a fee with raw materials supplied from PV that are then shipped by GZ directly to customers principally in the Asian market, but paid by customers directly to PV. Amounts associated with this intercompany tolling arrangement are reported in the table above as export sales from the U.S. to Asia, and include net sales of $3.4 million and $6.5 million in the first three months of 2023 and 2022, respectively.
| | | | | | | | | | | | | | | |
Net Sales by Product Group |
| | | Three Months Ended March 31, |
(In thousands) | | | | | 2023 | | 2022 |
Aluminum Extrusions: | | | | | | | |
Nonresidential building & construction | | | | | $ | 78,629 | | | $ | 80,921 | |
Consumer durables | | | | | 10,347 | | | 16,891 | |
Automotive | | | | | 12,122 | | | 13,841 | |
Residential building & construction | | | | | 11,603 | | | 16,465 | |
Electrical | | | | | 8,129 | | | 7,287 | |
Machinery & equipment | | | | | 10,724 | | | 12,945 | |
Distribution | | | | | 1,816 | | | 9,760 | |
Subtotal | | | | | 133,370 | | | 158,110 | |
PE Films: | | | | | | | |
Surface protection films | | | | | 12,855 | | | 22,148 | |
Overwrap packaging | | | | | 7,327 | | | 8,983 | |
Subtotal | | | | | 20,182 | | | 31,131 | |
Flexible Packaging Films | | | | | 31,527 | | | 39,244 | |
Total | | | | | $ | 185,079 | | | $ | 228,485 | |
11. SUPPLY CHAIN FINANCING
The Company has supply chain finance service agreements with third-party financial institutions to provide platforms that facilitate the ability of participating suppliers to finance payment obligations from the Company with the third-party financial institution. The Company’s obligations to its suppliers, including amounts due and scheduled payment dates, are not affected by suppliers’ decisions to finance amounts under the supply chain finance agreements. As of March 31, 2023 and December 31, 2022, $11.4 million and $25.9 million, respectively, of the Company’s accounts payable were financed by participating suppliers through third-party financial institutions.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Forward-looking and Cautionary Statements
Some of the information contained in this Quarterly Report on Form 10-Q ("Form 10-Q") may constitute “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. When the Company uses the words “believe,” “estimate,” “anticipate,” “appear to,” “expect,” “project,” “plan,” “likely,” “may” and similar expressions, it does so to identify forward-looking statements. Such statements are based on the Company's then current expectations and are subject to a number of risks and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. It is possible that the Company's actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in or implied by these forward-looking statements. Accordingly, you should not place undue reliance on these forward-looking statements. Factors that could cause actual results to differ materially from expectations include, without limitation, the following:
•loss or gain of sales to significant customers on which the Company’s business is highly dependent;
•inability to achieve sales to new customers to replace lost business;
•inability to develop, efficiently manufacture and deliver new products at competitive prices;
•failure of the Company’s customers to achieve success or maintain market share;
•failure to protect our intellectual property rights;
•risks of doing business in countries outside the U.S. that affect our international operations;
•political, economic, and regulatory factors concerning the Company’s products;
•uncertain economic conditions in countries in which the Company does business, including continued high inflation and the effects of the Russian invasion of Ukraine;
•competition from other manufacturers, including manufacturers in lower-cost countries and manufacturers benefiting from government subsidies;
•impact of fluctuations in foreign exchange rates;
•movement of pension plan assets and liabilities relating to differences between the ultimate settlement benefit obligation and the projected benefit obligation, census data, administrative costs, and the effectiveness of hedging activities;
•an increase in the operating costs incurred by the Company’s business units, including, for example, the cost of raw materials and energy;
•unanticipated problems or delays with the implementation of an enterprise resource planning and manufacturing executions systems, or security breaches and other disruptions to the Company's information technology infrastructure;
•inability to successfully identify, complete or integrate strategic acquisitions; failure to realize the expected benefits of such acquisitions and assumption of unanticipated risks in such acquisitions;
•disruptions to the Company’s manufacturing facilities, including those resulting from labor shortages;
•failure to continue to attract, develop and retain certain key officers or employees;
•the impact of public health epidemics on employees, production and the global economy, such as the COVID-19 pandemic;
•an information technology system failure or breach;
•the impact of the imposition of tariffs and sanctions on imported aluminum ingot used by Bonnell Aluminum;
•the impact of new tariffs, duties or other trade restrictions imposed as a result of trade tensions between the U.S. and other countries;
•the termination of anti-dumping duties on products imported to Brazil that compete with products produced by Flexible Packaging;
•impairment of the Surface Protection reporting unit's goodwill;
•failure to establish and maintain effective internal control over financial reporting;
and the other factors discussed in the reports Tredegar files with or furnishes to the Securities and Exchange Commission (the “SEC”) from time to time, including the risks and important factors set forth in additional detail in Part I, Item 1A of Tredegar’s Annual Report on Form 10-K for the year ended December 31, 2022 (the “2022 Form 10-K”). Readers are urged to review and consider carefully the disclosures Tredegar makes in its filings with the SEC.
Tredegar does not undertake, and expressly disclaims any duty, to update any forward-looking statement to reflect any change in management’s expectations or any change in conditions, assumptions or circumstances on which such statements are based, except as required by applicable law.
References herein to “Tredegar,” “the Company,” “we,” “us” and “our” are to Tredegar Corporation and its subsidiaries, collectively, unless the context otherwise indicates or requires.
Unless otherwise stated or indicated, all comparisons are to the prior year period. References to "Notes" are to notes to our condensed consolidated financial statements found in Part I, Item 1 of this Form 10-Q.
Critical Accounting Policies and Estimates
In the ordinary course of business, the Company makes a number of estimates and assumptions relating to the reporting of results of operations and financial position in the preparation of financial statements in conformity with generally accepted accounting standards in the United States ("GAAP"). The Company believes the estimates, assumptions and judgments described in the section “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies and Estimates” in the 2022 Form 10-K have the greatest potential impact on our financial statements, so Tredegar considers these to be its critical accounting policies. Since December 31, 2022, there have been no changes in these policies or estimates that have had a material impact on our results of operations or financial position.
Business Overview
Tredegar Corporation is an industrial manufacturer with three primary businesses: custom aluminum extrusions for the North American building and construction ("B&C"), automotive and specialty end-use markets through its Aluminum Extrusions segment; surface protection films for high-technology applications in the global electronics industry through its PE Films segment; and specialized polyester films primarily for the Latin American flexible packaging market through its Flexible Packaging Films segment. With approximately 2,200 employees, the Company operates manufacturing facilities in North America, South America, and Asia.
Earnings before interest, taxes, depreciation and amortization ("EBITDA") from ongoing operations is the measure of segment profit and loss used by Tredegar’s chief operating decision maker ("CODM") for purposes of assessing financial performance. The Company uses sales less freight (“net sales”) as its measure of revenues from external customers at the segment level. This measure is separately included in the financial information regularly provided to the CODM.
Earnings before interest and taxes ("EBIT") from ongoing operations is a non-GAAP financial measure included in the reconciliation of segment financial information to consolidated results for the Company in Note 10. It is not intended to represent the stand-alone results for Tredegar's ongoing operations under GAAP and should not be considered as an alternative to net income as defined by GAAP. We believe that EBIT is a widely understood and utilized metric that is meaningful to certain investors and that including this financial metric in the reconciliation of management’s performance metric, EBITDA from ongoing operations, provides useful information to those investors that primarily utilize EBIT to analyze the Company’s core operations.
First quarter 2023 net income (loss) was $(1.0) million ($(0.03) per diluted share) compared with net income of $16.4 million ($0.49 per diluted share) in the first quarter of 2022.
First Quarter Financial Results Highlights
•EBITDA from ongoing operations for Aluminum Extrusions of $14.6 million declined $9.3 million primarily due to an abnormally strong first quarter of 2022. Sales volume of 37.6 million pounds was consistent with the weak fourth quarter of 2022.
•EBITDA from ongoing operations for PE Films of $1.8 million was $5.2 million lower than the strong first quarter of 2022. Sales volume of 7.4 million pounds improved by 1.0 million pounds compared with the weak average third and fourth quarter volume levels in 2022.
•EBITDA from ongoing operations for Flexible Packaging Films of $1.4 million was $3.7 million lower than the first quarter of 2022 mainly due to soft market demand during the first quarter of 2023.
A significant slowdown in the Company’s businesses and markets has been exacerbated by customer inventory corrections. The timing of recovery for our businesses, particularly Aluminum Extrusions and PE Films, remains uncertain. Excess inventories, lower sales and lower EBITDA from ongoing operations have resulted in negative cash flow from operations after capital expenditures and dividends in each of the last three quarters, resulting in higher debt, net of cash, and an increase in the net leverage ratio.
Other losses related to asset impairments and costs associated with exit and disposal activities were not material for the three months ended March 31, 2023 and 2022, respectively. Gains and losses associated with plant shutdowns, asset impairments, restructurings and other items are described in Results of Operations below.
Results of Operations
First Quarter of 2023 Compared with the First Quarter of 2022
The following table presents a bridge of consolidated net income (loss) from the first quarter of 2022 to the first quarter of 2023 with management's related discussion and analysis below the table.
| | | | | | | | |
(In thousands) | | |
Net income (loss) for the three months ended March 31, 2022 | | $ | 16,422 | |
Income tax expense (benefit) | | 778 | |
Income (loss) before income taxes for the three months ended March 31, 2022 | | 17,200 | |
Increase (decrease) in income from increases (decreases) in the following items: | | |
Sales | | (45,444) | |
Other income (expense), net | | 582 | |
Total | | (44,862) | |
Increase (decrease) in income from (increases) decreases in the following items: | | |
Cost of goods sold | | 23,735 | |
Freight | | 2,039 | |
Selling, general and administrative | | 2,275 | |
Other | | (1,065) | |
Total | | 26,984 | |
Income (loss) before income taxes for the three months ended March 31, 2023 | | (678) | |
Income tax expense (benefit) | | 331 | |
Net income (loss) for the three months ended March 31, 2023 | | $ | (1,009) | |
Sales in the first quarter of 2023 decreased by $45.4 million compared with the first quarter of 2022. Net sales (sales less freight) in Aluminum Extrusions decreased $24.7 million, primarily due to lower sales volume and the pass-through of lower metal costs, partially offset by an increase in selling prices to cover higher operating costs. Net sales in PE Films decreased $10.9 million, primarily due to weakening market demand and unfavorable product mix. Net sales in Flexible Packaging Films decreased $7.7 million, primarily due to lower sales volume, partially offset by favorable product mix and higher selling prices from the pass-through of higher resin costs. For more information on net sales and volume, see the Segment Operations Review below.
Other income (expense), net was $0.3 million in the first three months of 2023 compared to other income (expense), net of $(0.3) million in the first three months of 2022. The change in other income (expense), net is primarily due to lower COVID-19-related expenses of $0.2 million and additional cash consideration of $0.3 million received in the first three months of 2023 related to the customary post-closing adjustments on the sale of the investment in kaleo, Inc, which was sold in December 2021. See Note 5 for additional information.
Consolidated gross profit (sales minus cost of goods sold and freight) as a percentage of sales (gross profit margin) was 13.4% in the first quarter of 2023 compared to 19.1% in the first quarter of 2022. The gross profit margin in Aluminum Extrusions decreased primarily due to lower sales volume, higher labor and employee-related costs, lower labor productivity, higher supply expense, unfavorable inflationary costs for other supplies, higher utility costs, and higher freight rates, partially offset by higher pricing. Additionally, the timing of the flow through under the first-in first-out method of aluminum raw material costs passed through to customers, previously acquired at lower prices in a quickly changing commodity pricing environment, resulted in a benefit of $1.7 million in the first quarter of 2023 versus a benefit of $7.1 million in the first quarter of 2022. The gross profit margin in PE Films decreased primarily due to a lower Surface Protection contribution margin for non-transitioning products associated with a market slowdown, customer inventory corrections, and previously disclosed customer product transitions. The gross profit margin in Flexible Packaging Films decreased primarily due to lower sales volume and higher fixed and variable costs, partially offset by favorable product mix and lower raw material costs.
As a percentage of sales, selling, general and administrative (“SG&A”) and research and development ("R&D") expenses were 10.6% in the first quarter of 2023, compared with 9.6% in the first quarter of 2022. While first quarter SG&A expenses and sales decreased year-over-year, R&D expenses remained relatively consistent with the prior year period. Lower SG&A spending is primarily due to lower accruals for employee-related compensation, lower professional fees associated with business development activities and lower stock-based compensation.
The effective tax rate used to compute income taxes for the first quarter of 2023 was (48.8)%, compared to 4.5% in the first quarter of 2022. The change in the effective tax rate is primarily due to a pre-tax loss in first three months of 2023 versus pre-tax income in first three months of 2022, lower Brazil tax incentives, and a large discrete benefit recorded in the first quarter of 2022, resulting from the implementation of new U.S. tax regulations associated with foreign tax credits published by the U.S. Treasury and Internal Revenue Service on January 4, 2022. See Note 9 for additional information.
Pre-tax gains and losses associated with plant shutdowns, asset impairments, restructurings and other items for the first quarters of 2023 and 2022 detailed below are shown in the statements of net sales and EBITDA from ongoing operations by segment table in Note 10 and are included in “Asset impairments and costs associated with exit and disposal activities, net of adjustments” in the condensed consolidated statements of income, unless otherwise noted. | | | | | | | | |
| Three Months Ended March 31, |
(In millions) | 2023 | 2022 |
Aluminum Extrusions: | | |
(Gains) losses from sale of assets, investment writedowns and other items: | | |
Storm damage to the Newnan, Georgia plant2 | |