Trimble Earnings 2020-04-03

Balance Sheet	Income Statement	Cash Flow
Assets, Equity	Rev, G Profit, Net Income	Ops, Inv, Fin

Document

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

___________________________________________________

FORM 10-Q

___________________________________________________

(Mark One)



☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED April 3, 2020



☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO

Commission file number: 001-14845

TRIMBLE INC.

(Exact name of registrant as specified in its charter)

___________________________________________________



Delaware		94-2802192
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification Number)

935 Stewart Drive, Sunnyvale, CA 94085

(Address of principal executive offices) (Zip Code)

Telephone Number (408) 481-8000

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ý No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):



Large Accelerated Filer	ý	Accelerated Filer	¨
Non-accelerated Filer	¨	Smaller Reporting Company	☐
		Emerging Growth Company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ý

Securities registered pursuant to Section 12(b) of the Act:



Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, $0.001 par value per share	TRMB	NASDAQ Global Select Market

As of May 6, 2020, there were 249,761,853 shares of Common Stock, par value $0.001 per share, outstanding.

Table of Contents

TRIMBLE INC.

FORM 10-Q for the Quarter Ended April 3, 2020

TABLE OF CONTENTS



PART I.	Financial Information	Page

ITEM 1.	Financial Statements (Unaudited):

	Condensed Consolidated Balance Sheets	3

	Condensed Consolidated Statements of Income	4

	Condensed Consolidated Statements of Comprehensive Income	5

	Condensed Consolidated Statements of Stockholders' Equity	6

	Condensed Consolidated Statements of Cash Flows	7

	Notes to Condensed Consolidated Financial Statements	8

ITEM 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	17

ITEM 3.	Quantitative and Qualitative Disclosures about Market Risk	26

ITEM 4.	Controls and Procedures	27

PART II.	Other Information

ITEM 1.	Legal Proceedings	28

ITEM 1A.	Risk Factors	28

ITEM 2.	Unregistered Sales of Equity Securities and Use of Proceeds	28

ITEM 3.	Defaults Upon Senior Securities	29

ITEM 4.	Mine Safety Disclosures	29

ITEM 5.	Other Information	29

ITEM 6.	Exhibits	29

SIGNATURES		31

Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

TRIMBLE INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)



	First Quarter of			Fiscal Year End
As of	2020			2019
(In millions, except par value)
ASSETS
Current assets:
Cash and cash equivalents	$	216.8		$	189.2
Accounts receivable, net	546.6			608.2
Inventories	327.2			312.1
Other current assets	102.0			102.3
Total current assets	1,192.6			1,211.8
Property and equipment, net	244.8			241.4
Operating lease right-of-use assets	129.8			140.3
Goodwill	3,783.6			3,680.6
Other purchased intangible assets, net	681.2			678.7
Deferred income tax assets	466.1			475.5
Other non-current assets	207.6			212.4
Total assets	$	6,705.7		$	6,640.7
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Short-term debt	$	280.7		$	219.0
Accounts payable	145.4			159.3
Accrued compensation and benefits	110.3			123.5
Deferred revenue	498.2			490.4
Other current liabilities	192.3			198.1
Total current liabilities	1,226.9			1,190.3
Long-term debt	1,694.7			1,624.2
Deferred revenue, non-current	53.3			51.5
Deferred income tax liabilities	310.1			318.2
Income taxes payable	69.1			69.1
Operating lease liabilities	104.9			114.1
Other non-current liabilities	144.4			152.9
Total liabilities	3,603.4			3,520.3
Commitments and contingencies (Note 14)
Stockholders' equity:
Preferred stock, $0.001 par value; 3.0 shares authorized; none issued and outstanding	—			—
Common stock, $0.001 par value; 360.0 shares authorized; 249.7 and 249.9 shares issued and outstanding at the end of the first quarter of 2020 and fiscal year end 2019, respectively	0.2			0.2
Additional paid-in-capital	1,716.6			1,692.8
Retained earnings	1,615.4			1,602.8
Accumulated other comprehensive loss	(230.9		)	(176.8		)
Total Trimble Inc. stockholders' equity	3,101.3			3,119.0
Noncontrolling interests	1.0			1.4
Total stockholders' equity	3,102.3			3,120.4
Total liabilities and stockholders' equity	$	6,705.7		$	6,640.7

See accompanying Notes to the Condensed Consolidated Financial Statements.

Table of Contents

TRIMBLE INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(UNAUDITED)



	First Quarter of
(In millions, except per share amounts)	2020			2019
Revenue:
Product	$	463.8		$	488.4
Service	162.4			159.2
Subscription	166.1			154.0
Total revenue	792.3			801.6
Cost of sales:
Product	210.1			230.7
Service	63.6			64.0
Subscription	54.1			44.4
Amortization of purchased intangible assets	23.5			24.2
Total cost of sales	351.3			363.3
Gross margin	441.0			438.3
Operating expense:
Research and development	118.2			118.2
Sales and marketing	131.7			127.4
General and administrative	73.0			82.8
Restructuring charges	2.9			3.5
Amortization of purchased intangible assets	16.9			20.1
Total operating expense	342.7			352.0
Operating income	98.3			86.3
Non-operating expense, net:
Interest expense, net	(20.5		)	(21.9		)
Income from equity method investments, net	9.4			8.8
Other income (expense), net	(7.8		)	2.0
Total non-operating expense, net	(18.9		)	(11.1		)
Income before taxes	79.4			75.2
Income tax provision	17.5			12.8
Net income	61.9			62.4
Net income attributable to noncontrolling interests	—			0.1
Net income attributable to Trimble Inc.	$	61.9		$	62.3
Basic earnings per share	$	0.25		$	0.25
Shares used in calculating basic earnings per share	249.9			251.5
Diluted earnings per share	$	0.25		$	0.25
Shares used in calculating diluted earnings per share	251.7			254.0

See accompanying Notes to the Condensed Consolidated Financial Statements.

Table of Contents

TRIMBLE INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)



	First Quarter of
	2020			2019
(In millions)
Net income	$	61.9		$	62.4
Foreign currency translation adjustments, net of tax	(54.3		)	3.4
Net unrealized income, net of tax	0.2			0.2
Comprehensive income	7.8			66.0
Comprehensive income attributable to noncontrolling interests	—			0.1
Comprehensive income attributable to Trimble Inc.	$	7.8		$	65.9

See accompanying Notes to the Condensed Consolidated Financial Statements.

Table of Contents

TRIMBLE INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

(UNAUDITED)



	Common stock							Retained Earnings			Accumulated Other Comprehensive Loss			Total Stockholders’ Equity			Noncontrolling Interest			Total
	Shares		Amount		Additional Paid-In Capital			Retained Earnings			Accumulated Other Comprehensive Loss			Total Stockholders’ Equity			Noncontrolling Interest			Total
(In millions)
Balance at the end of fiscal 2019	249.9		$	0.2	$	1,692.8		$	1,602.8		$	(176.8	)	$	3,119.0		$	1.4		$	3,120.4
Net income	—		—		—			61.9			—			61.9			—			61.9
Other comprehensive income	—		—		—			—			(54.1		)	(54.1		)	—			(54.1		)
Comprehensive income														7.8						7.8
Issuance of common stock under employee plans, net of tax withholdings	1.0		—		20.4			(7.7		)	—			12.7			—			12.7
Stock repurchases	(1.2	)	—		(8.4		)	(41.6		)	—			(50.0		)	—			(50.0		)
Stock-based compensation	—		—		11.8			—			—			11.8			—			11.8
Noncontrolling interest investments	—		—		—			—			—			—			(0.4		)	(0.4		)
Balance at the end of the first quarter of fiscal 2020	249.7		$	0.2	$	1,716.6		$	1,615.4		$	(230.9	)	$	3,101.3		$	1.0		$	3,102.3



	Common stock							Retained Earnings			Accumulated Other Comprehensive Loss			Total Stockholders’ Equity			Noncontrolling Interest		Total
	Shares		Amount		Additional Paid-In Capital			Retained Earnings			Accumulated Other Comprehensive Loss			Total Stockholders’ Equity			Noncontrolling Interest		Total
(In millions)
Balance at the end of fiscal 2018	250.9		$	0.3	$	1,591.9		$	1,268.3		$	(186.1	)	$	2,674.4		$	0.4	$	2,674.8
Net income	—		—		—			62.3			—			62.3			0.1		62.4
Other comprehensive income	—		—		—			—			3.6			3.6			—		3.6
Comprehensive income														65.9					66.0
Issuance of common stock under employee plans, net of tax withholdings	1.6		—		33.3			(7.7		)	—			25.6			—		25.6
Stock repurchases	(1.0	)	—		(6.5		)	(33.5		)	—			(40.0		)	—		(40.0		)
Stock-based compensation	—		—		16.6			—			—			16.6			—		16.6
Non-controlling interest investment	—		—		(0.8		)	—			—			(0.8		)	0.8		—
Balance at the end of the first quarter of fiscal 2019	251.5		$	0.3	$	1,634.5		$	1,289.4		$	(182.5	)	$	2,741.7		$	1.3	$	2,743.0

See accompanying Notes to the Condensed Consolidated Financial Statements.

Table of Contents

TRIMBLE INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)



	First Quarter of
(In millions)	2020			2019
Cash flow from operating activities:
Net income	$	61.9		$	62.4
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation expense	9.8			10.2
Amortization expense	40.4			44.3
Deferred income taxes	4.8			1.1
Stock-based compensation	10.7			16.3
Income from equity method investments, net of dividends	(5.6		)	(4.8		)
Other, net	14.9			1.8
(Increase) decrease in assets:
Accounts receivable, net	47.9			(13.8		)
Inventories	(20.4		)	(6.8		)
Other current and non-current assets	16.8			6.1
Increase (decrease) in liabilities:
Accounts payable	(12.8		)	3.4
Accrued compensation and benefits	(12.6		)	(57.0		)
Deferred revenue	15.6			77.1
Other current and non-current liabilities	(15.7		)	7.3
Net cash provided by operating activities	155.7			147.6
Cash flow from investing activities:
Acquisitions of businesses, net of cash acquired	(198.0		)	4.9
Acquisitions of property and equipment	(16.7		)	(14.5		)
Other, net	0.3			—
Net cash used in investing activities	(214.4		)	(9.6		)
Cash flow from financing activities:
Issuance of common stock, net of tax withholdings	12.7			25.6
Repurchases of common stock	(50.0		)	(40.0		)
Proceeds from debt and revolving credit lines	657.5			266.9
Payments on debt and revolving credit lines	(520.2		)	(339.7		)
Other, net	(0.4		)	(7.1		)
Net cash provided by (used in) financing activities	99.6			(94.3		)
Effect of exchange rate changes on cash and cash equivalents	(13.3		)	0.5
Net increase in cash and cash equivalents	27.6			44.2
Cash and cash equivalents - beginning of period	189.2			172.5
Cash and cash equivalents - end of period	$	216.8		$	216.7

See accompanying Notes to the Condensed Consolidated Financial Statements.

Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED

NOTE 1. OVERVIEW AND BASIS OF PRESENTATION

Company and Background

Trimble began operations in 1978 and was originally incorporated in California as Trimble Navigation Limited in 1981. On October 1, 2016, Trimble Navigation Limited changed its name to Trimble Inc. ("Trimble" or the "Company" or “we” or “our” or “us”) and changed its state of incorporation from the State of California to the State of Delaware.

Basis of Presentation

We use a 52- to 53-week fiscal year ending on the Friday nearest to December 31. Fiscal 2020 will be a 52-week year ending on January 1, 2021, and fiscal 2019 was a 53-week year ended on January 3, 2020. The quarters ended April 3, 2020 and March 29, 2019, each included 13 weeks. Unless otherwise stated, all dates refer to our fiscal year and fiscal periods.

The Condensed Consolidated Financial Statements include our results and our consolidated subsidiaries. Inter-company accounts and transactions have been eliminated. Noncontrolling interests represent the noncontrolling stockholders’ proportionate share of the net assets and results of operations of our consolidated subsidiaries.

The unaudited interim Condensed Consolidated Financial Statements and accompanying notes are prepared in accordance with U.S. generally accepted accounting principles ("GAAP"). In the opinion of management, the unaudited interim Condensed Consolidated Financial Statements reflect all adjustments of a normal recurring nature that are necessary for a fair presentation of the results for the interim periods presented. Interim results are not necessarily indicative of results for the full year. The information included in this Form 10-Q should be read in conjunction with information included in Trimble's Form 10-K filed with the U.S. Securities and Exchange Commission on February 28, 2020.

Use of Estimates

The preparation of financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in its Condensed Consolidated Financial Statements and accompanying notes. Estimates and assumptions are used for revenue recognition, including determining the nature and timing of satisfaction of performance obligations and determining standalone selling price of performance obligations, allowances for doubtful accounts, sales returns reserve, allowances for inventory valuation, warranty costs, investments, goodwill impairment, intangibles impairment, purchased intangibles, useful lives for tangible and intangible assets, stock-based compensation, and income taxes. Management bases its estimates on historical experience and various other assumptions believed to be reasonable. The global economic climate and unanticipated effects from the COVID-19 pandemic make these estimates more complex, and actual results could differ materially from those estimates.

NOTE 2. UPDATES TO SIGNIFICANT ACCOUNTING POLICIES

Summary of Significant Accounting Policies

There have been no material changes to our significant accounting polices during the first quarter of fiscal 2020 from those disclosed in our most recent Form 10-K, except for the adoption of the standards discussed below.

Recently Adopted Accounting Pronouncements

Financial Instruments - Credit Losses

In June 2016, the FASB issued a new standard that requires credit losses on financial assets measured at amortized cost basis to be presented based on the net amount expected to be collected. Application of this standard replaces the incurred loss impairment methodology with a methodology that reflects all expected credit losses. Additionally, credit losses on available-for-sale debt securities are recorded through an allowance for credit losses limited to the amount by which fair value is below amortized cost.

We adopted the new standard at the beginning of fiscal year 2020 by applying a modified retrospective method without restating comparative periods. For the first quarter of fiscal 2020, the adoption did not have a material impact on our Condensed Consolidated Financial Statements. We will continue to actively monitor the impact of the recent COVID-19 pandemic on expected credit losses.

Table of Contents

Intangibles - Goodwill and Other

In January 2017, the FASB issued new guidance that simplifies the accounting for goodwill impairment by requiring impairment charges to be based on the first step in the current two-step impairment test. The impairment test is performed by comparing the fair value of a reporting unit with its carrying amount, and an impairment charge would be recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value.

We adopted the new standard on a prospective basis at the beginning of fiscal year 2020. The adoption did not have a material impact on our Condensed Consolidated Financial Statements.

Intangibles - Internal-Use Software

In August 2018, the FASB issued new guidance that clarifies the accounting for implementation costs incurred in a cloud computing arrangement that is a service contract. This guidance aligns the accounting for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the accounting for implementation costs incurred to develop or obtain internal-use software.

We adopted the guidance on a prospective basis for all implementation costs incurred after the beginning of fiscal year 2020. The adoption of the new guidance did not have a material impact on our Condensed Consolidated Financial Statements.

Recently issued Accounting Pronouncements not yet adopted

Income Taxes - Simplifying the Accounting for Income Taxes

In December 2019, the FASB issued amendments to the accounting for Income Taxes to reduce complexity by removing certain exceptions and implementing targeted simplifications. The new standard is effective for us beginning in fiscal 2021. Early adoption is permitted. We are currently evaluating the effect of the amendments on our Condensed Consolidated Financial Statements.

NOTE 3. STOCKHOLDERS’ EQUITY

Stock Repurchase Activities

In November 2017, our Board of Directors approved a stock repurchase program ("2017 Stock Repurchase Program") authorizing the Company to repurchase up to $600.0 million of Trimble’s common stock.

Under the 2017 Stock Repurchase Program, we may repurchase shares from time to time in open market transactions, privately negotiated transactions, accelerated share buyback programs, tender offers, or by other means. The timing and amount of repurchase transactions are determined by management based on their evaluation of market conditions, share price, legal requirements, and other factors. The program may be suspended, modified, or discontinued at any time without prior notice.

During the first quarter of fiscal 2020, we repurchased approximately 1.2 million shares of common stock in open market purchases, at an average price of $40.40 per share for a total of $50.0 million, under the 2017 Stock Repurchase Program.

Stock repurchases are reflected as a decrease to common stock based on par value and additional-paid-in-capital based on the average book value per share for all outstanding shares, calculated at the time of each individual repurchase transaction. The excess of the purchase price over this average for each repurchase is charged to retained earnings. As a result of the repurchases, retained earnings was reduced by $41.6 million in the first quarter of fiscal 2020. Common stock repurchases under the 2017 Stock Repurchase Program were recorded based upon the trade date for accounting purposes. At the end of the first quarter of fiscal 2020, the 2017 Stock Repurchase Program had remaining authorized funds of $122.4 million.

NOTE 4. BUSINESS COMBINATIONS

During the first quarter of fiscal 2020, we acquired privately held Kuebix for cash consideration of $201.1 million. Kuebix is a leading transportation management system provider and creator of North America's largest connected shipping community. This acquisition will enable us to create a new platform for planning, execution, and freight demand-capacity matching. The Condensed Consolidated Statements of Income include the operating results of the acquired business from the date of acquisition. The acquisition contributed less than 1% to our total revenue.

The fair value of identifiable assets acquired and liabilities assumed were determined under the acquisition method of accounting for business combinations as of the date of acquisition. The excess of purchase consideration over the fair value of net tangible and identifiable intangible assets acquired was recorded as goodwill. The fair value of intangible assets acquired is determined based on a discounted cash flow analysis. For the acquisition in the first quarter of fiscal 2020, the preliminary fair value of net tangible assets and intangible assets acquired was based on preliminary valuations and estimates, and assumptions are subject to change within the measurement period (up to one year from the acquisition date).

The following table summarizes the Company’s business combination completed during the first quarter of fiscal 2020:



(In millions)	First Quarter of 2020
Fair value of total purchase consideration	$	201.1
Less fair value of net assets acquired:
Net tangible assets acquired	(1.5		)
Identifiable intangible assets	54.3
Deferred income taxes	0.7
Goodwill	$	147.6

Intangible Assets

The following table presents details of the Company’s total intangible assets:



As of	First Quarter of Fiscal 2020							Fiscal Year End 2019
	Gross							Gross
	Carrying		Accumulated			Net Carrying		Carrying		Accumulated			Net Carrying
(In millions)	Amount		Amortization			Amount		Amount		Amortization			Amount
Developed product technology	$	1,298.1	$	(934.0	)	$	364.1	$	1,266.7	$	(923.4	)	$	343.3
Trade names and trademarks	75.7		(62.0		)	13.7		74.8		(59.8		)	15.0
Customer relationships	767.6		(472.7		)	294.9		769.8		(465.6		)	304.2
Distribution rights and other intellectual property	71.6		(63.1		)	8.5		79.7		(63.5		)	16.2
	$	2,213.0	$	(1,531.8	)	$	681.2	$	2,191.0	$	(1,512.3	)	$	678.7

The estimated future amortization expense of purchased intangible assets as of the end of the first quarter of fiscal 2020 was as follows:



(In millions)
2020 (Remaining)	$	116.3
2021	136.4
2022	117.6
2023	104.7
2024	79.4
Thereafter	126.8
Total	$	681.2

Goodwill

The changes in the carrying amount of goodwill by segment for the first quarter of fiscal 2020 were as follows:



	Buildings and Infrastructure			Geospatial			Resources and Utilities			Transportation			Total
(In millions)
Balance as of fiscal year end 2019	$	1,973.0		$	401.5		$	445.4		$	860.7		$	3,680.6
Additions due to acquisitions	—			—			—			147.6			147.6
Purchase price and foreign currency translation adjustments	(18.1		)	(7.7		)	(10.8		)	(8.0		)	(44.6		)
Balance as of the end of the first quarter of fiscal 2020	$	1,954.9		$	393.8		$	434.6		$	1,000.3		$	3,783.6

Table of Contents

NOTE 5. INVENTORIES

Inventories consisted of the following:



	First Quarter of		Fiscal Year End
As of	2020		2019
(In millions)
Raw materials	$	97.7	$	95.8
Work-in-process	13.1		13.2
Finished goods	216.4		203.1
Total inventories	$	327.2	$	312.1

Table of Contents

NOTE 6. SEGMENT INFORMATION

Our operating segments are determined based on how the Company's chief operating decision maker views and evaluates operations. Our reportable segments are described below:


•	Buildings and Infrastructure: This segment primarily serves customers working in architecture, engineering, construction, and operations and maintenance.


•	Geospatial: This segment primarily serves customers working in surveying, engineering, government, and land management.


•	Resources and Utilities: This segment primarily serves customers working in agriculture, forestry, and utilities.


•	Transportation: This segment primarily serves customers working in long haul trucking, field service management, rail, and military aviation.

The following Reporting Segment tables reflect the results of our reportable operating segments under our management reporting system. These results are not necessarily in conformity with U.S. GAAP. We present segment revenue and income excluding the effects of certain acquired deferred revenue that was written down to fair value in purchase accounting. Segment income presented also excludes the effects of certain acquired capitalized commissions that were eliminated in purchase accounting, along with other adjustments that have historically been excluded in prior periods, as though the acquired companies operated independently in the periods presented. This is consistent with the way the chief operating decision maker evaluates each of the segment's performance and allocates resources.



	Reporting Segments
	Buildings and Infrastructure			Geospatial		Resources and Utilities			Transportation			Total
(In millions)
First Quarter of Fiscal 2020
Revenue	$	296.8		$	146.2	$	179.0		$	170.3		$	792.3
Acquired deferred revenue adjustment	0.1			—		1.3			0.3			1.7
Segment revenue	$	296.9		$	146.2	$	180.3		$	170.6		$	794.0

Operating income	$	62.1		$	30.5	$	65.6		$	16.7		$	174.9
Acquired deferred revenue adjustment	0.1			—		1.3			0.3			1.7
Amortization of acquired capitalized commissions	(1.4		)	—		—			(0.1		)	(1.5		)
Segment operating income	$	60.8		$	30.5	$	66.9		$	16.9		$	175.1

Depreciation expense	$	2.1		$	1.4	$	1.3		$	1.1		$	5.9

First Quarter of Fiscal 2019
Revenue	292.0			$	161.2	$	159.3		$	189.1		$	801.6
Acquired deferred revenue adjustment	2.7			—		0.2			—			2.9
Segment revenue	$	294.7		$	161.2	$	159.5		$	189.1		$	804.5

Operating income	$	61.4		$	29.4	$	51.0		$	31.2		$	173.0
Acquired deferred revenue adjustment	2.7			—		0.2			—			2.9
Amortization of acquired capitalized commissions	(1.6		)	—		(0.1		)	—			(1.7		)
Segment operating income	$	62.5		$	29.4	$	51.1		$	31.2		$	174.2

Depreciation expense	$	2.1		$	1.6	$	1.1		$	1.1		$	5.9



	Reporting Segments
	Buildings and Infrastructure		Geospatial		Resources and Utilities		Transportation		Total
(In millions)
As of the end of First Quarter of Fiscal 2020
Accounts receivable, net	$	183.6	$	102.7	$	104.5	$	155.8	$	546.6
Inventories	62.8		128.5		44.2		91.7		327.2
Goodwill	1,954.9		393.8		434.6		1,000.3		3,783.6
As of Fiscal Year End 2019
Accounts receivable, net	232.0		115.5		93.3		167.4		608.2
Inventories	67.1		125.0		45.5		74.5		312.1
Goodwill	$	1,973.0	$	401.5	$	445.4	$	860.7	$	3,680.6

A reconciliation of our condensed consolidated segment operating income to condensed consolidated income before income taxes is as follows:



	First Quarter of
	2020			2019
(In millions)
Consolidated segment operating income	$	175.1		$	174.2
Unallocated corporate expense	(13.9		)	(18.5		)
Restructuring charges	(3.2		)	(3.7		)
COVID-19 expenses	(3.8		)	—
Acquired deferred revenue adjustment	(1.7		)	(2.9		)
Amortization of purchased intangible assets	(40.4		)	(44.3		)
Stock-based compensation and deferred compensation	(4.5		)	(19.1		)
Amortization of acquired capitalized commissions	1.5			1.7
Acquisition / divestiture items	(10.8		)	(1.1		)
Consolidated operating income	98.3

Price	38.63	EPS	1
Shares	253	P/E	42
MCap	9,789	P/FCF	30
Net Debt	1,566	EBIT	270
TEV	11,355	TEV/EBIT	42
TTM 2019-09-27, in MM, except price, ratios

10-Q	2020-04-03	Filed 2020-05-08
10-K	2020-01-03	Filed 2020-02-28
10-Q	2019-09-27	Filed 2019-11-04
10-Q	2019-06-28	Filed 2019-08-02
10-Q	2019-03-29	Filed 2019-05-07
10-K	2018-12-28	Filed 2019-02-22
10-Q	2018-09-28	Filed 2018-11-05
10-Q	2018-06-29	Filed 2018-08-03
10-Q	2018-03-30	Filed 2018-05-09
10-K	2017-12-29	Filed 2018-02-27
10-Q	2017-09-29	Filed 2017-11-07
10-Q	2017-06-30	Filed 2017-08-08
10-Q	2017-03-31	Filed 2017-05-08
10-K	2016-12-30	Filed 2017-02-24
10-Q	2016-09-30	Filed 2016-11-07
10-Q	2016-07-01	Filed 2016-08-10
10-Q	2016-04-01	Filed 2016-05-10
10-K	2016-01-01	Filed 2016-02-24
10-Q	2015-10-02	Filed 2015-11-10
10-Q	2015-07-03	Filed 2015-08-12
10-Q	2015-04-03	Filed 2015-05-12
10-K	2015-01-02	Filed 2015-02-25
10-Q	2014-10-03	Filed 2014-11-07
10-Q	2014-07-04	Filed 2014-08-08
10-Q	2014-04-04	Filed 2014-05-12
10-K	2014-01-03	Filed 2014-02-25
10-Q	2013-09-27	Filed 2013-11-05
10-Q	2013-06-28	Filed 2013-08-05
10-Q	2013-03-29	Filed 2013-05-02
10-K	2012-12-28	Filed 2013-02-25
10-Q	2012-09-28	Filed 2012-11-07
10-Q	2012-06-29	Filed 2012-08-07
10-Q	2012-03-30	Filed 2012-05-08
10-K	2011-12-30	Filed 2012-02-28
10-Q	2011-09-30	Filed 2011-11-08
10-Q	2011-07-01	Filed 2011-08-09
10-Q	2011-04-01	Filed 2011-05-10
10-K	2010-12-31	Filed 2011-03-01
10-Q	2010-10-01	Filed 2010-11-09
10-Q	2010-07-02	Filed 2010-08-10
10-Q	2010-04-02	Filed 2010-05-07
10-K	2010-01-01	Filed 2010-02-26

8-K	2020-05-06	Earnings, Exhibits
8-K	2020-05-04	Enter Agreement, Exhibits
8-K	2020-02-12	Earnings, Exhibits
8-K	2019-12-13	Officers
8-K	2019-11-18	Officers, Exhibits
8-K	2019-11-12	Officers, Amend Bylaw, Exhibits
8-K	2019-10-30	Earnings, Exhibits
8-K	2019-10-27	Officers
8-K	2019-07-31	Earnings, Exhibits
8-K	2019-05-07	Shareholder Vote
8-K	2019-05-01	Earnings, Exhibits
8-K	2019-02-06	Earnings, Exhibits
8-K	2018-11-01	Earnings, Exhibits
8-K	2018-10-02	Officers
8-K	2018-08-01	Earnings, Exhibits
8-K	2018-07-02	M&A, Off-BS Arrangement, Regulation FD, Exhibits
8-K	2018-06-15	Enter Agreement, Leave Agreement, Off-BS Arrangement, Exhibits
8-K	2018-06-07	Enter Agreement, Other Events, Exhibits
8-K	2018-06-04	Other Events, Exhibits
8-K	2018-05-15	Enter Agreement, Exhibits
8-K	2018-05-07	Earnings, Exhibits
8-K	2018-05-01	Shareholder Vote
8-K	2018-04-30	Officers
8-K	2018-04-23	Enter Agreement, Earnings, Regulation FD, Other Events, Exhibits
8-K	2018-02-08	Earnings, Exhibits
8-K	2018-02-02	Enter Agreement, M&A, Off-BS Arrangement, Regulation FD, Exhibits
8-K	2018-02-01	Officers
8-K	2018-01-03	Other Events

EX-31.1	trmb-1stq2020xex311.htm
EX-31.2	trmb-1stq2020xex312.htm
EX-32.1	trmb-1stq2020xex321.htm
EX-32.2	trmb-1stq2020xex322.htm

TRMB 10Q Quarterly Report

Trimble Earnings 2020-04-03