Quick10K

AMERCO

Market

Closing Price ($)	Shares Out (MM)	Market Cap ($MM)
$346.00	20	$6,784

Financial Filings

10-Q	2019-09-30	Quarter: 2019-09-30
10-Q	2019-06-30	Quarter: 2019-06-30
10-K	2019-03-31	Annual: 2019-03-31
10-Q	2018-12-31	Quarter: 2018-12-31
10-Q	2018-09-30	Quarter: 2018-09-30
10-Q	2018-06-30	Quarter: 2018-06-30
10-K	2018-03-31	Annual: 2018-03-31
10-Q	2017-12-31	Quarter: 2017-12-31
10-Q	2017-09-30	Quarter: 2017-09-30
10-Q	2017-06-30	Quarter: 2017-06-30
10-K	2017-03-31	Annual: 2017-03-31
10-Q	2016-12-31	Quarter: 2016-12-31
10-Q	2016-09-30	Quarter: 2016-09-30
10-Q	2016-06-30	Quarter: 2016-06-30
10-K	2016-03-31	Annual: 2016-03-31
10-Q	2015-12-31	Quarter: 2015-12-31
10-Q	2015-09-30	Quarter: 2015-09-30
10-Q	2015-06-30	Quarter: 2015-06-30
10-K	2015-03-31	Annual: 2015-03-31
10-Q	2014-12-31	Quarter: 2014-12-31
10-Q	2014-09-30	Quarter: 2014-09-30
10-Q	2014-06-30	Quarter: 2014-06-30
10-K	2014-03-31	Annual: 2014-03-31
10-Q	2013-12-31	Quarter: 2013-12-31

Current Reports

8-K	2019-11-06	Officers
8-K	2019-08-22	Shareholder Vote, Other Events, Exhibits
8-K	2019-08-02
8-K	2019-05-03	Exhibits
8-K	2019-05-03	Exhibits
8-K	2019-03-29
8-K	2019-03-07	Exhibits
8-K	2019-03-06	Other Events, Exhibits
8-K	2018-12-05	Other Events, Exhibits
8-K	2018-10-23	Exhibits
8-K	2018-08-28	Exhibits
8-K	2018-08-28	Exhibits
8-K	2018-08-23	Shareholder Vote, Other Events, Exhibits
8-K	2018-06-12	Other Events
8-K	2018-06-06	Other Events, Exhibits
8-K	2018-03-08	Other Events, Exhibits
8-K	2018-03-06	Exhibits

AMERCO Financials

UHAL Metrics, Comps, Filings

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Stockholders' Equity

Income Statement ($BB Quarter)

Revenue, Gross Profit, Net Income

Cash Flow ($BB Quarter)

Operating, Investing, Financing

Comparables ($MM Annual)	Ticker	Market Cap	Assets	Liabilities	Revenue	Gross Profit	Net Income	EBITDA	EV
Five Below	FIVE	7,224	1,659	1,007	1,698	612	157	246	7,045
Douglas Emmett	DEI	7,021	8,678	4,625	904	0	134	591	11,056
Americold Realty Trust	COLD	6,381	4,162	2,307	1,649	0	27	250	7,779
TAL Education Group	TAL	-0	3,735	1,205	0	0	0	0	-1,264
Dunkin'	DNKN	6,659	3,768	4,425	1,348	0	231	488	9,259
AMERCO	UHAL	-0	12,475	8,606	3,828	3,667	375	1,193	-520
CubeSmart	CUBE	6,421	3,947	2,105	312	210	178	330	7,895
Starwood Property Trust	STWD	6,600	72,947	68,044	1,201	0	398	1,029	8,008
SL Green Realty	SLG	6,956	13,630	7,062	1,242	0	268	768	6,715
HD Supply Holdings	HDS	6,770	4,756	3,325	6,175	2,419	416	755	8,825
XPO Logistics	XPO	5,460	14,314	11,402	17,082	8,364	404	1,508	10,669
American Campus Communities	ACC	6,489	7,383	3,756	919	0	89	469	9,642
Ryder System	R	2,886	14,522	11,914	8,842	0	318	612	9,413
Avis Budget Group	CAR	2,643	24,455	-0	9,085	0	286	620	5,593
SP Plus	SP	842	1,492	1,110	1,563	209	52	109	1,192
Hyrecar	HYRE	52	6	2	7	7	-8	-8	47
Hertz Global Holdings	HTZ	1,605	26,354	25,287	9,670	0	-61	3	951
EHI Car Services	EHIC	1,586	10,928	6,722	0	0	0	0	5,666

Balance Sheet ($MM)	2012-12-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Cash	586	553	680	602	495	693	849	729	442	476	962	675	601	646	921	984	698	804	768	1,023	759	650	652	984	674	520
Accounts Receivable
Inventory		58	61	65	67	69	69	70	69	70	72	75	80	83	82	80	82	93	101	96	90	95	93	96	104	101
PP&E	4,159	4,536	4,669	4,878	5,142	5,458	5,639	5,752	6,047	6,244	6,367	6,625	7,151	7,497	7,678	7,920	8,342	8,646	8,939	9,121	9,538	9,904	10,296	10,453	11,022	9,651
Assets	5,219	5,579	5,776	5,874	5,999	6,529	6,870	6,907	6,872	7,091	7,601	7,763	8,151	8,544	9,007	9,287	9,406	9,801	10,083	10,497	10,747	11,001	11,324	11,646	11,892	12,475
Accounts Payable
Long-Term Debt
Liabilities	4,029	4,232	4,315	4,380	4,472	4,854	5,028	5,000	4,988	5,042	5,457	5,538	5,899	6,125	6,392	6,627	6,786	7,038	7,190	7,084	7,338	7,505	7,691	7,954	8,199	8,606
Stockholders' Equity	1,192	1,346	1,462	1,494	1,527	1,674	1,842	1,906	1,884	2,049	2,144	2,225	2,258	2,419	2,615	2,661	2,627	2,763	2,892	3,413	3,409	3,496	3,633	3,692	3,692	3,869

Income Statement ($MM)	2012-12-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Revenue	579	747	836	641		824	906	706		885	963	745		923	999	791	709	958	1,043	843	758	1,020	1,105	919	726	1,079
Cost of Revenue																							46	34	32	49
Gross Profit																							1,058	885	694	1,030
R&D
SG&A
Tax	23	66	79	30		71	91	41		98	104	51		86	103	37	4	72	73	-257	-41	41	52	24	-11
Net Income	37	113	138	52		124	156	67		171	183	82		147	176	65	10	126	125	529	11	128	164	79	1	132

Cash Flow ($MM)	2012-12-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Cash Operating		239	244	78	148	294	185	43	286	368	355	118	201	361	392		90	397	313	129	97	369	333	176	98	381
Cash Investing		-194	-127	-232	-292	-256	-161	-89	-319	-329	-155	-344	-445	-368	-199		-401	-432	-246	101	-319	-446	-421	-134	-570	-732
Cash Financing		44	10	76	38	161	135	-71	-250	-2	296	-56	169	57	88		-493	137	-108	25	-38	-28	88	298	157	193