tmo-202406290000097745FALSE12/312024Q2P3Yhttp://fasb.org/us-gaap/2024#SellingGeneralAndAdministrativeExpensehttp://fasb.org/us-gaap/2024#SellingGeneralAndAdministrativeExpensehttp://fasb.org/us-gaap/2024#OtherAssetsCurrenthttp://fasb.org/us-gaap/2024#OtherAssetsCurrenthttp://fasb.org/us-gaap/2024#OtherAssetsNoncurrenthttp://fasb.org/us-gaap/2024#OtherAssetsNoncurrentxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:puretmo:country00000977452024-01-012024-06-290000097745us-gaap:CommonStockMember2024-01-012024-06-290000097745tmo:SeniorNotes0.75Due2024Member2024-01-012024-06-290000097745tmo:SeniorNotes0.125Due2025Member2024-01-012024-06-290000097745tmo:SeniorNotes200Due2025Member2024-01-012024-06-290000097745tmo:SeniorNotes3200Due2026Member2024-01-012024-06-290000097745tmo:SeniorNotes1.40Due2026Member2024-01-012024-06-290000097745tmo:A1.45SeniorNotesDue2027Member2024-01-012024-06-290000097745tmo:SeniorNotes175Due2027Member2024-01-012024-06-290000097745tmo:SeniorNotes0.500Due2028Member2024-01-012024-06-290000097745tmo:SeniorNotes1.375Due2028Member2024-01-012024-06-290000097745tmo:SeniorNotes1.95Due2029Member2024-01-012024-06-290000097745tmo:SeniorNotes0.875Due2031Member2024-01-012024-06-290000097745tmo:SeniorNotes2375Due2032Member2024-01-012024-06-290000097745tmo:SeniorNotes3650Due2034Member2024-01-012024-06-290000097745tmo:SeniorNotes2.875Due2037Member2024-01-012024-06-290000097745tmo:SeniorNotes1.500Due2039Member2024-01-012024-06-290000097745tmo:SeniorNotes1.875Due2049Member2024-01-012024-06-2900000977452024-06-2900000977452023-12-310000097745us-gaap:ProductMember2024-03-312024-06-290000097745us-gaap:ProductMember2023-04-022023-07-010000097745us-gaap:ProductMember2024-01-012024-06-290000097745us-gaap:ProductMember2023-01-012023-07-010000097745us-gaap:ServiceMember2024-03-312024-06-290000097745us-gaap:ServiceMember2023-04-022023-07-010000097745us-gaap:ServiceMember2024-01-012024-06-290000097745us-gaap:ServiceMember2023-01-012023-07-0100000977452024-03-312024-06-2900000977452023-04-022023-07-0100000977452023-01-012023-07-0100000977452022-12-3100000977452023-07-0100000977452024-03-300000097745us-gaap:CommonStockMember2024-03-300000097745us-gaap:AdditionalPaidInCapitalMember2024-03-300000097745us-gaap:RetainedEarningsMember2024-03-300000097745us-gaap:TreasuryStockCommonMember2024-03-300000097745us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-300000097745us-gaap:ParentMember2024-03-300000097745us-gaap:NoncontrollingInterestMember2024-03-300000097745us-gaap:AdditionalPaidInCapitalMember2024-03-312024-06-290000097745us-gaap:TreasuryStockCommonMember2024-03-312024-06-290000097745us-gaap:ParentMember2024-03-312024-06-290000097745us-gaap:RetainedEarningsMember2024-03-312024-06-290000097745us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-312024-06-290000097745us-gaap:CommonStockMember2024-06-290000097745us-gaap:AdditionalPaidInCapitalMember2024-06-290000097745us-gaap:RetainedEarningsMember2024-06-290000097745us-gaap:TreasuryStockCommonMember2024-06-290000097745us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-290000097745us-gaap:ParentMember2024-06-290000097745us-gaap:NoncontrollingInterestMember2024-06-2900000977452023-04-010000097745us-gaap:CommonStockMember2023-04-010000097745us-gaap:AdditionalPaidInCapitalMember2023-04-010000097745us-gaap:RetainedEarningsMember2023-04-010000097745us-gaap:TreasuryStockCommonMember2023-04-010000097745us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-010000097745us-gaap:ParentMember2023-04-010000097745us-gaap:NoncontrollingInterestMember2023-04-010000097745us-gaap:AdditionalPaidInCapitalMember2023-04-022023-07-010000097745us-gaap:TreasuryStockCommonMember2023-04-022023-07-010000097745us-gaap:ParentMember2023-04-022023-07-010000097745us-gaap:RetainedEarningsMember2023-04-022023-07-010000097745us-gaap:NoncontrollingInterestMember2023-04-022023-07-010000097745us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-022023-07-010000097745us-gaap:CommonStockMember2023-07-010000097745us-gaap:AdditionalPaidInCapitalMember2023-07-010000097745us-gaap:RetainedEarningsMember2023-07-010000097745us-gaap:TreasuryStockCommonMember2023-07-010000097745us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-010000097745us-gaap:ParentMember2023-07-010000097745us-gaap:NoncontrollingInterestMember2023-07-010000097745us-gaap:CommonStockMember2023-12-310000097745us-gaap:AdditionalPaidInCapitalMember2023-12-310000097745us-gaap:RetainedEarningsMember2023-12-310000097745us-gaap:TreasuryStockCommonMember2023-12-310000097745us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000097745us-gaap:ParentMember2023-12-310000097745us-gaap:NoncontrollingInterestMember2023-12-310000097745us-gaap:CommonStockMember2024-01-012024-06-290000097745us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-290000097745us-gaap:TreasuryStockCommonMember2024-01-012024-06-290000097745us-gaap:ParentMember2024-01-012024-06-290000097745us-gaap:RetainedEarningsMember2024-01-012024-06-290000097745us-gaap:NoncontrollingInterestMember2024-01-012024-06-290000097745us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-06-290000097745us-gaap:CommonStockMember2022-12-310000097745us-gaap:AdditionalPaidInCapitalMember2022-12-310000097745us-gaap:RetainedEarningsMember2022-12-310000097745us-gaap:TreasuryStockCommonMember2022-12-310000097745us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310000097745us-gaap:ParentMember2022-12-310000097745us-gaap:NoncontrollingInterestMember2022-12-310000097745us-gaap:AdditionalPaidInCapitalMember2023-01-012023-07-010000097745us-gaap:TreasuryStockCommonMember2023-01-012023-07-010000097745us-gaap:ParentMember2023-01-012023-07-010000097745us-gaap:RetainedEarningsMember2023-01-012023-07-010000097745us-gaap:NoncontrollingInterestMember2023-01-012023-07-010000097745us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-07-010000097745tmo:OlinkHoldingABMemberus-gaap:SubsequentEventMember2024-07-102024-07-100000097745tmo:OlinkHoldingABMemberus-gaap:SubsequentEventMember2024-07-100000097745tmo:TheBindingSiteGroupMember2023-01-032023-01-030000097745tmo:CorEvitasLLCMember2023-08-142023-08-140000097745us-gaap:CustomerRelationshipsMembertmo:TheBindingSiteGroupMember2023-01-030000097745tmo:CorEvitasLLCMemberus-gaap:CustomerRelationshipsMember2023-08-140000097745tmo:TheBindingSiteGroupMemberus-gaap:TechnologyBasedIntangibleAssetsMember2023-01-030000097745tmo:CorEvitasLLCMemberus-gaap:TechnologyBasedIntangibleAssetsMember2023-08-140000097745tmo:TheBindingSiteGroupMemberus-gaap:TradeNamesMember2023-01-030000097745tmo:CorEvitasLLCMemberus-gaap:TradeNamesMember2023-08-140000097745tmo:TheBindingSiteGroupMemberus-gaap:OrderOrProductionBacklogMember2023-01-030000097745tmo:CorEvitasLLCMemberus-gaap:OrderOrProductionBacklogMember2023-08-140000097745tmo:TheBindingSiteGroupMember2023-01-030000097745tmo:CorEvitasLLCMember2023-08-140000097745us-gaap:CustomerRelationshipsMember2023-01-012023-12-310000097745us-gaap:TechnologyBasedIntangibleAssetsMember2023-01-012023-12-310000097745us-gaap:TradeNamesMember2023-01-012023-12-310000097745us-gaap:OrderOrProductionBacklogMember2023-01-012023-12-3100000977452023-01-012023-12-310000097745tmo:ConsumablesMember2024-03-312024-06-290000097745tmo:ConsumablesMember2023-04-022023-07-010000097745tmo:ConsumablesMember2024-01-012024-06-290000097745tmo:ConsumablesMember2023-01-012023-07-010000097745tmo:InstrumentsMember2024-03-312024-06-290000097745tmo:InstrumentsMember2023-04-022023-07-010000097745tmo:InstrumentsMember2024-01-012024-06-290000097745tmo:InstrumentsMember2023-01-012023-07-010000097745srt:NorthAmericaMember2024-03-312024-06-290000097745srt:NorthAmericaMember2023-04-022023-07-010000097745srt:NorthAmericaMember2024-01-012024-06-290000097745srt:NorthAmericaMember2023-01-012023-07-010000097745srt:EuropeMember2024-03-312024-06-290000097745srt:EuropeMember2023-04-022023-07-010000097745srt:EuropeMember2024-01-012024-06-290000097745srt:EuropeMember2023-01-012023-07-010000097745srt:AsiaPacificMember2024-03-312024-06-290000097745srt:AsiaPacificMember2023-04-022023-07-010000097745srt:AsiaPacificMember2024-01-012024-06-290000097745srt:AsiaPacificMember2023-01-012023-07-010000097745tmo:OtherRegionsMember2024-03-312024-06-290000097745tmo:OtherRegionsMember2023-04-022023-07-010000097745tmo:OtherRegionsMember2024-01-012024-06-290000097745tmo:OtherRegionsMember2023-01-012023-07-0100000977452024-06-302024-06-290000097745srt:MinimumMember2024-06-290000097745srt:MaximumMember2024-06-290000097745us-gaap:OperatingSegmentsMembertmo:LifeSciencesSolutionsMember2024-03-312024-06-290000097745us-gaap:OperatingSegmentsMembertmo:LifeSciencesSolutionsMember2023-04-022023-07-010000097745us-gaap:OperatingSegmentsMembertmo:LifeSciencesSolutionsMember2024-01-012024-06-290000097745us-gaap:OperatingSegmentsMembertmo:LifeSciencesSolutionsMember2023-01-012023-07-010000097745tmo:AnalyticalInstrumentsMemberus-gaap:OperatingSegmentsMember2024-03-312024-06-290000097745tmo:AnalyticalInstrumentsMemberus-gaap:OperatingSegmentsMember2023-04-022023-07-010000097745tmo:AnalyticalInstrumentsMemberus-gaap:OperatingSegmentsMember2024-01-012024-06-290000097745tmo:AnalyticalInstrumentsMemberus-gaap:OperatingSegmentsMember2023-01-012023-07-010000097745us-gaap:OperatingSegmentsMembertmo:SpecialtyDiagnosticsMember2024-03-312024-06-290000097745us-gaap:OperatingSegmentsMembertmo:SpecialtyDiagnosticsMember2023-04-022023-07-010000097745us-gaap:OperatingSegmentsMembertmo:SpecialtyDiagnosticsMember2024-01-012024-06-290000097745us-gaap:OperatingSegmentsMembertmo:SpecialtyDiagnosticsMember2023-01-012023-07-010000097745us-gaap:OperatingSegmentsMembertmo:LaboratoryProductsandServicesMember2024-03-312024-06-290000097745us-gaap:OperatingSegmentsMembertmo:LaboratoryProductsandServicesMember2023-04-022023-07-010000097745us-gaap:OperatingSegmentsMembertmo:LaboratoryProductsandServicesMember2024-01-012024-06-290000097745us-gaap:OperatingSegmentsMembertmo:LaboratoryProductsandServicesMember2023-01-012023-07-010000097745us-gaap:IntersegmentEliminationMember2024-03-312024-06-290000097745us-gaap:IntersegmentEliminationMember2023-04-022023-07-010000097745us-gaap:IntersegmentEliminationMember2024-01-012024-06-290000097745us-gaap:IntersegmentEliminationMember2023-01-012023-07-010000097745us-gaap:OperatingSegmentsMember2024-03-312024-06-290000097745us-gaap:OperatingSegmentsMember2023-04-022023-07-010000097745us-gaap:OperatingSegmentsMember2024-01-012024-06-290000097745us-gaap:OperatingSegmentsMember2023-01-012023-07-010000097745us-gaap:MaterialReconcilingItemsMember2024-03-312024-06-290000097745us-gaap:MaterialReconcilingItemsMember2023-04-022023-07-010000097745us-gaap:MaterialReconcilingItemsMember2024-01-012024-06-290000097745us-gaap:MaterialReconcilingItemsMember2023-01-012023-07-010000097745country:US2024-03-312024-06-290000097745country:US2023-04-022023-07-010000097745country:US2024-01-012024-06-290000097745country:US2023-01-012023-07-010000097745tmo:AllOtherCountriesMember2024-03-312024-06-290000097745tmo:AllOtherCountriesMember2023-04-022023-07-010000097745tmo:AllOtherCountriesMember2024-01-012024-06-290000097745tmo:AllOtherCountriesMember2023-01-012023-07-0100000977452024-01-012024-03-300000097745tmo:SeniorNotes0.75Due2024Memberus-gaap:SeniorNotesMember2024-06-290000097745tmo:SeniorNotes0.75Due2024Memberus-gaap:SeniorNotesMember2024-01-012024-06-290000097745tmo:SeniorNotes0.75Due2024Memberus-gaap:SeniorNotesMember2023-12-310000097745us-gaap:SeniorNotesMembertmo:SeniorNotes1215Due2024Member2024-06-290000097745us-gaap:SeniorNotesMembertmo:SeniorNotes1215Due2024Member2024-01-012024-06-290000097745us-gaap:SeniorNotesMembertmo:SeniorNotes1215Due2024Member2023-12-310000097745tmo:SeniorNotes0.125Due2025Memberus-gaap:SeniorNotesMember2024-06-290000097745tmo:SeniorNotes0.125Due2025Memberus-gaap:SeniorNotesMember2024-01-012024-06-290000097745tmo:SeniorNotes0.125Due2025Memberus-gaap:SeniorNotesMember2023-12-310000097745tmo:SeniorNotes200Due2025Memberus-gaap:SeniorNotesMember2024-06-290000097745tmo:SeniorNotes200Due2025Memberus-gaap:SeniorNotesMember2024-01-012024-06-290000097745tmo:SeniorNotes200Due2025Memberus-gaap:SeniorNotesMember2023-12-310000097745tmo:SeniorNotes0853Due2025Memberus-gaap:SeniorNotesMember2024-06-290000097745tmo:SeniorNotes0853Due2025Memberus-gaap:SeniorNotesMember2024-01-012024-06-290000097745tmo:SeniorNotes0853Due2025Memberus-gaap:SeniorNotesMember2023-12-310000097745us-gaap:SeniorNotesMembertmo:SeniorNotes0000Due2025Member2024-06-290000097745us-gaap:SeniorNotesMembertmo:SeniorNotes0000Due2025Member2024-01-012024-06-290000097745us-gaap:SeniorNotesMembertmo:SeniorNotes0000Due2025Member2023-12-310000097745tmo:SeniorNotes320Due2026Memberus-gaap:SeniorNotesMember2024-06-290000097745tmo:SeniorNotes320Due2026Memberus-gaap:SeniorNotesMember2024-01-012024-06-290000097745tmo:SeniorNotes320Due2026Memberus-gaap:SeniorNotesMember2023-12-310000097745us-gaap:SeniorNotesMembertmo:SeniorNotes1.40Due2026Member2024-06-290000097745us-gaap:SeniorNotesMembertmo:SeniorNotes1.40Due2026Member2024-01-012024-06-290000097745us-gaap:SeniorNotesMembertmo:SeniorNotes1.40Due2026Member2023-12-310000097745us-gaap:SeniorNotesMembertmo:SeniorNotes4953Due2026Member2024-06-290000097745us-gaap:SeniorNotesMembertmo:SeniorNotes4953Due2026Member2024-01-012024-06-290000097745us-gaap:SeniorNotesMembertmo:SeniorNotes4953Due2026Member2023-12-310000097745tmo:SeniorNotes5.000Due2026Memberus-gaap:SeniorNotesMember2024-06-290000097745tmo:SeniorNotes5.000Due2026Memberus-gaap:SeniorNotesMember2024-01-012024-06-290000097745tmo:SeniorNotes5.000Due2026Memberus-gaap:SeniorNotesMember2023-12-310000097745tmo:A1.45SeniorNotesDue2027Memberus-gaap:SeniorNotesMember2024-06-290000097745tmo:A1.45SeniorNotesDue2027Memberus-gaap:SeniorNotesMember2024-01-012024-06-290000097745tmo:A1.45SeniorNotesDue2027Memberus-gaap:SeniorNotesMember2023-12-310000097745us-gaap:SeniorNotesMembertmo:SeniorNotes175Due2027Member2024-06-290000097745us-gaap:SeniorNotesMembertmo:SeniorNotes175Due2027Member2024-01-012024-06-290000097745us-gaap:SeniorNotesMembertmo:SeniorNotes175Due2027Member2023-12-310000097745us-gaap:SeniorNotesMembertmo:SeniorNotes1054Due2027Member2024-06-290000097745us-gaap:SeniorNotesMembertmo:SeniorNotes1054Due2027Member2024-01-012024-06-290000097745us-gaap:SeniorNotesMembertmo:SeniorNotes1054Due2027Member2023-12-310000097745us-gaap:SeniorNotesMembertmo:SeniorNotes48Due2027Member2024-06-290000097745us-gaap:SeniorNotesMembertmo:SeniorNotes48Due2027Member2024-01-012024-06-290000097745us-gaap:SeniorNotesMembertmo:SeniorNotes48Due2027Member2023-12-310000097745us-gaap:SeniorNotesMembertmo:SeniorNotes0.500Due2028Member2024-06-290000097745us-gaap:SeniorNotesMembertmo:SeniorNotes0.500Due2028Member2024-01-012024-06-290000097745us-gaap:SeniorNotesMembertmo:SeniorNotes0.500Due2028Member2023-12-310000097745tmo:SeniorNotes1.6525Due2028Memberus-gaap:SeniorNotesMember2024-06-290000097745tmo:SeniorNotes1.6525Due2028Memberus-gaap:SeniorNotesMember2024-01-012024-06-290000097745tmo:SeniorNotes1.6525Due2028Memberus-gaap:SeniorNotesMember2023-12-310000097745tmo:A077NotesDue2028Memberus-gaap:SeniorNotesMember2024-06-290000097745tmo:A077NotesDue2028Memberus-gaap:SeniorNotesMember2024-01-012024-06-290000097745tmo:A077NotesDue2028Memberus-gaap:SeniorNotesMember2023-12-310000097745us-gaap:SeniorNotesMembertmo:SeniorNotes1.375Due2028Member2024-06-290000097745us-gaap:SeniorNotesMembertmo:SeniorNotes1.375Due2028Member2024-01-012024-06-290000097745us-gaap:SeniorNotesMembertmo:SeniorNotes1.375Due2028Member2023-12-310000097745tmo:SeniorNotes1750Due2028Memberus-gaap:SeniorNotesMember2024-06-290000097745tmo:SeniorNotes1750Due2028Memberus-gaap:SeniorNotesMember2024-01-012024-06-290000097745tmo:SeniorNotes1750Due2028Memberus-gaap:SeniorNotesMember2023-12-310000097745tmo:SeniorNotes5.000Due2029Memberus-gaap:SeniorNotesMember2024-06-290000097745tmo:SeniorNotes5.000Due2029Memberus-gaap:SeniorNotesMember2024-01-012024-06-290000097745tmo:SeniorNotes5.000Due2029Memberus-gaap:SeniorNotesMember2023-12-310000097745tmo:SeniorNotes1.95Due2029Memberus-gaap:SeniorNotesMember2024-06-290000097745tmo:SeniorNotes1.95Due2029Memberus-gaap:SeniorNotesMember2024-01-012024-06-290000097745tmo:SeniorNotes1.95Due2029Memberus-gaap:SeniorNotesMember2023-12-310000097745us-gaap:SeniorNotesMembertmo:SeniorNotes2.60Due2029Member2024-06-290000097745us-gaap:SeniorNotesMembertmo:SeniorNotes2.60Due2029Member2024-01-012024-06-290000097745us-gaap:SeniorNotesMembertmo:SeniorNotes2.60Due2029Member2023-12-310000097745us-gaap:SeniorNotesMembertmo:SeniorNotes1279Due2029Member2024-06-290000097745us-gaap:SeniorNotesMembertmo:SeniorNotes1279Due2029Member2024-01-012024-06-290000097745us-gaap:SeniorNotesMembertmo:SeniorNotes1279Due2029Member2023-12-310000097745us-gaap:SeniorNotesMembertmo:A4977SeniorNotesDue2030Member2024-06-290000097745us-gaap:SeniorNotesMembertmo:A4977SeniorNotesDue2030Member2024-01-012024-06-290000097745us-gaap:SeniorNotesMembertmo:A4977SeniorNotesDue2030Member2023-12-310000097745tmo:SeniorNotes080Due2030Memberus-gaap:SeniorNotesMember2024-06-290000097745tmo:SeniorNotes080Due2030Memberus-gaap:SeniorNotesMember2024-01-012024-06-290000097745tmo:SeniorNotes080Due2030Memberus-gaap:SeniorNotesMember2023-12-310000097745tmo:SeniorNotes0.875Due2031Memberus-gaap:SeniorNotesMember2024-06-290000097745tmo:SeniorNotes0.875Due2031Memberus-gaap:SeniorNotesMember2024-01-012024-06-290000097745tmo:SeniorNotes0.875Due2031Memberus-gaap:SeniorNotesMember2023-12-310000097745tmo:SeniorNotes2000Due2031Memberus-gaap:SeniorNotesMember2024-06-290000097745tmo:SeniorNotes2000Due2031Memberus-gaap:SeniorNotesMember2024-01-012024-06-290000097745tmo:SeniorNotes2000Due2031Memberus-gaap:SeniorNotesMember2023-12-310000097745tmo:SeniorNotes1.8401Due2032Memberus-gaap:SeniorNotesMember2024-06-290000097745tmo:SeniorNotes1.8401Due2032Memberus-gaap:SeniorNotesMember2024-01-012024-06-290000097745tmo:SeniorNotes1.8401Due2032Memberus-gaap:SeniorNotesMember2023-12-310000097745us-gaap:SeniorNotesMembertmo:SeniorNotes2375Due2032Member2024-06-290000097745us-gaap:SeniorNotesMembertmo:SeniorNotes2375Due2032Member2024-01-012024-06-290000097745us-gaap:SeniorNotesMembertmo:SeniorNotes2375Due2032Member2023-12-310000097745us-gaap:SeniorNotesMembertmo:SeniorNotes149Due2032Member2024-06-290000097745us-gaap:SeniorNotesMembertmo:SeniorNotes149Due2032Member2024-01-012024-06-290000097745us-gaap:SeniorNotesMembertmo:SeniorNotes149Due2032Member2023-12-310000097745tmo:SeniorNotes495Due2032Memberus-gaap:SeniorNotesMember2024-06-290000097745tmo:SeniorNotes495Due2032Memberus-gaap:SeniorNotesMember2024-01-012024-06-290000097745tmo:SeniorNotes495Due2032Memberus-gaap:SeniorNotesMember2023-12-310000097745us-gaap:SeniorNotesMembertmo:A5086NotesDue2033Member2024-06-290000097745us-gaap:SeniorNotesMembertmo:A5086NotesDue2033Member2024-01-012024-06-290000097745us-gaap:SeniorNotesMembertmo:A5086NotesDue2033Member2023-12-310000097745tmo:SeniorNotes1125Due2033Memberus-gaap:SeniorNotesMember2024-06-290000097745tmo:SeniorNotes1125Due2033Memberus-gaap:SeniorNotesMember2024-01-012024-06-290000097745tmo:SeniorNotes1125Due2033Memberus-gaap:SeniorNotesMember2023-12-310000097745tmo:SeniorNotes5.200Due2034Memberus-gaap:SeniorNotesMember2024-06-290000097745tmo:SeniorNotes5.200Due2034Memberus-gaap:SeniorNotesMember2024-01-012024-06-290000097745tmo:SeniorNotes5.200Due2034Memberus-gaap:SeniorNotesMember2023-12-310000097745us-gaap:SeniorNotesMembertmo:SeniorNotes365Due2034Member2024-06-290000097745us-gaap:SeniorNotesMembertmo:SeniorNotes365Due2034Member2024-01-012024-06-290000097745us-gaap:SeniorNotesMembertmo:SeniorNotes365Due2034Member2023-12-310000097745tmo:A150SeniorNotesDue2035Memberus-gaap:SeniorNotesMember2024-06-290000097745tmo:A150SeniorNotesDue2035Memberus-gaap:SeniorNotesMember2024-01-012024-06-290000097745tmo:A150SeniorNotesDue2035Memberus-gaap:SeniorNotesMember2023-12-310000097745tmo:A2.0375SeniorNotesDue2036Memberus-gaap:SeniorNotesMember2024-06-290000097745tmo:A2.0375SeniorNotesDue2036Memberus-gaap:SeniorNotesMember2024-01-012024-06-290000097745tmo:A2.0375SeniorNotesDue2036Memberus-gaap:SeniorNotesMember2023-12-310000097745us-gaap:SeniorNotesMembertmo:SeniorNotes2.875Due2037Member2024-06-290000097745us-gaap:SeniorNotesMembertmo:SeniorNotes2.875Due2037Member2024-01-012024-06-290000097745us-gaap:SeniorNotesMembertmo:SeniorNotes2.875Due2037Member2023-12-310000097745tmo:SeniorNotes1.500Due2039Memberus-gaap:SeniorNotesMember2024-06-290000097745tmo:SeniorNotes1.500Due2039Memberus-gaap:SeniorNotesMember2024-01-012024-06-290000097745tmo:SeniorNotes1.500Due2039Memberus-gaap:SeniorNotesMember2023-12-310000097745tmo:SeniorNotes2800Due2041Memberus-gaap:SeniorNotesMember2024-06-290000097745tmo:SeniorNotes2800Due2041Memberus-gaap:SeniorNotesMember2024-01-012024-06-290000097745tmo:SeniorNotes2800Due2041Memberus-gaap:SeniorNotesMember2023-12-310000097745us-gaap:SeniorNotesMembertmo:SeniorNotes1625Due2041Member2024-06-290000097745us-gaap:SeniorNotesMembertmo:SeniorNotes1625Due2041Member2024-01-012024-06-290000097745us-gaap:SeniorNotesMembertmo:SeniorNotes1625Due2041Member2023-12-310000097745tmo:SeniorNotes2069Due2042Memberus-gaap:SeniorNotesMember2024-06-290000097745tmo:SeniorNotes2069Due2042Memberus-gaap:SeniorNotesMember2024-01-012024-06-290000097745tmo:SeniorNotes2069Due2042Memberus-gaap:SeniorNotesMember2023-12-310000097745tmo:A5404NotesDue2043Memberus-gaap:SeniorNotesMember2024-06-290000097745tmo:A5404NotesDue2043Memberus-gaap:SeniorNotesMember2024-01-012024-06-290000097745tmo:A5404NotesDue2043Memberus-gaap:SeniorNotesMember2023-12-310000097745tmo:A202SeniorNotesDue2043Memberus-gaap:SeniorNotesMember2024-06-290000097745tmo:A202SeniorNotesDue2043Memberus-gaap:SeniorNotesMember2024-01-012024-06-290000097745tmo:A202SeniorNotesDue2043Memberus-gaap:SeniorNotesMember2023-12-310000097745tmo:SeniorNotes530Due2044Memberus-gaap:SeniorNotesMember2024-06-290000097745tmo:SeniorNotes530Due2044Memberus-gaap:SeniorNotesMember2024-01-012024-06-290000097745tmo:SeniorNotes530Due2044Memberus-gaap:SeniorNotesMember2023-12-310000097745tmo:SeniorNotes4.10Due2047Memberus-gaap:SeniorNotesMember2024-06-290000097745tmo:SeniorNotes4.10Due2047Memberus-gaap:SeniorNotesMember2024-01-012024-06-290000097745tmo:SeniorNotes4.10Due2047Memberus-gaap:SeniorNotesMember2023-12-310000097745tmo:SeniorNotes1.875Due2049Memberus-gaap:SeniorNotesMember2024-06-290000097745tmo:SeniorNotes1.875Due2049Memberus-gaap:SeniorNotesMember2024-01-012024-06-290000097745tmo:SeniorNotes1.875Due2049Memberus-gaap:SeniorNotesMember2023-12-310000097745tmo:SeniorNotes200Due2051Memberus-gaap:SeniorNotesMember2024-06-290000097745tmo:SeniorNotes200Due2051Memberus-gaap:SeniorNotesMember2024-01-012024-06-290000097745tmo:SeniorNotes200Due2051Memberus-gaap:SeniorNotesMember2023-12-310000097745tmo:SeniorNotes2382Due2052Memberus-gaap:SeniorNotesMember2024-06-290000097745tmo:SeniorNotes2382Due2052Memberus-gaap:SeniorNotesMember2024-01-012024-06-290000097745tmo:SeniorNotes2382Due2052Memberus-gaap:SeniorNotesMember2023-12-310000097745tmo:OtherDebtMember2024-06-290000097745tmo:OtherDebtMember2023-12-310000097745us-gaap:RevolvingCreditFacilityMember2024-06-290000097745us-gaap:RevolvingCreditFacilityMember2024-01-012024-06-290000097745us-gaap:CommercialPaperMembertmo:U.S.CommercialPaperProgramMember2024-01-012024-06-290000097745us-gaap:CommercialPaperMembertmo:EuroCommercialPaperProgramMember2024-01-012024-06-290000097745us-gaap:SeniorNotesMember2024-01-012024-06-290000097745us-gaap:AccumulatedTranslationAdjustmentMember2024-03-300000097745us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-03-300000097745us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-03-300000097745us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-03-300000097745us-gaap:AccumulatedTranslationAdjustmentMember2024-03-312024-06-290000097745us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-03-312024-06-290000097745us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-03-312024-06-290000097745us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-03-312024-06-290000097745us-gaap:AccumulatedTranslationAdjustmentMember2024-06-290000097745us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-06-290000097745us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-06-290000097745us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-06-290000097745us-gaap:AccumulatedTranslationAdjustmentMember2023-12-310000097745us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-12-310000097745us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-12-310000097745us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-12-310000097745us-gaap:AccumulatedTranslationAdjustmentMember2024-01-012024-06-290000097745us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-01-012024-06-290000097745us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-01-012024-06-290000097745us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-01-012024-06-290000097745us-gaap:FairValueMeasurementsRecurringMember2024-06-290000097745us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-06-290000097745us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-06-290000097745us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-290000097745us-gaap:FairValueMeasurementsRecurringMember2023-12-310000097745us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2023-12-310000097745us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2023-12-310000097745us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000097745tmo:ContingentConsiderationMember2024-03-300000097745tmo:ContingentConsiderationMember2023-04-010000097745tmo:ContingentConsiderationMember2023-12-310000097745tmo:ContingentConsiderationMember2022-12-310000097745tmo:ContingentConsiderationMember2024-03-312024-06-290000097745tmo:ContingentConsiderationMember2023-04-022023-07-010000097745tmo:ContingentConsiderationMember2024-01-012024-06-290000097745tmo:ContingentConsiderationMember2023-01-012023-07-010000097745tmo:ContingentConsiderationMember2024-06-290000097745tmo:ContingentConsiderationMember2023-07-010000097745us-gaap:CrossCurrencyInterestRateContractMembercurrency:EURus-gaap:NetInvestmentHedgingMember2024-06-290000097745us-gaap:CrossCurrencyInterestRateContractMembercurrency:EURus-gaap:NetInvestmentHedgingMember2023-12-310000097745us-gaap:CrossCurrencyInterestRateContractMembercurrency:JPYus-gaap:NetInvestmentHedgingMember2024-06-290000097745us-gaap:CrossCurrencyInterestRateContractMembercurrency:JPYus-gaap:NetInvestmentHedgingMember2023-12-310000097745us-gaap:CrossCurrencyInterestRateContractMembercurrency:CHFus-gaap:NetInvestmentHedgingMember2024-06-290000097745us-gaap:CrossCurrencyInterestRateContractMembercurrency:CHFus-gaap:NetInvestmentHedgingMember2023-12-310000097745us-gaap:ForeignExchangeContractMember2024-06-290000097745us-gaap:ForeignExchangeContractMember2023-12-310000097745us-gaap:CrossCurrencyInterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-06-290000097745us-gaap:CrossCurrencyInterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-12-310000097745us-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMember2024-06-290000097745us-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMember2023-12-310000097745us-gaap:CashFlowHedgingMemberus-gaap:InterestExpenseMemberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-03-312024-06-290000097745us-gaap:CashFlowHedgingMemberus-gaap:InterestExpenseMemberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-04-022023-07-010000097745us-gaap:CashFlowHedgingMemberus-gaap:InterestExpenseMemberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-01-012024-06-290000097745us-gaap:CashFlowHedgingMemberus-gaap:InterestExpenseMemberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-01-012023-07-010000097745us-gaap:OtherExpenseMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-03-312024-06-290000097745us-gaap:OtherExpenseMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-04-022023-07-010000097745us-gaap:OtherExpenseMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-01-012024-06-290000097745us-gaap:OtherExpenseMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-01-012023-07-010000097745tmo:ForeigncurrencydenominateddebtMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-03-312024-06-290000097745tmo:ForeigncurrencydenominateddebtMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-04-022023-07-010000097745tmo:ForeigncurrencydenominateddebtMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-01-012024-06-290000097745tmo:ForeigncurrencydenominateddebtMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-01-012023-07-010000097745us-gaap:CrossCurrencyInterestRateContractMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-03-312024-06-290000097745us-gaap:CrossCurrencyInterestRateContractMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-04-022023-07-010000097745us-gaap:CrossCurrencyInterestRateContractMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-01-012024-06-290000097745us-gaap:CrossCurrencyInterestRateContractMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-01-012023-07-010000097745us-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMemberus-gaap:CostOfSalesMember2024-03-312024-06-290000097745us-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMemberus-gaap:CostOfSalesMember2023-04-022023-07-010000097745us-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMemberus-gaap:CostOfSalesMember2024-01-012024-06-290000097745us-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMemberus-gaap:CostOfSalesMember2023-01-012023-07-010000097745us-gaap:OtherExpenseMemberus-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMember2024-03-312024-06-290000097745us-gaap:OtherExpenseMemberus-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMember2023-04-022023-07-010000097745us-gaap:OtherExpenseMemberus-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMember2024-01-012024-06-290000097745us-gaap:OtherExpenseMemberus-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMember2023-01-012023-07-010000097745us-gaap:SeniorNotesMember2024-06-290000097745us-gaap:SeniorNotesMember2023-12-310000097745us-gaap:SubsequentEventMembersrt:ScenarioForecastMember2024-08-020000097745us-gaap:CorporateNonSegmentMember2024-03-312024-06-290000097745us-gaap:CorporateNonSegmentMember2024-01-012024-06-29
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended June 29, 2024 or
☐ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Commission File Number 1-8002
THERMO FISHER SCIENTIFIC INC.
(Exact name of Registrant as specified in its charter) | | | | | |
Delaware | 04-2209186 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
168 Third Avenue
Waltham, Massachusetts 02451
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (781) 622-1000
Securities registered pursuant to Section 12(b) of the Act: | | | | | | | | | | | | | | |
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock, $1.00 par value | | TMO | | New York Stock Exchange |
0.750% Notes due 2024 | | TMO 24A | | New York Stock Exchange |
0.125% Notes due 2025 | | TMO 25B | | New York Stock Exchange |
2.000% Notes due 2025 | | TMO 25 | | New York Stock Exchange |
3.200% Notes due 2026 | | TMO 26B | | New York Stock Exchange |
1.400% Notes due 2026 | | TMO 26A | | New York Stock Exchange |
1.450% Notes due 2027 | | TMO 27 | | New York Stock Exchange |
1.750% Notes due 2027 | | TMO 27B | | New York Stock Exchange |
0.500% Notes due 2028 | | TMO 28A | | New York Stock Exchange |
1.375% Notes due 2028 | | TMO 28 | | New York Stock Exchange |
1.950% Notes due 2029 | | TMO 29 | | New York Stock Exchange |
0.875% Notes due 2031 | | TMO 31 | | New York Stock Exchange |
2.375% Notes due 2032 | | TMO 32 | | New York Stock Exchange |
3.650% Notes due 2034 | | TMO 34 | | New York Stock Exchange |
2.875% Notes due 2037 | | TMO 37 | | New York Stock Exchange |
1.500% Notes due 2039 | | TMO 39 | | New York Stock Exchange |
1.875% Notes due 2049 | | TMO 49 | | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒ Accelerated filer ☐ Non-accelerated filer ☐
Smaller reporting company ☐ Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of June 29, 2024, the Registrant had 381,995,566 shares of Common Stock outstanding.
THERMO FISHER SCIENTIFIC INC.
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED JUNE 29, 2024 | | | | | | | | |
TABLE OF CONTENTS |
| | Page |
PART I - FINANCIAL INFORMATION |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
PART II - OTHER INFORMATION |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
THERMO FISHER SCIENTIFIC INC.
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited) | | | | | | | | | | | | | | |
| | June 29, | | December 31, |
(In millions except share and per share amounts) | | 2024 | | 2023 |
Assets | | | | |
Current assets: | | | | |
Cash and cash equivalents | | $ | 7,073 | | | $ | 8,077 | |
Short-term investments | | 1,750 | | | 3 | |
Accounts receivable, less allowances of $202 and $193 | | 7,943 | | | 8,221 | |
Inventories | | 5,198 | | | 5,088 | |
Contract assets, net | | 1,487 | | | 1,443 | |
| | | | |
Other current assets | | 2,025 | | | 1,757 | |
Total current assets | | 25,476 | | | 24,589 | |
Property, plant and equipment, net | | 9,282 | | | 9,448 | |
Acquisition-related intangible assets, net | | 15,519 | | | 16,670 | |
Other assets | | 4,377 | | | 3,999 | |
Goodwill | | 43,843 | | | 44,020 | |
Total assets | | $ | 98,496 | | | $ | 98,726 | |
| | | | |
Liabilities, redeemable noncontrolling interest and equity | | | | |
Current liabilities: | | | | |
Short-term obligations and current maturities of long-term obligations | | $ | 5,121 | | | $ | 3,609 | |
Accounts payable | | 2,547 | | | 2,872 | |
Accrued payroll and employee benefits | | 1,495 | | | 1,596 | |
Contract liabilities | | 2,591 | | | 2,689 | |
Other accrued expenses | | 3,019 | | | 3,246 | |
Total current liabilities | | 14,772 | | | 14,012 | |
Deferred income taxes | | 1,516 | | | 1,922 | |
Other long-term liabilities | | 4,391 | | | 4,642 | |
Long-term obligations | | 30,284 | | | 31,308 | |
Redeemable noncontrolling interest | | 115 | | | 118 | |
Equity: | | | | |
Thermo Fisher Scientific Inc. shareholders’ equity: | | | | |
Preferred stock, $100 par value, 50,000 shares authorized; none issued | | — | | | — | |
Common stock, $1 par value, 1,200,000,000 shares authorized; 443,105,658 and 442,188,634 shares issued | | 443 | | | 442 | |
Capital in excess of par value | | 17,649 | | | 17,286 | |
Retained earnings | | 49,940 | | | 47,364 | |
Treasury stock at cost, 61,110,092 and 55,541,290 shares | | (18,187) | | | (15,133) | |
Accumulated other comprehensive income/(loss) | | (2,413) | | | (3,224) | |
Total Thermo Fisher Scientific Inc. shareholders’ equity | | 47,432 | | | 46,735 | |
Noncontrolling interests | | (12) | | | (11) | |
Total equity | | 47,419 | | | 46,724 | |
Total liabilities, redeemable noncontrolling interest and equity | | $ | 98,496 | | | $ | 98,726 | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
THERMO FISHER SCIENTIFIC INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended | | Six months ended |
| | June 29, | | July 1, | | June 29, | | July 1, |
(In millions except per share amounts) | | 2024 | | 2023 | | 2024 | | 2023 |
Revenues | | | | | | | | |
Product revenues | | $ | 6,163 | | | $ | 6,271 | | | $ | 12,118 | | | $ | 12,675 | |
Service revenues | | 4,378 | | | 4,416 | | | 8,768 | | | 8,722 | |
Total revenues | | 10,541 | | | 10,687 | | | 20,886 | | | 21,397 | |
| | | | | | | | |
Costs and operating expenses: | | | | | | | | |
Cost of product revenues | | 3,080 | | | 3,278 | | | 6,019 | | | 6,615 | |
Cost of service revenues | | 3,114 | | | 3,158 | | | 6,315 | | | 6,391 | |
Selling, general and administrative expenses | | 2,111 | | | 2,145 | | | 4,293 | | | 4,264 | |
Research and development expenses | | 339 | | | 345 | | | 670 | | | 691 | |
Restructuring and other costs | | 77 | | | 183 | | | 106 | | | 295 | |
Total costs and operating expenses | | 8,722 | | | 9,109 | | | 17,404 | | | 18,256 | |
Operating income | | 1,820 | | | 1,578 | | | 3,483 | | | 3,141 | |
Interest income | | 295 | | | 178 | | | 574 | | | 324 | |
Interest expense | | (354) | | | (326) | | | (717) | | | (626) | |
Other income/(expense) | | 5 | | | — | | | 14 | | | (46) | |
Income before income taxes | | 1,765 | | | 1,430 | | | 3,354 | | | 2,793 | |
Provision for income taxes | | (128) | | | (52) | | | (408) | | | (98) | |
Equity in earnings/(losses) of unconsolidated entities | | (84) | | | (16) | | | (61) | | | (41) | |
Net income | | 1,553 | | | 1,362 | | | 2,885 | | | 2,654 | |
Less: net income/(losses) attributable to noncontrolling interests and redeemable noncontrolling interest | | 6 | | | 1 | | | 9 | | | 4 | |
Net income attributable to Thermo Fisher Scientific Inc. | | $ | 1,548 | | | $ | 1,361 | | | $ | 2,875 | | | $ | 2,650 | |
| | | | | | | | |
Earnings per share attributable to Thermo Fisher Scientific Inc. | | | | | | | | |
Basic | | $ | 4.05 | | | $ | 3.53 | | | $ | 7.53 | | | $ | 6.86 | |
Diluted | | $ | 4.04 | | | $ | 3.51 | | | $ | 7.50 | | | $ | 6.83 | |
| | | | | | | | |
Weighted average shares | | | | | | | | |
Basic | | 382 | | | 386 | | | 382 | | | 386 | |
Diluted | | 383 | | | 388 | | | 383 | | | 388 | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
THERMO FISHER SCIENTIFIC INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended | | Six months ended |
| | June 29, | | July 1, | | June 29, | | July 1, |
(In millions) | | 2024 | | 2023 | | 2024 | | 2023 |
Comprehensive income | | | | | | | | |
Net income | | $ | 1,553 | | | $ | 1,362 | | | $ | 2,885 | | | $ | 2,654 | |
Other comprehensive income/(loss): | | | | | | | | |
Currency translation adjustment: | | | | | | | | |
Currency translation adjustment (net of tax provision (benefit) of $88, $0, $255 and $(36)) | | 346 | | | 125 | | | 802 | | | 169 | |
| | | | | | | | |
Unrealized gains/(losses) on available-for-sale debt securities | | | | | | | | |
Unrealized holding losses arising during the period (net of tax (provision) benefit of $0, $0, $0 and $0) | | — | | | — | | | (1) | | | — | |
Unrealized gains/(losses) on hedging instruments: | | | | | | | | |
| | | | | | | | |
Reclassification adjustment for losses included in net income (net of tax (provision) benefit of $0, $0, $0 and $1) | | 1 | | | 1 | | | 1 | | | 4 | |
Pension and other postretirement benefit liability adjustments: | | | | | | | | |
Pension and other postretirement benefit liability adjustments arising during the period (net of tax (provision) benefit of $0, $1, $0 and $0) | | — | | | (1) | | | 1 | | | — | |
Amortization of net loss included in net periodic pension cost (net of tax (provision) benefit of $0, $0, $0 and $0) | | 1 | | | (2) | | | 1 | | | (2) | |
Total other comprehensive income/(loss) | | 348 | | | 123 | | | 805 | | | 171 | |
Comprehensive income | | 1,901 | | | 1,485 | | | 3,689 | | | 2,825 | |
Less: comprehensive income/(loss) attributable to noncontrolling interests and redeemable noncontrolling interest | | 3 | | | (6) | | | 3 | | | — | |
Comprehensive income attributable to Thermo Fisher Scientific Inc. | | $ | 1,899 | | | $ | 1,491 | | | $ | 3,686 | | | $ | 2,825 | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
THERMO FISHER SCIENTIFIC INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) | | | | | | | | | | | | | | |
| | Six months ended |
| | June 29, | | July 1, |
(In millions) | | 2024 | | 2023 |
Operating activities | | | | |
Net income | | $ | 2,885 | | | $ | 2,654 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | |
Depreciation of property, plant and equipment | | 562 | | | 523 | |
Amortization of acquisition-related intangible assets | | 1,065 | | | 1,191 | |
Change in deferred income taxes | | (607) | | | (328) | |
| | | | |
| | | | |
Stock-based compensation | | 154 | | | 150 | |
Other non-cash expenses, net | | 157 | | | 330 | |
| | | | |
Changes in assets and liabilities, excluding the effects of acquisitions | | (1,003) | | | (2,251) | |
Net cash provided by operating activities | | 3,211 | | | 2,269 | |
| | | | |
Investing activities | | | | |
| | | | |
Purchases of property, plant and equipment | | (648) | | | (742) | |
Proceeds from sale of property, plant and equipment | | 20 | | | 10 | |
Proceeds from cross-currency interest rate swap interest settlements | | 111 | | | 35 | |
Acquisitions, net of cash acquired | | — | | | (2,751) | |
Purchases of investments | | (1,778) | | | (188) | |
Other investing activities, net | | 12 | | | 51 | |
Net cash used in investing activities | | (2,283) | | | (3,585) | |
| | | | |
Financing activities | | | | |
Net proceeds from issuance of debt | | 1,204 | | | — | |
Repayment of debt | | — | | | (1,000) | |
Proceeds from issuance of commercial paper | | — | | | 1,620 | |
Repayments of commercial paper | | — | | | (1,441) | |
Purchases of company common stock | | (3,000) | | | (3,000) | |
Dividends paid | | (284) | | | (252) | |
| | | | |
Other financing activities, net | | 145 | | | 24 | |
Net cash used in financing activities | | (1,936) | | | (4,049) | |
| | | | |
Exchange rate effect on cash | | 7 | | | (19) | |
Decrease in cash, cash equivalents and restricted cash | | (1,000) | | | (5,384) | |
Cash, cash equivalents and restricted cash at beginning of period | | 8,097 | | | 8,537 | |
Cash, cash equivalents and restricted cash at end of period | | $ | 7,097 | | | $ | 3,153 | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
THERMO FISHER SCIENTIFIC INC.
CONDENSED CONSOLIDATED STATEMENTS OF REDEEMABLE NONCONTROLLING INTEREST AND EQUITY
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Redeemable Noncontrolling Interest | | | Common Stock | | Capital in Excess of Par Value | | Retained Earnings | | Treasury Stock | | Accumulated Other Comprehensive Items | | Total Thermo Fisher Scientific Inc. Shareholders’ Equity | | Noncontrolling Interests | | Total Equity |
(In millions) | | | | Shares | | Amount | | | | Shares | | Amount | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Three months ended June 29, 2024 |
Balance at March 30, 2024 | | $ | 119 | | | | 443 | | | $ | 443 | | | $ | 17,482 | | | $ | 48,542 | | | 61 | | | $ | (18,186) | | | $ | (2,764) | | | $ | 45,516 | | | $ | (12) | | | $ | 45,504 | |
Issuance of shares under employees' and directors' stock plans | | — | | | | — | | | — | | | 83 | | | — | | | — | | | (2) | | | — | | | 81 | | | — | | | 81 | |
Stock-based compensation | | — | | | | — | | | — | | | 84 | | | — | | | — | | | — | | | — | | | 84 | | | — | | | 84 | |
| | | | | | | | | | | | | | | | | | | | | | | |
Dividends declared ($0.39 per share) | | — | | | | — | | | — | | | — | | | (149) | | | — | | | — | | | — | | | (149) | | | — | | | (149) | |
Net income/(loss) | | 6 | | | | — | | | — | | | — | | | 1,548 | | | — | | | — | | | — | | | 1,548 | | | — | | | 1,548 | |
Other comprehensive items | | (3) | | | | — | | | — | | | — | | | — | | | — | | | — | | | 351 | | | 351 | | | — | | | 351 | |
Contributions from (distributions to) noncontrolling interests | | (7) | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Excise tax from stock repurchases | | — | | | | — | | | — | | | — | | | — | | | — | | | 1 | | | — | | | 1 | | | — | | | 1 | |
Balance at June 29, 2024 | | $ | 115 | | | | 443 | | | $ | 443 | | | $ | 17,649 | | | $ | 49,940 | | | 61 | | | $ | (18,187) | | | $ | (2,413) | | | $ | 47,432 | | | $ | (12) | | | $ | 47,419 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Three months ended July 1, 2023 |
Balance at April 1, 2023 | | $ | 123 | | | | 441 | | | $ | 441 | | | $ | 16,889 | | | $ | 43,064 | | | 55 | | | $ | (15,083) | | | $ | (3,054) | | | $ | 42,257 | | | $ | 53 | | | $ | 42,310 | |
| | | | | | | | | | | | | | | | | | | | | | | |
Issuance of shares under employees' and directors' stock plans | | — | | | | — | | | — | | | 67 | | | — | | | — | | | (2) | | | — | | | 65 | | | — | | | 65 | |
Stock-based compensation | | — | | | | — | | | — | | | 74 | | | — | | | — | | | — | | | — | | | 74 | | | — | | | 74 | |
| | | | | | | | | | | | | | | | | | | | | | | |
Dividends declared ($0.35 per share) | | — | | | | — | | | — | | | — | | | (136) | | | — | | | — | | | — | | | (136) | | | — | | | (136) | |
Net income/(loss) | | 4 | | | | — | | | — | | | — | | | 1,361 | | | — | | | — | | | — | | | 1,361 | | | (3) | | | 1,358 | |
Other comprehensive items | | (7) | | | | — | | | — | | | — | | | — | | | — | | | — | | | 130 | | | 130 | | | — | | | 130 | |
Contributions from (distributions to) noncontrolling interests | | (7) | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Excise tax from stock repurchases | | — | | | | — | | | — | | | — | | | — | | | — | | | 1 | | | — | | | 1 | | | — | | | 1 | |
Balance at July 1, 2023 | | $ | 113 | | | | 441 | | | $ | 441 | | | $ | 17,030 | | | $ | 44,289 | | | 55 | | | $ | (15,084) | | | $ | (2,924) | | | $ | 43,752 | | | $ | 50 | | | $ | 43,802 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
THERMO FISHER SCIENTIFIC INC.
CONDENSED CONSOLIDATED STATEMENTS OF REDEEMABLE NONCONTROLLING INTEREST AND EQUITY (Continued)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Redeemable Noncontrolling Interest | | | Common Stock | | Capital in Excess of Par Value | | Retained Earnings | | Treasury Stock | | Accumulated Other Comprehensive Items | | Total Thermo Fisher Scientific Inc. Shareholders’ Equity | | Noncontrolling Interests | | Total Equity |
(In millions) | | | | Shares | | Amount | | | | Shares | | Amount | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Six months ended June 29, 2024 |
Balance at December 31, 2023 | | $ | 118 | | | | 442 | | | $ | 442 | | | $ | 17,286 | | | $ | 47,364 | | | 56 | | | $ | (15,133) | | | $ | (3,224) | | | $ | 46,735 | | | $ | (11) | | | $ | 46,724 | |
| | | | | | | | | | | | | | | | | | | | | | | |
Issuance of shares under stock plans | | — | | | | 1 | | | 1 | | | 209 | | | — | | | — | | | (26) | | | — | | | 184 | | | — | | | 184 | |
Stock-based compensation | | — | | | | — | | | — | | | 154 | | | — | | | — | | | — | | | — | | | 154 | | | — | | | 154 | |
Purchases of company common stock | | — | | | | — | | | — | | | — | | | — | | | 6 | | | (3,000) | | | — | | | (3,000) | | | — | | | (3,000) | |
Dividends declared ($0.78 per share) | | — | | | | — | | | — | | | — | | | (298) | | | — | | | — | | | — | | | (298) | | | — | | | (298) | |
| | | | | | | | | | | | | | | | | | | | | | | |
Net income/(loss) | | 10 | | | | — | | | — | | | — | | | 2,875 | | | — | | | — | | | — | | | 2,875 | | | (1) | | | 2,874 | |
Other comprehensive items | | (6) | | | | — | | | — | | | — | | | — | | | — | | | — | | | 811 | | | 811 | | | — | | | 811 | |
Contributions from (distributions to) noncontrolling interest | | (7) | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (1) | | | (1) | |
Excise tax from stock repurchases | | — | | | | — | | | — | | | — | | | — | | | — | | | (28) | | | — | | | (28) | | | — | | | (28) | |
| | | | | | | | | | | | | | | | | | | | | | | |
Balance at June 29, 2024 | | $ | 115 | | | | 443 | | | $ | 443 | | | $ | 17,649 | | | $ | 49,940 | | | 61 | | | $ | (18,187) | | | $ | (2,413) | | | $ | 47,432 | | | $ | (12) | | | $ | 47,419 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Six months ended July 1, 2023 |
Balance at December 31, 2022 | | $ | 116 | | | | 441 | | | $ | 441 | | | $ | 16,743 | | | $ | 41,910 | | | 50 | | | $ | (12,017) | | | $ | (3,099) | | | $ | 43,978 | | | $ | 54 | | | $ | 44,032 | |
| | | | | | | | | | | | | | | | | | | | | | | |
Issuance of shares under stock plans | | — | | | | — | | | — | | | 137 | | | — | | | — | | | (38) | | | — | | | 99 | | | — | | | 99 | |
Stock-based compensation | | — | | | | — | | | — | | | 150 | | | — | | | — | | | — | | | — | | | 150 | | | — | | | 150 | |
Purchases of company common stock | | — | | | | — | | | — | | | — | | | — | | | 5 | | | (3,000) | | | — | | | (3,000) | | | — | | | (3,000) | |
Dividends declared ($0.70 per share) | | — | | | | — | | | — | | | — | | | (271) | | | — | | | — | | | — | | | (271) | | | — | | | (271) | |
Net income/(loss) | | 8 | | | | — | | | — | | | — | | | 2,650 | | | — | | | — | | | — | | | 2,650 | | | (4) | | | 2,646 | |
Other comprehensive items | | (4) | | | | — | | | — | | | — | | | — | | | — | | | — | | | 175 | | | 175 | | | — | | | 175 | |
Contributions from (distributions to) noncontrolling interest | | (7) | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Excise tax from stock repurchases | | — | | | | — | | | — | | | — | | | — | | | — | | | (29) | | | — | | | (29) | | | — | | | (29) | |
Balance at July 1, 2023 | | $ | 113 | | | | 441 | | | $ | 441 | | | $ | 17,030 | | | $ | 44,289 | | | 55 | | | $ | (15,084) | | | $ | (2,924) | | | $ | 43,752 | | | $ | 50 | | | $ | 43,802 | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Nature of Operations and Summary of Significant Accounting Policies
Nature of Operations
Thermo Fisher Scientific Inc. (the company or Thermo Fisher) enables customers to make the world healthier, cleaner and safer by helping them accelerate life sciences research, solve complex analytical challenges, increase laboratory productivity, and improve patient health through diagnostics and the development and manufacture of life-changing therapies. Markets served include pharmaceutical and biotech, academic and government, industrial and applied, as well as healthcare and diagnostics.
Interim Financial Statements
The interim condensed consolidated financial statements presented herein have been prepared by the company, are unaudited and, in the opinion of management, reflect all adjustments of a normal recurring nature necessary for a fair statement of the financial position at June 29, 2024, the results of operations for the three- and six-month periods ended June 29, 2024 and July 1, 2023, and the cash flows for the six-month periods ended June 29, 2024 and July 1, 2023. Interim results are not necessarily indicative of results for a full year.
The condensed consolidated balance sheet presented as of December 31, 2023 has been derived from the audited consolidated financial statements as of that date. The condensed consolidated financial statements and notes are presented as permitted by Form 10-Q and do not contain all information that is included in the annual financial statements and notes thereto of the company. The condensed consolidated financial statements and notes included in this report should be read in conjunction with the 2023 financial statements and notes included in the company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (SEC). Certain reclassifications of prior year amounts have been made to conform to the current year presentation.
Note 1 to the consolidated financial statements for 2023 describes the significant accounting estimates and policies used in preparation of the consolidated financial statements. There have been no material changes in the company’s significant accounting policies during the six months ended June 29, 2024.
Amounts and percentages reported within these condensed consolidated financial statements are presented and calculated based on underlying unrounded amounts. As a result, the sum of components may not equal corresponding totals due to rounding.
Inventories
The components of inventories are as follows: | | | | | | | | | | | | | | |
| | | | |
| | | | |
(In millions) | | June 29, 2024 | | December 31, 2023 |
Raw materials | | $ | 1,974 | | | $ | 2,057 | |
Work in process | | 825 | | | 705 | |
Finished goods | | 2,399 | | | 2,326 | |
Inventories | | $ | 5,198 | | | $ | 5,088 | |
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
The company’s estimates include, among others, asset reserve requirements as well as the amounts of future cash flows associated with certain assets and businesses that are used in assessing the risk of impairment. Actual results could differ from those estimates.
Recent Accounting Pronouncements
The following table provides a description of recent accounting pronouncements adopted and those standards not yet adopted with potential for a material impact on the company's financial statements or disclosures.
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
| | | | | | | | | | | | | | | | | | | | |
Standard | | Description | | Required adoption timing and approach | | Impact of adoption or other significant matters |
Standards recently adopted |
| | | | | | |
| | | | | | |
| | | | | | |
ASU No. 2022-04, Liabilities-Supplier Finance Programs (Subtopic 405-50): Disclosure of Supplier Finance Program Obligations | | New guidance to disclose information about supplier finance programs. Among other things, the new guidance requires expanded disclosure about key program terms, payment terms, and amounts outstanding for obligations under supplier finance programs for each period presented. | | Some aspects adopted in 2023 using a retrospective method and will adopt other aspects in 2024 annual report using a prospective method | | Not material |
Standards not yet adopted |
ASU No. 2023-07, Segment Reporting (Topic 280): Improving Reportable Segment Disclosures | | Among other things, new guidance to disclose significant segment expenses and other items by reportable segment as well as information about the chief operating decision maker. | | 2024 annual report and interim periods thereafter using a retrospective method | | Will increase disclosures in Note 4 |
ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures | | Among other things, new guidance to disclose additional information about the tax rate reconciliation and income taxes paid. | | 2025 annual report and interim periods thereafter using a prospective or retrospective method | | Will increase disclosures in Note 5 |
Note 2. Acquisitions
The company’s acquisitions have historically been made at prices above the determined fair value of the acquired identifiable net assets, resulting in goodwill, primarily due to expectations of the synergies that will be realized by combining the businesses and the benefits that will be gained from the assembled workforces. These synergies include the elimination of redundant facilities, functions and staffing; use of the company’s existing commercial infrastructure to expand sales of the acquired businesses’ products and services; and use of the commercial infrastructure of the acquired businesses to cost-effectively expand sales of company products and services.
Acquisitions have been accounted for using the acquisition method of accounting, and the acquired companies’ results have been included in the accompanying financial statements from their respective dates of acquisition.
2024
On July 10, 2024, the company acquired, within the Life Sciences Solutions segment, Olink Holding AB (publ), a Swedish-based provider of next-generation proteomics solutions. The acquisition enhances the segment’s capabilities in the high-growth proteomics market with the addition of highly differentiated solutions. It also complements the existing life sciences and mass spectrometry offerings, accelerating protein biomarker discovery and providing strong synergy opportunities. The goodwill recorded as a result of this business combination is not expected to be tax deductible.
The components of the preliminary purchase price and net assets acquired are as follows:
| | | | | | | | | | | | | | | | | | |
(In billions) | | Olink | | | | | | | | | | |
Purchase price | | | | | | | | | | | | |
Cash paid | | $ | 3.19 | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Fair value of noncontrolling interest | | 0.06 | | | | | | | | | | | |
Cash acquired | | (0.04) | | | | | | | | | | | |
| | $ | 3.21 | | | | | | | | | | | |
| | | | | | | | | | | | |
Net assets acquired | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Definite-lived intangible assets | | $ | 0.99 | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Goodwill | | 2.28 | | | | | | | | | | | |
Net tangible assets | | 0.13 | | | | | | | | | | | |
| | | | | | | | | | | | |
Deferred tax assets (liabilities) | | (0.19) | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | $ | 3.21 | | | | | | | | | | | |
The weighted-average amortization period for definite-lived intangible assets is 18 years.
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The preliminary allocation of the purchase price for the acquisition of Olink is based on the estimates of the fair value of the net assets acquired and is subject to adjustment upon finalization, largely with respect to acquired intangible assets and the related deferred taxes. Measurements of these items inherently require significant estimates and assumptions.
2023
On January 3, 2023, the company acquired, within the Specialty Diagnostics segment, The Binding Site Group, a U.K.-based provider of specialty diagnostic assays and instruments to improve the diagnosis and management of blood cancers and immune system disorders. The acquisition expands the segment’s portfolio with the addition of pioneering innovation in diagnostics and monitoring for multiple myeloma. The goodwill recorded as a result of this business combination is not tax deductible.
On August 14, 2023, the company acquired, within the Laboratory Products and Biopharma Services segment, CorEvitas, LLC, a U.S.-based provider of regulatory-grade, real-world evidence for approved medical treatments and therapies. The acquisition expands the segment’s portfolio with the addition of highly complementary real-world evidence solutions to enhance decision-making as well as the time and cost of drug development. The goodwill recorded as a result of this business combination is not tax deductible.
The components of the purchase price and net assets acquired are as follows: | | | | | | | | | | | | | | | | | | | | | | | | |
(In millions) | | The Binding Site | | CorEvitas | | | | | | | | | | |
Purchase price | | | | | | | | | | | | | | |
Cash paid | | $ | 2,412 | | | $ | 730 | | | | | | | | | | | |
Debt settled | | 307 | | | 184 | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Cash acquired | | (20) | | | (4) | | | | | | | | | | | |
| | $ | 2,699 | | | $ | 910 | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Net assets acquired | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Definite-lived intangible assets: | | | | | | | | | | | | | | |
Customer relationships | | $ | 868 | | | $ | 260 | | | | | | | | | | | |
Product technology | | 162 | | | 47 | | | | | | | | | | | |
Tradenames | | 42 | | | — | | | | | | | | | | | |
Backlog | | — | | | 46 | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Goodwill | | 1,741 | | | 627 | | | | | | | | | | | |
Net tangible assets | | 174 | | | (2) | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Deferred tax assets (liabilities) | | (288) | | | (68) | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | $ | 2,699 | | | $ | 910 | | | | | | | | | | | |
In addition, in 2023, the company acquired, within the Analytical Instruments segment, a U.S.-based developer of Raman-based spectroscopy solutions for in-line measurement.
The weighted-average amortization periods for definite-lived intangible assets acquired in 2023 are 18 years for customer relationships, 14 years for product technology, 15 years for tradenames, and 13 years for backlog. The weighted average amortization period for all definite-lived intangible assets acquired in 2023 is 17 years.
Note 3. Revenues and Contract-related Balances
Disaggregated Revenues
Revenues by type are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended | | Six months ended |
| | | | | | | | |
(In millions) | | June 29, 2024 | | July 1, 2023 | | June 29, 2024 | | July 1, 2023 |
Revenues | | | | | | | | |
Consumables | | $ | 4,363 | | | $ | 4,433 | | | $ | 8,690 | | | $ | 8,939 | |
Instruments | | 1,800 | | | 1,838 | | | 3,428 | | | 3,736 | |
Services | | 4,378 | | | 4,416 | | | 8,768 | | | 8,722 | |
Consolidated revenues | | $ | 10,541 | | | $ | 10,687 | | | $ | 20,886 | | | $ | 21,397 | |
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Revenues by geographic region based on customer location are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended | | Six months ended |
| | | | | | | | |
| | | | | | | | |
(In millions) | | June 29, 2024 | | July 1, 2023 | | June 29, 2024 | | July 1, 2023 |
Revenues | | | | | | | | |
North America | | $ | 5,529 | | | $ | 5,714 | | | $ | 11,048 | | | $ | 11,492 | |
Europe | | 2,663 | | | 2,654 | | | 5,282 | | | 5,255 | |
Asia-Pacific | | 1,971 | | | 1,902 | | | 3,831 | | | 3,888 | |
Other regions | | 379 | | | 417 | | | 725 | | | 762 | |
Consolidated revenues | | $ | 10,541 | | | $ | 10,687 | | | $ | 20,886 | | | $ | 21,397 | |
Each reportable segment earns revenues from consumables, instruments and services in North America, Europe, Asia-Pacific and other regions. See Note 4 for revenues by reportable segment and other geographic data.
Remaining Performance Obligations
The aggregate amount of the transaction price allocated to the remaining performance obligations for all open customer contracts as of June 29, 2024 was $25.93 billion. The company will recognize revenues for these performance obligations as they are satisfied, approximately 52% of which is expected to occur within the next twelve months. Amounts expected to occur thereafter generally relate to contract manufacturing, clinical research and extended warranty service agreements, which typically have durations of three to five years.
Contract-related Balances
Noncurrent contract assets and noncurrent contract liabilities are included within other assets and other long-term liabilities in the accompanying balance sheet, respectively. Contract asset and liability balances are as follows: | | | | | | | | | | | | | | |
| | | | |
| | | | |
(In millions) | | June 29, 2024 | | December 31, 2023 |
Current contract assets, net | | $ | 1,487 | | | $ | 1,443 | |
Noncurrent contract assets, net | | 7 | | | 4 | |
Current contract liabilities | | 2,591 | | | 2,689 | |
Noncurrent contract liabilities | | 1,455 | | | 1,499 | |
In the three and six months ended June 29, 2024, the company recognized revenues of $0.67 billion and $2.00 billion, respectively, that were included in the contract liabilities balance at December 31, 2023. In the three and six months ended July 1, 2023, the company recognized revenues of $0.68 billion and $1.98 billion, respectively, that were included in the contract liabilities balance at December 31, 2022.
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 4. Business Segment and Geographical Information
Business Segment Information | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended | | Six months ended |
| | June 29, | | July 1, | | June 29, | | July 1, |
(In millions) | | 2024 | | 2023 | | 2024 | | 2023 |
Revenues | | | | | | | | |
Life Sciences Solutions | | $ | 2,355 | | | $ | 2,463 | | | $ | 4,640 | | | $ | 5,075 | |
Analytical Instruments | | 1,782 | | | 1,749 | | | 3,469 | | | 3,472 | |
Specialty Diagnostics | | 1,117 | | | 1,109 | | | 2,227 | | | 2,217 | |
Laboratory Products and Biopharma Services | | 5,758 | | | 5,831 | | | 11,480 | | | 11,594 | |
Eliminations | | (470) | | | (465) | | | (930) | | | (961) | |
Consolidated revenues | | 10,541 | | | 10,687 | | | 20,886 | | | 21,397 | |
| | | | | | | | |
Segment Income | | | | | | | | |
Life Sciences Solutions | | 865 | | | 817 | | | 1,705 | | | 1,653 | |
Analytical Instruments | | 439 | | | 432 | | | 838 | | | 853 | |
Specialty Diagnostics | | 299 | | | 297 | | | 593 | | | 577 | |
Laboratory Products and Biopharma Services | | 745 | | | 824 | | | 1,489 | | | 1,617 | |
Subtotal reportable segments | | 2,347 | | | 2,370 | | | 4,625 | | | 4,700 | |
Cost of revenues adjustments | | (1) | | | (18) | | | (17) | | | (59) | |
Selling, general and administrative expenses adjustments | | 64 | | | (6) | | | 45 | | | (14) | |
Restructuring and other costs | | (77) | | | (183) | | | (106) | | | (295) | |
Amortization of acquisition-related intangible assets | | (513) | | | (585) | | | (1,065) | | | (1,191) | |
Consolidated operating income | | 1,820 | | | 1,578 | | | 3,483 | | | 3,141 | |
Interest income | | 295 | | | 178 | | | 574 | | | 324 | |
Interest expense | | |