10-Q 1 uly-20240630.htm 10-Q 10-Q
--12-31Q2false00016036520.010.010001603652uly:HighbridgeCapitalTermLoanMember2024-06-300001603652uly:RedeemableConvertiblePreferredStockSeriesCMember2022-12-310001603652uly:FullServiceOutsourcingFlatRateMember2023-01-012023-06-300001603652us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001603652us-gaap:SalesRevenueNetMemberuly:ThreeCustomersMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-06-300001603652uly:TwoThousandAndTwentyTwoConvertiblePromissoryNotesMember2024-06-300001603652us-gaap:GeneralAndAdministrativeExpenseMember2023-04-012023-06-300001603652us-gaap:RetainedEarningsMember2024-06-3000016036522023-04-012023-06-300001603652uly:OperationsAndSupportMember2024-01-012024-06-300001603652uly:HighbridgeCapitalTermLoanMember2024-01-192024-01-190001603652us-gaap:RetainedEarningsMember2024-03-310001603652us-gaap:CommonStockMember2024-04-012024-06-300001603652us-gaap:CommonStockMember2022-12-3100016036522023-06-300001603652us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001603652uly:OperationsAndSupportMember2023-01-012023-06-300001603652uly:AccruedPurchaseConsiderationMemberus-gaap:FairValueInputsLevel3Member2023-12-310001603652uly:StructuralCapitalTermLoanMemberus-gaap:PrimeRateMember2024-01-012024-06-300001603652us-gaap:AdditionalPaidInCapitalMember2023-06-300001603652us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001603652us-gaap:TechnologyBasedIntangibleAssetsMembersrt:MinimumMember2024-06-300001603652us-gaap:MembershipMember2024-01-012024-06-300001603652us-gaap:InternetDomainNamesMember2024-06-300001603652uly:ThreeCustomersMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-06-3000016036522023-01-012023-03-310001603652us-gaap:FairValueInputsLevel3Memberuly:ContingentPurchaseConsiderationMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-3100016036522024-01-012024-06-300001603652us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001603652us-gaap:SalesRevenueNetMemberuly:ThreeCustomersMemberus-gaap:CustomerConcentrationRiskMember2023-04-012023-06-3000016036522023-03-310001603652us-gaap:TechnologyBasedIntangibleAssetsMembersrt:MaximumMember2024-06-300001603652us-gaap:CommonStockMember2023-03-310001603652us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-06-300001603652us-gaap:MembershipMember2024-04-012024-06-300001603652uly:OtonomoTechnologiesLtdMember2023-01-012023-06-300001603652uly:MergerAgreementMemberuly:OtonomoTechnologiesLtdMember2023-10-190001603652us-gaap:GeneralAndAdministrativeExpenseMember2024-04-012024-06-300001603652uly:OperationsAndSupportMember2024-04-012024-06-300001603652uly:StructuralCapitalTermLoanMember2024-01-192024-01-190001603652us-gaap:DebtSecuritiesMemberus-gaap:CorporateBondSecuritiesMember2024-06-300001603652us-gaap:RetainedEarningsMember2022-12-3100016036522023-12-3100016036522023-01-012023-06-300001603652us-gaap:CommonStockMember2024-01-012024-03-310001603652us-gaap:RetainedEarningsMember2023-12-310001603652us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2023-12-310001603652us-gaap:AdditionalPaidInCapitalMember2023-12-310001603652uly:TwoThousandTwentyThreeEmployeeStockPurchasePlanMember2024-01-012024-01-010001603652us-gaap:FairValueMeasurementsRecurringMember2024-06-300001603652us-gaap:FairValueInputsLevel3Memberuly:ContingentPurchaseConsiderationMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001603652us-gaap:CommonStockMember2023-07-282023-07-280001603652us-gaap:SalesRevenueNetMemberuly:ThreeCustomersMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-06-300001603652us-gaap:DebtSecuritiesMember2024-06-3000016036522024-01-012024-03-310001603652us-gaap:RetainedEarningsMember2023-06-300001603652uly:RedeemableConvertiblePreferredStockSeriesCMember2023-03-310001603652uly:SoftwareLicensingArrangementsMember2023-04-012023-06-300001603652uly:TwoThousandAndTwentyTwoConvertiblePromissoryNotesMember2024-01-012024-06-300001603652us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001603652uly:HighbridgeCapitalTermLoanMember2023-12-310001603652us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001603652us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-06-300001603652uly:FullServiceOutsourcingClaimCostPassThroughMember2023-04-012023-06-300001603652us-gaap:SellingAndMarketingExpenseMember2023-04-012023-06-300001603652us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001603652us-gaap:RetainedEarningsMember2023-03-310001603652uly:ContingentPurchaseConsiderationMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001603652uly:SoftwareLicensingArrangementsMember2024-01-012024-06-300001603652us-gaap:AdditionalPaidInCapitalMember2024-03-310001603652uly:TwoThousandAndTwentyTwoConvertiblePromissoryNotesMember2023-12-310001603652us-gaap:MembershipMember2023-01-012023-06-300001603652us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001603652us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-06-300001603652uly:SoftwareLicensingArrangementsMember2024-04-012024-06-3000016036522022-12-310001603652uly:MergerAgreementMemberuly:OtonomoTechnologiesLtdMember2024-01-012024-03-310001603652us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001603652us-gaap:SalesRevenueNetMemberuly:ThreeCustomersMemberus-gaap:CustomerConcentrationRiskMember2024-04-012024-06-300001603652us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001603652us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2024-06-300001603652us-gaap:FairValueInputsLevel2Memberus-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001603652us-gaap:TechnologyServiceMember2024-04-012024-06-300001603652uly:SoftwareLicensingArrangementsMember2023-01-012023-06-300001603652us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-06-300001603652us-gaap:RetainedEarningsMember2023-04-012023-06-300001603652us-gaap:TechnologyBasedIntangibleAssetsMember2023-12-310001603652us-gaap:TechnologyServiceMember2023-04-012023-06-300001603652us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-3100016036522024-03-310001603652uly:FullServiceOutsourcingClaimCostPassThroughMember2024-04-012024-06-300001603652uly:FullServiceOutsourcingClaimCostPassThroughMember2023-01-012023-06-300001603652us-gaap:FairValueInputsLevel3Memberuly:AccruedPurchaseConsiderationMember2024-06-300001603652us-gaap:TechnologyServiceMember2023-01-012023-06-300001603652us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-300001603652uly:StructuralCapitalTermLoanMember2023-12-310001603652uly:TwoThousandThirteenEquityIncentivePlanMember2024-01-010001603652us-gaap:MembershipMember2023-04-012023-06-300001603652us-gaap:RetainedEarningsMember2024-01-012024-03-310001603652uly:TwoThousandTwentyThreeEmployeeStockPurchasePlanMember2023-06-162023-06-160001603652us-gaap:CommonStockMember2024-06-300001603652us-gaap:FairValueMeasurementsRecurringMember2023-12-310001603652us-gaap:SellingAndMarketingExpenseMember2023-01-012023-06-300001603652srt:MinimumMemberuly:StructuralCapitalTermLoanMember2024-06-300001603652us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001603652us-gaap:AdditionalPaidInCapitalMember2024-06-300001603652uly:FullServiceOutsourcingFlatRateMember2023-04-012023-06-300001603652us-gaap:AdditionalPaidInCapitalMember2023-03-310001603652uly:ContingentPurchaseConsiderationMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001603652us-gaap:TechnologyServiceMember2024-01-012024-06-300001603652us-gaap:AdditionalPaidInCapitalMember2022-12-310001603652us-gaap:SeriesCPreferredStockMember2023-07-282023-07-280001603652us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001603652uly:FullServiceOutsourcingFlatRateMember2024-01-012024-06-3000016036522024-04-012024-06-300001603652us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001603652uly:HighbridgeCapitalTermLoanMember2024-01-012024-06-300001603652uly:FullServiceOutsourcingFlatRateMember2024-04-012024-06-300001603652uly:ThreeCustomersMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-12-310001603652us-gaap:RetainedEarningsMember2023-01-012023-03-310001603652us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001603652uly:OperationsAndSupportMember2023-04-012023-06-300001603652us-gaap:RetainedEarningsMember2024-04-012024-06-300001603652uly:TwoThousandTwentyThreeEquityIncentivePlanMember2024-06-3000016036522024-08-090001603652us-gaap:ResearchAndDevelopmentExpenseMember2023-04-012023-06-300001603652us-gaap:CommonStockMember2024-03-310001603652us-gaap:FairValueInputsLevel3Memberuly:AccruedPurchaseConsiderationMember2024-01-012024-06-300001603652us-gaap:CommercialPaperMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-3100016036522024-06-300001603652us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2024-06-300001603652us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001603652uly:StructuralCapitalTermLoanMember2024-01-190001603652us-gaap:CommonStockMember2023-12-310001603652uly:StructuralCapitalTermLoanMember2024-01-012024-06-300001603652us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001603652us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001603652us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2023-12-310001603652us-gaap:TechnologyBasedIntangibleAssetsMember2024-06-300001603652uly:RedeemableConvertiblePreferredStockSeriesCMember2023-06-300001603652uly:FullServiceOutsourcingClaimCostPassThroughMember2024-01-012024-06-300001603652us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001603652us-gaap:CommonStockMember2023-06-300001603652us-gaap:ResearchAndDevelopmentExpenseMember2024-04-012024-06-300001603652uly:TwoThousandTwentyThreeEquityIncentivePlanMember2023-06-160001603652us-gaap:CommercialPaperMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001603652us-gaap:SellingAndMarketingExpenseMember2024-04-012024-06-300001603652us-gaap:SellingAndMarketingExpenseMember2024-01-012024-06-300001603652us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300001603652us-gaap:InternetDomainNamesMember2023-12-310001603652uly:StructuralCapitalTermLoanMember2024-06-300001603652us-gaap:ComputerSoftwareIntangibleAssetMember2024-06-30iso4217:USDxbrli:sharesxbrli:purexbrli:sharesuly:Employeeiso4217:USD

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 10-Q

 

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2024

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________________ to ________________

Commission File Number: 001-41841

 

 

URGENT.LY INC.

(Exact Name of Registrant as Specified in its Charter)

 

 

Delaware

46-2848640

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

8609 Westwood Center Drive, Suite 810

Vienna, VA

22182

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (571) 350-3600

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common stock, par value $0.001 per share

 

ULY

 

NASDAQ

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

As of August 9, 2024, the registrant had 13,426,251 shares of common stock, $0.001 par value per share, outstanding.

 

 

 


i


 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains or may contain “forward-looking statements” within the meaning of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Exchange Act of 1934, as amended (the “Exchange Act”), which statements involve substantial risks and uncertainties. Forward-looking statements generally relate to future events or our future financial or operating performance. Forward-looking terms such as “may,” “will,” “could,” “should,” “would,” “plan,” “potential,” “intend,” “anticipate,” “project,” “predict,” “target,” “believe,” “continue,” “estimate” or “expect” or the negative of these words or other words, terms and phrases of similar nature are often intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Forward-looking statements contained in this Quarterly Report on Form 10-Q include statements related to:

our ability to acquire and retain new Customer Partners (as defined below), and to do so in a cost-effective manner;
our competitive position in the mobility assistance industry and our ability to maintain and grow our market position against current and future competitors;
technological advances in the mobility assistance industry and the impact of artificial intelligence (“AI”);
our history of losses and expectations regarding operating losses for the foreseeable future;
our need for additional capital, and the availability of such additional capital on acceptable terms or at all;
our substantial dependence on a limited number of Customer Partners;
our failure or the failure of our third-party service providers to protect our website, networks and systems against cybersecurity incidents, or otherwise to protect our confidential information or that of the vehicle owners and operators who are the end users of our platform (our “Consumers”), Customer Partners and the mobile repair, towing and maintenance service professionals participating on our platform (our “Service Providers”);
our reliance on Amazon Web Services to deliver our platform to Consumers;
Customer Partners’ willingness to renew their service contracts with us;
Customer Partners’ willingness to expand their use of our platform beyond their current roadside solutions;
optimizing and operating our network of Service Providers;
our ability to continue as a going concern;
our ability to develop and maintain an effective system of internal controls and procedures and accurately report our financial results in a timely manner;
the sustainability of our recent growth rates and future growth;
our ability to address the service requirements of current and future Consumers;
our expansion into new roadside assistance solutions, Customer Partners and Service Providers, technologies and geographic regions;
expectations regarding our future prospects in light of our limited operating history and evolving business model;
the length and variability of our sales cycle with regard to Customer Partners;
our expectations regarding our pricing model for our platform’s offerings;
our ability or the ability of Service Providers to meet labor needs;
adverse economic conditions or reduced automotive usage;
our ability to hire and retain highly skilled and key personnel;
our ability to accurately forecast demand for mobility assistance services and appropriately plan our expenses in the future;
expectations regarding the impact of weather events, natural disasters and other events beyond our control, including Hamas’ attack against Israel and the ensuing war, on our business;
our ability to comply with the terms of our existing credit facilities and any new debt obligations;

ii


 

our history of defaulting on certain financial, reporting and other covenants under our Structural Loan Agreement and the Highbridge Loan Agreement (together, the “Loan Agreements”) and our ability to obtain compliance waivers with respect to such covenant defaults in the future;
our reliance on unpatented proprietary technology, trade secrets, processes and know-how;
our ability to protect our intellectual property rights;
our ability to comply with laws and regulations relating to privacy, data protection, cybersecurity, advertising, and consumer protection;
our ability to integrate successfully and realize the anticipated benefits of the Merger (as defined below);
our expectations regarding the time during which we will be an emerging growth company under the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”);
our ability to maintain the listing of our common stock on the Nasdaq Stock Market LLC (“Nasdaq”); and
our becoming a reporting company by means other than a traditional underwritten initial public offering, which could cause our stockholders to face additional risks and uncertainties.

We caution you that the foregoing list may not contain all of the forward-looking statements made in this Quarterly Report on Form 10-Q.

You should not rely upon forward-looking statements as predictions of future events. We have based the forward-looking statements contained in this Quarterly Report on Form 10-Q primarily on our current expectations and projections about future events and trends that we believe may affect our business, financial condition, results of operations, and prospects. The outcomes of the events described in these forward-looking statements are subject to risks, uncertainties, and other factors, including those described in the section titled “Risk Factors” in this Quarterly Report on Form 10-Q, in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on March 29, 2024 (the “Annual Report”) and in other filings we may make from time to time with the SEC. Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this Quarterly Report on Form 10-Q. We cannot assure you that the results, events, and circumstances reflected in the forward-looking statements will be achieved or occur, and actual results, events, or circumstances could differ materially from those described in the forward-looking statements.

The forward-looking statements made in this Quarterly Report on Form 10-Q relate only to events as of the date on which the statements are made. We undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of this Quarterly Report on Form 10-Q or to reflect new information or the occurrence of unanticipated events, except as required by law. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures, or investments we may make.

In addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based upon information available to us as of the date of this Quarterly Report on Form 10-Q, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain and investors are cautioned not to unduly rely upon these statements.

iii


 

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

URGENT.LY INC.

Condensed Consolidated Balance Sheets

(in thousands, except share and par value data)

(unaudited)

 

 

June 30, 2024

 

 

December 31, 2023

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

24,483

 

 

$

37,699

 

Restricted cash

 

 

315

 

 

 

557

 

Short-term deposits

 

 

 

 

 

10,539

 

Marketable securities

 

 

4,511

 

 

 

20,816

 

Accounts receivable, net of allowance for expected losses of $835 and $27 in 2024 and 2023, respectively

 

 

25,026

 

 

 

33,905

 

Prepaid expenses and other current assets

 

 

2,895

 

 

 

4,349

 

Total current assets

 

 

57,230

 

 

 

107,865

 

Right-of-use assets

 

 

2,118

 

 

 

2,437

 

Property and equipment, net of accumulated depreciation of $913 and $938 in 2024 and 2023, respectively

 

 

455

 

 

 

871

 

Capitalized software costs, net of accumulated amortization of $170 and $887 in 2024 and 2023, respectively

 

 

2,495

 

 

 

 

Intangible assets, net

 

 

7,578

 

 

 

9,283

 

Other non-current assets

 

 

968

 

 

 

738

 

Total assets

 

$

70,844

 

 

$

121,194

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity (Deficit)

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

3,459

 

 

$

4,478

 

Accrued expenses

 

 

25,179

 

 

 

22,274

 

Deferred revenue, current

 

 

446

 

 

 

456

 

Current lease liabilities

 

 

664

 

 

 

710

 

Current portion of long-term debt, net

 

 

53,272

 

 

 

3,193

 

Total current liabilities

 

 

83,020

 

 

 

31,111

 

Long-term lease liabilities

 

 

1,733

 

 

 

2,045

 

Long-term debt, net

 

 

 

 

 

66,076

 

Other long-term liabilities

 

 

39

 

 

 

12,358

 

Total liabilities

 

 

84,792

 

 

 

111,590

 

Stockholders’ equity (deficit):

 

 

 

 

 

 

Common stock, par value $0.001; 1,000,000,000 shares authorized, 13,422,996 and 13,311,927 issued and outstanding in 2024 and 2023, respectively

 

 

13

 

 

 

13

 

Additional paid-in capital

 

 

165,934

 

 

 

164,920

 

Accumulated deficit

 

 

(179,451

)

 

 

(154,769

)

Accumulated other comprehensive loss

 

 

(444

)

 

 

(560

)

Total stockholders’ equity (deficit)

 

 

(13,948

)

 

 

9,604

 

Total liabilities and stockholders’ equity (deficit)

 

$

70,844

 

 

$

121,194

 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

1


 

URGENT.LY INC.

Condensed Consolidated Statements of Operations and Comprehensive Loss

(in thousands, except share and per share data)

(unaudited)

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenue

 

$

34,537

 

 

$

43,977

 

 

$

74,629

 

 

$

93,555

 

Cost of revenue (excluding depreciation and amortization)

 

 

27,207

 

 

 

34,717

 

 

 

57,948

 

 

 

75,036

 

Gross profit

 

 

7,330

 

 

 

9,260

 

 

 

16,681

 

 

 

18,519

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

3,797

 

 

 

3,668

 

 

 

8,040

 

 

 

7,410

 

Sales and marketing

 

 

1,616

 

 

 

875

 

 

 

3,635

 

 

 

1,947

 

Operations and support

 

 

3,572

 

 

 

6,046

 

 

 

7,893

 

 

 

13,247

 

General and administrative

 

 

5,581

 

 

 

4,757

 

 

 

11,595

 

 

 

12,237

 

Depreciation and amortization

 

 

1,104

 

 

 

62

 

 

 

2,206

 

 

 

134

 

Total operating expenses

 

 

15,670

 

 

 

15,408

 

 

 

33,369

 

 

 

34,975

 

Operating loss

 

 

(8,340

)

 

 

(6,148

)

 

 

(16,688

)

 

 

(16,456

)

Other income (expense), net:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(3,681

)

 

 

(13,219

)

 

 

(7,833

)

 

 

(24,170

)

Interest income

 

 

336

 

 

 

 

 

 

699

 

 

 

 

Change in fair value of derivative liability

 

 

 

 

 

7,138

 

 

 

 

 

 

7,027

 

Change in fair value of warrant liability

 

 

 

 

 

1,927

 

 

 

 

 

 

5,560

 

Change in fair value of contingent purchase consideration

 

 

102

 

 

 

 

 

 

923

 

 

 

 

Warrant expense

 

 

 

 

 

(1,047

)

 

 

 

 

 

(1,047

)

Gain (loss) on debt extinguishment

 

 

 

 

 

4,913

 

 

 

(1,405

)

 

 

4,913

 

Other income (expense)

 

 

26

 

 

 

16

 

 

 

(229

)

 

 

5

 

Total other expense, net

 

 

(3,217

)

 

 

(272

)

 

 

(7,845

)

 

 

(7,712

)

Loss before income taxes

 

 

(11,557

)

 

 

(6,420

)

 

 

(24,533

)

 

 

(24,168

)

Provision for income taxes

 

 

110

 

 

 

 

 

 

149

 

 

 

 

Net loss attributable to common stockholders

 

 

(11,667

)

 

 

(6,420

)

 

 

(24,682

)

 

 

(24,168

)

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

(34

)

 

 

 

 

 

98

 

 

 

 

Unrealized gains on marketable securities

 

 

8

 

 

 

 

 

 

18

 

 

 

 

Other comprehensive income (loss)

 

 

(26

)

 

 

 

 

 

116

 

 

 

 

Comprehensive loss

 

$

(11,693

)

 

$

(6,420

)

 

$

(24,566

)

 

$

(24,168

)

 

 

 

 

 

 

 

 

 

 

 

 

Loss per share attributable to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

$

(0.87

)

 

$

(41.48

)

 

$

(1.84

)

 

$

(156.14

)

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

 

13,421,520

 

 

 

154,786

 

 

 

13,390,418

 

 

 

154,786

 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

2


 

URGENT.LY INC.

Condensed Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders’ Equity (Deficit)

(in thousands, except share data)

(unaudited)

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

Redeemable Convertible

 

 

 

 

 

Additional

 

 

 

Other

 

Total

 

 

Preferred Stock Series C

 

Common Stock

 

Paid-In

 

Accumulated

 

Comprehensive

 

Stockholders’

 

Shares

 

Amount

 

Shares

 

Amount

 

Capital

 

Deficit

 

Loss

 

Equity (Deficit)

 

Balance, December 31, 2023

 

 

$

 

 

13,311,927

 

$

13

 

$

164,920

 

$

(154,769

)

$

(560

)

$

9,604

 

Vesting of stock-based awards, net of shares withheld for taxes

 

 

 

 

 

102,258

 

 

 

 

(142

)

 

 

 

 

 

(142

)

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

718

 

 

 

 

 

 

718

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

(13,015

)

 

142

 

 

(12,873

)

Balance, March 31, 2024

 

 

 

 

 

13,414,185

 

 

13

 

 

165,496

 

 

(167,784

)

 

(418

)

 

(2,693

)

Vesting of stock-based awards

 

 

 

 

 

8,811

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

438

 

 

 

 

 

 

438

 

Comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

(11,667

)

 

(26

)

 

(11,693

)

Balance, June 30, 2024

 

 

$

 

 

13,422,996

 

$

13

 

$

165,934

 

$

(179,451

)

$

(444

)

$

(13,948

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2022

 

157,395

 

$

46,334

 

 

154,786

 

$

 

$

48,327

 

$

(229,498

)

$

 

$

(181,171

)

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

77

 

 

 

 

 

 

77

 

Comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

(17,748

)

 

 

 

(17,748

)

Balance, March 31, 2023

 

157,395

 

 

46,334

 

 

154,786

 

 

 

 

48,404

 

 

(247,246

)

 

 

 

(198,842

)

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

76

 

 

 

 

 

 

76

 

Comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

(6,420

)

 

 

 

(6,420

)

Balance, June 30, 2023

 

157,395

 

$

46,334

 

 

154,786

 

$

 

$

48,480

 

$

(253,666

)

$

 

$

(205,186

)

 

See accompanying notes to the unaudited condensed consolidated financial statements.

3


 

URGENT.LY INC.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

 

 

Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$

(24,682

)

 

$

(24,168

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

2,206

 

 

 

134

 

Amortization of right-of-use assets

 

 

319

 

 

 

337

 

Amortization of costs to obtain contracts

 

 

43

 

 

 

46

 

Amortization of costs to fulfill contracts

 

 

40

 

 

 

23

 

Amortization of deferred financing fees

 

 

325

 

 

 

700

 

Stock-based compensation

 

 

1,156

 

 

 

153

 

Bad debt expense

 

 

735

 

 

 

200

 

Foreign currency gain

 

 

(50

)

 

 

 

Interest receivable on investments

 

 

(596

)

 

 

 

Loss (gain) on debt extinguishment

 

 

1,405

 

 

 

(4,913

)

Loss on disposal of property, equipment and software

 

 

195

 

 

 

 

Change in fair value of derivative, warrant, and contingent consideration liabilities

 

 

(923

)

 

 

(12,587

)

Warrant expense

 

 

 

 

 

1,047

 

Noncash interest expense

 

 

3,700

 

 

 

19,477

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

8,142

 

 

 

4,901

 

Prepaid expenses and other current assets

 

 

1,547

 

 

 

1,029

 

Other assets

 

 

(314

)

 

 

1

 

Accounts payable

 

 

(1,015

)

 

 

1,832

 

Accrued expenses

 

 

332

 

 

 

8,700

 

Deferred revenue

 

 

(8

)

 

 

(282

)

Lease liabilities

 

 

(358

)

 

 

(364

)

Long-term liabilities

 

 

(12,319

)

 

 

(5,020

)

Net cash used in operating activities

 

 

(20,120

)

 

 

(8,754

)

Cash flows from investing activities:

 

 

 

 

 

 

Purchases of property, equipment and software

 

 

(116

)

 

 

(61

)

Investment in capitalized software

 

 

(2,665

)

 

 

 

Proceeds from short-term deposits and sale of marketable securities

 

 

27,459

 

 

 

 

Net cash provided by (used in) investing activities

 

 

24,678

 

 

 

(61

)

Cash flows from financing activities:

 

 

 

 

 

 

Proceeds from issuance of long-term debt

 

 

 

 

 

10,000

 

Repayment of term loan

 

 

(17,500

)

 

 

 

Payments of deferred financing fees

 

 

(566

)

 

 

(291

)

Proceeds from issuance of convertible notes payable

 

 

 

 

 

4,696

 

Net cash provided by (used in) financing activities

 

 

(18,066

)

 

 

14,405

 

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

 

50

 

 

 

 

Net increase (decrease) in cash, cash equivalents and restricted cash

 

 

(13,458

)

 

 

5,590

 

Cash, cash equivalents and restricted cash, beginning of period

 

 

38,256

 

 

 

7,407

 

Cash, cash equivalents and restricted cash, end of period

 

$

24,798

 

 

$

12,997

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

Cash paid for interest

 

$

3,697

 

 

$

3,998

 

Cash paid for income taxes

 

$

258

 

 

$

 

Supplemental noncash investing and financing activities:

 

 

 

 

 

 

Derivative liability resulting from term loan amendment

 

$

 

 

$

773

 

Derivative liability resulting from issuance of convertible notes

 

$

 

 

$

55

 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

4


 

URGENT.LY INC.

Notes to Unaudited Condensed Consolidated Financial Statements

(in thousands, except share and per share data)

1. Organization

Urgent.ly Inc. (collectively along with other wholly-owned subsidiaries, “Urgent.ly” or the “Company”), headquartered in Vienna, Virginia, was incorporated in the State of Delaware in May 2013. Urgent.ly is a leading connected mobility assistance software platform that matches vehicle owners and operators with service professionals who deliver traditional roadside assistance, proactive maintenance and repair services.

On July 28, 2023, the Company amended its Certificate of Incorporation to effect a 1-for-90 reverse stock split of its common stock (“Common Stock”) and Series C preferred stock. The Company has adjusted all periods presented for the effects of the stock split.

Liquidity Risk and Going Concern

The accompanying unaudited condensed consolidated financial statements have been prepared assuming the Company will continue to operate as a going concern, which contemplates the realization of assets and liabilities and commitments in the normal course of business.

The Company has a history of recurring operating losses and has required debt and equity financing to finance its operations. The Company reported an accumulated deficit of $179,451 as of June 30, 2024 and an operating loss of $16,688 for the six months ended June 30, 2024.

Liquidity risk is the risk that suitable sources of funding for the Company’s business activities may not be available. The Company has a planning and budgeting process to monitor operating cash requirements including amounts projected for capital expenditures which are adjusted as input variables change. These variables include, but are not limited to, operating cash flows and the availability of other sources of debt and capital. As these variables change, the Company may be required to seek funding through additional equity issuances and/or additional debt financings.

The Company completed its acquisition of Otonomo Technologies Ltd. (“Otonomo”) on October 19, 2023. The transaction consisted of the acquisition of the Otonomo business, employees, revenue contracts, technology and net assets, including approximately $100,000 of cash, cash equivalents, and short-term investments, net of estimated transaction costs. The additional cash is expected to fund strategic growth initiatives and daily operations for the combined Company, and to pay down debt as required. Although a portion of this cash is available to the Company, as the Company continues to assess its capital asset plans related to the current outstanding debt, the Company believes that its cash, cash equivalents and marketable securities of $29,309 at June 30, 2024 may not be sufficient to fund operations beyond twelve months from the date of issuance of these condensed consolidated financial statements. This has led management to conclude that substantial doubt about the Company’s ability to continue as a going concern exists.

In the event the Company is unable to successfully raise additional equity or debt or refinance its existing debt during the next twelve months from the date of issuance of the condensed consolidated financial statements, the Company will not have sufficient cash flows and liquidity to finance its business operations as currently contemplated. The condensed consolidated financial statements do not include any adjustments of the amounts and classification of assets and liabilities that might be necessary should the Company be unable to continue as a going concern. Such adjustments could be material.

Restructuring

In the first quarter of 2024, the Company undertook actions to eliminate redundant employees primarily in Israel and the United States in an effort to reduce operating expenses, resulting in a decrease of 25 employees, or 7% of the Company’s total employees as of December 31, 2023. During the second quarter of 2024, the Company continued actions to eliminate redundant employees resulting in a decrease of an additional 48 employees, or approximately 15% of the Company’s total employees as of March 31, 2024. These actions resulted in restructuring charges totaling $425 and $1,124 for the three and six months ended June 30, 2024, respectively.

2. Summary of Significant Accounting Policies

There have been no material changes to the Company’s significant accounting policies from its audited consolidated financial statements for the year ended December 31, 2023 included in its Annual Report.

5


 

Principles of Consolidation

The accompanying condensed consolidated financial statements include the accounts of Urgent.ly Inc. and its wholly-owned subsidiaries Roadside Innovation Inc., Roadside Innovation (Arkansas) Inc., and Urgently Canada Technologies ULC for all periods, and Otonomo Technologies Ltd. and its wholly-owned subsidiaries for periods subsequent to the Merger on October 19, 2023. All significant intercompany balances and transactions have been eliminated in consolidation.

Basis of Presentation

The accompanying condensed consolidated balance sheet as of June 30, 2024 and the condensed consolidated statements of operations and comprehensive loss, redeemable convertible preferred stock and stockholders’ equity (deficit) for the three and six months ended June 30, 2024 and 2023, and cash flows for the six months ended June 30, 2024 and 2023 are unaudited. These condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information. Accordingly, they do not include all of the financial information and footnotes required by U.S. GAAP for complete financial statements.

In the opinion of the Company’s management, the accompanying unaudited condensed consolidated financial statements contain all material adjustments, including normal recurring adjustments, necessary for the fair presentation of its financial position as of June 30, 2024 and its results of operations, changes in redeemable convertible preferred stock and stockholders’ equity (deficit) for the three and six months ended June 30, 2024 and 2023, and cash flows for the six months ended June 30, 2024 and 2023.

The results for the three and six months ended June 30, 2024 are not necessarily indicative of the results to be expected for any subsequent quarter or for the fiscal year ending December 31, 2024. The condensed consolidated balance sheet at December 31, 2023 was derived from audited financial statements for the year ended December 31, 2023 included in the Annual Report but does not contain all of the footnote disclosures from the annual financial statements. The accompanying unaudited condensed consolidated financial statements and related financial information should be read in conjunction with the audited consolidated financial statements and the related notes thereto for the fiscal years ended December 31, 2023, 2022 and 2021 included in the Annual Report.

Use of Estimates

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements, as well as reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Concentrations of Credit Risk

Financial instruments that subject the Company to credit risk consist primarily of cash, cash equivalents, restricted cash and accounts receivable. The Company places its cash, cash equivalents and restricted cash in an accredited financial institution and the balances are above federally insured limits. Management monitors the creditworthiness of its customers and believes that it has adequately provided for any exposure to potential credit losses.

During the three months ended June 30, 2024 and 2023, 48% and 67% of revenue was earned from two and three customers, respectively. During the six months ended June 30, 2024 and 2023, 45% and 63% of revenue was earned from two and three customers, respectively. At June 30, 2024 and December 31, 2023, 50% and 56% of accounts receivable was due from three customers.

Capitalized Software

The Company incurred costs to develop, modify, or implement software for internal use as it delivers on significant contracts for which its product offering has expanded. The Company’s objective is to enhance the functionality of the platform to accommodate multiple client applications and interfaces across different customer systems with varying degrees of complexity. Costs incurred for computer software developed or obtained for internal use are capitalized for application development activities and expensed as incurred for preliminary project activities and post-implementation activities. Capitalized costs include external direct costs of materials and services consumed in developing or obtaining internal-use software, payroll and payroll-related costs for employees who are directly associated with the internal-use software project, and interest costs incurred, when material, while developing internal-use software. Capitalized costs are amortized over the estimated useful asset life of three years. Capitalization of such costs ceases when the project is substantially complete and ready for its intended purpose. Costs for maintenance and training are expensed as incurred.

6


 

Modification of Debt Instruments

Modifications or exchanges of debt, which are not considered a troubled debt restructuring, are considered extinguishments if the terms of the new debt and the original instrument are substantially different. The instruments are considered substantially different when the present value of the cash flows under the terms of the new debt instrument are at least 10% different from the present value of the remaining cash flows under the terms of the original instrument. If the original and new debt instruments are substantially different, the original debt is derecognized and the new debt is initially recorded at fair value, with the difference recognized as an extinguishment gain or loss. During the six months ended June 30, 2024, the Company amended its term loans (see Note 8).

Segment Reporting

The Company has determined that its Chief Executive Officer is its chief operating decision maker. The Company’s Chief Executive Officer reviews financial information presented on a consolidated basis for the purpose of assessing performance and making decisions on how to allocate resources. Accordingly, the Company has determined that it operates in a single reportable segment: Mobility Assistance Services. The Mobility Assistance Services segment includes all products, services and software used to generate revenue under the Company’s commercial agreements.

New Accounting Pronouncements

In November 2023, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”). ASU 2023-07 expands public entities’ segment disclosures by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss, an amount and description of its composition for other segment items, and interim disclosures of a reportable segment’s profit or loss and assets. All disclosure requirements under ASU 2023-07 are also required for public entities with a single reportable segment. The guidance is effective for the fiscal year ending December 31, 2024, and subsequent interim periods, with early adoption permitted. The Company is currently evaluating the impact of adopting this standard on its consolidated financial statements and disclosures.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which provides for improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. This guidance is effective for annual periods beginning after December 15, 2024, and the adoption of this standard is not anticipated to have a significant impact on the Company’s consolidated financial statements other than adding new disclosures, which the Company is currently evaluating.

3. Business Combinations

On October 19, 2023, the Company completed the acquisition of Otonomo Technologies Ltd. (“Otonomo”) in accordance with the terms of the Merger Agreement, by and among the Company, Otonomo, and U.O Odyssey Merger Sub Ltd., a company organized under the laws of the State of Israel and a direct wholly owned subsidiary of the Company (“Merger Sub”), pursuant to which and subject to the terms and conditions thereof, Merger Sub merged with and into Otonomo, with Otonomo surviving as a direct wholly owned subsidiary of the Company to continue to be governed by Israeli law (the “Merger”).

Otonomo provides an automotive data service platform enabling car manufacturers, drivers, insurance carriers and service providers to be part of a connected ecosystem as well as mobility intelligence which transforms vast amounts of anonymized data and activity signals into actionable, impactful, and valuable insights.

Otonomo contributed revenues of $3,305 and a net loss of $2,394 to the Company for the period from January 1, 2024 through June 30, 2024. Unaudited pro forma results of operations for the three and six months ended June 30, 2024 and 2023 are included below as if the acquisition of Otonomo occurred on January 1, 2023. This summary of the unaudited pro forma results of operations is not necessarily indicative of what the Company’s results of operations would have been had Otonomo been acquired at the beginning of 2023, nor does it purport to represent results of operations for any future periods.

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenues

 

$

34,537

 

 

$

45,603

 

 

$

74,629

 

 

$

97,020

 

Net loss

 

 

(11,667

)

 

 

(13,713

)

 

 

(24,682

)

 

 

(71,576

)

 

Approximately $34,207 of non-recurring acquisition-related costs are reflected in pro forma net loss for the six months ended June 30, 2023 in the table above.

7


 

4. Revenue

The Company generates substantially all its revenues from roadside assistance services (“RAS”) initiated through its software platform primarily in the United States and Canada. The Company’s platform enables its customers (“Customer Partners”) to outsource delivery for all or portions of their roadside assistance programs. The Company manages the RAS process after receiving the initial distress call or web-based request through final disposition. The Company also offers RAS directly to motorists via pay-per-use or direct membership offerings. In addition, revenue is earned from platform license fees, whether delivered via cloud or traditional license delivery, professional services, and memberships.

The Company’s policies for recognizing revenues have not changed from those described in the Annual Report. In summary:

The Company recognizes revenue when there is evidence of a contract, probable collection of the consideration to which the Company expects to be entitled to receive, and completion of the performance obligations. The Company recognizes revenue on a gross basis (as the principal) or net basis (as the agent) depending on the nature of the Company’s role with respect to the Customer Partner to deliver roadside assistance services.

The Company has applied the right to invoice practical expedient to all its RAS, membership, and software licensing arrangements and, therefore, recognizes revenue over time for the amount it invoices its Customer Partner.

The Company recognizes revenues derived from professional services on a straight-line basis over the term of the agreements. Efforts to deliver on the performance obligations are expensed evenly throughout the performance period.

For further details regarding revenue recognition, see Note 4 “Revenue” to the audited consolidated financial statements in the Annual Report.

Cost of revenue, exclusive of depreciation and amortization, consists primarily of fees paid to Service Providers. Other costs included in cost of revenue are specifically the technology hosting and platform-related costs, certain personnel costs related to direct call center support to Consumers as part of platform authentication, and amortization of costs to fulfill.

Revenue on a disaggregated basis is as follows:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Full-service outsourcing—flat rate

 

$

32,712

 

 

$

43,815

 

 

$

70,861

 

 

$

92,503

 

Full-service outsourcing—claim cost pass-through

 

 

2

 

 

 

1

 

 

 

6

 

 

 

4

 

Membership

 

 

104

 

 

 

76

 

 

 

249

 

 

 

849

 

Software licensing arrangements

 

 

1,580

 

 

 

28

 

 

 

3,202

 

 

 

129

 

Professional services

 

 

139

 

 

 

57

 

 

 

311

 

 

 

70

 

 

 

$

34,537

 

 

$

43,977

 

 

$

74,629

 

 

$

93,555

 

 

Contract Assets

The Company capitalizes costs to obtain contracts with Customer Partners, primarily employee sales commissions. Sales commissions relating to revenues recognized over a period longer than one year are considered incremental and recoverable costs of obtaining a contract and are deferred as other non-current assets and are amortized on a straight-line basis over the initial contract term. Commission expenses are included in sales and marketing expense in the consolidated statements of operations and comprehensive loss.

Capitalized contract costs associated with the costs to fulfill certain contracts are deferred as other non-current assets and are amortized, on a straight-line basis, over the expected period of benefit for contracts with an amortization period that exceeds one year. Amortization cost is included in cost of revenue in the consolidated statements of operations and comprehensive loss. The expected period of benefit is determined using the initial contract term.

 

8


 

 

2024

 

 

2023

 

Contract assets as of January 1

 

$

233

 

 

$

370

 

Additional contract costs to fulfill

 

 

571

 

 

 

 

Amortization of contract costs to obtain

 

 

(43

)

 

 

(46

)

Amortization of contract costs to fulfill

 

 

(40

)

 

 

(23

)

Contract assets as of June 30

 

$

721

 

 

$

301

 

 

5. Fair Value Measurements

The Company measures certain financial assets and liabilities at fair value. Fair value is determined based on the exit price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is estimated by applying the following hierarchy:

 

Level 1 -

Quoted prices in active markets for identical assets or liabilities.

 

 

Level 2 -

Observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

 

Level 3 -

Inputs that are generally unobservable and typically reflect management’s estimate of assumptions that market participants would use in pricing the asset or liability.

 

The Company’s population of financial assets and liabilities subject to fair value measurements on a recurring basis is as follows:

 

 

Fair Value as of June 30, 2024

 

Recurring fair value measurements

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Money market funds

 

$

16,490

 

 

$

 

 

$

 

 

$

16,490

 

Corporate bonds (1)

 

 

 

 

 

4,470

 

 

 

 

 

 

4,470

 

Contingent purchase consideration (2)

 

 

 

 

 

 

 

 

(3,694

)

 

 

(3,694

)

 

$

16,490

 

 

$

4,470

 

 

$

(3,694

)

 

$

17,266

 

 

 

 

Fair Value as of December 31, 2023

 

Recurring fair value measurements

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Money market funds

 

$

6,920

 

 

$

 

 

$

 

 

$

6,920

 

Corporate bonds

 

 

 

 

 

9,154

 

 

 

 

 

 

9,154

 

Commercial paper

 

 

 

 

 

2,488

 

 

 

 

 

 

2,488

 

U.S. government agency securities

 

 

 

 

 

2,175

 

 

 

 

 

 

2,175

 

Contingent purchase consideration

 

 

 

 

 

 

 

 

(4,617

)

 

 

(4,617

)

 

$

6,920

 

 

$

13,817

 

 

$

(4,617

)

 

$

16,120

 

 

(1) The following table summarizes the composition of marketable securities as of June 30, 2024:

 

 

 

Amortized Cost

 

 

Unrealized Gain (Loss)

 

 

Fair Value

 

Available-for-sale debt securities:
   Corporate bonds

 

$

4,469

 

 

$

1

 

 

$

4,470

 

 

The following table summarizes the fair value and amortized cost of the available-for-sale debt securities by contractual maturity as of June 30, 2024:

 

 

Amortized Cost

 

 

Fair Value

 

Due within one year

 

$

4,469

 

 

$

4,470

 

 

(2) Contingent purchase consideration represents a liability recorded at fair value in connection with the Merger, and thus represents a Level 3 measurement within the fair value hierarchy. The fair value of the contingent purchase consideration was estimated based on the fair value of the Company’s shares issuable on a contingent basis.

9


 

The following table sets forth a summary of the changes in the fair value of the contingent purchase consideration:

 

Fair value at January 1, 2024

 

$

4,617

 

Change in fair value

 

 

(923

)

Fair value as of June 30, 2024

 

$

3,694

 

 

The carrying values for cash, cash equivalents, accounts receivable, accounts payable and long-term debt approximated fair value as of June 30, 2024 and December 31, 2023.

6. Intangible Assets

Intangible assets consist of the following as of the periods presented:

 

 

Life (in years)

 

June 30, 2024

 

 

December 31, 2023

 

 

 

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Amount

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Amount

 

Acquired technology

 

2-4

 

$

10,074

 

 

$

(2,527

)

 

$

7,547

 

 

$

10,134

 

 

$

(882

)

 

$

9,252

 

Domain name

 

Indefinite

 

 

31

 

 

 

 

 

 

31

 

 

 

31

 

 

 

 

 

 

31

 

 

 

 

$

10,105

 

 

$

(2,527

)

 

$

7,578

 

 

$

10,165

 

 

$

(882

)

 

$

9,283

 

 

Amortization expense was $852 and $0 for the three months ended June 30, 2024 and 2023, respectively, and $1,705 and $0 for the six months ended June 30, 2024 and 2023, respectively.

The following table sets forth the remaining estimated amortization expense for intangible assets for the next five years:

 

For the year ending December 31,

 

 

 

2024

 

$

1,705

 

2025

 

 

3,037

 

2026

 

 

1,560

 

2027

 

 

1,245

 

2028

 

 

 

 

$

7,547

 

 

7. Accrued Expenses

Accrued expenses consist of the following as of the periods presented:

 

 

June 30,
2024

 

 

December 31,
2023

 

Accrued service provider costs

 

$

4,060

 

 

$

4,988

 

Accrued compensation

 

 

1,151

 

 

 

4,888

 

Accrued interest

 

 

1,225

 

 

 

907

 

Accrued contract labor

 

 

744

 

 

 

548

 

Contingent purchase consideration

 

 

3,694

 

 

 

4,617

 

Accrued lender fees

 

 

9,310

 

 

 

 

Accrued VAT and income taxes