10-Q 1 e23021-upyy_10q.htm
0001677897 false --02-28 Q3 2023 2194 2880 10000 P5Y P5Y 0001677897 2022-03-01 2022-11-30 0001677897 2023-01-20 0001677897 2022-11-30 0001677897 2022-02-28 0001677897 2022-09-01 2022-11-30 0001677897 2021-09-01 2021-11-30 0001677897 2021-03-01 2021-11-30 0001677897 us-gaap:CommonStockMember 2021-02-28 0001677897 us-gaap:AdditionalPaidInCapitalMember 2021-02-28 0001677897 upyy:CommonStockIssuableMember 2021-02-28 0001677897 upyy:StockSubscriptionReceivableMember 2021-02-28 0001677897 us-gaap:RetainedEarningsMember 2021-02-28 0001677897 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-02-28 0001677897 2021-02-28 0001677897 us-gaap:CommonStockMember 2022-02-28 0001677897 us-gaap:AdditionalPaidInCapitalMember 2022-02-28 0001677897 upyy:CommonStockIssuableMember 2022-02-28 0001677897 upyy:StockSubscriptionReceivableMember 2022-02-28 0001677897 us-gaap:RetainedEarningsMember 2022-02-28 0001677897 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-02-28 0001677897 us-gaap:CommonStockMember 2021-03-01 2021-11-30 0001677897 us-gaap:AdditionalPaidInCapitalMember 2021-03-01 2021-11-30 0001677897 upyy:CommonStockIssuableMember 2021-03-01 2021-11-30 0001677897 upyy:StockSubscriptionReceivableMember 2021-03-01 2021-11-30 0001677897 us-gaap:RetainedEarningsMember 2021-03-01 2021-11-30 0001677897 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-03-01 2021-11-30 0001677897 us-gaap:CommonStockMember 2022-03-01 2022-11-30 0001677897 us-gaap:AdditionalPaidInCapitalMember 2022-03-01 2022-11-30 0001677897 upyy:CommonStockIssuableMember 2022-03-01 2022-11-30 0001677897 upyy:StockSubscriptionReceivableMember 2022-03-01 2022-11-30 0001677897 us-gaap:RetainedEarningsMember 2022-03-01 2022-11-30 0001677897 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-03-01 2022-11-30 0001677897 us-gaap:CommonStockMember 2021-11-30 0001677897 us-gaap:AdditionalPaidInCapitalMember 2021-11-30 0001677897 upyy:CommonStockIssuableMember 2021-11-30 0001677897 upyy:StockSubscriptionReceivableMember 2021-11-30 0001677897 us-gaap:RetainedEarningsMember 2021-11-30 0001677897 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-11-30 0001677897 2021-11-30 0001677897 us-gaap:CommonStockMember 2022-11-30 0001677897 us-gaap:AdditionalPaidInCapitalMember 2022-11-30 0001677897 upyy:CommonStockIssuableMember 2022-11-30 0001677897 upyy:StockSubscriptionReceivableMember 2022-11-30 0001677897 us-gaap:RetainedEarningsMember 2022-11-30 0001677897 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-11-30 0001677897 us-gaap:TechnologyEquipmentMember 2022-03-01 2022-11-30 0001677897 us-gaap:SoftwareAndSoftwareDevelopmentCostsMember 2022-03-01 2022-11-30 0001677897 us-gaap:OfficeEquipmentMember 2022-03-01 2022-11-30 0001677897 us-gaap:VehiclesMember 2022-03-01 2022-11-30 0001677897 us-gaap:FurnitureAndFixturesMember 2022-03-01 2022-11-30 0001677897 us-gaap:EquityMethodInvesteeMember 2020-06-10 2020-06-10 0001677897 us-gaap:EquityMethodInvesteeMember 2022-03-02 2022-03-02 0001677897 us-gaap:EquityMethodInvesteeMember 2022-11-30 2022-11-30 0001677897 us-gaap:EquityMethodInvesteeMember 2022-03-02 0001677897 us-gaap:ComputerEquipmentMember 2022-11-30 0001677897 us-gaap:ComputerEquipmentMember 2022-02-28 0001677897 us-gaap:SoftwareAndSoftwareDevelopmentCostsMember 2022-11-30 0001677897 us-gaap:SoftwareAndSoftwareDevelopmentCostsMember 2022-02-28 0001677897 us-gaap:FurnitureAndFixturesMember 2022-11-30 0001677897 us-gaap:FurnitureAndFixturesMember 2022-02-28 0001677897 us-gaap:VehiclesMember 2022-11-30 0001677897 us-gaap:VehiclesMember 2022-02-28 0001677897 us-gaap:OfficeEquipmentMember 2022-11-30 0001677897 us-gaap:OfficeEquipmentMember 2022-02-28 0001677897 us-gaap:ComputerEquipmentMember 2022-03-01 2022-11-30 0001677897 upyy:OfficeSpaceLeaseMember 2022-03-01 2022-11-30 0001677897 upyy:OfficeSpaceLeaseMember 2022-11-30 0001677897 upyy:OfficeSpaceLeaseMember 2022-02-28 0001677897 upyy:VehicleLeaseMember 2022-11-30 0001677897 upyy:VehicleLeaseMember 2022-02-28 0001677897 2021-03-01 2022-11-30 0001677897 srt:ChiefExecutiveOfficerMember us-gaap:ConvertibleNotesPayableMember 2021-03-24 0001677897 srt:ChiefExecutiveOfficerMember us-gaap:ConvertibleNotesPayableMember 2021-03-24 2021-03-24 0001677897 srt:ChiefExecutiveOfficerMember us-gaap:ConvertibleNotesPayableMember 2022-11-30 0001677897 srt:ChiefExecutiveOfficerMember us-gaap:ConvertibleNotesPayableMember 2022-02-28 0001677897 upyy:FormerChiefExecutiveOfficerMember us-gaap:ConvertibleNotesPayableMember 2021-09-07 0001677897 upyy:FormerChiefExecutiveOfficerMember us-gaap:ConvertibleNotesPayableMember 2021-09-07 2021-09-07 0001677897 upyy:FormerChiefExecutiveOfficerMember us-gaap:ConvertibleNotesPayableMember 2022-03-02 0001677897 upyy:FormerChiefExecutiveOfficerMember 2022-02-28 0001677897 upyy:FormerChiefExecutiveOfficerMember 2022-02-28 0001677897 srt:ChiefExecutiveOfficerMember upyy:ConvertibleNotesPayable1Member 2021-09-07 0001677897 srt:ChiefExecutiveOfficerMember upyy:ConvertibleNotesPayable1Member 2021-09-07 2021-09-07 0001677897 srt:ChiefExecutiveOfficerMember upyy:ConvertibleNotesPayable1Member 2022-11-30 0001677897 srt:ChiefExecutiveOfficerMember upyy:ConvertibleNotesPayable1Member 2022-02-28 0001677897 srt:ChiefExecutiveOfficerMember upyy:ConvertibleNotesPayable2Member 2022-02-11 0001677897 srt:DirectorMember upyy:ConvertibleNotesPayable2Member 2022-02-11 2022-02-11 0001677897 srt:ChiefExecutiveOfficerMember upyy:ConvertibleNotesPayable2Member 2022-11-30 0001677897 srt:ChiefExecutiveOfficerMember upyy:ConvertibleNotesPayable2Member 2022-02-28 0001677897 srt:DirectorMember upyy:ConvertibleNotesPayable1Member 2021-04-14 0001677897 srt:DirectorMember upyy:ConvertibleNotesPayable1Member 2021-04-14 2021-04-14 0001677897 srt:DirectorMember upyy:ConvertibleNotesPayable1Member 2022-11-30 0001677897 srt:DirectorMember upyy:ConvertibleNotesPayable1Member 2022-02-28 0001677897 srt:DirectorMember upyy:ConvertibleNotesPayable2Member 2022-02-11 0001677897 srt:DirectorMember upyy:ConvertibleNotesPayable2Member 2021-02-11 0001677897 srt:DirectorMember upyy:ConvertibleNotesPayable2Member 2022-11-30 0001677897 srt:DirectorMember upyy:ConvertibleNotesPayable2Member 2022-02-28 0001677897 srt:DirectorMember upyy:ConvertibleNotesPayable3Member 2022-05-02 0001677897 srt:DirectorMember upyy:ConvertibleNotesPayable3Member 2022-05-02 2022-05-02 0001677897 srt:DirectorMember upyy:ConvertibleNotesPayable3Member 2022-11-30 0001677897 srt:DirectorMember upyy:ConvertibleNotesPayable4Member 2022-09-09 0001677897 srt:DirectorMember upyy:ConvertibleNotesPayable4Member 2022-09-09 2022-09-09 0001677897 srt:DirectorMember upyy:ConvertibleNotesPayable4Member 2022-11-30 0001677897 upyy:FormerChiefExecutiveOfficerMember 2021-03-01 2021-11-30 0001677897 srt:ChiefExecutiveOfficerMember 2022-03-01 2022-11-30 0001677897 srt:ChiefExecutiveOfficerMember 2021-03-01 2021-11-30 0001677897 srt:DirectorMember 2022-03-01 2022-11-30 0001677897 srt:DirectorMember 2021-03-01 2021-11-30 0001677897 upyy:ThirdPartyLenderMember 2020-05-20 0001677897 upyy:ThirdPartyLenderMember 2020-05-20 2020-05-20 0001677897 upyy:ThirdPartyLenderMember 2022-11-30 0001677897 upyy:ThirdPartyLenderMember 2022-02-28 0001677897 upyy:USSmallBusinessAdministrationMember 2020-05-27 0001677897 upyy:USSmallBusinessAdministrationMember 2022-03-01 2022-11-30 0001677897 upyy:USSmallBusinessAdministrationMember 2021-03-01 2022-02-28 0001677897 upyy:ThirdPartyLender2Member 2021-10-22 0001677897 upyy:ThirdPartyLender2Member 2021-10-22 2021-10-22 0001677897 upyy:ThirdPartyLender2Member 2022-11-30 0001677897 upyy:ThirdPartyLender2Member 2022-02-28 0001677897 upyy:Vehicles2Member 2018-10-10 0001677897 upyy:Vehicles1Member 2018-10-10 0001677897 upyy:Vehicles1Member 2022-02-28 0001677897 upyy:Vehicles2Member 2022-02-28 0001677897 2021-02-01 2021-02-28 0001677897 2022-02-01 2022-02-28 0001677897 2023-02-01 2023-02-28 0001677897 2024-02-01 2024-02-28 0001677897 us-gaap:CommonStockMember 2022-03-02 2022-03-02 0001677897 us-gaap:SalesRevenueNetMember upyy:CustomerOneMember 2022-03-01 2022-11-30 0001677897 us-gaap:SalesRevenueNetMember upyy:CustomerTwoMember 2022-03-01 2022-11-30 0001677897 us-gaap:SalesRevenueNetMember upyy:CustomerThreeMember 2022-03-01 2022-11-30 0001677897 us-gaap:SalesRevenueNetMember upyy:CustomerFourMember 2022-03-01 2022-11-30 0001677897 us-gaap:SalesRevenueNetMember upyy:CustomerOneMember 2021-03-01 2021-11-30 0001677897 us-gaap:SalesRevenueNetMember upyy:CustomerTwoMember 2021-03-01 2021-11-30 0001677897 us-gaap:SalesRevenueNetMember upyy:CustomerThreeMember 2021-03-01 2021-11-30 0001677897 us-gaap:AccountsReceivableMember upyy:CustomerOneMember 2022-03-01 2022-11-30 0001677897 us-gaap:AccountsReceivableMember upyy:CustomerTwoMember 2022-03-01 2022-11-30 0001677897 us-gaap:AccountsReceivableMember upyy:CustomerThreeMember 2022-03-01 2022-11-30 0001677897 us-gaap:AccountsReceivableMember upyy:CustomerOneMember 2021-03-01 2022-02-28 0001677897 us-gaap:AccountsReceivableMember upyy:CustomerTwoMember 2021-03-01 2022-02-28 0001677897 us-gaap:AccountsReceivableMember upyy:CustomerThreeMember 2021-03-01 2022-02-28 0001677897 us-gaap:AccountsReceivableMember upyy:CustomerFourMember 2021-03-01 2022-02-28 0001677897 2021-10-15 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

x  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended November 30, 2022

 

or 

 

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ____to .

 

Commission File Number

 

UPAY, Inc.

(Exact name of small business issuer as specified in its charter)

 

nevada   37-1793622
(State or other jurisdiction of incorporation or
organization)
  (I.R.S. Employer Identification No.)

 

3010 LBJ Freeway, 12th Floor

Dallas, Texas 75234

(Address of principal executive offices)

 

(972) 888-6052

(Company’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x  No  o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x  No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

  Large accelerated filer o Accelerated filer o
  Non-accelerated filer o Smaller reporting company x
  Emerging Growth Company x    

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

 

The Company has 17,156,878 shares outstanding as of January 20, 2023.

1

 

UPAY, Inc.
Consolidated Financial Statements
(unaudited)

 

  Index
   
Table of Contents  
   
Consolidated Balance Sheets (unaudited) F-2
   
Consolidated Statements of Operations and Comprehensive Income (Loss) (unaudited) F-3
   
Consolidated Statements of Stockholders’ Equity (Deficit) and Accumulated Other Comprehensive Loss (unaudited) F-4
   
Consolidated Statements of Cash Flows (unaudited) F-5
   
Notes to the Consolidated Financial Statements (unaudited) F-6

F-1

 

UPAY, Inc.

Consolidated Balance Sheets 
(Expressed in U.S. dollars)

 

   November 30,
2022
   February 28,
2022
 
   (Unaudited)     
         
ASSETS          
           
Current Assets          
           
Cash and Cash Equivalents  $561,765   $1,156,005 
Accounts Receivable, Net of Allowance   65,989    92,633 
Prepaid Expenses and Other Current Assets   3,704    3,408 
           
Total Current Assets   631,458    1,252,046 
           
Equity Method Investment (Note 3)       24,685 
Property and Equipment, Net (Note 4)   27,284    57,529 
Right-of-use Assets, Net (Note 5)   40,922    66,145 
Deposit (Note 12)   47,129    51,784 
           
Total Assets  $746,793   $1,452,189 
           
LIABILITIES AND STOCKHOLDERS’ DEFICIT          
           
Current Liabilities          
           
Accounts Payable and Accrued Liabilities  $652,724   $1,283,800 
Due to Related Parties (Note 6)   40,818    53,151 
Taxes Payable       2,763 
Current Portion of Notes Payable – Related Party (Note 6)   211,000    130,000 
Current Portion of Notes Payable (Note 7)   50,500     
Current Portion of Lease Liabilities (Note 8)   21,332    26,426 
           
Total Current Liabilities   976,374    1,496,140 
           
Non-Current Liabilities          
           
Lease Liabilities (Note 8)   21,079    42,201 
Notes Payable – Related Party (Note 6)       41,000 
Notes Payable (Note 7)   77,800    128,300 
Total Liabilities   1,075,253    1,707,641 
           
Stockholders’ Deficit          
           
Preferred Stock, $0.001 par value, 10,000,000 shares authorized; no shares issued and outstanding        
Common Stock, $0.001 par value, 100,000,000 shares authorized; 17,156,878 shares and 17,256,878 shares issued and outstanding, respectively.   17,157    17,257 
Common Stock Issuable   20,000     
Additional Paid-in Capital   508,642    518,440 
Accumulated Deficit   (824,684)   (751,511)
Accumulated Other Comprehensive Loss   (49,575)   (39,638)
Total Stockholders’ Deficit   (328,460)   (255,452)
Total Liabilities and Stockholders’ Deficit  $746,793   $1,452,189 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

F-2

 

UPAY, Inc.

Consolidated Statements of Operations and Comprehensive Income (Loss)
(Expressed in U.S. dollars)
(unaudited)

 

   Three Months   Three Months   Nine Months   Nine Months 
   Ended   Ended   Ended   Ended 
   November 30,   November 30,   November 30,   November 30, 
   2022   2021   2022   2021 
                 
Revenue  $325,345   $388,118   $1,021,969   $1,081,624 
Cost of Revenue   (146,037)   (132,856)   (417,188)   (370,724)
                     
Gross Profit   179,308    255,262    604,781    710,900 
                     
Expenses                    
                     
Amortization of right-of-use assets (Note 5)   2,176    2,298    7,162    7,766 
Depreciation (Note 4)   11,327    11,304    33,802    33,842 
General and administrative   157,420    237,447    613,985    981,695 
                     
Total Expenses   170,923    251,049    654,949    1,023,303 
                     
Income (Loss) Before Other Income (Expenses) and Income Taxes   8,385    4,213    (50,168)   (312,403)
                     
Other Income (Expenses)                    
                     
Interest income   600    260    1,277    607 
Interest expense   (8,169)   (4,225)   (24,576)   (10,580)
Gain on settlement of lease (Note 8)   277        277     
Gain on disposal of equipment   (1)       17     
Gain on equity method investment (Note 3)       16,572        7,995 
                     
Income (Loss) Before Income Taxes   1,092    16,820    (73,173)   (314,381)
                     
Provision for income taxes                
                     
Net Income (Loss)   1,092    16,820    (73,173)   (314,381)
                     
Other Comprehensive Income (Loss)                    
                     
Foreign currency translation adjustments   1,578    (16,191)   (9,937)   (17,089)
                     
Comprehensive Income (Loss)  $2,670   $629   $(83,110)  $(331,470)
                     
Net Income (Loss) Per Share – Basic  $0.00   $0.00   $(0.00)  $(0.01)
                     
Net Income (Loss) Per Share – Diluted  $0.00   $0.00   $(0.00)  $(0.01)
Weighted-average Common Shares Outstanding – Basic and Diluted   17,156,878    24,281,878    17,157,605    24,112,598 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

F-3

 

UPAY, Inc.

Consolidated Statement of Stockholders’ Equity (Deficit) and Accumulated Other Comprehensive Loss
(Expressed in U.S. dollars)
(unaudited)

 

                           Accumulated     
           Additional   Common   Common       Other     
   Common Stock   Paid-in   Stock   Stock   Accumulated   Comprehensive     
   Shares   Amount   Capital   Issuable   Subscribed   Deficit   Loss   Total 
                                 
Balance – February 28, 2021   23,269,878   $23,270   $398,227   $   $51,977   $(382,660)  $(23,734)  $67,080 
                                         
Issuance of common stock for cash   12,000    12    4,188        (4,200)            
                                         
Issuance of common stock for cash and services   1,000,000    1,000    349,000        (47,777)           302,223 
                                         
Net loss                       (314,381)       (314,381)
                                         
Foreign currency translation adjustments                           (17,089)   (17,089)
                                         
Balance – November 30, 2021   24,281,878    24,282    751,415            (697,041)   (40,823)   37,833 
                                         
Balance – February 28, 2022   17,256,878   $17,257   $518,440           $(751,511)  $(39,638)  $(255,452)
                                         
Acquisition of Miway Finance Inc.           (21,545)                   (21,545)
                                         
Cancellation of common stock   (100,000)   (100)                       (100)
                                         
Common stock issuable for services               20,000                20,000 
                                         
Settlement of related party note payable           11,747                    11,747 
                                         
Net loss                       (73,173)       (73,173)
                                         
Foreign currency translation adjustments                           (9,937)   (9,937)
                                         
Balance – November 30, 2022   17,156,878   $17,157   $508,642   $20,000       $(824,684)  $(49,575)  $(328,460)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

F-4

 

UPAY, Inc.

Consolidated Statements of Cash Flows
(Expressed in U.S. dollars)
(unaudited)

 

   Nine Months
Ended
November 30,
2022
   Nine Months
Ended
November 30,
2021
 
         
Cash Flows from Operating Activities          
           
Net Loss  $(73,173)  $(314,381)
           
Adjustments to reconcile net loss to net cash used in operating activities:          
Amortization of right-of-use assets   7,162    7,766 
Common stock issuable for services   20,000    302,223 
Depreciation   33,802    33,842 
Gain on disposal of equipment   (17)    
Gain on equity method investment       (7,995)
Gain on settlement of lease   (277)    
Interest expense on lease liability   1,065    2,120 
           
Changes in operating assets and liabilities:          
Accounts receivable   14,264    44,347 
Prepaid expenses and other current assets   (622)   (63,237)
Accounts payable and accrued liabilities   (545,492)   184,072 
Accounts payable – related party   3,014    1,170 
           
Net Cash (Used in) Provided by Operating Activities   (540,274)   189,927 
           
Cash Flows from Investing Activities          
           
Proceeds on disposal of property and equipment   821     
Purchase of property and equipment   (5,074)   (3,383)
           
Net Cash Used in Investing Activities   (4,253)   (3,383)
           
Cash Flows from Financing Activities          
           
Proceeds from shareholder promissory note       47,093 
Proceeds from promissory notes   40,000    51,500 
Repayment of lease liabilities   (8,823)   (9,925)
           
Net Cash Provided by Financing Activities   31,177    88,668 
           
Effect of Exchange Rate Changes on Cash   (80,890)   (16,822)
           
Change in Cash and Cash Equivalents   (594,240)   258,390 
           
Cash and Cash Equivalents - Beginning of Period   1,156,005    307,949 
           
Cash and Cash Equivalents - End of Period  $561,765   $566,339 
           
Supplemental Disclosures of Cash Flow Information:          
           
Interest paid  $   $8,269 
Income taxes paid  $   $ 
           
Non-cash investing and financing activities:          
           
Return and cancellation of common stock  $100     
Settlement of related party note payable  $11,747     

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

F-5

 

1.Nature of Operations and Continuance of Business

 

UPAY, Inc. (the “Company”) was incorporated in the State of Nevada on July 8, 2015. By a Share Exchange Agreement dated November 4, 2015, the Company agreed to acquire all of the issued and outstanding shares of Rent Pay (Pty) Ltd (“Rent Pay”), in exchange for 200,000 shares of the Company’s common stock. The acquisition is a capital transaction in substance and therefore has been accounted for as a recapitalization. Rent Pay was incorporated in South Africa on February 1, 2012. Because Rent Pay is deemed to be the acquirer for accounting purposes, the consolidated financial statements are presented as a continuation of Rent Pay and include the results of operations of Rent Pay since incorporation on February 1, 2012, and the results of operations of the Company since the date of acquisition on November 4, 2015. On March 2, 2022, the Company acquired a controlling interest in Miway Finance Inc. (“Miway”), which was determined to be a transaction between entities under common control (Note 3).

 

Rent Pay operates principally in South Africa and engages in software development and licensing and provides services to the credit provider industry.

 

The recent outbreak of the novel coronavirus COVID-19, which was declared a pandemic by the World Health Organization on March 11, 2020, has led to adverse impacts on the U.S. and global economies, disruptions of financial markets, and created uncertainty regarding potential impacts to the Company’s supply chain, operations, and customer demand. The COVID-19 pandemic has impacted and could further impact the Company’s operations and the operations of the Company’s suppliers and vendors as a result of quarantines, facility closures, and travel and logistics restrictions. The extent to which the COVID-19 pandemic impacts the Company’s business, results of operations and financial condition will depend on future developments, which are highly uncertain and cannot be predicted, including, but not limited to the duration, spread, severity, and impact of the COVID-19 pandemic, the effects of the COVID-19 pandemic on the Company’s customers, suppliers, and vendors and the remedial actions and stimulus measures adopted by local and federal governments, and to what extent normal economic and operating conditions can resume. The management team is closely following the progression of COVID-19 and its potential impact on the Company. Even after the COVID-19 pandemic has subsided, the Company may experience adverse impacts to its business as a result of any economic recession or depression that has occurred or may occur in the future. Therefore, the Company cannot reasonably estimate the impact at this time our business, liquidity, capital resources and financial results.

 

2.Summary of Significant Accounting Policies

 

a)Basis of Presentation

 

These consolidated financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States, and are expressed in U.S. dollars. The Company’s fiscal year end is February 28. The consolidated financial statements include the accounts of the Company and its subsidiary Rent Pay. All significant intercompany transactions and accounts have been eliminated in consolidation.

 

b)Interim Financial Statements

 

The accompanying unaudited interim financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and the rules of the Securities and Exchange Commission (“SEC”), and should be read in conjunction with the audited financial statements and notes thereto. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosure contained in the audited financial statements for the most recent fiscal year end February 28, 2022, have been omitted.

 

c)Use of Estimates

 

The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to useful life and recoverability of long-lived assets, and deferred income tax asset valuations. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

 

d)Cash and Cash Equivalents

 

Cash includes cash on hand and cash held with banks. The Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents.

F-6

 

e)Accounts Receivable

 

Trade accounts receivable are recorded at net invoice value and such receivables are non-interest bearing. Receivables are considered past due based on the contractual payment terms. Receivables are reviewed and specific amounts are reserved if collectability is no longer reasonably assured.

 

As at November 30, 2022, the Company has recognized an allowance for doubtful accounts of $4,798 (February 28, 2022 - $1,768).

 

f)Property and Equipment

 

Property and equipment are stated at cost, less accumulated depreciation, and any impairment in value. Depreciation is computed using the straight-line method over the following estimated lives of the assets:

 

Computer equipment 3 years
Computer software 5 years
Office equipment 5 years
Vehicles 5 years
Furniture and fixtures 6 years

 

The Company periodically performs impairment testing on its long-lived assets either annually or whenever events or changes in circumstances indicate that the carrying amount may not be recoverable in accordance with ASC 360. All property and equipment assets were deemed recoverable at November 30, 2022, and February 28, 2022.

 

g)Right-of-use Assets

 

Right-of-use assets are stated at cost, less accumulated amortization and any impairment in value. Amortization is computed using the straight-line method over the following estimated lives of the assets:

 

Right-of-use building Term of lease
Right-of-use vehicles 5 years

 

The Company periodically performs impairment testing on its long-lived assets either annually or whenever events or changes in circumstances indicate that the carrying amount may not be recoverable in accordance with ASC 360. All right-of-use assets were deemed recoverable at November 30, 2022, and February 28, 2022.

 

h)Value of Financial Instruments

 

The Company measures and discloses the estimated fair value of financial assets and liabilities using the fair value hierarchy in accordance with ASC 820, “Fair Value Measurements and Disclosures”. The fair value hierarchy has three levels, which are based on reliable available inputs of observable data. The hierarchy requires the use of observable market data when available.

 

The three-level hierarchy is defined as follows:

 

Level 1 – quoted prices for identical instruments in active markets.

 

Level 2 – quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model derived valuations in which significant inputs and significant value drivers are observable in active markets.

 

Level 3 – fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

Financial instruments consist principally of cash and cash equivalents, accounts receivable, equity method investment, accounts payable, due to related parties, taxes payable and notes payable. There were no transfers into or out of “Level 3” during the nine months ended November 30, 2022, or 2021. The recorded values of all financial instruments approximate their current fair values because of their nature and respective relatively short maturity dates or durations.

 

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial statement. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

 

i)Foreign Currency Translation

 

Management has adopted ASC 830, “Foreign Currency Translation Matters”, as the functional currency of the Company is the South African rand and the reporting currency is U.S. dollars. Assets and liabilities are translated into U.S. dollars at rates of exchange in effect at the balance sheet date. Average rates for the period are used to translate revenues and expenses. The cumulative translation adjustment is reported as a component of accumulated other comprehensive loss.

F-7

 

j)Leases

 

Effective March 1, 2019, the Company adopted FASB ASC Topic 842, Leases (“ASC 842”). This standard requires lessees to recognize in the statement of financial position a liability to make lease payments and a right-of-use (“ROU”) asset representing the Company’s right to use the underlying asset for the lease term. At the inception of an arrangement, the Company determines whether the arrangement is or contains a lease based on the unique facts and circumstances within the arrangement. A lease is identified where an arrangement conveys the right to control the use of identified property, plant, and equipment for a period of time in exchange for consideration. Leases which are identified within the scope of ASC 842 and which have a term greater than one year are recognized on the Company’s balance sheet as ROU assets and lease liabilities. Operating lease liabilities and their corresponding ROU assets are recorded based on the present value of lease payments over the expected remaining lease term. The lease term includes any renewal options and termination options that are reasonably certain to be exercised. Certain adjustments to the right-of-use asset may be required for items such as initial direct costs paid or incentives received. The present value of lease payments is determined by using the interest rate implicit in the lease, if that rate is readily determinable; otherwise, the Company uses it’s incremental borrowing rate. The incremental borrowing rate is determined based on the rate of interest that the Company would pay to borrow on a collateralized basis an amount equal to the lease payments for a similar term and in a similar economic environment. The interest rate implicit in lease contracts to calculate the present value is typically not readily determinable. As such, significant management judgment is required to estimate the incremental borrowing rate.

 

k)Revenue Recognition

 

The Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customers. The guidance under ASC 606 is based on the principle that an entity should recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to fulfill a contract. Under ASC 606, the Company recognizes revenue by applying the following steps: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue when each performance obligation is satisfied.

 

The Company derives revenue through licensing its software and by collecting various transaction fees from third party debit orders.

 

The Company has several revenue streams and they are recognized as below:

 

Branch Setup Fees

 

This is a once off, non-refundable cost that the company charges when a customer is onboarded. Revenue is recognized immediately and is collected in the same month. This results in no accounts receivable at the end of the month as revenue is recognized and collected immediately.

 

Data Migration Fees

 

This only applies to a customer applying to migrate client data from a previous system to our system. We invoice for this service as soon as data is successfully transferred, imported and verified by our customer. Revenue is recognized upon invoicing and payment is collected within two days due to debit order mandates signed by the customer as part of the agreement. This results in no outstanding accounts receivable as of the end of each month.

 

Monthly Rental Fees

 

Our software is made available on a web-based software platform and is offered as software as a service. Our agreement is an evergreen agreement (auto-renewed) and if not terminated by a customer, remains intact. Termination may occur by either party at any point with 30 days’ notice. The monthly software rental fee is payable every month per branch. Monthly software rental fees are payable in the beginning of each month. The monthly rental fees are invoiced during the first few days of a month and is recognized over the period of the month. Payments are collected via debit order a few days later, prior to the end of that month, due to debit order mandate signed by the customer. This results in no accounts receivable as invoicing and payment happens within the same month.

 

Development Service Fee

 

We have some clients that we do custom software development for, on some versions of our software. Here we adopt a scrum methodology with 2-week development sprints. We agree on a price per hour for development with these clients, typically through email communication. We send an invoice for the work completed and usually get paid within the same month. On this revenue stream we do not run a debit order, but clients need to pay invoices before we continue with the next development increment. Payments are due and revenue is recognized upon invoicing. At times collecting payment can take up to 30 days. Unpaid invoices, if any, are recorded to accounts receivable at the end of each month, but invoicing and payment usually happen within the same month.

F-8

 

Transactional Fees

 

We offer an integrated debit order facility built into our software. When our clients (lenders) create loans with consumers, the consumer contracts directly with us on a separate agreement. We then act as a third-party payment provider, to facilitate the repayment of loans from the consumer to the lender by debit order. We are registered as a third-party payment provider and all payments collected on this stream are settled by the bank directly into our bank account. We only charge a fee on successful debit order collections and retain that fee when we distribute funds collected on behalf of consumers. The transaction fees charged for these transactions are called CTC and they are displayed on the signed agreement that the consumer signs with us. The CTC fees are paid by the consumer, in addition to the loan installment collected. The loan installment and CTC are collected as one amount, but the CTC is retained by us upon distribution of funds to lenders. Revenue is recognized as each new order is processed and the transaction fee is charged. Our software system counts and accounts for each individual transaction and its amount and this is generated on a report on our Acpas software. We use this report to confirm the revenue recognition in our billing system. If there are any CTC that has yet to be collected at an end of a period, it is recorded as accounts receivable.

 

Credit Protection Insurance Commission

 

Some insurance companies offer insurance products on loans that cover the consumer for the full repayment of their debt to the lender, in case of unforeseen events. There is an insurance product from one of our suppliers (an insurance company) that we make available for the insurance company on our software program. In return for making this product available the insurance company would pay us monthly commission on premiums they received. This is a product offered by the insurance company directly to the consumer and we only make it available on our software platform. If this option is selected when a loan is created, an additional fee is added to the loan repayment amount. The software system calculates the insurance premiums and all premiums for a given month are paid by lenders to the insurance company, or lenders use our payment service and instruct us to manage the payments on their behalf. After receiving the premiums and supporting reports, the insurance company will then calculate and verify the premiums paid and premium claw back to this point and work out the commission payable based on the premiums received. Upon collection of the premiums, the insurance company will complete their final calculations and the insurance company will then pay all commissions earned by us and the lenders. We distribute the commission amounts due to the lenders within two days of receiving such payments from the insurance company. Revenue is recognized upon collection of the premiums from the consumers.

 

Credit Bureau transactions

 

Some credit bureaus like XDS or VeriCred, offer consumer screening products, that we make available on our software platform as integration. Lenders can sign up for these service and access credit information of consumers that they would like to screen, directly from our software platform. In return for making these products available on a seamless integration, we charge a fee on the products. The Company enters into an agreement with the credit bureau and lender to the agreed fees. The agreement with the credit bureau determines the commission fee paid or the markup to be charged on transactions by the company, as reseller. If there are any credit bureau fees that has yet to be collected at an end of a period, it is recorded as accounts receivable.

 

Payroll Transactions

 

Some of our client (lenders) have arrangements with employers where these employers deduct loan installments payable to the lender from the payroll of that employer, on behalf of the lender. The deduction is made from employees that have taken loans from the lender. We provide these payroll lenders with adequate reporting in our software, that can be used to help identify the amounts to be deducted from each individual consumer, with unique identifiers, which is sent to the employers. We also assist lenders to capture payments received from employers on our software in bulk, where requested. We charge a payroll transaction fee to the lender, for each successful payment made in a month on the system. The fee is charged as a combined amount for the payments received on payroll for that month. The payroll transaction fees are set out and agreed to with the lender on the signed agreement they have with us. Our software system counts and accounts for each individual payment receipted, and this is generated on a payment report on our ACPAS software. We use this report for revenue recognition in our billing system. Revenue is recorded as a lump sum based on this report at the end of each month. If there are any payroll transaction fees, that still needs to be recognized at an end of a period, it is recorded as accounts receivable.

 

l)Stock-based Compensation

 

The Company records stock-based compensation in accordance with ASC 718, “Compensation – Stock Compensation” and ASC 505, “Equity Based Payments to Non-Employees”, using the fair value method. All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable.

 

m)Comprehensive Income (Loss)

 

ASC 220, “Comprehensive Income”, establishes standards for the reporting and display of comprehensive income (loss) and its components in the financial statements. As at November 30, 2022 and 2021, the only item that represents comprehensive income (loss) was foreign currency translation.

F-9

 

n)Earnings (Loss) Per Share

 

The Company computes earnings (loss) per share (“EPS”) in accordance with ASC 260, “Earnings per Share”. ASC 260 requires presentation of both basic and diluted earnings per share on the face of the statement of operations. EPS is calculated using the weighted-average number of common shares outstanding during the period. Diluted EPS if applicable is calculated by dividing net income available to common stockholders for the period by the diluted weighted-average number of common shares outstanding during the period. Diluted EPS would reflect the potential dilution from common shares issuable through stock options, performance-based restricted stock units that have satisfied their performance factor and restricted stock units using the treasury stock method.

 

o)Going Concern

 

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the liquidation of liabilities in the normal course of business. As of November 30, 2022, the Company does not have revenues sufficient to execute its business plan. The Company intends to fund operations through equity financing arrangements. There is no assurance that this will be successful. These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

p)Recent Accounting Pronouncements

 

The Company has implemented all new accounting pronouncements that are in effect and that may impact its consolidated financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

 

3.Acquisition of Miway Finance Inc.

 

On June 10, 2020, the Company purchased 20,000,000 shares of Miway Finance Inc. (“Miway”) at $0.001 per share for a purchase price of $20,000, representing a 48.66% ownership interest. The Company previously accounted for its investment under the equity method.

 

Pursuant to the Share Purchase and Separation Agreement described in Note 11, the Company received 3,700,000 shares of common stock of MiWay Finance, Inc. from the former CEO on March 2, 2022, increasing the Company’s ownership interest to 57.66%. As a result, the Company obtained control over Miway and consolidated the balances and results of Miway effective March 2, 2022.

 

Assets acquired and liabilities assumed are reported at their historical carrying amounts and any difference between the proceeds transferred is recognized in additional paid-in capital.

 

These consolidated financial statements include the accounts of Miway since the date of acquisition and the historical accounts of the Company since inception. The assets and liabilities of Miway acquired are as follows:

 

   March 2,
2022
$
 
Due from related party   3,700 
Accounts payable   (560)
      
Net assets assumed   3,140 

 

At the time of acquisition, the Company had paid a total of $24,685 for its ownership interest in Miway. Upon consolidation, the difference between the investment of $24,685 and the net assets assumed of $3,140 was recognized in additional paid-in capital.

 

Effective May 31, 2022, the Company’s ownership interest in Miway decreased to 48.32% and the CEO of the Company became the majority shareholder of both the Company and Miway. As a result of the common ownership, the change in control was considered a common-control transaction and was outside the scope of the business combination guidance in ASC 805-50. The entities are deemed to be under common control as of May 31, 2022, which was the date that the majority shareholder acquired control of the Company and Miway and, therefore, held control over both companies.

 

Pursuant to ASC 250-10 and ASC 805-50, the transaction resulted in a change in the reporting entity and was recognized retrospectively for all periods during which the entities were under common control. For common-control transactions that result in a change in the reporting entity and for which both receiving entity and the transferring entity were not under common control during the entire reporting period, it is necessary to determine which entity is the predecessor. The predecessor is the reporting entity deemed to be the receiving entity for accounting purposes in a common-control transaction. The predecessor is not always the entity that legally receives the net assets or equity interests transferred. Comparative financial information shall only be adjusted for periods during which the entities were under common control. Since common control between the Company and Miway did not occur until the current period, the comparative information does not need to be combined. Accordingly, for periods in which the combining entities were not under common control, the comparative financial statements presented are those of the entity that is determined to be the predecessor up to the date at which the entities became under common control. The Company was determined to be the predecessor entity and, therefore, was deemed to be the receiving entity for accounting purposes. Since the entities were consolidated immediately prior to the change of control, there was no impact from the common control transaction.

F-10

 

4.Property and Equipment, Net

 

Property and equipment, net, consists of the following:

 

 

   Cost   Accumulated
Depreciation
   November 30,
2022
Net Carrying
Value
   February 28,
2022
Net Carrying
Value
 
Computer equipment  $11,929   $(7,922)  $4,007   $4,138 
Computer software   206,000    (188,255)   17,745    48,645 
Furniture and fixtures   9,540    (7,735)   1,805    3,167 
Motor vehicle   2,789    (235)   2,554     
Office equipment   4,666    (3,493)   1,173    1,579 
Total  $234,924   $(207,640)  $27,284   $57,529 

 

During the nine months ended November 30, 2022, the Company recorded depreciation expense of $33,802 (2021 - $33,842). During the nine months ended November 30, 2022, the Company acquired $2,194 of computer equipment and $2,880 of motor vehicle which was previously leased.

 

5.Right-Of-Use Assets, Net

 

Right-of-use assets, net, consist of the following:

 

 

   Cost   Accumulated
Amortization
   November 30,
2022
Net Carrying
Value
   February 28,
2022
Net Carrying
Value
 
Right-of-use building (operating lease)  $59,723   $(23,108)  $36,615   $51,501 
Right-of-use vehicles (finance lease)   25,034    (20,727)   6,392    14,644 
Total  $84,757   $(43,835)  $40,922   $66,145 

 

During the nine months ended November 30, 2022, the Company recorded rent expense of $12,890 (2021 - $13,551) related to Company’s right-of-use building and amortization expense of $7,162 (2021- $7,766) related to the Company’s right-of-use vehicles. During the nine months ended November 30, 2022, the Company settled a lease obligation on a right-of-use vehicle with a carrying value of $2,153 and a remaining lease liability of $2,430, resulting in a gain on settlement of lease of $277.

 

6.Due to Related Parties

 

a)On March 24, 2021, the Company entered into a promissory note with the Chief Executive Officer (“CEO”) of the Company for $10,000, which is unsecured, bears interest of 10% per annum and matured on March 24, 2022. As at November 30, 2022, the outstanding principal is $10,000 (February 28, 2022 – $10,000) and the Company has recognized accrued interest of $1,688 (February 28, 2022 – $934), which is included in due to related parties.

 

b)On September 7, 2021, the Company entered into a promissory note with the former CEO of the Company for $10,000, which was unsecured, bears interest of 10% per annum and was to mature on March 7, 2022. On March 2, 2022, the promissory note and accrued interest of $482 were forgiven as part of the Share Purchase and Separation Agreement described in Note 11. As at November 30, 2022, the Company has recognized accrued interest of $nil (February 28, 2022 – $477), which was included in due to related parties.

 

c)As at November 30, 2022, the Company owed $nil (February 28, 2022 – $1,170) to the former CEO of the Company for expenses incurred or expensed paid on behalf of the Company, which was non-interest bearing, unsecured and due on demand. On March 2, 2022, these expenses of $1,170 were forgiven as part of the Share Purchase and Separation Agreement described in Note 11.

 

d)On September 7, 2021, the Company entered into a promissory note with the CEO of the Company for $10,000, which is unsecured, bears interest of 10% per annum and matured on March 7, 2022. As at November 30, 2022, the outstanding principal is $10,000 (February 28, 2022 – $10,000) and the Company has recognized accrued interest of $1,230 (February 28, 2022 – $477) which is included in due to related parties.

 

e)On February 11, 2022, the Company entered into a promissory note with the CEO of the Company for $20,000, which is unsecured, bears interest of 10% per annum and matures on February 11, 2023. As at November 30, 2022, the outstanding principal is $20,000 (February 28, 2022 – $20,000) and the Company has recognized accrued interest of $1,600 (February 28, 2022 – $93), which is included in due to related parties.

 

f)As at November 30, 2022, the Company was owed $3,700 (February 28, 2022 – $nil) from the CEO of the Company, which is unsecured, non-interest bearing, due on demand and is included in due to related parties.

F-11

 

g)On April 14, 2021, the Company entered into a promissory note with a company controlled by a Director of the Company for $26,000, which is unsecured, bears interest of 10% per annum and matured on October 13, 2021. During the year ended February 28, 2022, an addendum was entered into to extend the maturity date to October 13, 2023. As at November 30, 2022, the outstanding principal is $26,000 (February 28, 2022 – $26,000) and the Company has recognized accrued interest of $4,238 (February 28, 2022 – $2,279), which is included in accounts payable and accrued liabilities.

 

h)On February 11, 2022, the Company entered into a promissory note with a company controlled by a Director of the Company for $130,000, which is unsecured, bears interest of 10% per annum and matures on February 11, 2023. As at November 30, 2022, the outstanding principal is $130,000 (February 28, 2022 – $130,000) and the Company has recognized accrued interest of $10,400 (February 28, 2022 – $605), which is included in accounts payable and accrued liabilities.

 

i)During the year ended February 28, 2022, a third-party lender purchased from a company controlled by a Director of the Company a promissory note in the amount of $15,000, which is unsecured, bears interest of 10% per annum and had an original maturity date of October 13, 2021. The maturity date was amended to October 13, 2023 during the year ended February 28, 2022. As at November 30, 2022, the outstanding principal is $15,000 (February 28, 2022 – $15,000) and the Company has recognized accrued interest of $2,445 (February 28, 2022 – $1,315), which is included in accounts payable and accrued liabilities.

 

j)On May 2, 2022, the Company entered into a promissory note with a company controlled by a Director of the Company for $25,000, which is unsecured, bears interest of 10% per annum and matures on March 2, 2023. As at November 30, 2022, the outstanding principal is $25,000 (February 28, 2022 – $nil) and the Company has recognized accrued interest of $1,452, which is included in accounts payable and accrued liabilities.

 

k)On September 9, 2022, the Company entered into a promissory note with a company controlled by a Director of the Company for $15,000, which is unsecured, bears interest of 10% per annum and matures on September 9, 2023. As at November 30, 2022, the outstanding principal is $15,000 (February 28, 2022 – $nil) and the Company has recognized accrued interest of $337, which is included in accounts payable and accrued liabilities.

 

l)During the nine months ended November 30, 2022, the Company incurred salary expenses of $nil (2021 – $89,326) to the former CEO of the Company.

 

m)During the nine months ended November 30, 2022, the Company incurred salary expenses of $89,672 (R1,473,859) (2021 – $91,377 (R1,335,129)) to the CEO of the Company.

 

n)During the nine months ended November 30, 2022, the Company incurred directors’ fees of $37,000 (2021 – $10,000) to a Director of the Company.

 

7.Notes Payable

 

a)On May 20, 2020, the Company entered into a promissory note with a third-party lender for $25,000, which is unsecured, bears interest of 10% per annum and matured on May 20, 2021. During the year ended February 28, 2022, an addendum was entered into to extend the maturity date to May 20, 2023. As at November 30, 2022, the Company has recognized accrued interest of $6,329 (February 28, 2022 – $4,445), which is included in accounts payable and accrued liabilities.

 

b)On May 27, 2020, the Company entered into a promissory note with the U.S. Small Business Administration for $77,800, which is secured by the assets of the Company, bears interest of 3.75% per annum and matures on May 27, 2050. Instalment payments, including principal and interest, of $380 per month will begin 12 months from the date of the promissory note. As at November 30, 2022, the Company has recognized accrued interest of $6,550 (February 28, 2022 – $4,352), which is included in accounts payable and accrued liabilities.

 

c)On October 22, 2021, the Company entered into a promissory note with a third-party lender for $25,500, which is unsecured, bears interest of 10% per annum and matures on April 26, 2022. During the year ended February 28, 2022, an addendum was entered into to extend the maturity date to October 13, 2023. As at November 30, 2022, the Company has recognized accrued interest of $2,822 (February 28, 2022 – $901), which is included in accounts payable and accrued liabilities.

 

8.Lease Liabilities

 

The Company commenced the leasing of two motor vehicles on May 23, 2018, and October 10, 2018, for a term of five years each. The monthly minimum lease payments are for $405 (R6,658) and $575 (R9,456). The motor vehicle leases are classified as finance leases. The interest rate underlying the obligation in the leases are both 11.25% per annum. During the nine months ended November 30, 2022, the Company paid a total of $8,823 (2021 - $9,925) in principal and interest payments on the two motor vehicle leases.

 

On November 14, 2022, the Company settled one of the motor vehicle finance leases for a settlement fee of $2,880 (R47,351) resulting in a gain on settlement of $277 (R4,549). Upon the payment of the settlement fee, the vehicle title was transferred immediately to the Company and has been allocated to the Company’s property and equipment to be depreciated over the remainder of its useful life.

 

On February 1, 2021, the company entered a two-year lease with a renewal option for office space in South Africa. The term of the renewal agreement is for an additional two years and commences on January 1, 2023. Rental payments are due at the beginning of each month and increase at an annual rate of 7%. The base rental rate is $1,339 (R22,000) for the first year, $1,432 (R23,540) in the second year, $1,532 (R25,188) in the third year, and $1,640 (R26,951) in the final year of the lease. The office space lease was classified as an operating lease. The interest rate underlying the obligation in the lease was 7% per annum.

F-12

 

The following is a schedule by years of future minimum lease payments under the remaining finance leases together with the present value of the net minimum lease payments as of November 30, 2022:

 

Years ending February 28:  Building
Lease
   Vehicle
Leases
   Total 
2023  $4,257   $1,671   $5,928 
2024   17,911    4,457    22,368 
2025   17,465        17,465 
Net minimum lease payments   39,633    6,128    45,761 
Less: amount representing interest payments   (3,018)   (332)   (3,350)
Present value of net minimum lease payments   36,615    5,796    42,411 
Less: current portion   (15,536)   (5,796)   (21,332)
Long-term portion  $21,079   $   $21,079 

 

9.Common Stock

 

On March 2, 2022, the Company repurchased and cancelled 100,000 shares of common stock from the former CEO of the Company, pursuant to the Share Purchase and Separation Agreement described in Note 11.

 

10.Concentrations

 

The Company’s revenues were concentrated among four customers for the nine months ended November 30, 2022, and three customers for the nine months ended November 30, 2021

 

Customer

Nine Months
Ended
November 30, 2022

1 22%
2 16%
3 11%
4 11%
   
Customer

Nine Months
Ended
November 30, 2021

1 33%
2 15%
3 11%

 

The Company’s receivables were concentrated among three customers as at November 30, 2022, and February 28, 2022:

 

Customer

November 30,
2022

1 36%
2 13%
3 12%
   
Customer

February 28,
2022

1 22%
2 15%
3 15%
4 10%

 

11.Commitments and Contingencies

 

On February 3, 2022 (the “Effective Date”), the former CEO of the Company and the Company entered into a Share Purchase and Separation Agreement with the following terms: (a) former CEO sells the Company 7,125,000 shares of common stock of the Company and 3,700,000 shares of common stock of MiWay Finance, Inc., for $240,000, payable with a $150,000 cash payment within 10 days of the Effective Date (“closing date”); and (b) $10,000 per month for 9 consecutive months commencing April 1, 2022; (c) the Company will pay the former CEO current salary through February 2022; (d) former CEO shall retain ownership of 2,000,000 shares of the Company’s common stock subject to a lockup/leak out whereby the former CEO is prohibited from selling any of the 2,000,000 Shares for a period of 18 months and thereafter, shall be permitted to sell no more than 5,000 shares per month. In addition, the former CEO agreed to forgive the $10,000 promissory note and accrued interest entered on September 7, 2021 (Note 6(b)) with the Company, as well as $1,170 in expenses incurred on behalf of the Company (Note 6(c)). As of February 28, 2022, the Company received 7,025,000 of the 7,125,000 shares of common stock of the Company. The transaction closed on March 2, 2022, and the Company received the remaining 100,000 shares of common stock of the Company and 3,700,000 shares of common stock of Miway Finance Inc.

F-13

 

On September 1, 2022, the Company entered into an agreement with a new director for a term of 12 months. In consideration for the services to be provided, the Company agreed to pay the director 100,000 restricted shares of common stock that will vest bi-monthly over the 12 months. In addition, the Company agreed to reimburse the director for all reasonable business expenses incurred during the term in accordance with the Company’s expense reimbursement guidelines. As at November 30, 2022, the Company recognized shares issuable of $20,000.

 

On October 8, 2022, the Company signed an addendum to add temporary office space to their current lease of 92 Jean Avenue. The base rental rate is $365 (R6,000) per month and is due at the beginning of each month. The rental term commences on November 1, 2022 and expires on January 31, 2023.

 

Management has evaluated commitments and contingencies and is unaware of any legal matters or other contingencies requiring disclosure through period-end.

 

12.Deposit

 

On October 15, 2021, the Company paid a $51,462 (R800,000) deposit to set up an electronic funds transfer debit facility with a vendor. The deposit will remain for as long as the Company uses the facility.

 

13.Subsequent Event

 

Management has evaluated subsequent events through the date that these financial statements were issued, and none were identified.

F-14

 

Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

FORWARD-LOOKING STATEMENTS

 

This document contains “forward-looking statements”. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including, but not limited to, any projections of earnings, revenue or other financial items; any statements of the plans, strategies and objections of management for future operations; any statements concerning proposed new services or developments; any statements regarding future economic conditions or performance; any statements or belief; and any statements of assumptions underlying any of the foregoing.

 

Forward-looking statements may include the words “may,” “could,” “estimate,” “intend,” “continue,” “believe,” “expect” or “anticipate” or other similar words. These forward-looking statements present our estimates and assumptions only as of the date of this report. Except for our ongoing securities laws, we do not intend, and undertake no obligation, to update any forward-looking statement.

 

Although we believe that the expectations reflected in any of our forward- looking statements are reasonable, actual results could differ materially from those projected or assumed in any or our forward-looking statements. Our future financial condition and results of operations, as well as any forward-looking statements, are subject to change and inherent risks and uncertainties. The factors impacting these risks and uncertainties include, but are not limited to:

 

  Our results are vulnerable to economic conditions;

 

  Our ability to raise adequate working capital;

 

  Loss of customers or sales weakness;

 

  Inability to achieve sales levels or other operating results;

 

  The unavailability of funds for expansion purposes;

 

  Operational inefficiencies;

 

  Increased competitive pressures from existing competitors and new entrants.

 

Trends and Uncertainties

 

Our business is subject to the following trends and uncertainties:

 

  Whether our system will be adaptable to the needs of enterprises located in other countries

 

  Whether we will develop interest in our software system in enterprises of located in other countries

 

  The level of activity of credit facilities and their need for our software

2

 

The Covid-19 Pandemic has and continues to have a material impact upon our business and results of operations, as follows:

 

COVID-19 RELATED RISKS

 

The outbreak of the coronavirus may negatively impact sourcing and manufacturing of our products that we sell as well as consumer spending, which could adversely affect our business, results of operations and financial condition.

 

In December 2019, a novel strain of coronavirus was reported to have surfaced in Wuhan, China, which has and is continuing to spread throughout China and other parts of the world, including the United States. On January 30, 2020, the World Health Organization declared the outbreak of the coronavirus disease (COVID-19) a “Public Health Emergency of International Concern.” On January 31, 2020, U.S. Health and Human Services Secretary Alex M. Azar II declared a public health emergency for the United States to aid the U.S. healthcare community in responding to COVID-19, and on March 11, 2020 the World Health Organization characterized the outbreak as a “pandemic”. The significant outbreak of COVID-19 has resulted in a widespread health crisis that could adversely affect the economies and financial markets worldwide, and could adversely affect our business, results of operations and financial condition.

 

The outbreak of the COVID-19 may adversely affect our supply chain.

 

The worldwide outbreak of corona virus could adversely affect our business, results of operations and financial condition. The coronavirus outbreak may materially impact sourcing and manufacturing of our products in other countries and materials for our products that are sourced in other countries by overseas manufacturers and in other affected regions. Travel within and into other overseas countries may be restricted, which may impact our manufacturers’ ability to obtain necessary materials and inhibit travel of manufacturers and material suppliers. Additionally, there are potential factory closures, inability to obtain materials, disruptions in the supply chain and potential disruption of transportation of goods produced other countries adversely impacted by the coronavirus outbreak, or threat or perceived threat of such outbreak. As a result, these conditions could adversely affect our business, results of operations and financial condition.

 

The outbreak of the COVID-19 may adversely affect our customers.

 

Further, such risks as described above could also adversely affect our customers’ financial condition, resulting in reduced consumer spending for our products and services we sell. Risks related to an epidemic, pandemic, or other health crisis, such as COVID-19, could also lead to the complete or partial closure of one or more of our facilities or operations of our sourcing partners. The ultimate extent of the impact of any epidemic, pandemic or other health crisis on our business, financial condition and results of operations will depend on future developments, which are highly uncertain and cannot be predicted, including new information that may emerge concerning the severity of such epidemic, pandemic or other health crisis and actions taken to contain or prevent their further spread, among others. These and other potential impacts of an epidemic, pandemic, or other health crisis, such as COVID-19, could therefore materially and adversely affect our business, financial condition, and results of operations.

 

Results of Operations: For the 3 months ended November 30, 2022 and November 30, 2021

 

Revenues

 

Our revenues for the 3-month period ended November 30, 2022 and 2021 were $325,345 and $388,118, respectively, reflecting decreased revenues of $62,773. The $62,773 of decreased revenues is primarily attributable to the difference in the exchange rate between Dollar and Rand between the two years.

 

Net Loss/Profit

 

We had a net profit of $1,092 and $16,820 for the 3-months ended November 30, 2022 and 2021, respectively, reflecting an decreased net profit of $15,728, which is primarily attributable to the decrease in revenues.

3

 

Expenses

 

We incurred total expenses of $170,923 and $251,049, respectively, for the 3-month period ended November 30, 2022 and 2021, reflecting decreased expenses of $80,126, which is primarily attributable to a decrease in general administrative expenses.

 

Results of Operations: For the 9 months ended November 30, 2022 and November 30, 2021

 

Revenues

 

Our revenues for the 9-month period ended November 30, 2022 and 2021 were $1,021,969 and $1,081,624, respectively, reflecting decreased revenues of $59,655. The $59,655 of decreased revenues is primarily attributable to the difference in the exchange rate between Dollar and Rand between the two years.

 

Net Loss/Profit

 

We had a net loss of $73,173 and $314,381 for the 9-months ended November 30, 2022 and 2021, respectively, reflecting an decreased net loss of $241,208, which is primarily attributable to a decrease in expenses.

 

Expenses

 

We incurred total expenses of $654,949 and $1,023,303, respectively, for the 9-month period ended November 30, 2022 and 2021, reflecting decreased total expenses of $368,354, which is primarily attributable to a decrease in general administrative expenses.

 

Liquidity and Capital Resources

 

We had a working capital deficit of $344,916 on November 30, 2022 and a working capital deficit of $244,094 at our fiscal year end of February 28, 2022, representing increased working capital deficit of $100,822.

 

Our net cash used by operating activities was $(540,275) for the 9 months ended November 30, 2022 compared to cash provided by operating activities of $189,927 for the 9 months ended November 30, 2021, reflecting increased net cash used by operating activities of $730,202.

 

Our net cash used in investing activities were $(4,253) and $(3,383) respectively, for the 9 months ended November 30, 2022 and 2021, reflecting increased net cash used in investing activities of $870.

 

Our net cash provided by financing activities was $31,177 and $88,668 for the 9-month period ended November 30, 2022 and 2021, respectively, reflecting decreased net cash provided by financing activities of $57,491.

 

Item 3.   Quantitative and Qualitative Disclosures About Market Risk.

 

Not applicable

 

Item 4.   Controls and Procedures.

 

Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer/Chief Accounting Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

4

 

As required by SEC Rule 15d-15(b), we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective in providing reasonable assurance in the reliability of our report as of the end of the period covered by this report. This is because we have not sufficiently developed our segregation of duties and we do not have an audit committee.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting that occurred during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.  We will continue to evaluate the effectiveness of internal controls and procedures on an on-going basis.

 

PART II – OTHER INFORMATION

 

Item 1.   Legal Proceedings.

 

We know of no material pending legal proceedings to which our company or our subsidiary is a party or of which any of our properties, or the properties of our subsidiary, is the subject. In addition, we do not know of any such proceedings contemplated by any governmental authorities.

 

We know of no material proceedings in which any of our directors, officers or affiliates, or any registered or beneficial stockholder is a party adverse to our company or our subsidiary or has a material interest adverse to our company or our subsidiary.

 

Item 1A.   Risk Factors.

 

As a smaller reporting company, we are not required to provide risk factors; however, we have disclosed in footnote 1 to our financial statements on page F-1 that we are and have been subject to Covid-19 risks.

 

Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds.

 

None

 

Item 3.   Defaults Upon Senior Securities.

 

None

 

Item 4.   Mine Safety Disclosures.

 

None

 

Item 5.   Other information.

 

None.

5

 

Item 6.   Exhibits.

 

EXHIBIT INDEX

 

Exhibit
Number
  Description
31.1   Certifications of the Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2   Certifications of the Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1   Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2   Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS   XBRL Instance Document
101.SCH   XBRL Taxonomy Extension Schema Document
101.CAL   XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB   XBRL Taxonomy Extension Label Linkbase Document
101.PRE   XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF   XBRL Taxonomy Extension Definition Linkbase Document

6

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: January 20, 2023

 

UPAY, INC.  
   
By:       /s/ Jacob C. Folscher  
Jacob C. Folscher  
Chief Executive Officer  
(Principal Executive Officer & Chief Executive Officer)  

  

By:       /s/ Jacob C. Folscher  
Jacob C. Folscher  
Chief Financial Officer  
(Chief Financial Officer/Chief Accounting Officer)  

7