10-Q 1 porter20220331_10q.htm FORM 10-Q porter20220331_10q.htm


UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549 

 


 

FORM 10-Q

 


(Mark One) 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended: March 31, 2022

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                            to                          

 

 

Commission File Number: 333-196336

 

PORTER HOLDING INTERNATIONAL, INC.

(Exact Name of Registrant as Specified in Its Charter) 

 

Nevada

 

42-1777496

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

36th Floor, Shenzhen Development Center, #2010, Renmin South Road

Luohu District, Shenzhen, Guangdong, China, 518001

(Address of principal executive offices, Zip Code)

 

+86-755-22230666

(Registrant’s telephone number, including area code)

 

                                                                                                      

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act: 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

N/A

 

N/A

 

N/A

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐ 

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐ 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. 

 

Large accelerated filer  ☐   

Accelerated filer ☐ 

Non-accelerated filer  ☒   

Smaller reporting company   

 

Emerging growth company 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ☐ No ☒ 

 

The number of shares outstanding of each of the issuer’s classes of common stock, as of May 16, 2022 is as follows: 

 

Class of Securities

 

Shares Outstanding

Common Stock, $0.001 par value

 

508,110,000

 

 

 

 

PORTER HOLDING INTERNATIONAL, INC.

 

TABLE OF CONTENTS

 

PART I

FINANCIAL INFORMATION

     

Item 1.

Financial Statements

3

     

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

22

     

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

28

     

Item 4.

Controls and Procedures

28

     

PART II

OTHER INFORMATION

     

Item 1.

Legal Proceedings

29

     

Item 1A.

Risk Factors

29

     

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

29

     

Item 3.

Defaults Upon Senior Securities

29

     

Item 4.

Mine Safety Disclosures

29

     

Item 5.

Other Information

29

     

Item 6.

Exhibits

29

 

 

 

 

PART I

FINANCIAL INFORMATION

 

ITEM 1.

FINANCIAL STATEMENTS (UNAUDITED)

 

 

PORTER HOLDING INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

 

Page Number

   

Condensed Consolidated Balance Sheets as of March 31, 2022 (Unaudited) and December 31, 2021

4

   

Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss for the Three Months Ended March 31, 2022 and 2021

5

   

Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Deficit for the Three Months Ended March 31, 2022 and 2021

6

   

Unaudited Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2022 and 2021

7

   

Notes to Unaudited Condensed Consolidated Financial Statements

8

 

 

 

PORTER HOLDING INTERNATIONAL, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In U.S. dollars)

 

   

March 31,

2022

   

December 31,

2021

 
   

(Unaudited)

         

ASSETS

               

CURRENT ASSETS

               

Cash

  $ 108,892     $ 31,196  

Accounts receivable, net

    1,712       1,494  

Prepayments and other receivables

    43,020       41,611  

Inventories

    5,618       6,509  

Due from stockholders

    341,430       338,616  

Other current assets

    19,934       19,030  

Total current assets

    520,606       438,456  
                 

NON-CURRENT ASSETS

               

Long-term rental deposits

    39,722       39,515  

Long-term prepayments

    257       740  

Equipment, net

    11,218       13,355  

Operating lease right-of-use assets

    248,325       310,882  

Total non-current assets

    299,522       364,492  
                 

TOTAL ASSETS

  $ 820,128     $ 802,948  
                 

LIABILITIES AND STOCKHOLDERS DEFICIT

               
                 

CURRENT LIABILITIES

               

Accounts payable

  $ 123,809     $ 127,044  

Accruals and other payables

    412,047       329,578  

Deferred revenue

    350,297       239,831  

Due to stockholders

    2,861,387       2,764,405  

Operating lease liabilities – current

    283,937       303,067  

Total current liabilities

    4,031,477       3,763,925  
                 

Operating lease liabilities - non-current

    -       52,902  

TOTAL LIABILITIES

    4,031,477       3,816,827  
                 

COMMITMENTS AND CONTINGENCIES

               
                 

STOCKHOLDERS DEFICIT

               

Common stock, par value $0.001 per share; 750,000,000 shares authorized, 508,110,000 shares issued and outstanding as of March 31, 2022 and December 31, 2021

    508,110       508,110  

Additional paid-in capital

    1,128,241       1,128,241  

Accumulated deficit

    (4,663,876

)

    (4,498,598

)

Accumulated other comprehensive loss

    (172,529

)

    (155,290

)

Total Porter Holding International, Inc. stockholders’ deficit

    (3,200,054

)

    (3,017,537

)

                 

Non-controlling interests

    (11,295

)

    3,658  

Total stockholders’ deficit

    (3,211,349

)

    (3,013,879

)

                 

TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT

  $ 820,128     $ 802,948  

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

PORTER HOLDING INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE LOSS

(Unaudited)

(In U.S. dollars)

 

   

Three Months Ended March 31,

 
   

2022

   

2021

 
                 

REVENUE

 

$

25,670

   

$

14,487

 
                 

COST OF REVENUE

   

(3,730

)

   

(6,844

)

                 

GROSS PROFIT

   

21,940

     

7,643

 
                 

OPERATING EXPENSES

   

(202,568

)

   

(301,637

)

                 

LOSS FROM OPERATIONS

   

(180,628

)

   

(293,994

)

                 

OTHER INCOME, NET

   

399

     

536,416

 
                 

NET (LOSS) INCOME BEFORE TAXES

   

(180,229

)

   

242,422

 
                 

Income tax expense

   

-

     

-

 
                 

NET (LOSS) INCOME

   

(180,229

)

   

242,422

 
                 

Less: Net loss attributable to non-controlling interests

   

(14,951

)

   

(3,404

)

                 

Net (loss) income attributable to Porter Holding International, Inc. common stockholders

   

(165,278

)

   

245,826

 
                 

Other comprehensive (loss) income

               

Foreign currency translation income

   

(17,241

)

   

9,239

 
                 

Total Comprehensive (loss) income

   

(197,470

)

   

251,661

 

Less: comprehensive loss attributable to non-controlling interests

   

(14,953

)

   

(3,699

)

                 

Comprehensive (loss) income attributable to Porter Holding International, Inc. common stockholders

 

$

(182,517

)

 

$

255,360

 
                 

Basic and diluted (loss) income per share

 

$

-

   

$

-

*

                 

Weighted average number of common shares outstanding - basic and diluted

   

508,110,000

     

508,110,000

 

 

* Less than $0.01 per share 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

PORTER HOLDING INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT

For the Three Months Ended March 31, 2022 and 2021

(Unaudited)

(In U.S. dollars) 

 

   

Porter Holding International, Inc. Stockholders

                 
   

Common stock

   

Additional

           

Accumulated other

   

Non-

         
   

Number

           

paid-in

   

Accumulated

   

comprehensive

   

controlling

         
   

of shares

   

Amount

   

capital

   

deficit

   

income (loss)

   

interests

   

Total

 

Balance at December 31, 2021

    508,110,000     $ 508,110     $ 1,128,241     $ (4,498,598

)

  $ (155,290

)

  $ 3,658     $ (3,013,879

)

                                                         

Net loss

    -       -       -       (165,278

)

    -       (14,951

)

    (180,229

)

                                                         

Foreign currency translation adjustment

    -       -       -       -       (17,239

)

    (2

)

    (17,241

)

                                                         

Balance at March 31, 2022

    508,110,000     $ 508,110     $ 1,128,241     $ (4,663,876

)

  $ (172,529

)

  $ (11,295

)

  $ (3,211,349

)

 

   

Porter Holding International, Inc. Stockholders

                 
   

Common stock

   

Additional

           

Accumulated other

   

Non-

         
   

Number

           

paid-in

   

Accumulated

   

comprehensive

   

controlling

         
   

of shares

   

Amount

   

capital

   

deficit

   

income (loss)

   

interests

   

Total

 

Balance at December 31, 2020

    508,110,000     $ 508,110     $ 1,128,241     $ (4,489,416

)

  $ (80,923

)

  $ 80,922     $ (2,853,066

)

                                                         

Net income (loss)

    -       -       -       245,826       -       (3,404

)

    242,422  
                                                         

Foreign currency translation adjustment

    -       -       -       -       9,534       (295

)

    9,239  
                                                         

Balance at March 31, 2021

    508,110,000     $ 508,110     $ 1,128,241     $ (4,243,590

)

  $ (71,389

)

  $ 77,223     $ (2,601,405

)

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

PORTER HOLDING INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In U.S. dollars)

 

   

Three Months Ended March 31,

 
   

2022

   

2021

 
                 

Cash flows from operating activities

               

Net (loss) income

 

$

(180,229

)

 

$

242,422

 

Adjustments to reconcile net income (loss) to cash used in operating activities:

               

Loss on disposal of equipment

   

88

     

-

 

Depreciation and amortization

   

2,117

     

2,977

 

Amortization of operating lease right-of-use assets

   

64,105

     

58,010

 

Changes in assets and liabilities

               

Accounts receivable

   

(210

)

   

(376

)

Prepayments and other receivables

   

(648

)

   

11,384

 

Inventories

   

924

     

-

 

Other current assets

   

(803

)

   

-

 

Operating lease liabilities

   

(73,804

)

   

(9,234

)

Accounts payable

   

(3,897

)

   

(24,526

)

Accruals and other payables

   

77,484

      (379,121

)

Deferred revenue

   

109,219

     

(64,461

)

Net cash used in operating activities

   

(5,654

)

   

(162,925

)

                 

Cash flows from financing activities

               

Advances from shareholders

   

97,846

     

1,530,917

 

Repayments to shareholders

   

(17,723

)

   

(720,278

)

Net cash provided by financing activities

   

80,123

     

810,639

 
                 

Effect of exchange rates on cash

   

3,227

     

(10,629

)

                 

Net increase in cash

   

77,696

     

637,085

 
                 

Cash at beginning of period

   

31,196

     

24,912

 
                 

Cash at end of period

 

$

108,892

   

$

661,997

 
                 

Supplemental of cash flow information

               

Cash paid for interest expenses

 

$

-

   

$

-

 

Cash paid for income tax

 

$

-

   

$

-

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

PORTER HOLDING INTERNATIONAL, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In U.S. dollars) 

 

1.

ORGANIZATION AND BUSINESS

 

Porter Holding International, Inc. (formerly known as Uni Line Corp., “ULNV” or the “Company”) was incorporated in the State of Nevada on September 5, 2013.

 

As of March 31, 2022, the Company has subsidiaries incorporated in countries and jurisdictions including the People’s Republic of China (“PRC”), Hong Kong, and Seychelles. As of March 31, 2022, the Company also effectively controls a number of variable interest entities (“VIEs”) through the Primary Beneficiaries, as defined below. The VIEs include:

 

(a)     Shenzhen Portercity Investment Co. Ltd. (“Portercity”);

 

(b)     Shenzhen Porter Warehouse E-Commerce Co. Ltd. (“Porter E-Commerce”) (Portercity 100% owned);

 

(c)     Shenzhen Porter Shops Lot Technology Co., Ltd. (“Porter Consulting”) (Portercity 85% owned);

 

(d)     Shenzhen Porter Commercial Perspective Network Co. Ltd. (“Porter Commercial”) (Portercity 100% owned);

 

(e)     Shenzhen Xinsanmao Wine Co., Ltd (“Xinsanmao Wine”) (Porter E-Commerce 51% owned); and

 

(f) Guizhou Yueqian Smart Zone Management Co., Ltd., (“Guizhou Yueqian”) (Porter Consulting 52% owned).

 

As a result of the above contractual arrangements, or the Contractual Arrangements, Porter Group Limited (“PGL”) has substantial control over the VIE Entities’ daily operations and financial affairs, election of their senior executives and all matters requiring shareholder approval. Furthermore, as the primary beneficiary of the VIE Entities, the Company is entitled to consolidate the financial results of the VIE Entities in its own consolidated financial statements under Financial Accounting Standards Board Accounting Standard Codification (“ASC”) Topic 810 and related subtopics related to the consolidation of variable interest entities, or ASC Topic 810.

 

On June 28, 2018, Portercity and Mr. Zhibo Mao established Weifang Portercity in Weifang, Shandong Province, the PRC, with a registered capital of RMB 1,000,000 (approximately $155,198). Portercity and Mr. Zhibo Mao hold 60% and 40% equity interest in Weifang Portercity, respectively. Weifang Portercity is intended to be engaged in the business of providing various consulting services to its clients, especially to those who have the intention to be publicly listed in the stock exchanges in the United States and other countries. Weifang Portercity was dissolved on April 22, 2021.

 

In August 2019, Porter E-Commerce acquired 60% of the equity interest in Shenzhen Qianhai Maihuolang E-commerce Co., Ltd. (“Maihuolang E-commerce”), which is engaged in the business of online E-commerce. In October 2019, the shareholders of Maihuolang E-commerce resolved that the registered capital from RMB 5,000,000 ($775,988) to RMB 5,263,157 ($816,829), and such increase in registered capital would be contributed by the non-controlling interest shareholder. Consequently, the equity interest in Maihuolang E-commerce owned by the Company was changed to 57%. On July 15, 2020, Porter E-Commerce entered into an Equity Transfer Agreement (the “Agreement”) with Mr. Kezhan Ma, whereby Porter E-Commerce transferred its 57% equity interests in Maihuolang E-Commerce to Mr. Kezhan Ma, for cash consideration of RMB 650,000 (approximately $101,020) which amount is received on July 27, 2020. The Company did not report the operation of Maihuolang E-commerce as discontinued operation as the sale did not represent a strategic shift that would have a major effect on the Company’s operations and financial results.

 

In July 2020, the shareholders of Porter Consulting resolved that the registered capital from RMB 1,000,000 ($155,198) to RMB 1,176,470 ($182,585), and such increase in registered capital would be contributed by the non-controlling interest shareholder. Consequently, the equity interest in Porter Consulting owned by the Company was changed to 85%. Besides, Porter Consulting change from Shenzhen Yihuilian Information Consulting Co. Ltd. to Shenzhen Porter Shops Lot Technology Co., Ltd.

 

In July 2021, Porter E-commerce and Mr. Shoubao Guo established Xinsanmao Wine in Shenzhen, Guangdong Province, with a registered capital of RMB 1,000,000 (approximately $155,198). Porter E-commerce and Mr. Shoubao Guo hold 51% and 49% equity interest in Xinsanmao Wine, respectively. Xinsanmao Wine is intended to be engaged in the business of wine distribution.

 

 

PORTER HOLDING INTERNATIONAL, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In U.S. dollars)

 

In March 2022, Porter Consulting and two third-parties established Guizhou Yueqian Smart Zone Management Co., Ltd., (“Guizhou Yueqian”) with a registered capital of RMB 1,000,000 (approximately $155,198). Porter Consulting holds 52% equity interest in Guizhou Yueqian. Guizhou Yueqian is intended to be engaged in comprehensive service including industrial zone management, digital smart urbanization upgrading, supply chain service and payment and settlement service.

 

The Company and its subsidiaries and VIE entities (collectively referred to as the “Company”) focus its business as an innovative O2O (Online to Offline) business platform operator covering both online E-commerce and offline commercial chain entity of three dimensional synchronous operation together with integrated comprehensive services for merchant clients, service income from organizing and delivering an event and forum, and third-party payment service. Starting from the second quarter of 2018, the Company provides investment and corporate management consulting services to its clients.

 

2.

BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with United States of America generally accepted accounting principles (“U.S. GAAP”). The unaudited condensed consolidated financial statements include the financial statements of the Company and its subsidiaries and its variable interest entities. All significant inter-company transactions and balances have been eliminated in consolidation. 

 

The unaudited interim condensed consolidated financial information as of March 31, 2022, and for the three months ended March 31, 2022 and 2021 have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures, which are normally included in consolidated financial statements prepared in accordance with U.S. GAAP have not been included. The unaudited interim condensed consolidated financial information should be read in conjunction with the Consolidated Financial Statements and the notes thereto, included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, previously filed with the SEC on April 13, 2022.

 

In the opinion of management, all adjustments and disclosures necessary for a fair presentation of these unaudited condensed consolidated financial statements, which are of a normal and recurring nature, have been included. The results reported in the unaudited condensed consolidated financial statements for any interim periods are not necessarily indicative of the results that may be reported for the entire year.

 

Liquidity and Going Concern

 

The COVID-19 pandemic has created and may continue to create significant uncertainty in macroeconomic conditions, which may cause further business slowdowns or shutdowns, depress demand for the Company’s business, and adversely impact its results of operations. The Company expects uncertainties around its key accounting estimates to continue to evolve depending on the duration and degree of impact associated with the COVID-19 pandemic. Its estimates may change as new events occur and additional information emerges, and such changes are recognized or disclosed in its consolidated financial statements.

 

The Company has considered whether there is substantial doubt about its ability to continue as a going concern due to (1) its recurring loss from operations $180,628 for the three months ended March 31, 2022, (2) its accumulated deficit of $4,663,876 as of March 31, 2022 and (3) the fact that the Company had negative operating cash flows of $5,654 for the three months ended March 31, 2022.

 

In evaluating if there is substantial doubt about its ability to continue as a going concern, the Company is trying to alleviate the going concern risk through (1) increasing cash generated from operations by controlling operating expenses and expanding more revenue streams, (2) loans from existing directors and shareholders, and (3) equity or debt financing. The Company has certain plans to mitigate these adverse conditions and to increase the liquidity of the Company.

 

As of March 31, 2022, The Company's cash balance was $108,892 and working capital deficit of $3,510,871. The Company’s cash balance as of March 31, 2022 is not sufficient to support its operations for the next 12 months after the date that the unaudited condensed consolidated financial statements issued. The negative operating results of cash flow and working capital for the quarter ended March 31, 2022 raise substantial doubt about its ability to continue as a going concern. The accompanying unaudited condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern.

 

 

PORTER HOLDING INTERNATIONAL, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In U.S. dollars)

 

During the three months ended March 31, 2022, the Company received loans from shareholders with approximately $97,846. On an on-going basis, the Company also received and will continue to receive financial support commitments from the Company’s related parties. However, if the Company is unable to obtain the necessary additional capital on a timely basis and on acceptable terms, the Company will be unable to implement its current plans for expansion, repay debt obligations or respond to competitive market pressures, which will have negative influence upon its business, prospects, financial condition and results of operations. 

 

The Company believes if it is unable to obtain its resources to fund operations, it may be required to delay, scale back or eliminate some or all of its planned operations, which may have a material adverse effect on its business, results of operations and ability to operate as a going concern.

 

Use of Estimates

 

The preparation of these unaudited condensed consolidated financial statements requires management of the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, costs and expenses, and related disclosures. On an on-going basis, the Company evaluates its estimates based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Identified below are the accounting policies that reflect the Company’s most significant estimates and judgments, and those that the Company believes are the most critical to fully understanding and evaluating its unaudited condensed consolidated financial statements.

 

VIE Consolidation

 

For the consolidated VIEs, management made evaluations of the relationships between the Company and the VIEs and the economic benefit flow of contractual arrangements with the VIEs. In connection with such evaluation, management also took into account the fact that, as a result of such contractual arrangements, the Company controls the shareholders’ voting interests in these VIEs. As a result of such evaluation, management concluded that the Company is the primary beneficiary of its consolidated VIEs.

 

PRC laws and regulations prohibit or restrict foreign ownership of companies that operate Internet information and content, Internet access, online games, mobile, value added telecommunications and certain other businesses in which the Company is engaged or could be deemed to be engaged. Consequently, the Company conducts certain of its operations and businesses in the PRC through its VIEs. The Company consolidates in its consolidated financial statements all of the VIEs of which the Company is the primary beneficiary.

 

 

PORTER HOLDING INTERNATIONAL, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In U.S. dollars) 

 

The following financial information of the Company’s consolidated VIEs (including subsidiary of VIEs) is included in the accompanying unaudited condensed consolidated financial statements:

 

   

March 31, 2022

   

December 31, 2021

 

ASSETS

               

CURRENT ASSETS

               

Cash

  $ 22,858     $ 21,645  

Accounts receivable, net

    1,712       1,494  

Prepayments and other receivables

    42,916       41,562  

Inventories

    5,618       6,509  

Due from shareholders

    448,116       445,774  

Amount due from the Company and its non-VIE subsidiaries(1)

    689,367       680,330  

Other current assets

    19,934       19,030  

Total current assets

    1,230,521       1,216,344  
                 

NON-CURRENT ASSETS

               

Long term rental deposit

    39,722       39,515  

Long term prepayment

    257       740  

Equipment, net

    10,724       12,752  

Operating lease right-of-use assets

    248,325       310,882  

Total non-current assets

    299,028       363,889  
                 

TOTAL ASSETS

  $ 1,529,549     $ 1,580,233  
                 

CURRENT LIABILITIES

               

Accounts payable

  $ 123,809     $ 127,044  

Accruals and other payables

    399,927       320,656  

Deferred revenue

    230,837       239,831  

Amounts due to shareholders of the Company

    3,092,130       2,996,334  

Operating lease liability - current

    283,937       303,067  

Total current liabilities

    4,130,640       3,986,932  
                 

Operating lease liability - non-current

    -       52,902  

TOTAL LIABILITIES

  $ 4,130,640     $ 4,039,834  

 

 

(1)

Amount due from the Company and its non-VIE subsidiaries consists of inter-company from other non-VIE subsidiaries within the Company. 

 

   

Three months ended March 31,

 
   

2022

   

2021

 
                 

Net revenue

  $ 25,670     $ 14,487  

Net (loss) income

  $ (113,446

)

  $ 326,454  

 

   

Three months ended March 31,

 
   

2022

   

2021

 
                 

Net cash used in operating activities

  $ (73,394

)

  $ (68,456

)

Net cash used in investing activities

  $ -     $ -  

Net cash provided by financing activities

  $ 74,492     $ 710,616  

 

 

PORTER HOLDING INTERNATIONAL, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In U.S. dollars) 

 

Revenue Recognition

 

The Company recognizes revenues when its customer obtains control of promised goods or services, in an amount that reflects the consideration which the Company expects to receive in exchange for those goods or services. The Company recognizes revenues following the five step model prescribed under Accounting Standards Update (“ASU”) No. 2014-09: (i) identify contract(s) with a customer: Due to impact of COVID-19, the Company, starting from first quarter of 2020, determines to receive cash prior to performing investment and corporate management consulting services in order to ensure probable collection of consideration and hence existence of a contract; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenues when (or as) the Company satisfies the performance obligation.

 

Revenues are recognized when control of the promised goods or services is transferred to the customers, which may occur at a point in time or over time depending on the terms and conditions of the agreement, in an amount that reflects the consideration the Company expect to be entitled to in exchange for those goods or services.

 

The Company via Porter Consulting earns commissions of $4,001 and $8,609 for the three months ended March 31, 2022 and 2021 respectively, primarily from a third-party payment service provider when China UnionPay card transactions are completed and settled. Revenue related to commissions is recognized in the statements of operations at the time when the underlying transaction is completed.

 

The third-party payment provider is a China UnionPay card acquiring institution and earns processing fees from China UnionPay card transactions. The Company’s performance obligation is to promote, via Porter Consulting, the payment service of the third-party payment service provider to merchants in Shenzhen, for which the Company shares a portion of the processing fees earned by the third-party payment service provider from China UnionPay, as commission.

 

Starting from the second quarter of 2018, the Company via Portercity provides various consulting services to its clients, especially to those who have the intention to be publicly listed in the stock exchanges in the United States and other countries. The Company categorizes its consulting services into three phases:

 

Phase I consulting services primarily include due diligence review, market research and feasibility study, business plan drafting, accounting record review, and business analysis and recommendations etc. Management estimates that Phase I normally takes around three months to complete based on its past experiences.

 

Phase II consulting services primarily include reorganization, pre-listing education and tutoring, talent search, legal and audit firm recommendation and coordination, VIE contracts and other public-listing related documents review, merger and acquisition planning, investor referral and pre-listing equity financing source identification and recommendation, independent directors and audit committee candidates recommendation; shell company identification and recommendation for customers expecting to become publicly listed through reverse merger transaction; etc. Management estimates that Phase II normally takes about five months to complete based its past experiences.

 

Phase III consulting services primarily include assistance in preparation of customers’ registration statement under IPO transactions or Form 8-K under reverse merger transactions; assistance in answering comments and questions received from regulatory agencies etc. Management believes it is very difficult to estimate the timing of this phase of service as the completion of Phase III services is not within the Company’s control.

 

 

PORTER HOLDING INTERNATIONAL, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In U.S. dollars) 

 

Under ASC Topic 606, in order to recognize revenue, the Company is required to identify an approved contract with commitments to perform respective obligations, identify rights of each party in the transaction regarding goods to be transferred, identify the payment terms for the goods transferred, verify that the contract has commercial substance and verify that collection of substantially all consideration is probable. Each phase of consulting services is standalone and fees associated with each phase are usually clearly identified in service agreements. Revenue from providing Phase I and Phase II consulting services to customers is recognized based on the output methods, including surveys of performance completed to date or milestones reached of each phase only when the Company has an enforceable right to payment for performance completed to date. Otherwise, such revenue is recognized at a point in time when services are delivered and accepted by customers. Revenue from providing Phase III consulting services to customers is recognized upon completion of reverse merger transaction or IPO transaction, which is evidenced by filing of 8-K for reverse merger transaction or receipt of effective notice from regulatory agencies for IPO transaction. Revenue that has been billed and not yet recognized is reflected as deferred revenue on the consolidated balance sheets.

 

Depending on the complexity of the underlying service arrangement and related terms and conditions, significant judgments, assumptions and estimates may be required to determine when substantial delivery of contract elements has occurred, whether any significant ongoing obligations exist subsequent to contract execution, whether amounts due are collectible and the appropriate period or periods in which, or during which, the completion of the earnings process occurs. Depending on the magnitude of specific revenue arrangements, adjustment may be made to the judgments, assumptions and estimates regarding contracts executed in any specific period. Service income from consulting services, totaled nil and nil for the three months ended March 31, 2022 and 2021, is recognized when the service is performed.

 

In accordance with ASC 606, the Company evaluates whether it is appropriate to record the gross amount of product sales and related costs or the net amount earned by Porter Perspective Business Group Limited, a Hong Kong company and wholly-owned subsidiary of PGL (“PPBGL”) as commissions. When the Company is primarily obligated in a transaction, is subject to inventory risk, has latitude in establishing prices and selecting suppliers, or has several but not all of these indicators, revenues should be recorded on a gross basis. When the Company is not the primary obligor, does not bear the inventory risk and does not have the ability to establish the price, revenues are recorded on a net basis. The Company determined that it is not the primary obligor in its trading business. For the three months ended March 31, 2022 and 2021, the Company recognized a net revenue of $646 and $3,236, respectively, when control of the products has transferred, being at the point the products are delivered to the customer and the customer has accepted the products, and there is no unfulfilled obligation that could affect the customer’s acceptance of the products.

 

Starting from the first quarter of 2019, the Company, via PPBGL and Porter Commercial, provides various training services to its clients, primarily related to e-commerce platform operation, expansion of channels and promotion strategy, and capital market operation, via live and online sessions. Under ASC Topic 606, in order to recognize revenue, the Company is required to identify an approved contract with commitments to perform respective obligations, identify rights of each party in the transaction regarding goods to be transferred, identify the payment terms for the goods transferred, verify that the contract has commercial substance and verify that collection of substantially all consideration is probable. The fees associated with the course of training sessions are clearly identified in service agreements. Training service revenue is recognized at the time when the training sessions stipulated in the contract are completed. The Company recognized $19,692 and $1,947 for the three months ended March 31, 2022 and 2021.

 

Starting from August 2021, the Company, via Xinsanmao Wine, provides wine trading business with its clients. There is no variable consideration and non-cash consideration agreed with the customers. The transaction price is fixed and allocated to the agreed goods, the only performance obligation. The revenue is recognized at a point in time once the Company has determined that the customers have obtained control over the goods. Control is typically deemed to have been transferred to the customers when the performance obligation is fulfilled, usually at the time of delivery, at the transaction price. The revenue of wine trading business is $1,331 and nil for the three months ended March 31, 2022 and 2021.

 

Practical expedients and exemption

 

The company has not incurred any costs to obtain contracts.

 

Other service income is earned when services have been rendered.

 

 

PORTER HOLDING INTERNATIONAL, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In U.S. dollars) 

 

Revenue by major product line

 

   

For Three Months Ended March 31,

 
   

2022

   

2021

 
                 

Training service

  $ 19,692     $ 1,947  

Third-party payment service

    4,001       8,609  

Trading business

    646       3,236  

Wine sale

    1,331       -  

Others

    -       695  
    $ 25,670     $ 14,487  

 

Foreign Currency and Foreign Currency Translation

 

The functional currency of the Company and PGL is the United States dollar (“US dollar”). The functional currency of the PPBGL is the Hong Kong dollar. The Company’s subsidiary and VIEs with operations in PRC uses the local currency, the Chinese Yuan (“RMB”), as their functional currencies. An entity’s functional currency is the currency of the primary economic environment in which it operates, normally that is the currency of the environment in which the entity primarily generates and expends cash. Management’s judgment is essential to determine the functional currency by assessing various indicators, such as cash flows, sales price and market, expenses, financing and inter-company transactions and arrangements.

 

Foreign currency transactions denominated in currencies other than the functional currency are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies at the balance sheet date are re-measured at the applicable rates of exchange in effect at that date. Gains and losses resulting from foreign currency re-measurement are included in the statements of comprehensive loss.

 

The unaudited condensed consolidated financial statements are presented in U.S. dollars. Assets and liabilities are translated into U.S. dollars at the current exchange rate in effect at the balance sheet date, and revenues and expenses are translated at the average of the exchange rates in effect during the reporting period. Stockholders’ equity accounts are translated using the historical exchange rates at the date the entry to stockholders’ equity was recorded, except for the change in retained earnings during the period, which is translated using the historical exchange rates used to translate each period’s statement of operation. Differences resulting from translating functional currencies to the reporting currency are recorded in accumulated other comprehensive income in the unaudited condensed consolidated balance sheets.

 

Translation of amounts from RMB into U.S. dollars has been made at the following exchange rates:

 

Balance sheet items, except for equity accounts

 

 

March 31, 2022

RMB6.3393 to $1

HKD7.8325 to $1

December 31, 2021

RMB6.3726 to $1

HKD7.7996 to $1

 

 

 

Statement of operation and cash flows items

 

 

For the three-month ended March 31, 2022

RMB6.3478 to $1

HKD7.8055 to $1

For the three-month ended March 31, 2021

RMB6.4817 to $1

HKD7.7577 to $1

 

 

PORTER HOLDING INTERNATIONAL, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In U.S. dollars) 

 

Net (loss) income per share of common stock

 

The Company has adopted ASC Topic 260, “Earnings per Share,” (“EPS”) which requires presentation of basic EPS on the face of the statement of operation for all entities with complex capital structures and requires a reconciliation of the numerator and denominator of the basic EPS computation. In the accompanying unaudited condensed consolidation financial statements, basic earnings (loss) per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period.

 

   

Three Months Ended March 31,

 
   

2022

   

2021

 
                 

Net (loss) income attributable to Porter Holding International, Inc.

  $ (165,278

)

  $ 245,826  
                 

Weighted average number of common shares outstanding - basic and diluted

    508,110,000       508,110,000  
                 

Basic and diluted (loss) income per share of common stock

  $ (0.00 )   $ 0.00  

 

The Company has no potentially dilutive securities, such as options or warrants, currently issued and outstanding.

 

Non-controlling interests

 

The consolidation also includes non-controlling interest which mainly consists of 15% of the equity interest of Porter Consulting, 49% of the equity interest of Xinsanmao Wine and 48% of the equity interest of Guizhou Yueqian. The non-controlling interests are presented in the consolidated balance sheets, separately from equity attributable to the stockholders of the Company. Non-controlling interests in the results of the Company are presented on the unaudited condensed consolidated statements of operations as an allocation of the total income or loss for the year between non-controlling interest holders and the stockholders of the Company.

 

Segments

 

The Company evaluates a reporting unit by first identifying its operating segments, and then evaluates each operating segment to determine if it includes one or more components that constitute a business. If there are components within an operating segment that meets the definition of a business, the Company evaluates those components to determine if they must be aggregated into one or more reporting units. If applicable, when determining if it is appropriate to aggregate different operating segments, the Company determines if the segments are economically similar and, if so, the operating segments are aggregated. The Company reports two reportable segments in wine sales and training services and others.

 

Fair Value of Financial Instruments

 

U.S. GAAP establishes a three-tier hierarchy to prioritize the inputs used in the valuation methodologies in measuring the fair value of financial instruments. This hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three-tier fair value hierarchy consists of:

 

Level 1 – observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

Level 2 – include other inputs that are directly or indirectly observable in the market place.

 

Level 3 – unobservable inputs which are supported by little or no market activity.

 

The carrying value of the Company’s financial instruments, including cash, accounts and other receivables, other current assets, accounts and other payables, and other short-term liabilities approximate their fair value due to their short maturities.

 

 

PORTER HOLDING INTERNATIONAL, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In U.S. dollars) 

Leases

 

The Company determines if an arrangement is a lease or contains a lease at inception. Operating lease liabilities are recognized based on the present value of the remaining lease payments, discounted using the discount rate for the lease at the commencement date. As the rate implicit in the lease is not readily determinable for the operating lease, the Company generally uses an incremental borrowing rate based on information available at the commencement date to determine the present value of future lease payments. Operating lease right-of-use (“ROU assets”) assets represent the Company’s right to control the use of an identified asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. ROU assets are generally recognized based on the amount of the initial measurement of the lease liability. The lease has remaining lease term of approximately four years. Lease expense is recognized on a straight-line basis over the lease term. The Company elected the package of practical expedients permitted under the transition guidance to combine the lease and non-lease components as a single lease component for operating leases associated with the Company’s office space lease, and to keep leases with an initial term of 12 months or less off the balance sheet and recognize the associated lease payments in the consolidated statements of income on a straight-line basis over the lease term.

 

ROU assets are reviewed for impairment when indicators of impairment are present. ROU assets from operating and finance leases are subject to the impairment guidance in ASC 360, Property, Plant, and Equipment, as ROU assets are long-lived nonfinancial assets.

 

ROU assets are tested for impairment individually or as part of an asset group if the cash flows related to the ROU asset are not independent from the cash flows of other assets and liabilities. An asset group is the unit of accounting for long-lived assets to be held and used, which represents the lowest level for which identifiable cash flows are largely independent of the cash flows of other groups of assets and liabilities.

 

The Company recognized no impairment of ROU assets as of March 31, 2022 and December 31, 2021.

 

The operating lease is included in operating lease right-of-use assets, operating lease liabilities-current and operating lease liabilities-non-current on the unaudited condensed consolidated balance sheets.

 

Inventories

 

Inventories are stated at the lower of cost or net realizable value (market value). The cost of inventories is determined on the basis of weighted average cost method.

 

Net realizable value is based on estimated selling prices less selling expenses and any further costs expected to be incurred for completion. Adjustments to reduce the cost of inventory to net realizable value are made, if required, for estimated excess, obsolescence, or impaired balances.

 

Recent Accounting Pronouncements

 

Accounting Pronouncements Not Yet Adopted

 

In June 2016, the FASB issued Accounting Standards Update No. 2016-13, “Financial Instruments - Credit Losses (Topic 326)” (“ASU 2016-13”). ASU 2016-13 revises the methodology for measuring credit losses on financial instruments and the timing of when such losses are recorded. Originally, ASU 2016-13 was effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2019, with early adoption permitted. In November 2019, FASB issued ASU 2019-10, “Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842).” This ASU defers the effective date of ASU 2016-13 for public companies that are considered smaller reporting companies as defined by the SEC to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company is planning to adopt this standard in the first quarter of fiscal 2023.The Company is currently evaluating the potential effects of adopting the provisions of ASU No. 2016-13 on its consolidated financial statements, particularly its recognition of allowances for accounts receivable.

 

Except for the above-mentioned pronouncements, there are no new recent issued accounting standards that will have material impact on the consolidated financial position, statements of operations and cash flows.

 

 

PORTER HOLDING INTERNATIONAL, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In U.S. dollars) 

 

3.

ACCOUNTS RECEIVABLE, NET

 

Accounts receivable consist of the following:

 

   

March 31, 2022

   

December 31, 2021

 
                 

Billed

  $ -     $ -  

Unbilled

    1,712       1,494  

Accounts receivable

    1,712     $ 1,494  

Less: allowance for doubtful accounts

    -       -  
    $ 1,712     $ 1,494  

 

The following table sets forth the movement of allowance for doubtful accounts:

 

   

March 31, 2022

   

December 31, 2021

 
                 

Beginning

  $ -     $ 30,933  

Additions

    -       15,370  

Write off

    -       (46,303

)

Exchange rate difference

    -       -  

Balance

  $ -     $ -  

 

4.

PREPAYMENTS AND OTHER RECEIVABLES

 

Prepayments and other receivables consist of the following:

 

   

March 31, 2022

   

December 31, 2021

 
                 

Prepayments

  $ 9,169     $ 9,278  

Others

    33,851       32,333  
    $ 43,020     $ 41,611  

 

5.

EQUIPMENT, NET

 

Equipment, net consist of the following:

 

   

March 31, 2022

   

December 31, 2021

 
                 

Office and computer equipment

  $ 76,597     $ 77,940  

Less: Accumulated depreciation

    (65,379

)

    (64,585

)

Net value

  $ 11,218     $ 13,355  

 

Depreciation expenses charged to the statements of operations for the three months ended March 31, 2022 and 2021 were $2,117 and $2,977, respectively. Loss on disposal of equipment for the three months ended March 31, 2022 and 2021 were $88 and nil, respectively.

 

 

PORTER HOLDING INTERNATIONAL, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In U.S. dollars) 

 

6.

INTANGIBLE ASSETS, NET

 

Intangible assets, net, consist of the following:

 

   

March 31, 2022

   

December 31, 2021

 
                 

Software copyright

  $ -     $ 989  

Domain names and trademarks

    -       -  

Intangible asset

    -       989  

Less: Accumulated amortization

    -       (27

)

      -       962  

Impairment

    -       (962

)

Exchange rate difference

    -       -  

Net value

  $ -     $ -  

 

There were no amortization expenses for the three months ended March 31, 2022 and 2021.

 

7.

ACCRUALS AND OTHER PAYABLES

 

Accruals and other payables consist of the following:

 

   

March 31, 2022

   

December 31, 2021

 
                 

Refund to a third party*

  $ 189,295     $ 188,306  

Accrued rental expenses

    99,666       58,690  

Accrued management fee

    69,951       50,812  

Salary payables

    42,376       25,086  

Others

    10,759       6,684  
    $ 412,047     $ 329,578  

 

*Refund to a third party is resulted from the fact that Henan Longji Real Estate Development Co., Ltd. (“Longji Real Estate”) filed an action against Porter E-Commerce, Zongjian Chen and Xue’an Yan related to a loan of RMB 2.0 million (approximately $315,492) which occurred before Porter E-Commerce merged with the Company on April 13, 2020. On May 10, 2020, Porter E-Commerce, Zongjian Chen, Xue’an Yan and Longji Real Estate reached a settlement under which Porter E-Commerce agreed to pay off the loan principal of RMB 2.0 million in two installments before June 30, 2021 and interest accrued on unpaid principal since January 1, 2020 at a rate of 6% per annum. In addition, under the settlement, Zongjian Chen and Xue’an Yan, the two original shareholders of Porter E-Commerce agreed to be severally and jointly liable for the payoff of the principal and interest of the loan. This amount is co-related to the amount due from shareholders in Note 8. As of March 31, 2022, there is remaining RMB 1.2 million (approximately $189,295) not yet repaid. The extension was agreed verbally between Longji Real Estate and the Company.

 

 

PORTER HOLDING INTERNATIONAL, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In U.S. dollars) 

 

8.

BALANCES WITH RELATED PARTIES

 

 

Note

 

March 31, 2022

   

December 31, 2021

 

Due from shareholders

                 

Mr. Zongjian Chen and Ms. Xiaomei Xiong (wife of Mr. Zongjian Chen)

(a)

  $ 315,492     $ 313,844  

Mr. Zongjian Chen (brother of Mr. Zonghua Chen)

    25,938       24,772  
      $ 341,430     $ 338,616  
                   

Due to shareholders

                 

Mr. Zonghua Chen (the Company’s Chairman, Chief Executive Officer, Chief Financial Officer and President)

    $ 1,761,533     $ 1,690,871  

Ms. Xiaomei Xiong (wife of Mr. Zongjian Chen)

      1,099,854       1,073,534  
      $ 2,861,387       2,764,405  

 

(a)

On April 13, 2020, Longji Real Estate filed an action against Porter E-Commerce, Zongjian Chen and Xue’an Yan related to certain loan of RMB 2 million (approximately $315,492) which occurred before Porter E-Commerce merged with the Company. On May 10, 2020, Porter E-Commerce, Zongjian Chen, Xue’an Yan and Longji Real Estate reached a settlement under which Porter E-Commerce agreed to pay off the loan principal of RMB 2 million in two installments before June 30, 2021 and interest accrued on unpaid principal since January 1, 2020 at a rate of 6% per annum. In addition, under the settlement, Zongjian Chen and Xue’an Yan, the two original shareholders of Porter E-Commerce agreed to be severally and jointly liable for the payoff of the principal and interest of the loan. Porter E-Commerce, Zongjian Chen and Xue’an Yan were also jointly liable for the litigation costs of RMB11,400 (approximately $1,769). This is co-related to the amount of refund to a third party in Note 7. As of March 31, 2022, there is remaining RMB 2 million due from Mr. Zongjian Chen and Ms. Xiaomei Xiong.

 

All the above balances of due to shareholders are due on demand, interest-free and unsecured. The Company used the funds for its operations. For the three months ended March 31, 2022, the Company had transactions amounted $97,846 from shareholders and $17,723 to shareholders, comparing to $1,530,917 from shareholders and $720,278 to shareholders, for the same period in 2021.

 

9.

CHINA CONTRIBUTION PLAN

 

The Company’s subsidiaries and consolidated VIEs in China participate in a government-mandated multi-employer defined contribution plan pursuant to which certain retirement, medical and other welfare benefits are provided to employees. Chinese labor regulations require the Company’s subsidiaries and consolidated VIEs to pay to the local labor bureau a monthly contribution at a stated contribution rate based on the monthly compensation of qualified employees. The relevant local labor bureau is responsible for meeting all retirement benefit obligations; the Company’s China-based subsidiaries and consolidated VIEs have no further commitments beyond their monthly contributions. For the three months ended March 31, 2022 and 2021, the Company’s China based subsidiaries and consolidated VIEs contributed a total of $8,146 and $7,501, respectively, to these funds.

 

10.

OPERATING LEASE

 

The Company has operating lease for its office facilities. The lease is located at 36th Floor, Shenzhen Development Center, #2010, Renmin South Road, Luohu District, Shenzhen, Guangdong, China, 518001, which consist of approximately 1,678.75 square meters. The Company's leases have remaining terms of approximately 11 months for a lease term commencing on December 1, 2017 and ending on February 28, 2023. The lease deposit is $39,515, with a rent free period from December 1, 2017 to February 28, 2018. Leases with an initial term of 12 months or less are not recorded on the balance sheet; the Company recognizes lease expense for these leases on a straight-line basis over the lease term. The Company does not separate non-lease components from the lease components to which they relate, and instead accounts for each separate lease and non-lease component associated with that lease component as a single lease component for all underlying asset classes.

 

 

PORTER HOLDING INTERNATIONAL, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In U.S. dollars)

 

The following table provides a summary of leases by balance sheet location as of March 31, 2022 and December 31, 2021:

 

Assets/liabilities

 

March 31, 2022

   

December 31, 2021

 

Assets

               

Operating lease right-of-use assets

  $ 248,325     $ 310,882  
                 

Liabilities

               

Operating lease liability - current

  $ 283,937     $ 303,067  

Operating lease liability - non-current

    -       52,902  

Total lease liabilities

  $ 283,937     $ 355,969  

 

The operating lease expenses were as follows:

 

       

Three Months Ended March 31,

 

Lease Cost

 

Classification

 

2022

   

2021

 

Operating lease cost

 

General and administrative expenses

  $ 70,762     $ 69,300  

 

Maturities of operating lease liabilities at March 31, 2022 were as follows:

 

Maturity of Lease Liabilities

 

Operating Leases

 

12 months ending March 31,

       

2023

    295,420  

Total lease payments

    295,420  

Less: interest

    (11,483

)

Present value of lease payments

  $ 283,937  

 

Lease liabilities include lease and non-lease component such as management fee. 

 

Future minimum lease payments, which do not include the non-lease components, as of March 31, 2022 were as follows:

 

12 months ending March 31,

       

2023

    218,473  

Total

  $ 218,473  

 

Lease Term and Discount Rate

 

March 31, 2022

   

December 31, 2021

 

Weighted-average remaining lease term (years)

               

Operating leases--- Shenzhen Development Center, 36/F, LuoHu, Shenzhen

    0.92       1.17  
                 

Weighted-average discount rate (%)

               

Operating leases

    8

%

    8

%

 

 

PORTER HOLDING INTERNATIONAL, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In U.S. dollars) 

 

11.

CONCENTRATIONS AND CREDIT RISK

 

(a)

Concentrations

 

In the three months ended March 31, 2022, one customer accounted for 77% of the Company’s revenues. In the three months ended March 31, 2021, no customers accounted for more than 10% of the Company’s revenues.

 

As of March 31, 2022, two customers accounted for 79% and 20% of the Company’s accounts receivable, respectively . As of December 31, 2021, one customer accounted for 99% of the Company’s accounts receivable.

 

(b)

Credit risk

 

Financial instruments that potentially subject the Company to a significant concentration of credit risk consist primarily of cash. As of March 31, 2022, and December 31, 2021, substantially all of the Company’s cash were held by major financial institutions located in the PRC, which management believes are of high credit quality.

 

For the credit risk related to trade accounts receivable, the Company performs ongoing credit evaluations of its customers and, if necessary, maintains reserves for potential credit losses. Historically, such losses have been within management’s expectations.

 

12.

SEGMENT REPORTING

 

Beginning in the period ended March 31, 2022, the Company reports two reportable segments in wine sales and training services and others.

 

Revenues and associated costs are directly attributable to the related segments. Unallocated corporate costs primarily include corporate initiatives, corporate shared costs, such as finance and legal, are managed centrally at a consolidated level.

 

The Company’s Chief Operating Decision Maker does not evaluate operating segments using asset information.

 

Information about segments during the periods presented were as follows. For comparative purposes, amounts in prior period has been recast:

 

   

Three months ended March 31,

 
   

2022

   

2021

 

Revenue

               

Wine sales

  $ 1,331     $ -  

Training services and others

    24,339       14,487  

Total revenue

    25,670       14,487  

Loss from operations

               

Consulting services

  $ (81,991

)

  $ (140,590

)

Wine sales

    (29,064

)

    -  

Training services and others

    (8,968

)

    (72,115

)

Corporate costs, unallocated

    (60,605

)

    (81,289

)

Total loss from operations

  $ (180,628

)

  $ (293,994

)

 

13.

SUBSEQUENT EVENT

 

The Company has analyzed its operations subsequent to March 31, 2022 to the date these unaudited condensed consolidation financial statements were issued. There is no material subsequent event to disclose in these unaudited condensed consolidated financial statements.

 

 

ITEM 2.

MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

Investors are cautioned that you are not buying shares of a China-based operating company but instead are buying shares of a shell company issuer that maintains contractual arrangements with the associated operating company. Our PRC subsidiary has nominal operations or assets. We conduct our business in China through our consolidated VIE and its subsidiaries.

 

The following managements discussion and analysis should be read in conjunction with our financial statements and the notes thereto and the other financial information appearing elsewhere in this report. Our financial statements are prepared in U.S. dollars and in accordance with U.S. GAAP.

 

Special Note Regarding Forward Looking Statements

 

In addition to historical information, this report contains forward-looking statements. We use words such as “believe,” “expect,” “anticipate,” “project,” “target,” “plan,” “optimistic,” “intend,” “aim,” “will” or similar expressions which are intended to identify forward-looking statements. Such statements include, among others, those concerning market and industry segment growth; any projections of earnings, revenue, margins or other financial items; any statements of the plans, strategies and objectives of management for future operations; any statements regarding future economic conditions or performance; as well as all assumptions, expectations, predictions, intentions or beliefs about future events. You are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, including those identified in our Annual Report on Form 10-K filed on April 13, 2022, as well as assumptions, which, if they were to ever materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements.

 

Readers are urged to carefully review and consider the various disclosures made by us in this report and our other filings with the SEC. These reports attempt to advise interested parties of the risks and factors that may affect our business, financial condition and results of operations and prospects. The forward-looking statements made in this report speak only as of the date hereof and we disclaim any obligation, except as required by law, to provide updates, revisions or amendments to any forward-looking statements to reflect changes in our expectations or future events.

 

Use of Terms

 

Except as otherwise indicated by the context and for the purposes of this report only, references in this report to:

 

 

“Company”, “we”, “us” and “our” are to the combined business of Porter Holding International, Inc., a Nevada corporation, and its consolidated subsidiaries and variable interest entities;

 

 

“PGL” are to Porter Group Limited, a Republic of Seychelles company and our wholly-owned subsidiary;

 

 

“PPBGL” are to Porter Perspective Business Group Limited, a Hong Kong company and wholly-owned subsidiary of PGL;

 

 

“Qianhai Porter” are to Shenzhen Qianhai Porter Industrial Co. Ltd., a PRC company and wholly-owned subsidiary of PPBGL;

 

 

“Portercity” are to Shenzhen Porter Enterprise Management Services Co. Ltd., a PRC company;

 

 

“Porter E-Commerce” are to Shenzhen Porter Warehouse E-Commerce Co. Ltd., a PRC company and wholly-owned subsidiary of Portercity;

 

 

“Porter Consulting” are to Shenzhen Porter Shops Lot Technology Co., Ltd., a PRC company and 85% owned subsidiary of Portercity;

 

 

“Porter Commercial” are to Shenzhen Porter Commercial Perspective Network Co., Ltd., a PRC company and wholly-owned subsidiary of Portercity;

 

 

“Weifang Portercity” are to Weifang Porter City Commercial Management Company Limited, a PRC company and a 60% owned subsidiary of Portercity. Weifang Portercity was dissolved on April 22, 2021.

 

 

“Xinsanmao Wine” are to Shenzhen Xinsanmao Wine Co., Ltd, a PRC company and a 51% owned subsidiary of Porter E-Commerce.

 

 

 

“Guizhou Yueqian” are to Guizhou Yueqian Smart Zone Management Co., Ltd, a PRC company and a 52% owned subsidiary of Porter Consulting.

 

 

“VIEs” means our consolidated variable interest entities, including Portercity, and its subsidiaries (i.e. Porter E-Commerce, Porter Consulting, Porter Commercial, Xinsanmao Wine and Guizhou Yueqian), unless the context otherwise indicates;

 

 

“Hong Kong” refers to the Hong Kong Special Administrative Region of the People’s Republic of China;

 

 

“China” and “PRC” refer to the People’s Republic of China;

 

 

“Renminbi” and “RMB” refer to the legal currency of China;

 

 

“U.S. dollars,” “dollars” and “$” refer to the legal currency of the United States;

 

 

“SEC” are to the U.S. Securities and Exchange Commission;

 

 

“Exchange Act” are to the Securities Exchange Act of 1934, as amended; and

 

 

“Securities Act” are to the Securities Act of 1933, as amended.

 

Overview

 

Porter Holding International, Inc. is a holding company incorporated in Nevada, the United States. As a holding company with no material operations of its own, Porter Holding International, Inc. conducts its business through the VIEs in China. The VIEs contributed 100% of our consolidated results of operations and cash flows for the three months ended March 31, 2022 and 2021, respectively. As of March 31, 2022 and December 31, 2021, the VIEs accounted for 100% of our consolidated total assets and total liabilities.

 

Since 2016, through our VIE entity, Porter Consulting, we have partnered with China Payment Technology Co., Ltd., a third-party online payment service provider (“China Payment”) to promote China Payment’s online payment platform to companies and businesses in Shenzhen and in return share a portion of the processing fees earned by China Payment as commission. Porter Consulting also partners with Shenzhen Xinghua Tongfu Technology Co., Ltd., a third-party online payment service provider (“Shenzhen Tongfu”), whereby Porter Consulting agreed to promote Shenzhen Tongfu’s online payment platform, including the Point of Sale (POS) system, to companies and businesses in China and in return obtain a certain amount of commission based on the volume of trading through such online payment platform.

 

As a company with limited operation history, we are at the early stage of developing our O2O business and our goal is to become a leading innovative O2O business platform operator providing both online E-commerce and offline physical business facilities to our merchant customers, where they can conduct business, interact with their existing and potential end-consumers face to face. Different from most other O2O companies, which often lack of integrated platforms, our goal is to provide one-stop services for our customers through our integrated online and offline platforms. As described fully below, we are developing and intend to offer products and services including both (i) hosting our online marketplaces, www.pt37.com and www.17yugo.com for our merchant clients to post and sell their products and services online and (ii) managing and operating physical business facilities that our online merchant clients can utilize to conduct their businesses offline. We are currently developing merchant clients who are engaged in businesses including manufacturing, real estate, trade and financing. In the future, we intend to expand our merchant client base to industries of big data, new materials, new energy, green food and environment protection. In addition, we are planning to collaborate with key opinion leaders (“KOLs”) to promote the merchandises on our e-commerce platform. 

 

According to the development demand and future goals of our customers, in 2018 we started to offer a series of services such as business planning, financial guidance, business matching and guidance for listing primarily in the United States. At present, in our customer pool, many small and medium-sized enterprises have increased their public awareness. They are seeking the potential advantages of being a listed company and striving for obtaining the recognition of international capital to accelerate their corporate expansion. However, many enterprises themselves may not be familiar with the listing requirements, laws and regulations of different capital markets, and the process of obtaining financing from overseas markets.

 

In order to help our customers who intend to access overseas capital markets, we have a team of experienced professionals who have professional knowledge of the listing rules and regulations of various capital markets. We will make full use of our expertise and resources in the capital markets to assist these customers to achieve their goals.

 

 

Update on COVID-19

 

The ongoing coronavirus pandemic has had a material adverse effect on our industry and the markets in which we operate. Most of our revenues and our workforce are concentrated in China. The pandemic also impeded our ability to recruit new clients and made us postpone providing services to existing clients. Travel restrictions from time to time also limited clients’ ability to visit and meet us in person, which made it harder to build trust and engage clients. Updates of products information on our e-commerce platform and the delivery of goods were also delayed due to interruptions to operations of manufacturers caused by local lockdowns. The imported goods on our platform face more challenges as the pandemic continues outside China, and our distribution channel has been disrupted as the operations of our distributors are interrupted by the outbreak. The foregoing adverse impacts might be mitigated as the Chinese government has rolled out an array of favorable fiscal measures.

 

However, as the coronavirus outbreak continues globally, the extent to which the coronavirus impacts our operations and results in the long-term will depend on future developments, including, among others, actions of the Chinese government to contain imported infections, which are highly uncertain and cannot be reasonably predicted. The outbreak has resurged locally from time to time. At present, management is actively looking for a business breakthrough to increase revenue in 2022. We will continue to monitor and mitigate developments affecting our workforce, our customers, and the public at large to the extent we are able to do so.

 

Results of Operations

 

Comparison of Three Months Ended March 31, 2022 and 2021

 

The following table sets forth key components of our results of operations during the three months ended March 31, 2022 and 2021.

 

   

Three Months Ended March 31,

 
   

2022

   

2021

   

Fluctuation

 
   

Amount

   

Amount

   

Amount

   

%

 

Revenue

  $ 25,670     $ 14,487       11,183       77.19

%

Cost of revenue

    (3,730

)

    (6,844

)

    3,114       (45.50

)%

Gross profit

    21,940       7,643       14,297       187.06

%

Operating expenses

                               

General and administrative expenses

    (202,568

)

    (301,637

)

    99,069       (32.84

)%

Loss from operations

    (180,628

)

    (293,994

)

    113,366       (38.56

)%

Other income

    399       536,416       (536,017

)

    (99.93

%

(Loss) income before income taxes

    (180,229

)

    242,422       (422,651

)

    (174.35

)%

Income tax expense

    -       -       -       -  

Net (loss) income

    (180,229

)

    242,422       (422,651

)

    (174.35

)%

Less: Net loss attributable to non-controlling interests

    (14,951

)

    (3,404

)

    (11,547

)

    339.22

%

Net (loss) income attributable to Porter Holding International Inc. common stockholders

  $ (165,278

)

  $ 245,826       (411,104

)

    (167.23

)%

 

Revenue. Our revenue was $25,670 for the three months ended March 31, 2022, compared to $14,487 for the same period last year. One of our revenue sources is to provide various consulting services to our customers, especially those who have the intention to be publicly listed, primarily on the stock exchanges in the United States. Service income from the provision of these consulting services totaled $nil and $nil for the three months ended March 31, 2022 and 2021, respectively. This was mainly attributable to the impacts of COVID-19 and depressed market demand. Starting from 2019, the Company provides various training services to its clients, primarily related to e-commerce platform operation, expansion of channels, promotion strategy and capital market operation, via live and online sessions. The service income from providing training services totaled $19,692 and $1,947 for the three months ended March 31, 2022 and 2021. Through Porter Consulting, we also promote the payment service of third-party payment service providers to merchants in Shenzhen and in return share a portion of the processing fees earned by the third-party payment service providers in the form of commission. Our commission totaled $4,001 and $8,609 for the three months ended March 31, 2022 and 2021, respectively. The approximately 53.53% decline in commission for the first quarter of 2022 was also the result of the COVID-19 pandemic. Revenues of $646 and $3,236 were generated from trading business for the three months ended March 31, 2022 and 2021, respectively. The Company started the wine sales business in late 2021 and revenue of wine sales was $1,331 and $nil for the three months ended March 31, 2022 and 2021, respectively. Revenue of others were $nil and $695 for the three months ended March 31, 2022 and 2021, respectively.

 

 

Cost of revenue. Our cost of revenue was $3,730 for the three months ended March 31, 2022, compared to $6,844 for the same period last year. Cost of revenue mainly consists of the cost incurred in third-party payment service. The decrease of cost of revenue is due to the decrease of third-party payment service.

 

Gross profit and gross margin. Our gross profit was $21,940 for the three months ended March 31, 2022, compared to $7,643 for the same period last year. Gross profit as a percentage of revenue (gross margin) was 85.47% for the three months ended March 31, 2022, compared to 52.76% for the same quarter last year. The increase in gross profit was in line with an increase in revenue and mainly due to the increase of revenue from providing training services which has a higher profit margin.

 

General and administrative expenses. As shown below, our general and administrative expenses consist primarily of bad debt provision, compensation and benefits to our general management, finance and administrative staff, professional fees and other expenses incurred in connection with general operations. Our general and administrative expenses decreased by $99,069 to $202,568 for the three months ended March 31, 2022, compared to $301,637 for the same period of 2021. Decrease was mainly due to a decrease in salary and staff benefit, legal and professional fees and other expenses by $26,950, $40,214 and $29,739, respectively, compared to corresponding period in prior year. The decrease was mostly due to the depressed market demand and the cost reduction strategy of the Company as a result of the impact of COVID-19.

 

   

Three months ended March 31,

 
   

2022

   

2021

   

Fluctuation

 
   

Amount

   

%

   

Amount

   

%

   

Amount

   

%

 

Salary and staff benefit

  $ 67,109       33.13     $ 94,059       31.18     $ (26,950

)

    (28.65

)

Lease and management fee

    70,762       34.93       72,068       23.89       (1,306

)

    (1.81

)

Legal and professional fee

    56,358       27.82       96,572       32.02       (40,214

)

    (41.64

)

Depreciation and amortization

    2,117       1.05       2,977       0.99       (860

)

    (28.89

)

Others

    6,222       3.07       35,961       11.92       (29,739

)

    (82.70

)

Total

  $ 202,568       100.00     $ 301,637       100.00     $ (99,069

)

    (32.84

)

 

Other income. Our other income was $399 and $536,416 for the three months ended March 31, 2022 and 2021. The other income for the three months ended March 31, 2021 was primarily comprise of the compensation received with the termination of the Weifang project in 2021. In January 2021, Weifang Portercity agreed with the local government to terminate the project, which was signed on August 25, 2018 for Weifang Portercity to facilitate investment and promote business opportunities for the Weifang region. As the local government changed its development strategy, it determined to terminate the Weifang project. Consequently, Weifang Portercity received a non-recurring compensation of RMB3,474,828 (approximately $536,101) from the local government to compensate its upfront establishment expenses including expenditure relating to office renovation, office equipment and supplies in the first quarter of 2021.

 

Income tax expense. Our Income tax expense was $nil and $nil for the three months ended March 31, 2022 and 2021.

 

Net loss. As a result of the cumulative effect of the factors described above, there was a net loss of $180,229 and a net income of $242,422 for the three months ended March 31, 2022 and 2021, respectively.

 

Liquidity and Capital Resources

 

Working Capital

 

   

March 31, 2022

   

December 31, 2021

 

Current Assets

  $ 520,606     $ 438,456  

Current Liabilities

    4,031,477       3,763,925  

Working Capital Deficiency

  $ (3,510,871

)

  $ (3,325,469

)

 

As of March 31, 2022, we had cash of $108,892. To date, we have financed our operations primarily through borrowings from our stockholders and related parties.

 

 

Going Concern Uncertainties

 

The accompanying unaudited condensed consolidated financial statements have been prepared assuming we will continue as a going concern.

 

We have considered whether there is substantial doubt about our ability to continue as a going concern given (1) our loss from operations approximately $180,628 for the three months ended March 31, 2022, (2) our accumulated deficit of approximately $4,663,876 as of March 31, 2022 and (3) the fact that we had negative operating cash flows of approximately $5,654 for the three months ended March 31, 2022.

 

As of March 31, 2022, our cash balance was $108,892 and our current liabilities exceed current assets by $3,510,871. Our cash balance as of March 31, 2022 is not sufficient to support our operations for the next 12 months after the date that the financial statements were issued. The negative operating results of cash flow and working capital deficiency for the quarter ended March 31, 2022 raise substantial doubt about our ability to continue as a going concern. Our continued operations are highly dependent upon our ability to increase revenues and if needed, to complete equity and/or debt financing.

 

In evaluating if there is substantial doubt about our ability to continue as a going concern, we are trying to alleviate the going concern risk through (1) increasing cash generated from operations by controlling operating expenses and increasing more live steaming e-commerce events to bring up e-commerce revenue, (2) financing from domestic banks and other financial institutions, and (3) equity or debt financing. We have certain plans to mitigate these adverse conditions and to increase the liquidity of the Company.

 

However, if we are unable to obtain the necessary additional capital on a timely basis and on acceptable terms, we will be unable to implement our current plans for expansion, repay debt obligations or respond to competitive market pressures, which will have negative impacts upon our business, prospects, financial condition and results of operations. On an on-going basis, the Company also received and will continue to receive financial support commitments from the Company’s related parties.

 

   

Three Months Ended March 31,

 
   

2022

   

2021

 

Net cash used in operating activities

  $ (5,654

)

  $ (162,925

)

Net cash provided by investing activities

    -       -  

Net cash provided by financing activities

    80,124       810,639  

Effect of exchange rate changes on cash

    3,227       (10,629

)

Net increase (decrease) in cash

    77,696       637,085  

Cash at the beginning of period

    31,196       24,912  

Cash at the end of period

  $ 108,892     $ 661,997  

 

Operating Activities

 

Net cash used in operating activities was $5,654 for the three months ended March 31, 2022, as compared to $162,925 net cash used in operating activities for the three months ended March 31, 2021. The net cash used in operating activities for the three months ended March 31, 2022 was mainly due to our net loss of $180,229 and a decrease in operating lease liabilities of $73,804, partially offset by the increase in amortization of operating lease right-of-use assets of $64,105, an increase in deferred revenue of $109,219 and an increase in accruals and other payables of $77,484. The net cash used in operating activities for the three months ended March 31, 2021 was mainly due to our net income of $242,422, partially offset by the decrease in accruals and other payables of $379,121 and deferred revenue of $64,461.

 

Investing Activities

 

Net cash provided by investing activities was $nil for the three months ended March 31, 2022, as compared to $nil net cash provided by investing activities for the three months ended March 31, 2021.

 

Financing Activities

 

Net cash provided by financing for the three months ended March 31, 2022 was $80,124, as compared to $810,639 for the three months ended March 31, 2021. For the three months ended March 31, 2022, we obtained advances of $97,846 from shareholders and repaid $17,723 to shareholders. For the three months ended March 31, 2021, we obtained advances of $1,530,917 from shareholders and repaid $720,278 to shareholders.

 

 

Critical Accounting Policies and Estimates

 

Our unaudited condensed consolidated financial information has been prepared in accordance with U.S. GAAP, which requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, costs and expenses, and related disclosures. On an on-going basis, we evaluate our estimates based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Since the use of estimates is an integral component of the financial reporting process, our actual results could differ from those estimates. Some of our accounting policies require a higher degree of judgment than others in their application. There were no other material changes to the critical accounting policies previously disclosed in our audited consolidated financial statements for the year ended December 31, 2021 included in the Annual Report on Form 10-K filed on April 13, 2022.

 

Recent Accounting Pronouncements

 

Please refer to “Note 2. Basis of Presentation and Summary of Significant Accounting Policies—Recent Accounting Pronouncements” to our condensed consolidated financial statements, for a discussion of relevant pronouncements.

 

 

 

 

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

Not applicable.

 

ITEM 4.

CONTROLS AND PROCEDURES.

 

Evaluation of Disclosure Controls and Procedures

 

As required by Rule 13a-15 under the Exchange Act, our management has carried out an evaluation, with the participation and under the supervision of our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of March 31, 2022. Disclosure controls and procedures refer to controls and other procedures designed to ensure that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating and implementing possible controls and procedures.

 

Management conducted its evaluation of disclosure controls and procedures under the supervision of our chief executive officer and chief financial officer. Based upon, and as of the date of this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were ineffective as of March 31, 2022 due to the following material weaknesses that our management identified in our internal control over financial reporting as of March 31, 2022:

 

(1) We did not hold shareholders meetings during the last fiscal year;

(2) We do not have an audit committee;

(3) We do not have sufficient and skilled accounting personnel with an appropriate level of technical accounting knowledge and experience in the application of accounting principles generally accepted in the United States commensurate with our financial reporting requirements;

(4) We do not have appropriate policies and procedures in place to evaluate the proper accounting and disclosures of key documents and agreements of revenue process;

(5) We have not maintained sufficient internal controls over cash related controls, including failure to segregate cash handling and accounting functions and did not require dual signature on the Company’s bank accounts. Alternatively, the effects of poor cash controls were mitigated by the fact that we had limited transactions in our bank accounts; and

(6) We retain copies of all financial data and material agreements; however there is no formal procedure or evidence of normal backup of our data or off-site storage of data in the event of theft, misplacement, or loss due to unmitigated factors. We did not implement appropriate information technology controls.

 

A material weakness is a deficiency or a combination of deficiencies in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our annual financial statements will not be prevented or detected in a timely basis.

 

We plan to take steps to remediate these material weaknesses as soon as practicable by implementing a plan to improve our internal control over financial reporting including, but not limited to, hiring additional staff and/or outside consultants experienced in US GAAP financial reporting as well as in SEC reporting requirements. Our management team will continue to monitor and evaluate the effectiveness of our internal controls and procedures and our internal controls over financial reporting on an ongoing basis and is committed to taking further action and implementing additional enhancements or improvements.

 

Our management does not believe that these material weaknesses had a material effect on our financial condition or results of operations or caused our unaudited condensed consolidation financial statements as of and for the period ended March 31, 2022 to contain a material misstatement.

 

Changes in Internal Control over Financial Reporting

 

Except for the matters described above, there were no changes in our internal controls over financial reporting during the quarter ended March 31, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

PART II

OTHER INFORMATION

 

ITEM 1.

LEGAL PROCEEDINGS.

 

From time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. Other than the legal proceedings set forth below, we are currently not aware of any legal proceedings or claims that would require disclosure under Item 103 of Regulation S-K. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business.

 

On April 13, 2020, Henan Longji Real Estate Development Co., Ltd. (“Longji Real Estate”) filed an action against Porter E-Commerce, Zongjian Chen and Xue’an Yan related to certain loan in the principal amount of RMB 2.0 million (approximately $283,082) which loan occurred before Porter E-Commerce merged with the Company. On May 10, 2020, Porter E-Commerce, Zongjian Chen, Xue’an Yan and Longji Real Estate reached a settlement under which Porter E-Commerce agreed to pay off the loan principal of RMB 2.0 million in two installments before June 30, 2021 and interest accrued on unpaid principal since January 1, 2020 at a rate of 6% per annum. In addition, under the settlement, Zongjian Chen and Xue’an Yan, the two original shareholders of Porter E-Commerce agreed to be severally and jointly liable for the repayment of the principal and interest of the loan. Porter E-Commerce, Zongjian Chen and Xue’an Yan were also jointly liable for the litigation costs of RMB11,400 (approximately $1,614). As of March 31, 2022, RMB 0.8 million (approximately $125,707) of the total RMB 2.0 million (approximately $283,082) had been repaid. Longji Real Estate and Porter E-Commerce have verbally agreed to extend the repayment of the loan.

 

ITEM 1A.

RISK FACTORS.

 

Not applicable.

 

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

None.

 

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES.

 

None.

 

ITEM 4.

MINE SAFETY DISCLOSURES.

 

Not applicable.

 

ITEM 5.

OTHER INFORMATION.

 

None.

 

ITEM 6.

EXHIBITS.

 

The following exhibits are filed as part of this report or incorporated by reference:

 

Exhibit No.

 

Description

     

31.1

 

Certifications of Principal Executive Officer and Principal Financial Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

     

32.1

 

Certifications of Principal Executive Officer and Principal Financial Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

     

101.INS

 

XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104

 

Cover Page Interactive Data File––the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date: May 16, 2022

 

PORTER HOLDING INTERNATIONAL, INC.

   

By:

/s/ Zonghua Chen

 
 

Zonghua Chen

 

Chief Executive Officer and Chief Financial Officer

 

 

 

 

 

 

30
NONE false --12-31 Q1 2022 0001605810 0001605810 2022-01-01 2022-03-31 0001605810 2022-05-16 0001605810 2022-03-31 0001605810 2021-12-31 0001605810 2021-01-01 2021-03-31 0001605810 us-gaap:CommonStockMember 2021-12-31 0001605810 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001605810 us-gaap:RetainedEarningsMember 2021-12-31 0001605810 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-12-31 0001605810 us-gaap:NoncontrollingInterestMember 2021-12-31 0001605810 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001605810 us-gaap:NoncontrollingInterestMember 2022-01-01 2022-03-31 0001605810 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01 2022-03-31 0001605810 us-gaap:CommonStockMember 2022-03-31 0001605810 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001605810 us-gaap:RetainedEarningsMember 2022-03-31 0001605810 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-03-31 0001605810 us-gaap:NoncontrollingInterestMember 2022-03-31 0001605810 us-gaap:CommonStockMember 2020-12-31 0001605810 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001605810 us-gaap:RetainedEarningsMember 2020-12-31 0001605810 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-12-31 0001605810 us-gaap:NoncontrollingInterestMember 2020-12-31 0001605810 2020-12-31 0001605810 us-gaap:RetainedEarningsMember 2021-01-01 2021-03-31 0001605810 us-gaap:NoncontrollingInterestMember 2021-01-01 2021-03-31 0001605810 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-01-01 2021-03-31 0001605810 us-gaap:CommonStockMember 2021-03-31 0001605810 us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0001605810 us-gaap:RetainedEarningsMember 2021-03-31 0001605810 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-03-31 0001605810 us-gaap:NoncontrollingInterestMember 2021-03-31 0001605810 2021-03-31 0001605810 ulnv:ShenzhenPorterWarehouseECommerceCoLtdPorterECommerceMember 2022-03-31 0001605810 ulnv:ShenzhenPorterShopsLotTechnologyCoLtdPorterConsultingMember 2022-03-31 0001605810 ulnv:ShenzhenPorterCommercialPerspectiveNetworkCoLtdPorterCommercialMember 2022-03-31 0001605810 ulnv:ShenzhenXinsanmaoWineCoLtdXinsanmaoWineMember 2022-03-31 0001605810 ulnv:WeifangPortercityMember 2018-06-28 2018-06-28 0001605810 ulnv:PortercityMember ulnv:WeifangPortercityMember 2018-06-28 0001605810 ulnv:MrZhiboMaoMember ulnv:WeifangPortercityMember 2018-06-28 0001605810 ulnv:ShenzhenQianhaiMaihoulangECommerceCoLtdMaihoulangMember 2019-08-31 0001605810 ulnv:ShenzhenQianhaiMaihoulangECommerceCoLtdMaihoulangMember 2019-08-01 2019-08-31 0001605810 ulnv:ShenzhenQianhaiMaihoulangECommerceCoLtdMaihoulangMember 2019-10-01 2019-10-31 0001605810 ulnv:ShenzhenQianhaiMaihoulangECommerceCoLtdMaihoulangMember 2019-10-31 0001605810 ulnv:KezhanMaMember ulnv:ShenzhenQianhaiMaihoulangECommerceCoLtdMaihoulangMember 2020-07-15 0001605810 ulnv:KezhanMaMember ulnv:ShenzhenQianhaiMaihoulangECommerceCoLtdMaihoulangMember 2020-07-15 2020-07-15 0001605810 ulnv:ShenzhenPorterShopsLotTechnologyCoLtdMember 2020-07-01 2020-07-01 0001605810 ulnv:ShenzhenPorterShopsLotTechnologyCoLtdMember 2020-07-31 2020-07-31 0001605810 ulnv:ShenzhenPorterShopsLotTechnologyCoLtdMember 2020-07-31 0001605810 ulnv:XinsanmaoWineMember 2021-07-01 2021-07-31 0001605810 ulnv:XinsanmaoWineMember ulnv:ShenzhenPorterWarehouseECommerceCoLtdPorterECommerceMember 2021-07-31 0001605810 ulnv:XinsanmaoWineMember ulnv:MrShoubaoGuoMember 2021-07-31 0001605810 ulnv:GuizhouYueqianSmartZoneManagementCoLtdGuizhouYueqianMember 2022-03-01 2022-03-31 0001605810 ulnv:GuizhouYueqianSmartZoneManagementCoLtdGuizhouYueqianMember 2022-03-31 0001605810 ulnv:ConsultingServicesMember 2022-01-01 2022-03-31 0001605810 ulnv:ConsultingServicesMember 2021-01-01 2021-03-31 0001605810 ulnv:TrainingServiceRevenueMember 2022-01-01 2022-03-31 0001605810 ulnv:TrainingServiceRevenueMember 2021-01-01 2021-03-31 0001605810 ulnv:WineSalesMember 2022-01-01 2022-03-31 0001605810 ulnv:ShenzhenPorterShopsLotTechnologyCoLtdPorterConsultingMember 2022-03-31 0001605810 ulnv:ShenzhenXinsanmaoWineCoLtdXinsanmaoWineMember 2022-03-31 0001605810 ulnv:WeifangPortercityMember 2022-03-31 0001605810 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2022-03-31 0001605810 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2021-12-31 0001605810 2021-01-01 2021-12-31 0001605810 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2022-01-01 2022-03-31 0001605810 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2021-01-01 2021-03-31 0001605810 ulnv:TrainingServiceMember 2022-01-01 2022-03-31 0001605810 ulnv:TrainingServiceMember 2021-01-01 2021-03-31 0001605810 ulnv:ThirdPartyPaymentServiceMember 2022-01-01 2022-03-31 0001605810 ulnv:ThirdPartyPaymentServiceMember 2021-01-01 2021-03-31 0001605810 ulnv:CosmeticTradingBusinessMember 2022-01-01 2022-03-31 0001605810 ulnv:CosmeticTradingBusinessMember 2021-01-01 2021-03-31 0001605810 ulnv:WineSalesMember 2021-01-01 2021-03-31 0001605810 us-gaap:ProductAndServiceOtherMember 2022-01-01 2022-03-31 0001605810 us-gaap:ProductAndServiceOtherMember 2021-01-01 2021-03-31 0001605810 currency:CNY ulnv:BalanceSheetItemsMember 2022-03-31 0001605810 ulnv:BalanceSheetItemsMember 2022-03-31 0001605810 currency:HKD ulnv:BalanceSheetItemsMember 2022-03-31 0001605810 currency:CNY ulnv:BalanceSheetItemsMember 2021-12-31 0001605810 ulnv:BalanceSheetItemsMember 2021-12-31 0001605810 currency:HKD ulnv:BalanceSheetItemsMember 2021-12-31 0001605810 currency:CNY ulnv:IncomeStatementAndCashFlowsItemsMember 2022-03-31 0001605810 ulnv:IncomeStatementAndCashFlowsItemsMember 2022-03-31 0001605810 currency:HKD ulnv:IncomeStatementAndCashFlowsItemsMember 2022-03-31 0001605810 currency:CNY ulnv:IncomeStatementAndCashFlowsItemsMember 2021-03-31 0001605810 ulnv:IncomeStatementAndCashFlowsItemsMember 2021-03-31 0001605810 currency:HKD ulnv:IncomeStatementAndCashFlowsItemsMember 2021-03-31 0001605810 us-gaap:ComputerSoftwareIntangibleAssetMember 2022-03-31 0001605810 us-gaap:ComputerSoftwareIntangibleAssetMember 2021-12-31 0001605810 us-gaap:TrademarksAndTradeNamesMember 2022-03-31 0001605810 us-gaap:TrademarksAndTradeNamesMember 2021-12-31 0001605810 2020-05-10 0001605810 2020-05-10 2020-05-10 0001605810 2020-04-13 2020-04-13 0001605810 ulnv:ZonghuaChenMember 2020-05-10 2020-05-10 0001605810 us-gaap:ImmediateFamilyMemberOfManagementOrPrincipalOwnerMember 2022-03-31 0001605810 us-gaap:ImmediateFamilyMemberOfManagementOrPrincipalOwnerMember 2021-12-31 0001605810 ulnv:ZongjianChenMember 2022-03-31 0001605810 ulnv:ZongjianChenMember 2021-12-31 0001605810 ulnv:ZonghuaChenMember 2022-03-31 0001605810 ulnv:ZonghuaChenMember 2021-12-31 0001605810 ulnv:XiaomeiXiongMember 2022-03-31 0001605810 ulnv:XiaomeiXiongMember 2021-12-31 0001605810 ulnv:TheCompanysSubsidiaryAndVIEsInChinaMember 2022-01-01 2022-03-31 0001605810 ulnv:TheCompanysSubsidiaryAndVIEsInChinaMember 2021-01-01 2021-03-31 0001605810 2017-12-01 0001605810 ulnv:FutureMinimumLeasePaymentsNonLeaseComponentsMember 2022-03-31 0001605810 ulnv:OneCustomerMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2022-01-01 2022-03-31 0001605810 ulnv:CustomerOneMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2022-01-01 2022-03-31 0001605810 ulnv:CustomerTwoMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2022-01-01 2022-03-31 0001605810 ulnv:CustomerOneMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2021-01-01 2021-12-31 0001605810 ulnv:WineSalesMember 2022-01-01 2022-03-31 0001605810 ulnv:WineSalesMember 2021-01-01 2021-03-31 0001605810 ulnv:TrainingServiceMember 2022-01-01 2022-03-31 0001605810 ulnv:TrainingServiceMember 2021-01-01 2021-03-31 0001605810 ulnv:ConsultingServicesMember 2022-01-01 2022-03-31 0001605810 ulnv:ConsultingServicesMember 2021-01-01 2021-03-31 0001605810 us-gaap:CorporateMember 2022-01-01 2022-03-31 0001605810 us-gaap:CorporateMember 2021-01-01 2021-03-31 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure iso4217:CNY utr:sqm