10-Q 1 usm-20240630.htm 10-Q usm-20240630
0000821130false--12-312024Q261xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:pureutr:Rateusm:unitusm:asset_group00008211302024-01-012024-06-300000821130us-gaap:CommonClassBMember2024-01-012024-06-300000821130usm:SixPointTwoFivePercent2069SeniorNotesMember2024-01-012024-06-300000821130usm:FivePointFivePercentSeniorNotesMember2024-01-012024-06-300000821130usm:FivePointFivePercentJune2070SeniorNotesMember2024-01-012024-06-300000821130us-gaap:CommonClassBMember2024-06-300000821130us-gaap:CommonClassAMember2024-06-300000821130us-gaap:ServiceMember2024-04-012024-06-300000821130us-gaap:ServiceMember2023-04-012023-06-300000821130us-gaap:ServiceMember2024-01-012024-06-300000821130us-gaap:ServiceMember2023-01-012023-06-300000821130us-gaap:ProductMember2024-04-012024-06-300000821130us-gaap:ProductMember2023-04-012023-06-300000821130us-gaap:ProductMember2024-01-012024-06-300000821130us-gaap:ProductMember2023-01-012023-06-3000008211302024-04-012024-06-3000008211302023-04-012023-06-3000008211302023-01-012023-06-3000008211302023-12-3100008211302022-12-3100008211302024-06-3000008211302023-06-300000821130us-gaap:RelatedPartyMember2024-06-300000821130us-gaap:RelatedPartyMember2023-12-310000821130us-gaap:CommonClassAMember2023-12-310000821130us-gaap:CommonClassBMember2023-12-310000821130us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberusm:AssetsHeldMember2024-06-300000821130us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberusm:AssetsHeldMember2023-12-310000821130us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberus-gaap:NonrecourseMember2024-06-300000821130us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberus-gaap:NonrecourseMember2023-12-310000821130us-gaap:CommonStockMember2024-03-310000821130us-gaap:AdditionalPaidInCapitalMember2024-03-310000821130us-gaap:TreasuryStockCommonMember2024-03-310000821130us-gaap:RetainedEarningsMember2024-03-310000821130us-gaap:ParentMember2024-03-310000821130us-gaap:NoncontrollingInterestMember2024-03-3100008211302024-03-310000821130us-gaap:RetainedEarningsMember2024-04-012024-06-300000821130us-gaap:ParentMember2024-04-012024-06-300000821130us-gaap:NoncontrollingInterestMember2024-04-012024-06-300000821130us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300000821130us-gaap:TreasuryStockCommonMember2024-04-012024-06-300000821130us-gaap:CommonStockMember2024-06-300000821130us-gaap:AdditionalPaidInCapitalMember2024-06-300000821130us-gaap:TreasuryStockCommonMember2024-06-300000821130us-gaap:RetainedEarningsMember2024-06-300000821130us-gaap:ParentMember2024-06-300000821130us-gaap:NoncontrollingInterestMember2024-06-300000821130us-gaap:CommonStockMember2023-03-310000821130us-gaap:AdditionalPaidInCapitalMember2023-03-310000821130us-gaap:TreasuryStockCommonMember2023-03-310000821130us-gaap:RetainedEarningsMember2023-03-310000821130us-gaap:ParentMember2023-03-310000821130us-gaap:NoncontrollingInterestMember2023-03-3100008211302023-03-310000821130us-gaap:RetainedEarningsMember2023-04-012023-06-300000821130us-gaap:ParentMember2023-04-012023-06-300000821130us-gaap:NoncontrollingInterestMember2023-04-012023-06-300000821130us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300000821130us-gaap:TreasuryStockCommonMember2023-04-012023-06-300000821130us-gaap:CommonStockMember2023-06-300000821130us-gaap:AdditionalPaidInCapitalMember2023-06-300000821130us-gaap:TreasuryStockCommonMember2023-06-300000821130us-gaap:RetainedEarningsMember2023-06-300000821130us-gaap:ParentMember2023-06-300000821130us-gaap:NoncontrollingInterestMember2023-06-300000821130us-gaap:CommonStockMember2023-12-310000821130us-gaap:AdditionalPaidInCapitalMember2023-12-310000821130us-gaap:TreasuryStockCommonMember2023-12-310000821130us-gaap:RetainedEarningsMember2023-12-310000821130us-gaap:ParentMember2023-12-310000821130us-gaap:NoncontrollingInterestMember2023-12-310000821130us-gaap:RetainedEarningsMember2024-01-012024-06-300000821130us-gaap:ParentMember2024-01-012024-06-300000821130us-gaap:NoncontrollingInterestMember2024-01-012024-06-300000821130us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-300000821130us-gaap:TreasuryStockCommonMember2024-01-012024-06-300000821130us-gaap:CommonStockMember2022-12-310000821130us-gaap:AdditionalPaidInCapitalMember2022-12-310000821130us-gaap:TreasuryStockCommonMember2022-12-310000821130us-gaap:RetainedEarningsMember2022-12-310000821130us-gaap:ParentMember2022-12-310000821130us-gaap:NoncontrollingInterestMember2022-12-310000821130us-gaap:RetainedEarningsMember2023-01-012023-06-300000821130us-gaap:ParentMember2023-01-012023-06-300000821130us-gaap:NoncontrollingInterestMember2023-01-012023-06-300000821130us-gaap:AdditionalPaidInCapitalMember2023-01-012023-06-300000821130us-gaap:TreasuryStockCommonMember2023-01-012023-06-300000821130usm:TelephoneandDataSystemsInc.Memberusm:UnitedStatesCellularCorporationMember2024-06-300000821130usm:RetailServiceRevenueMemberus-gaap:TransferredOverTimeMember2024-04-012024-06-300000821130usm:RetailServiceRevenueMemberus-gaap:TransferredOverTimeMember2023-04-012023-06-300000821130usm:RetailServiceRevenueMemberus-gaap:TransferredOverTimeMember2024-01-012024-06-300000821130usm:RetailServiceRevenueMemberus-gaap:TransferredOverTimeMember2023-01-012023-06-300000821130usm:OtherServiceRevenueMemberus-gaap:TransferredOverTimeMember2024-04-012024-06-300000821130usm:OtherServiceRevenueMemberus-gaap:TransferredOverTimeMember2023-04-012023-06-300000821130usm:OtherServiceRevenueMemberus-gaap:TransferredOverTimeMember2024-01-012024-06-300000821130usm:OtherServiceRevenueMemberus-gaap:TransferredOverTimeMember2023-01-012023-06-300000821130us-gaap:TransferredOverTimeMember2024-04-012024-06-300000821130us-gaap:TransferredOverTimeMember2023-04-012023-06-300000821130us-gaap:TransferredOverTimeMember2024-01-012024-06-300000821130us-gaap:TransferredOverTimeMember2023-01-012023-06-300000821130usm:EquipmentAndProductSalesMemberus-gaap:TransferredAtPointInTimeMember2024-04-012024-06-300000821130usm:EquipmentAndProductSalesMemberus-gaap:TransferredAtPointInTimeMember2023-04-012023-06-300000821130usm:EquipmentAndProductSalesMemberus-gaap:TransferredAtPointInTimeMember2024-01-012024-06-300000821130usm:EquipmentAndProductSalesMemberus-gaap:TransferredAtPointInTimeMember2023-01-012023-06-3000008211302024-07-012024-06-3000008211302025-01-012024-06-3000008211302026-01-012024-06-300000821130us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-06-300000821130us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2024-06-300000821130us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-310000821130us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2023-12-310000821130us-gaap:AccountsReceivableMember2024-06-300000821130us-gaap:AccountsReceivableMember2023-12-310000821130us-gaap:OtherNoncurrentAssetsMember2024-06-300000821130us-gaap:OtherNoncurrentAssetsMember2023-12-310000821130usm:LowestRiskMemberus-gaap:UnbilledRevenuesMember2024-06-300000821130us-gaap:PrimeMemberus-gaap:UnbilledRevenuesMember2024-06-300000821130usm:SlightRiskMemberus-gaap:UnbilledRevenuesMember2024-06-300000821130us-gaap:SubprimeMemberus-gaap:UnbilledRevenuesMember2024-06-300000821130us-gaap:UnbilledRevenuesMember2024-06-300000821130usm:LowestRiskMemberus-gaap:UnbilledRevenuesMember2023-12-310000821130us-gaap:PrimeMemberus-gaap:UnbilledRevenuesMember2023-12-310000821130usm:SlightRiskMemberus-gaap:UnbilledRevenuesMember2023-12-310000821130us-gaap:SubprimeMemberus-gaap:UnbilledRevenuesMember2023-12-310000821130us-gaap:UnbilledRevenuesMember2023-12-310000821130usm:LowestRiskMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:BilledRevenuesMember2024-06-300000821130us-gaap:FinancialAssetNotPastDueMemberus-gaap:PrimeMemberus-gaap:BilledRevenuesMember2024-06-300000821130usm:SlightRiskMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:BilledRevenuesMember2024-06-300000821130us-gaap:FinancialAssetNotPastDueMemberus-gaap:SubprimeMemberus-gaap:BilledRevenuesMember2024-06-300000821130us-gaap:FinancialAssetNotPastDueMemberus-gaap:BilledRevenuesMember2024-06-300000821130usm:LowestRiskMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:BilledRevenuesMember2023-12-310000821130us-gaap:FinancialAssetNotPastDueMemberus-gaap:PrimeMemberus-gaap:BilledRevenuesMember2023-12-310000821130usm:SlightRiskMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:BilledRevenuesMember2023-12-310000821130us-gaap:FinancialAssetNotPastDueMemberus-gaap:SubprimeMemberus-gaap:BilledRevenuesMember2023-12-310000821130us-gaap:FinancialAssetNotPastDueMemberus-gaap:BilledRevenuesMember2023-12-310000821130usm:LowestRiskMemberus-gaap:FinancialAssetPastDueMemberus-gaap:BilledRevenuesMember2024-06-300000821130us-gaap:FinancialAssetPastDueMemberus-gaap:PrimeMemberus-gaap:BilledRevenuesMember2024-06-300000821130usm:SlightRiskMemberus-gaap:FinancialAssetPastDueMemberus-gaap:BilledRevenuesMember2024-06-300000821130us-gaap:FinancialAssetPastDueMemberus-gaap:SubprimeMemberus-gaap:BilledRevenuesMember2024-06-300000821130us-gaap:FinancialAssetPastDueMemberus-gaap:BilledRevenuesMember2024-06-300000821130usm:LowestRiskMemberus-gaap:FinancialAssetPastDueMemberus-gaap:BilledRevenuesMember2023-12-310000821130us-gaap:FinancialAssetPastDueMemberus-gaap:PrimeMemberus-gaap:BilledRevenuesMember2023-12-310000821130usm:SlightRiskMemberus-gaap:FinancialAssetPastDueMemberus-gaap:BilledRevenuesMember2023-12-310000821130us-gaap:FinancialAssetPastDueMemberus-gaap:SubprimeMemberus-gaap:BilledRevenuesMember2023-12-310000821130us-gaap:FinancialAssetPastDueMemberus-gaap:BilledRevenuesMember2023-12-310000821130usm:LowestRiskMember2024-06-300000821130us-gaap:PrimeMember2024-06-300000821130usm:SlightRiskMember2024-06-300000821130us-gaap:SubprimeMember2024-06-300000821130usm:LowestRiskMember2023-12-310000821130us-gaap:PrimeMember2023-12-310000821130usm:SlightRiskMember2023-12-310000821130us-gaap:SubprimeMember2023-12-310000821130usm:EquipmentInstallmentPlanReceivableMember2024-01-012024-06-300000821130usm:EquipmentInstallmentPlanReceivableMember2023-12-310000821130usm:EquipmentInstallmentPlanReceivableMember2022-12-310000821130usm:EquipmentInstallmentPlanReceivableMember2023-01-012023-06-300000821130usm:EquipmentInstallmentPlanReceivableMember2024-06-300000821130usm:EquipmentInstallmentPlanReceivableMember2023-06-300000821130srt:MaximumMember2024-04-012024-06-300000821130srt:MaximumMember2024-01-012024-06-300000821130srt:MaximumMember2024-06-300000821130usm:PutCallOptionMember2024-06-300000821130us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2024-04-012024-06-300000821130us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2023-04-012023-06-300000821130us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2024-01-012024-06-300000821130us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2023-01-012023-06-300000821130usm:LendersCostOfFundsMemberusm:ReceivablesSecuritizationFacilityMember2024-01-012024-06-300000821130usm:ReceivablesSecuritizationFacilityMember2024-01-012024-06-300000821130usm:ReceivablesSecuritizationFacilityMember2024-06-300000821130usm:ReceivablesSecuritizationFacilityMemberus-gaap:AssetPledgedAsCollateralWithoutRightMember2024-06-3000008211302024-04-010000821130us-gaap:SubsequentEventMember2025-04-010000821130us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-06-300000821130us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2023-12-310000821130usm:VariableInterestEntityUsccEipLlcMember2024-01-012024-06-300000821130usm:VariableInterestEntityUsccEipLlcMember2023-01-012023-06-300000821130us-gaap:ServiceMemberus-gaap:OperatingSegmentsMemberusm:WirelessSegmentMember2024-04-012024-06-300000821130us-gaap:ServiceMemberusm:TowersSegmentMemberus-gaap:OperatingSegmentsMember2024-04-012024-06-300000821130us-gaap:ServiceMembersrt:ConsolidationEliminationsMember2024-04-012024-06-300000821130us-gaap:ProductMemberus-gaap:OperatingSegmentsMemberusm:WirelessSegmentMember2024-04-012024-06-300000821130usm:TowersSegmentMemberus-gaap:ProductMemberus-gaap:OperatingSegmentsMember2024-04-012024-06-300000821130srt:ConsolidationEliminationsMemberus-gaap:ProductMember2024-04-012024-06-300000821130us-gaap:OperatingSegmentsMemberusm:WirelessSegmentMember2024-04-012024-06-300000821130usm:TowersSegmentMemberus-gaap:OperatingSegmentsMember2024-04-012024-06-300000821130srt:ConsolidationEliminationsMember2024-04-012024-06-300000821130us-gaap:ServiceMemberus-gaap:OperatingSegmentsMemberusm:WirelessSegmentMember2023-04-012023-06-300000821130us-gaap:ServiceMemberusm:TowersSegmentMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300000821130us-gaap:ServiceMembersrt:ConsolidationEliminationsMember2023-04-012023-06-300000821130us-gaap:ProductMemberus-gaap:OperatingSegmentsMemberusm:WirelessSegmentMember2023-04-012023-06-300000821130usm:TowersSegmentMemberus-gaap:ProductMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300000821130srt:ConsolidationEliminationsMemberus-gaap:ProductMember2023-04-012023-06-300000821130us-gaap:OperatingSegmentsMemberusm:WirelessSegmentMember2023-04-012023-06-300000821130usm:TowersSegmentMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300000821130srt:ConsolidationEliminationsMember2023-04-012023-06-300000821130us-gaap:ServiceMemberus-gaap:OperatingSegmentsMemberusm:WirelessSegmentMember2024-01-012024-06-300000821130us-gaap:ServiceMemberusm:TowersSegmentMemberus-gaap:OperatingSegmentsMember2024-01-012024-06-300000821130us-gaap:ServiceMembersrt:ConsolidationEliminationsMember2024-01-012024-06-300000821130us-gaap:ProductMemberus-gaap:OperatingSegmentsMemberusm:WirelessSegmentMember2024-01-012024-06-300000821130usm:TowersSegmentMemberus-gaap:ProductMemberus-gaap:OperatingSegmentsMember2024-01-012024-06-300000821130srt:ConsolidationEliminationsMemberus-gaap:ProductMember2024-01-012024-06-300000821130us-gaap:OperatingSegmentsMemberusm:WirelessSegmentMember2024-01-012024-06-300000821130usm:TowersSegmentMemberus-gaap:OperatingSegmentsMember2024-01-012024-06-300000821130srt:ConsolidationEliminationsMember2024-01-012024-06-300000821130us-gaap:ServiceMemberus-gaap:OperatingSegmentsMemberusm:WirelessSegmentMember2023-01-012023-06-300000821130us-gaap:ServiceMemberusm:TowersSegmentMemberus-gaap:OperatingSegmentsMember2023-01-012023-06-300000821130us-gaap:ServiceMembersrt:ConsolidationEliminationsMember2023-01-012023-06-300000821130us-gaap:ProductMemberus-gaap:OperatingSegmentsMemberusm:WirelessSegmentMember2023-01-012023-06-300000821130usm:TowersSegmentMemberus-gaap:ProductMemberus-gaap:OperatingSegmentsMember2023-01-012023-06-300000821130srt:ConsolidationEliminationsMemberus-gaap:ProductMember2023-01-012023-06-300000821130us-gaap:OperatingSegmentsMemberusm:WirelessSegmentMember2023-01-012023-06-300000821130usm:TowersSegmentMemberus-gaap:OperatingSegmentsMember2023-01-012023-06-300000821130srt:ConsolidationEliminationsMember2023-01-012023-06-30

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2024
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                                    to

Commission file number 001-09712
USMLogo.jpg
UNITED STATES CELLULAR CORPORATION
(Exact name of Registrant as specified in its charter)
Delaware
62-1147325
(State or other jurisdiction of incorporation or organization)(IRS Employer Identification No.)
8410 West Bryn Mawr, Chicago, Illinois 60631
(Address of principal executive offices) (Zip code)
Registrant's telephone number, including area code: (773) 399-8900
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading SymbolName of each exchange on which registered
Common Shares, $1 par valueUSMNew York Stock Exchange
6.25% Senior Notes due 2069UZDNew York Stock Exchange
5.50% Senior Notes due 2070UZENew York Stock Exchange
5.50% Senior Notes due 2070UZFNew York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
Accelerated filer
Non-accelerated filerSmaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).Yes
No

The number of shares outstanding of each of the issuer's classes of common stock, as of June 30, 2024, is 53 million Common Shares, $1 par value, and 33 million Series A Common Shares, $1 par value.



United States Cellular Corporation
Quarterly Report on Form 10-Q
For the Period Ended June 30, 2024
Index
Page No.


USMLogo.jpg
United States Cellular Corporation
Management’s Discussion and Analysis of
Financial Condition and Results of Operations 
Executive Overview
The following discussion and analysis compares United States Cellular Corporation’s (UScellular) financial results for the three and six months ended June 30, 2024, to the three and six months ended June 30, 2023. It should be read in conjunction with UScellular’s interim consolidated financial statements and notes included herein, and with the description of UScellular’s business, its audited consolidated financial statements and Management's Discussion and Analysis of Financial Condition and Results of Operations (MD&A) included in UScellular’s Annual Report on Form 10-K (Form 10-K) for the year ended December 31, 2023. Certain numbers included herein are rounded to millions for ease of presentation; however, certain calculated amounts and percentages are determined using the unrounded numbers. 
During the second quarter of 2024, UScellular modified its reporting structure due to the planned disposal of its wireless operations and, as a result, disaggregated its operations into two reportable segments – Wireless and Towers. This presentation reflects how UScellular's chief operating decision maker allocates resources and evaluates operating performance following this strategic shift. Prior periods have been updated to conform to the new reportable segments. See Note 11 — Business Segment Information in the Notes to Consolidated Financial Statements for additional information.
This report contains statements that are not based on historical facts, which may be identified by words such as “believes,” “anticipates,” “estimates,” “expects,” “plans,” “intends,” “projects,” “will” and similar expressions. These statements constitute and represent “forward looking statements” as this term is defined in the Private Securities Litigation Reform Act of 1995. Such forward looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results, events or developments to be significantly different from any future results, events or developments expressed or implied by such forward looking statements. See the disclosure under the heading Private Securities Litigation Reform Act of 1995 Safe Harbor Cautionary Statement elsewhere in this report for additional information.
The accounting policies of UScellular conform to accounting principles generally accepted in the United States of America (GAAP). However, UScellular uses certain “non-GAAP financial measures” in the MD&A. A discussion of the reasons UScellular determines these metrics to be useful and reconciliations of these measures to their most directly comparable measures determined in accordance with GAAP are included in the disclosure under the heading Supplemental Information Relating to Non-GAAP Financial Measures within the MD&A of this report.

1

General
UScellular provides wireless service throughout its footprint, and leases tower space to third-party carriers on UScellular-owned towers. UScellular is an 82%-owned subsidiary of Telephone and Data Systems, Inc. (TDS).
OPERATIONS
 10KUSM_Operating_2022Q3.jpg
Serves customers with 4.5 million retail connections including approximately 4.0 million postpaid and 0.4 million prepaid connections
Operates in 21 states
Employs approximately 4,300 associates
Owns 4,388 towers
Operates 6,990 cell sites in service
2

UScellular Mission and Strategy
UScellular’s mission is to connect its customers to what matters most to them. This includes providing exceptional wireless communication services which enhance consumers’ lives, increase the competitiveness of local businesses, and improve the efficiency of government operations in the markets UScellular serves.
UScellular's strategy is to attract and retain customers by providing a high-quality network, outstanding customer service, and competitive devices, plans and pricing - all provided with a local community focus. Strategic efforts include:
UScellular offers economical and competitively priced service plans and devices to its customers and is focused on increasing revenues from sales of related products such as device protection plans and from services such as fixed wireless home internet. In addition, UScellular is focused on increasing tower rent revenues and expanding its solutions available to business and government customers.
UScellular continues to enhance its network capabilities, including by deploying 5G technology. 5G technology helps address customers’ growing demand for data services and creates opportunities for new services requiring high speed and reliability as well as low latency. UScellular's initial 5G deployment in 2019-2022 predominantly used low-band spectrum to launch 5G services in portions of substantially all of its markets. During 2023, UScellular continued to invest in 5G with a focus on deployment of mid-band spectrum, which largely overlaps areas already covered with low-band 5G service. During 2024, UScellular is continuing the multi-year deployment of 5G mid-band spectrum. 5G service deployed over mid-band spectrum further enhances speed and capacity for UScellular's mobility and fixed wireless services.
UScellular seeks to grow revenue in its Towers segment primarily through increasing third-party colocations on existing towers through providing unique tower locations, attractive terms and streamlined implementation to third-party wireless operators.
Announced Transaction and Strategic Alternatives Review
On August 4, 2023, TDS and UScellular announced that the Boards of Directors of both companies decided to initiate a process to explore a range of strategic alternatives for UScellular. On May 28, 2024, UScellular announced that its Board of Directors unanimously approved the execution of a Securities Purchase Agreement (Securities Purchase Agreement) by and among TDS, UScellular, T-Mobile US, Inc. (T-Mobile) and USCC Wireless Holdings, LLC, pursuant to which, among other things, UScellular agreed to sell its wireless operations and select spectrum assets to T-Mobile for a purchase price, subject to adjustment as specified in the Securities Purchase Agreement, of $4,400 million, which is payable in a combination of cash and the assumption of up to approximately $2,000 million in debt. The transaction is expected to close in mid-2025, subject to the receipt of regulatory approvals and the satisfaction of customary closing conditions.

The strategic alternatives review process is ongoing as UScellular seeks to opportunistically monetize its spectrum assets that are not subject to the Securities Purchase Agreement. During the three and six months ended June 30, 2024, UScellular incurred third-party expenses of $13 million and $21 million, respectively, related to the strategic alternatives review.
3

Terms Used by UScellular
The following is a list of definitions of certain industry terms that are used throughout this document:
4G LTE – fourth generation Long-Term Evolution, which is a wireless technology that enables more network capacity for more data per user as well as faster access to data compared to third generation (3G) technology.
5G – fifth generation wireless technology that helps address customers’ growing demand for data services and creates opportunities for new services requiring high speed and reliability as well as low latency.
Account – represents an individual or business financially responsible for one or multiple associated connections. An account may include a variety of types of connections such as handsets and connected devices.
Churn Rate – represents the percentage of the connections that disconnect service each month. These rates represent the average monthly churn rate for each respective period.
Colocations – represents instances where a third-party wireless carrier rents or leases space on a company-owned tower.
Connected Devices – non-handset devices that connect directly to the UScellular network. Connected devices include products such as tablets, wearables, modems, fixed wireless, and hotspots.
EBITDA – refers to earnings before interest, taxes, depreciation, amortization and accretion and is used in the non-GAAP metric Adjusted EBITDA throughout this document. See Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for additional information.
Free Cash Flow – non-GAAP metric defined as Cash flows from operating activities less Cash paid for additions to property, plant and equipment and less Cash paid for software license agreements. See Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for additional information.
Gross Additions – represents the total number of new connections added during the period, without regard to connections that were terminated during that period.
Net Additions (Losses) – represents the total number of new connections added during the period, net of connections that were terminated during that period.
OIBDA – refers to operating income before depreciation, amortization and accretion and is used in the non-GAAP metric Adjusted OIBDA throughout this document. See Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for additional information.
Postpaid Average Revenue per Account (Postpaid ARPA) – metric which is calculated by dividing total postpaid service revenues by the average number of postpaid accounts and by the number of months in the period.
Postpaid Average Revenue per User (Postpaid ARPU) – metric which is calculated by dividing total postpaid service revenues by the average number of postpaid connections and by the number of months in the period.
Retail Connections – individual lines of service associated with each device activated by a postpaid or prepaid customer. Connections are associated with all types of devices that connect directly to the UScellular network.
Tower Tenancy Rate – average number of tenants that lease space on company-owned towers, measured on a per-tower basis.
Universal Service Fund (USF) – a system of telecommunications collected fees and support payments managed by the Federal Communications Commission (FCC) intended to promote universal access to telecommunications services in the United States.
4

Financial Overview — UScellular
The following discussion and analysis compares financial results for the three and six months ended June 30, 2024 to the three and six months ended June 30, 2023.
Three Months Ended
June 30,
Six Months Ended
June 30,
202420232024 vs. 2023202420232024 vs. 2023
(Dollars in millions)   
Operating Revenues
Wireless$902 $932 (3)%$1,826 $1,892 (3)%
Towers58 57 %116 113 %
Intra-company eliminations(33)(32)(4)%(65)(63)(3)%
Total operating revenues927 957 (3)%1,877 1,942 (3)%
Operating expenses
Wireless885 916 (3)%1,779 1,868 (5)%
Towers39 39 %75 76 (1)%
Intra-company eliminations(33)(32)(4)%(65)(63)(3)%
Total operating expenses891 923 (3)%1,789 1,881 (5)%
Operating income36 34 %88 61 44 %
Investment and other income (expense)
Equity in earnings of unconsolidated entities38 38 %80 82 (2)%
Interest and dividend income3 18 %6 11 %
Interest expense(45)(51)%(91)(99)%
Total investment and other income(4)(10)54 %(5)(12)61 %
Income before income taxes32 24 31 %83 49 69 %
Income tax expense14 19 (28)%41 29 41 %
Net income18 N/M42 20 N/M
Less: Net income attributable to noncontrolling interests, net of tax1 — (20)%7 N/M
Net income attributable to UScellular shareholders$17 $N/M$35 $18 N/M
Adjusted OIBDA (Non-GAAP)1
$227 $198 14 %$456 $404 13 %
Adjusted EBITDA (Non-GAAP)1
$268 $239 13 %$542 $491 10 %
Capital expenditures2
$165 $143 15 %$295 $351 (16)%
N/M - Percentage change not meaningful
1Refer to Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for a reconciliation of this measure.
2Refer to Liquidity and Capital Resources within this MD&A for additional information on Capital expenditures.
Refer to individual segment discussions in this MD&A for additional details on operating revenues and expenses at the segment level.
5

Equity in earnings of unconsolidated entities
Equity in earnings of unconsolidated entities represents UScellular’s share of net income from entities in which it has a noncontrolling interest and that are accounted for using the equity method or the net asset value practical expedient. UScellular’s investment in the Los Angeles SMSA Limited Partnership (LA Partnership) contributed pre-tax income of $17 million and $18 million for the three months ended June 30, 2024 and 2023, respectively and $33 million and $38 million for the six months ended June 30, 2024 and 2023, respectively. See Note 8 — Investments in Unconsolidated Entities in the Notes to Consolidated Financial Statements for additional information.
Interest expense
Interest expense decreased for the three and six months ended June 30, 2024 due primarily to a decrease in the average principal balance outstanding on the receivables securitization agreement. See Market Risk for additional information regarding maturities of long-term debt and weighted average interest rates.
Income tax expense
Income tax expense decreased for the three months ended June 30, 2024 due primarily to increases to state valuation allowance adjustments recorded in the second quarter of 2023 that reduced the net value of deferred tax assets, partially offset by an increase in Income before income taxes.
Income tax expense increased for the six months ended June 30, 2024, due primarily to an increase in Income before income taxes, partially offset by state valuation allowance adjustments recorded in the second quarter of 2023 that reduced the net value of deferred tax assets.
6

Wireless Operations
24

As of June 30,20242023
Retail Connections – End of Period
Postpaid4,027,000 4,194,000
Prepaid439,000 462,000
Total4,466,000 4,656,000

Q2 2024Q2 2023Q2 2024 vs. Q2 2023YTD 2024YTD 2023YTD 2024 vs. YTD 2023
Postpaid Activity and Churn
Gross Additions
Handsets73,000 83,000 (12)%136,000 176,000 (23)%
Connected Devices44,000 42,000 %87,000 85,000 %
Total Gross Additions117,000 125,000 (6)%223,000 261,000 (15)%
Net Additions (Losses)
Handsets(29,000)(29,000)(76,000)(54,000)(41)%
Connected Devices5,000 1,000 N/M9,000 1,000 N/M
Total Net Additions (Losses)(24,000)(28,000)14 %(67,000)(53,000)(26)%
Churn
Handsets0.97 %1.01 %1.00 %1.03 %
Connected Devices2.47 %2.65 %2.50 %2.72 %
Total Churn1.16 %1.21 %1.19 %1.24 %
N/M - Percentage change not meaningful
Total postpaid handset net losses were flat for the three months ended June 30, 2024, when compared to the same period last year due to lower gross additions as a result of a decrease in the pool of available customers and continued aggressive industry-wide competition. This was offset by lower defections as a result of improvements in churn.
Total postpaid handset net losses increased for the six months ended June 30, 2024 when compared to the same period last year due to lower gross additions as a result of a decrease in the pool of available customers and continued aggressive industry-wide competition.
Total postpaid connected device net additions increased for the three and six months ended June 30, 2024, when compared to the same period last year due to higher demand for fixed wireless home internet as well as a decrease in tablet, hotspot and home phone defections as a result of improvements in churn.
Postpaid Revenue
Three Months Ended
June 30,
Six Months Ended
June 30,
202420232024 vs. 2023202420232024 vs. 2023
Average Revenue Per User (ARPU)
$51.45 $50.64 2 %$51.69 $50.64 2 %
Average Revenue Per Account (ARPA)
$130.41 $130.19 $131.18 $130.49 1 %
Postpaid ARPU increased for the three and six months ended June 30, 2024, when compared to the same period last year, due to favorable plan and product offering mix and an increase in cost recovery surcharges.
Postpaid ARPA increased slightly for the three and six months ended June 30, 2024, when compared to the same period last year, due to the impacts to Postpaid ARPU, partially offset by a decrease in the number of connections per account.
7

Financial Overview — Wireless
The following discussion and analysis compares financial results for the three and six months ended June 30, 2024 to the three and six months ended June 30, 2023.
Three Months Ended
June 30,
Six Months Ended
June 30,
202420232024 vs. 2023202420232024 vs. 2023
(Dollars in millions)   
Retail service$666 $686 (3)%$1,344 $1,378 (2)%
Other52 49 %102 99 %
Service revenues718 735 (2)%1,446 1,477 (2)%
Equipment sales184 197 (6)%380 415 (9)%
Total operating revenues902 932 (3)%1,826 1,892 (3)%
System operations (excluding Depreciation, amortization and accretion reported below)194 203 (4)%390 398 (2)%
Cost of equipment sold211 228 (7)%427 480 (11)%
Selling, general and administrative313 333 (6)%637 670 (5)%
Depreciation, amortization and accretion154 149 %308 307 — 
(Gain) loss on asset disposals, net5 40 %10 13 (23)%
(Gain) loss on license sales and exchanges, net8 — N/M7 — N/M
Total operating expenses885 916 (3)%1,779 1,868 (5)%
Operating income$17 $16 %$47 $24 97 %
Adjusted OIBDA (Non-GAAP)1
$196 $168 16 %$392 $344 14 %
Adjusted EBITDA (Non-GAAP)1
$196 $168 16 %$392 $344 14 %
Capital expenditures2
$160 $140 13 %$286 $346 (17)%
N/M - Percentage change not meaningful
1Refer to Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for a reconciliation of this measure.
2Refer to Liquidity and Capital Resources within this MD&A for additional information on Capital expenditures.
8

Operating Revenues
Three Months Ended June 30, 2024 and 2023
(Dollars in millions)
660
Operating Revenues
Six Months Ended June 30, 2024 and 2023
(Dollars in millions)
549755818248


Service revenues consist of:
Retail Service - Postpaid and prepaid charges for voice, data and value-added services and cost recovery surcharges
Other Service - Amounts received from the Federal USF, inbound roaming, miscellaneous other service revenues and Internet of Things (IoT)
Equipment revenues consist of:
Sales of wireless devices and related accessories to new and existing customers, agents, and third-party distributors
Key components of changes in the statement of operations line items were as follows:
Total operating revenues
Retail service revenues decreased for the three and six months ended June 30, 2024, primarily as result of a decrease in average postpaid and prepaid connections, partially offset by an increase in Postpaid ARPU as previously discussed in the Operational Overview section.
Equipment sales revenues decreased for the three and six months ended June 30, 2024, due primarily to a decline in smartphone devices sold due to lower upgrade and gross additions, partially offset by a higher average price of new smartphone sales.
Wireless service providers have been aggressive promotionally and on price to attract and retain customers. This includes both traditional carriers and cable wireless companies. UScellular expects promotional aggressiveness by traditional carriers and pricing pressures from cable wireless companies to continue into the foreseeable future. Operating revenues and Operating income have been negatively impacted in current and prior periods, and are expected to be negatively impacted in future periods.
Total operating expenses
Total operating expenses for the six months ended June 30, 2023 include $9 million of severance and related expenses associated with a reduction in workforce that was recorded in the first quarter of 2023. These severance expenses are included in System operations expenses and Selling, general and administrative expenses.
9

System operations expenses
System operations expenses decreased for the three and six months ended June 30, 2024, due primarily to decreases in customer usage and maintenance, utilities, and cell site expenses, partially offset by an increase in roaming expense primarily driven by an increase in outbound roaming usage.
Cost of equipment sold
Cost of equipment sold decreased for the three and six months ended June 30, 2024, due primarily to a decline in smartphone upgrades and gross additions, partially offset by a higher average cost per unit sold.
Selling, general and administrative expenses
Selling, general and administrative expenses decreased for the three and six months ended June 30, 2024, due to decreases in various general and administrative expenses, sales related expenses and bad debts expense, partially offset by an increase related to the strategic alternatives review expenses of $12 million and $20 million, respectively.
10

Towers Operations
As of June 30,202420232024 vs. 2023
Owned towers4,3884,341%
Number of colocations2,3922,458(3)%
Tower tenancy rate1.55 1.57 (1)%
Number of colocations
Number of colocations decreased for the period ended June 30, 2024 when compared to the same period last year due to an increase in terminations, partially offset by new tenant and equipment change executions.

Financial Overview — Towers
The following discussion and analysis compares financial results for the three and six months ended June 30, 2024 to the three and six months ended June 30, 2023.
Three Months Ended
June 30,
Six Months Ended
June 30,
202420232024 vs. 2023202420232024 vs. 2023
(Dollars in millions)   
Third-party revenues$25 $25 %$51 $50 %
Intra-company revenues33 32 %65 63 %
Total tower revenues58 57 %116 113 %
System operations (excluding Depreciation, amortization and accretion reported below)19 19 (1)%37 37 %
Selling, general and administrative9 %16 16 (3)%
Depreciation, amortization and accretion11 12 (5)%21 23 (5)%
(Gain) loss on asset disposals, net — N/M1 — N/M
Total operating expenses39 39 %75 76 (1)%
Operating income$19 $18 %$41 $37 10 %
Adjusted OIBDA (Non-GAAP)1
$31 $30 %$64 $60 %
Adjusted EBITDA (Non-GAAP)1
$31 $30 %$64 $60 %
Capital expenditures$5 $N/M$9 $89 %
N/M - Percentage change not meaningful
1Refer to Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for a reconciliation of this measure.
Key components of changes in the statement of operations line items were as follows:
Intra-company revenues
Intra-company revenues increased for the three and six months ended June 30, 2024, primarily as a result of an increase in the intra-company rate charged by Towers to Wireless.
Upon closing of the transaction to dispose of the wireless operations and select spectrum assets to T-Mobile, UScellular expects an increase in Third-party revenues that will be recognized under the Master License Agreement that will go into effect under the Securities Purchase Agreement. However, at such time Intra-company revenues would cease, resulting in significantly lower Total tower revenues in periods following the close.
11

Total operating expenses
Total operating expenses were relatively flat for the three and six months ended June 30, 2024.
Upon closing of the transaction to dispose of the wireless operations and select spectrum assets to T-Mobile, UScellular expects expenses may be incurred to effect the separation including costs to decommission certain towers and record remaining ground lease obligations on such decommissioned towers. These factors and other uncertainties in how the ongoing tower operations will be supported in the long-term may significantly impact operating expenses recorded in periods following the close.
12

Liquidity and Capital Resources
Sources of Liquidity
UScellular operates a capital-intensive business. In the past, UScellular’s existing cash and investment balances, funds available under its financing agreements, and cash flows from operating and certain investing and financing activities, including sales of assets or businesses, provided sufficient liquidity and financial flexibility for UScellular to meet its day-to-day operating needs and debt service requirements, to finance the build-out and enhancement of markets and to fund wireless spectrum license acquisitions. There is no assurance that this will be the case in the future. UScellular has incurred negative free cash flow at times in past periods, and this could occur in future periods.
UScellular believes that existing cash and investment balances, funds available under its financing agreements, its ability to obtain future external financing, potential dispositions and expected cash flows from operating and investing activities will provide sufficient liquidity for UScellular to meet its day-to-day operating needs and debt service requirements. UScellular may require substantial additional funding for, among other uses, capital expenditures, agreements to purchase goods or services, leases, repurchases of shares, or making additional investments. It may be necessary from time to time to increase the size of its existing credit facilities, to amend existing or put in place new credit agreements, to obtain other forms of financing, issue equity securities, or to divest assets in order to fund potential expenditures. UScellular will continue to monitor the rapidly changing business and market conditions and is taking and intends to take appropriate actions, as necessary, to meet its liquidity needs.
Cash and Cash Equivalents
Cash and cash equivalents include cash and money market investments. The primary objective of UScellular's Cash and cash equivalents investment activities is to preserve principal.

Cash and Cash Equivalents
(Dollars in millions)
2160





The majority of UScellular’s Cash and cash equivalents are held in bank deposit accounts and in money market funds that purchase only debt issued by the U.S. Treasury or U.S. government agencies. Refer to the Consolidated Cash Flow Analysis for additional information related to changes in Cash and cash equivalents.
In addition to Cash and cash equivalents, UScellular had available undrawn borrowing capacity from the following debt facilities at June 30, 2024. See the Financing section below for further details.
(Dollars in millions)
Revolving Credit Agreement$300 
Receivables Securitization Agreement448 
Total available undrawn borrowing capacity$748 
13

Financing
Receivables Securitization Agreement
UScellular, through its subsidiaries, has a receivables securitization agreement that permits securitized borrowings using its equipment installment plan receivables. Amounts under the agreement may be borrowed, repaid and reborrowed from time to time until September 2025. Unless the agreement is amended to extend the maturity date, repayments based on receivable collections commence in October 2025. During the six months ended June 30, 2024, UScellular borrowed $40 million and repaid $188 million under the agreement. As of June 30, 2024, the outstanding borrowings under the agreement were $2 million and the unused borrowing capacity was $448 million, subject to sufficient collateral to satisfy the asset borrowing base provisions of the agreement.
Debt Covenants
The revolving credit agreement, term loan agreements, export credit financing agreement and receivables securitization agreement require UScellular to comply with certain affirmative and negative covenants, which include certain financial covenants that may restrict the borrowing capacity available. UScellular is required to maintain the Consolidated Leverage Ratio as of the end of any fiscal quarter at a level not to exceed the following: 4.00 to 1.00 from April 1, 2024 through March 31, 2025; 3.75 to 1.00 from April 1, 2025 and thereafter. UScellular is also required to maintain the Consolidated Interest Coverage Ratio at a level not lower than 3.00 to 1.00 as of the end of any fiscal quarter. UScellular believes that it was in compliance as of June 30, 2024 with all such financial covenants.
Other Long-Term Financing
UScellular has an effective shelf registration statement on Form S-3 to issue senior or subordinated debt securities, preferred shares and depositary shares.
See Note 9 — Debt in the Notes to Consolidated Financial Statements for additional information related to the financing agreements.
Credit Ratings
Following the execution of the Securities Purchase Agreement in May 2024, Moody’s placed UScellular's issuer credit rating on a review for downgrade. There was no change to the Ba1 rating issued by Moody’s in October 2023. At the same time, Fitch Ratings placed UScellular’s issuer credit rating on rating watch negative. There was no change to the BB+ rating issued by Fitch Ratings in October 2023. There was no change to the Standard & Poor’s credit rating or outlook.
Capital Expenditures
Capital expenditures (i.e., additions to property, plant and equipment and system development expenditures; excludes wireless spectrum license additions), which include the effects of accruals and capitalized interest, for the six months ended June 30, 2024 and 2023, were as follows:

Capital Expenditures
(Dollars in millions)
4998




Capital expenditures for the full year 2024 are expected to be between $550 million and $650 million. These expenditures are expected to be used principally for the following purposes:
Enhance and maintain UScellular's network capacity and coverage, including continued deployment of 5G with a focus on network deployment that uses mid-band spectrum to provide additional speed and capacity to accommodate increased data usage by current customers; and
Invest in information technology to support existing and new services and products.
UScellular intends to finance its capital expenditures for 2024 using primarily Cash flows from operating activities, existing cash balances and, as required, additional debt financing from its existing agreements and/or other forms of available financing.
14

Divestitures
See Note 7 — Divestitures in the Notes to Consolidated Financial Statements for additional information related to divestitures.
The strategic alternatives review process is ongoing as UScellular seeks to opportunistically monetize its spectrum assets that are not subject to the Securities Purchase Agreement.
Other Obligations
UScellular will require capital for future spending on existing contractual obligations, including long-term debt obligations; lease commitments; commitments for device purchases, network facilities and transport services; agreements for software licensing; long-term marketing programs; and other agreements to purchase goods or services.
Variable Interest Entities
UScellular consolidates certain “variable interest entities” as defined under GAAP. See Note 10 — Variable Interest Entities in the Notes to Consolidated Financial Statements for additional information related to these variable interest entities. UScellular may elect to make additional capital contributions and/or advances to these variable interest entities in future periods to fund their operations.
15

Consolidated Cash Flow Analysis
UScellular operates a capital-intensive business. UScellular makes substantial investments to acquire wireless spectrum licenses and properties and to construct and upgrade wireless telecommunications networks and facilities with a goal of creating long-term value for shareholders. In recent years, rapid changes in technology and new opportunities have required substantial investments in potentially revenue‑enhancing and cost-saving upgrades to UScellular’s networks. Revenues from certain of these investments are long-term and in some cases are uncertain. To meet its cash-flow needs, UScellular may need to delay or reduce certain investments or sell assets. Refer to Liquidity and Capital Resources within this MD&A and Note 7 — Divestitures in the Notes to Consolidated Financial Statements for additional information. Cash flows may fluctuate from quarter to quarter and year to year due to seasonality, timing and other factors. The following discussion summarizes UScellular's cash flow activities for the six months ended June 30, 2024 and 2023.
2024 Commentary
UScellular’s Cash, cash equivalents and restricted cash increased $36 million. Net cash provided by operating activities was $516 million due to net income of $42 million adjusted for non-cash items of $352 million, distributions received from unconsolidated entities of $80 million, including $37 million in distributions from the LA Partnership, and changes in working capital items which increased net cash by $42 million. The working capital changes were primarily driven by reduced inventory balances and the timing of future tax payments, partially offset by payment of associate bonuses.
Cash flows used for investing activities were $284 million, due primarily to payments for property, plant and equipment of $270 million.
Cash flows used for financing activities were $196 million, due primarily to $188 million in repayments on the receivables securitization agreement and cash paid for software license agreements of $20 million, partially offset by a borrowing of $40 million on the receivables securitization agreement.
2023 Commentary
UScellular’s Cash, cash equivalents and restricted cash decreased $84 million. Net cash provided by operating activities was $390 million due to net income of $20 million adjusted for non-cash items of $345 million, distributions received from unconsolidated entities of $78 million, including $37 million in distributions from the LA Partnership, and changes in working capital items which decreased net cash by $53 million. The working capital changes were primarily driven by timing of vendor payments and payment of associate bonuses, partially offset by reduced inventory purchases and timing of collection on receivables.
Cash flows used for investing activities were $345 million, due primarily to payments for property, plant and equipment of $351 million.
Cash flows used for financing activities were $129 million, due primarily to a repayment of $150 million on the receivables securitization agreement, a $60 million repayment on the EIP receivables repurchase agreement and cash paid for software license agreements of $19 million, partially offset by $115 million borrowed under the receivables securitization agreement.
16

Consolidated Balance Sheet Analysis
The following discussion addresses certain captions in the consolidated balance sheet and changes therein. This discussion is intended to highlight the significant changes and is not intended to fully reconcile the changes. Notable balance sheet changes during 2024 were as follows:
Inventory, net
Inventory, net decreased $56 million due primarily to the sell through of inventory on hand which was elevated at the end of 2023 to support holiday promotions and ensure adequate device supply.
Property, plant and equipment
The gross basis of Property, plant and equipment as well as the related Accumulated depreciation and amortization, decreased by $1,266 million and $1,230 million, respectively, due primarily to the decommissioning of fully depreciated assets no longer in service related to the CDMA network shutdown.
Accrued compensation
Accrued compensation decreased $26 million due primarily to associate bonus payments in March 2024.
17

Supplemental Information Relating to Non-GAAP Financial Measures
UScellular sometimes uses information derived from consolidated financial information but not presented in its financial statements prepared in accordance with GAAP to evaluate the performance of its business. Specifically, UScellular has referred to the following measures in this report:
EBITDA
Adjusted EBITDA
Adjusted OIBDA
Free cash flow

These measures are considered “non-GAAP financial measures” under U.S. Securities and Exchange Commission Rules. Following are explanations of each of these measures.
EBITDA, Adjusted EBITDA and Adjusted OIBDA
EBITDA, Adjusted EBITDA and Adjusted OIBDA are defined as Net income adjusted for the items set forth in the reconciliation below. EBITDA, Adjusted EBITDA and Adjusted OIBDA are not measures of financial performance under GAAP and should not be considered as alternatives to Net income or Cash flows from operating activities, as indicators of cash flows or as measures of liquidity. UScellular does not intend to imply that any such items set forth in the reconciliation below are non-recurring, infrequent or unusual; such items may occur in the future.
Adjusted EBITDA is a segment measure reported to the chief operating decision maker for purposes of assessing the segments' performance. See Note 11 — Business Segment Information in the Notes to Consolidated Financial Statements for additional information.
Management uses Adjusted EBITDA and Adjusted OIBDA as measurements of profitability, and therefore reconciliations to applicable GAAP income measures are deemed appropriate. Management believes Adjusted EBITDA and Adjusted OIBDA are useful measures of UScellular’s operating results before significant recurring non-cash charges, nonrecurring expenses, gains and losses, and other items as presented below as they provide additional relevant and useful information to investors and other users of UScellular’s financial data in evaluating the effectiveness of its operations and underlying business trends in a manner that is consistent with management’s evaluation of business performance. Adjusted EBITDA shows adjusted earnings before interest, taxes, depreciation, amortization and accretion, gains and losses, and expenses related to the strategic alternatives review of UScellular, while Adjusted OIBDA reduces this measure further to exclude Equity in earnings of unconsolidated entities and Interest and dividend income in order to more effectively show the performance of operating activities excluding investment activities. The following tables reconcile EBITDA, Adjusted EBITDA and Adjusted OIBDA to the corresponding GAAP measures, Net income and/or Operating income. Income and expense items below Operating income are not provided at the individual segment level for Wireless and Towers; therefore, the reconciliations begin with EBITDA and the most directly comparable GAAP measure is Operating income rather than Net income at the segment level.
18

Three Months Ended
June 30,
Six Months Ended
June 30,
UScellular2024202320242023
(Dollars in millions)
Net income (GAAP)$18 $$42 $20 
Add back:
Income tax expense14 19 41 29 
Interest expense45 51 91 99 
Depreciation, amortization and accretion165 161 329 330 
EBITDA (Non-GAAP)242 236 503 478 
Add back or deduct:
Expenses related to strategic alternatives review13 — 21 — 
(Gain) loss on asset disposals, net5 11 13 
(Gain) loss on license sales and exchanges, net8 — 7 — 
Adjusted EBITDA (Non-GAAP)268 239 542 491 
Deduct:
Equity in earnings of unconsolidated entities38 38 80 82 
Interest and dividend income3 6 
Adjusted OIBDA (Non-GAAP)227 198 456 404 
Deduct:
Depreciation, amortization and accretion165 161 329 330 
Expenses related to strategic alternatives review13 — 21 — 
(Gain) loss on asset disposals, net5 11 13 
(Gain) loss on license sales and exchanges, net8 — 7 — 
Operating income (GAAP)$36 $34 $88 $61 
Three Months Ended
June 30,
Six Months Ended
June 30,
UScellular Wireless2024202320242023
(Dollars in millions)  
EBITDA (Non-GAAP)$171 $165 $355 $331 
Add back or deduct:
Expenses related to strategic alternatives review12 — 20 — 
(Gain) loss on asset disposals, net5 10 13 
(Gain) loss on license sales and exchanges, net8 — 7 — 
Adjusted EBITDA and Adjusted OIBDA (Non-GAAP)196 168 392 344 
Deduct:
Depreciation, amortization and accretion154 149 308 307 
Expenses related to strategic alternatives review12 — 20 — 
(Gain) loss on asset disposals, net5 10 13 
(Gain) loss on license sales and exchanges, net8 — 7 — 
Operating income (GAAP)$17 $16 $47 $24 
19

Three Months Ended
June 30,
Six Months Ended
June 30,
UScellular Towers2024202320242023
(Dollars in millions)  
EBITDA (Non-GAAP)$30 $30 $62 $60 
Add back or deduct:
Expenses related to strategic alternatives review1 — 1 — 
(Gain) loss on asset disposals — 1 — 
Adjusted EBITDA and Adjusted OIBDA (Non-GAAP)31 30 64 60 
Deduct:
Depreciation, amortization and accretion11 12 21 23 
Expenses related to strategic alternatives review1 — 1 — 
(Gain) loss on asset disposals, net — 1 — 
Operating income (GAAP)$19 $18 $41 $37 
Free Cash Flow
The following table presents Free cash flow, which is defined as Cash flows from operating activities less Cash paid for additions to property, plant and equipment and Cash paid for software license agreements. Free cash flow is a non-GAAP financial measure which UScellular believes may be useful to investors and other users of its financial information in evaluating liquidity, specifically, the amount of net cash generated by business operations after deducting Cash paid for additions to property, plant and equipment and Cash paid for software license agreements. 
Six Months Ended
June 30,
20242023
(Dollars in millions)
Cash flows from operating activities (GAAP)$516 $390 
Cash paid for additions to property, plant and equipment(270)(351)
Cash paid for software license agreements(20)(19)
Free cash flow (Non-GAAP)$226 $20 
20

Application of Critical Accounting Policies and Estimates
UScellular prepares its consolidated financial statements in accordance with GAAP. UScellular’s significant accounting policies are discussed in detail in Note 1 — Summary of Significant Accounting Policies, Note 2 — Revenue Recognition and Note 10 — Leases in the Notes to Consolidated Financial Statements included in UScellular's Form 10-K for the year ended December 31, 2023. UScellular’s application of critical accounting policies and estimates is discussed in detail in Management’s Discussion and Analysis of Financial Condition and Results of Operations, included in UScellular’s Form 10-K for the year ended December 31, 2023. 
21

Private Securities Litigation Reform Act of 1995
Safe Harbor Cautionary Statement

This Form 10-Q, including exhibits, contains statements that are not based on historical facts and represent forward-looking statements, as this term is defined in the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, that address activities, events or developments that UScellular intends, expects, projects, believes, estimates, plans or anticipates will or may occur in the future are forward-looking statements. The words “believes,” “anticipates,” “estimates,” “expects,” “plans,” “intends,” “projects” and similar expressions are intended to identify these forward-looking statements, but are not the exclusive means of identifying them. Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results, events or developments to be significantly different from any future results, events or developments expressed or implied by such forward-looking statements. Such risks, uncertainties and other factors include, but are not limited to, those set forth below, as more fully described under “Risk Factors” in UScellular’s Form 10-K for the year ended December 31, 2023 and in this Form 10-Q. Each of the following risks could have a material adverse effect on UScellular’s business, financial condition or results of operations. However, such factors are not necessarily all of the important factors that could cause actual results, performance or achievements to differ materially from those expressed in, or implied by, the forward-looking statements contained in this document. Other unknown or unpredictable factors also could have material adverse effects on future results, performance or achievements. UScellular undertakes no obligation to update publicly any forward-looking statements whether as a result of new information, future events or otherwise. You should carefully consider the Risk Factors in UScellular’s Form 10-K for the year ended December 31, 2023, the following factors and other information contained in, or incorporated by reference into, this Form 10-Q to understand the material risks relating to UScellular’s business, financial condition or results of operations.
Announced Transaction and Strategic Alternatives Review Risk Factors
TDS and UScellular entered into a Securities Purchase Agreement dated as of May 24, 2024 with T-Mobile US, Inc. and USCC Wireless Holdings, LLC, pursuant to which, among other things, UScellular has agreed to sell its wireless operations and select spectrum assets to T-Mobile. There is no guarantee that the transactions contemplated by the Securities Purchase Agreement will be able to be consummated or that UScellular will be able to find buyers at mutually agreeable prices for its spectrum assets not subject to the Securities Purchase Agreement.
Operational Risk Factors
Intense competition involving products, services, pricing, promotions and network speed and technologies could adversely affect UScellular’s revenues or increase its costs to compete.
Changes in roaming practices or other factors could cause UScellular's roaming revenues to decline from current levels, roaming expenses to increase from current levels and/or impact UScellular's ability to service its customers in geographic areas where UScellular does not have its own network, which could have an adverse effect on UScellular's business, financial condition or results of operations.
An inability to attract diverse people of outstanding talent throughout all levels of the organization, to develop their potential through education and assignments, and to retain them by keeping them engaged, challenged and properly rewarded could have an adverse effect on UScellular's business, financial condition or results of operations.
UScellular’s smaller scale relative to larger competitors that may have greater financial and other resources than UScellular could cause UScellular to be unable to compete successfully, which could adversely affect its business, financial condition or results of operations.
Changes in various business factors, including changes in demand, consumer preferences and perceptions, price competition, churn from customer switching activity and other factors, could have an adverse effect on UScellular’s business, financial condition or results of operations.
A failure by UScellular to obtain access to adequate radio spectrum to meet current or anticipated future needs and/or to accurately predict future needs for radio spectrum could have an adverse effect on UScellular’s business, financial condition or results of operations.
Advances or changes in technology could render certain technologies used by UScellular obsolete, could put UScellular at a competitive disadvantage, could reduce UScellular’s revenues or could increase its costs of doing business.
Complexities associated with deploying new technologies present substantial risk and UScellular investments in unproven technologies may not produce the benefits that UScellular expects.
Costs, integration problems or other factors associated with acquisitions, divestitures or exchanges of properties or wireless spectrum licenses and/or expansion of UScellular’s business could have an adverse effect on UScellular’s business, financial condition or results of operations.
A failure by UScellular to complete significant network construction and systems implementation activities as part of its plans to improve the quality, coverage, capabilities and capacity of its network, support and other systems and infrastructure could have an adverse effect on its operations.
22

Difficulties involving third parties with which UScellular does business, including changes in UScellular's relationships with or financial or operational difficulties, including supply chain disruptions, of key suppliers or independent agents and third-party national retailers who market UScellular’s services, could adversely affect UScellular's business, financial condition or results of operations.
A failure by UScellular to maintain flexible and capable telecommunication networks or information technologies, or a material disruption thereof, could have an adverse effect on UScellular’s business, financial condition or results of operations.
Financial Risk Factors
Uncertainty in UScellular’s or TDS' future cash flow and liquidity or the inability to access capital, deterioration in the capital markets, changes in interest rates, other changes in UScellular’s or TDS' performance or market conditions, changes in UScellular’s or TDS' credit ratings or other factors could limit or restrict the availability of financing on terms and prices acceptable to UScellular, which has required and could in the future require UScellular to reduce or delay its construction, development or acquisition programs, reduce the amount of wireless spectrum licenses acquired, divest assets or businesses, and/or reduce or cease share repurchases.
UScellular has a significant amount of indebtedness which could adversely affect its financial performance and in turn adversely affect its ability to make payments on its indebtedness, comply with terms of debt covenants and incur additional debt.
UScellular’s assets and revenue are concentrated in the U.S. wireless telecommunications industry. Consequently, its operating results may fluctuate based on factors related primarily to conditions in this industry.
UScellular has significant investments in entities that it does not control. Losses in the value of such investments could have an adverse effect on UScellular’s financial condition or results of operations.
Regulatory, Legal and Governance Risk Factors
Failure by UScellular to timely or fully comply with any existing applicable legislative and/or regulatory requirements or changes thereto could adversely affect UScellular’s business, financial condition or results of operations.
UScellular receives significant regulatory support, and is also subject to numerous surcharges and fees from federal, state and local governments – the applicability and the amount of the support and fees are subject to uncertainty, including the ability to pass through certain fees to customers, and this uncertainty could have an adverse effect on UScellular’s business, financial condition or results of operations.
Settlements, judgments, restraints on its current or future manner of doing business and/or legal costs resulting from pending and future litigation could have an adverse effect on UScellular’s business, financial condition or results of operations.
The possible development of adverse precedent in litigation or conclusions in professional or environmental studies to the effect that potentially harmful emissions from devices or network equipment, including but not limited to radio frequencies emitted by wireless signals, may cause harmful health or environmental consequences, including cancer, tumors or otherwise harmful impacts, or may interfere with various electronic medical devices or frequencies used by other industries, could have an adverse effect on UScellular's business, financial condition or results of operations.
Claims of infringement of intellectual property and proprietary rights of others, primarily involving patent infringement claims, could prevent UScellular from using necessary technology to provide products or services or subject UScellular to expensive intellectual property litigation or monetary penalties, which could have an adverse effect on UScellular’s business, financial condition or results of operations.
There are potential conflicts of interests between TDS and UScellular.
Certain matters, such as control by TDS and provisions in the UScellular Restated Certificate of Incorporation, may serve to discourage or make more difficult a change in control of UScellular or have other consequences.
General Risk Factors
UScellular has experienced, and in the future expects to experience, cyber-attacks or other breaches of network or information technology security of varying degrees on a regular basis, which could have an adverse effect on UScellular's business, financial condition or results of operations.
Disruption in credit or other financial markets, a deterioration of U.S. or global economic conditions or other events could, among other things, impede UScellular’s access to or increase the cost of financing its operating and investment activities and/or result in reduced revenues and lower operating income and cash flows, which would have an adverse effect on UScellular’s business, financial condition or results of operations.
The impact of public health emergencies on UScellular's business is uncertain, but depending on duration and severity could have a material adverse effect on UScellular's business, financial condition or results of operations.
23

Risk Factors
In addition to the information set forth in this Form 10-Q, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in UScellular’s Form 10-K for the year ended December 31, 2023, which could materially affect UScellular’s business, financial condition or future results. The risks described in this Form 10-Q and the Form 10-K for the year ended December 31, 2023, may not be the only risks that could affect UScellular. Additional unidentified or unrecognized risks and uncertainties could materially adversely affect UScellular’s business, financial condition and/or operating results. Subject to the foregoing and other than the risk factors set forth below, UScellular has not identified for disclosure any material changes to the risk factors as previously disclosed in UScellular's Annual Report on Form 10-K for the year ended December 31, 2023.
TDS and UScellular entered into a Securities Purchase Agreement dated as of May 24, 2024 with T-Mobile US, Inc. and USCC Wireless Holdings, LLC, pursuant to which, among other things, UScellular has agreed to sell its wireless operations and select spectrum assets to T-Mobile. There is no guarantee that the transactions contemplated by the Securities Purchase Agreement will be able to be consummated or that UScellular will be able to find buyers at mutually agreeable prices for its spectrum assets not subject to the Securities Purchase Agreement.
On August 4, 2023, TDS and UScellular announced that the Boards of Directors of both companies decided to initiate a process to explore a range of strategic alternatives for UScellular. As part of this review, on May 28, 2024, UScellular announced that its Board of Directors unanimously approved the execution of the Securities Purchase Agreement pursuant to which, among other things, UScellular has agreed to sell its wireless operations and select spectrum assets to T-Mobile (the Transactions). The Transactions are expected to close in mid-2025, subject to the receipt of regulatory approvals and the satisfaction of customary closing conditions.
The Transactions may not be completed on the terms or timeline currently contemplated, or at all, as UScellular may be unable to satisfy the conditions or obtain the approvals required to consummate the Transactions. In addition, UScellular may be unable to find buyers at mutually agreeable prices for its spectrum assets not subject to the Securities Purchase Agreement.
The uncertainty regarding the Transactions and continued strategic alternatives review process could result in: a diversion of management's attention from UScellular's existing business; a failure to achieve financial and operating objectives; adverse effects on UScellular's financial condition or results of operations; a failure to retain key personnel, customers, business partners or contracts; and volatility in UScellular's stock price.
In addition, the strategic alternatives review process has already resulted in the incurrence of significant expense - this is expected to continue. The execution of the Securities Purchase Agreement impacted UScellular's units of accounting and asset groups for purposes of assessing wireless spectrum licenses and property, plant and equipment for impairment, but did not require an impairment assessment to be performed. There may be future events that could require an impairment assessment to be performed which may result in an impairment. There can be no assurance that such comprehensive process, which is ongoing, will result in the Transactions or any strategic alternative of any kind being successfully completed or that the process or any outcomes of the process will not have an adverse impact on UScellular's business or financial statements.
UScellular receives significant regulatory support, and is also subject to numerous surcharges and fees from federal, state and local governments – the applicability and the amount of the support and fees are subject to uncertainty, including the ability to pass through certain fees to customers, and this uncertainty could have an adverse effect on UScellular’s business, financial condition or results of operations.
Telecommunications companies may be designated by states, or in some cases by the FCC, as an Eligible Telecommunications Carrier (ETC) to receive universal service support payments if they provide specified services in “high-cost” areas. UScellular has been designated as an ETC in certain states and received $92 million in high-cost support for service to high-cost areas in 2023. While there is uncertainty, UScellular expects that regulatory support payments will likely decline in future periods, and there is no assurance that UScellular will qualify for future regulatory support programs. If regulatory support is discontinued or reduced from current levels, or if receipt of future regulatory support is contingent upon making certain network-related expenditures, this could have an adverse effect on UScellular’s business, financial condition or operating results and cash flows. Adding to this uncertainty are a series of court cases challenging the constitutionality of the universal service fund program that establishes and administers these regulatory support payments. On July 24, 2024, differing from earlier decisions at the Sixth and Eleventh Circuits, the U.S. Court of Appeals for the Fifth Circuit sitting in en banc review ruled that the universal service fund program is unconstitutional as currently administered, and remanded the case to the FCC. Parties may seek review of the Fifth Circuit decision in the Supreme Court and congressional action reforming the universal service funding program is also possible. This ruling may have significant adverse effects on the funding that UScellular receives from programs like high-cost support. Additionally, the decision may have significant adverse effects on federal government supported programs that many of UScellular’s customers benefit from.
24

Telecommunications providers pay a variety of surcharges and fees on their gross revenues from interstate and intrastate services, including USF fees and common carrier regulatory fees. The division of services between interstate services and intrastate services, including the divisions associated with Federal USF fees, is a matter of interpretation and in the future may be contested by the FCC or state authorities. The FCC in the future also may change the basis on which Federal USF fees are charged. The Federal government and many states also apply transaction-based taxes to sales of telecommunications services and products and to purchases of telecommunications services from various carriers. In addition, state regulators and local governments have imposed and may continue to impose various surcharges, taxes and fees on telecommunications services. The applicability of these surcharges and fees to UScellular’s services is uncertain in many cases and periodically, state and federal regulators may increase or change the surcharges and fees UScellular currently pays. In some instances, UScellular passes through these charges to its customers. However, Congress, the FCC, state regulatory agencies or state legislatures may limit the ability to pass through transaction-based tax liabilities, regulatory surcharges and regulatory fees imposed on UScellular to customers. UScellular may or may not be able to recover some or all of those taxes from its customers and the amount of taxes may deter demand for its services or increase its cost to provide service.
25

Quantitative and Qualitative Disclosures about Market Risk
Market Risk
As of June 30, 2024, approximately 70% of UScellular's long-term debt was in fixed-rate senior notes and approximately 30% in variable-rate debt. Fluctuations in market interest rates can lead to volatility in the fair value of fixed-rate notes and interest expense on variable-rate debt.
The following table presents the scheduled principal payments on long-term debt, lease obligations, and the related weighted average interest rates by maturity dates at June 30, 2024.
Principal Payments Due by Period
Long-Term Debt Obligations1
Weighted-Avg. Interest Rates on Long-Term Debt Obligations2
(Dollars in millions)
Remainder of 2024$10 7.1 %
202520 7.1 %
2026268 7.0 %
2027158 6.5 %
2028286 7.5 %
Thereafter2,228 6.2 %
Total$2,970 6.4 %
1The total long-term debt obligation differs from Long-term debt in the Consolidated Balance Sheet due to unamortized debt issuance costs on all non-revolving debt instruments, unamortized discounts related to the 6.7% Senior Notes, and outstanding borrowings under the receivables securitization agreement, which principal repayments are not scheduled but are instead based on actual receivable collections.
2Represents the weighted average stated interest rates at June 30, 2024, for debt maturing in the respective periods.
See Note 3 — Fair Value Measurements in the Notes to Consolidated Financial Statements for additional information related to the fair value of UScellular’s Long-term debt as of June 30, 2024.
26

Financial Statements
United States Cellular Corporation
Consolidated Statement of Operations
(Unaudited)
 
Three Months Ended
June 30,
Six Months Ended
June 30,
2024202320242023
(Dollars and shares in millions, except per share amounts)
Operating revenues
Service$743 $760 $1,497 $1,527 
Equipment sales184 197 380 415 
Total operating revenues927 957 1,877 1,942 
Operating expenses
System operations (excluding Depreciation, amortization and accretion reported below)180 190 362 372 
Cost of equipment sold211 228 427 480 
Selling, general and administrative322 341 653 686 
Depreciation, amortization and accretion165 161 329 330 
(Gain) loss on asset disposals, net5 3 11 13 
(Gain) loss on license sales and exchanges, net8  7  
Total operating expenses891 923 1,789 1,881 
Operating income36 34 88 61 
Investment and other income (expense)
Equity in earnings of unconsolidated entities38 38 80 82 
Interest and dividend income3 3 6 5 
Interest expense(45)(51)(91)(99)
Total investment and other expense(4)(10)(5)(12)
Income before income taxes32 24 83 49 
Income tax expense14 19 41 29 
Net income18 5 42 20 
Less: Net income attributable to noncontrolling interests, net of tax1  7 2 
Net income attributable to UScellular shareholders$17 $5 $35 $18 
Basic weighted average shares outstanding86 85 86 85 
Basic earnings per share attributable to UScellular shareholders$0.20 $0.05 $0.41 $0.21 


Diluted weighted average shares outstanding88 86 88 86 
Diluted earnings per share attributable to UScellular shareholders$0.20 $0.05 $0.40 $0.20 
The accompanying notes are an integral part of these consolidated financial statements.
27

United States Cellular Corporation
Consolidated Statement of Cash Flows
(Unaudited)
Six Months Ended
June 30,
20242023
(Dollars in millions)
Cash flows from operating activities
Net income$42 $20 
Add (deduct) adjustments to reconcile net income to net cash flows from operating activities
Depreciation, amortization and accretion329 330 
Bad debts expense46 50 
Stock-based compensation expense25 6 
Deferred income taxes, net11 25 
Equity in earnings of unconsolidated entities(80)(82)
Distributions from unconsolidated entities80 78 
(Gain) loss on asset disposals, net11 13 
(Gain) loss on license sales and exchanges, net7  
Other operating activities3 3 
Changes in assets and liabilities from operations
Accounts receivable(1)35 
Equipment installment plans receivable5 7 
Inventory57 52 
Accounts payable (106)
Customer deposits and deferred revenues6 (9)
Accrued taxes20 1 
Accrued interest(1)(1)
Other assets and liabilities(44)(32)
Net cash provided by operating activities516 390 
Cash flows from investing activities
Cash paid for additions to property, plant and equipment(270)(351)
Cash paid for licenses(15)(8)
Other investing activities1 14 
Net cash used in investing activities(284)(345)
Cash flows from financing activities
Issuance of long-term debt40 115 
Repayment of long-term debt(198)(156)
Repayment of short-term debt (60)
Tax payments for stock-based compensation awards(12)(6)
Distributions to noncontrolling interests(3)(2)
Cash paid for software license agreements(20)(19)
Other financing activities(3)(1)
Net cash used in financing activities(196)(129)
Net increase (decrease) in cash, cash equivalents and restricted cash36 (84)
Cash, cash equivalents and restricted cash
Beginning of period179 308 
End of period$215 $224 

The accompanying notes are an integral part of these consolidated financial statements.
28

United States Cellular Corporation
Consolidated Balance Sheet — Assets
(Unaudited)
June 30, 2024December 31, 2023
(Dollars in millions)
Current assets
Cash and cash equivalents$195 $150 
Accounts receivable
Customers and agents, less allowances of $61 and $66, respectively
891 900 
Affiliated 3 
Other, less allowances of $2 and $4, respectively
61 54 
Inventory, net143 199 
Prepaid expenses58 57 
Income taxes receivable 1 
Other current assets26 36 
Total current assets1,374 1,400 
Assets held for sale 15 
Licenses4,715 4,693 
Investments in unconsolidated entities461 461 
Property, plant and equipment
In service and under construction8,294 9,560 
Less: Accumulated depreciation and amortization5,754 6,984 
Property, plant and equipment, net2,540 2,576 
Operating lease right-of-use assets906 915 
Other assets and deferred charges643 690 
Total assets1
$10,639 $10,750 
The accompanying notes are an integral part of these consolidated financial statements.
29

United States Cellular Corporation
Consolidated Balance Sheet — Liabilities and Equity
(Unaudited)
June 30, 2024December 31, 2023
(Dollars and shares in millions, except per share amounts)
Current liabilities
Current portion of long-term debt$20 $20 
Accounts payable
Affiliated7 7 
Trade261 241 
Customer deposits and deferred revenues236 229 
Accrued taxes41 32 
Accrued compensation57 83 
Short-term operating lease liabilities134 135 
Other current liabilities130 154 
Total current liabilities886 901 
Deferred liabilities and credits
Deferred income tax liability, net765 755 
Long-term operating lease liabilities822 831 
Other deferred liabilities and credits573 565 
Long-term debt, net2,887 3,044 
Commitments and contingencies
Noncontrolling interests with redemption features16 12 
Equity
UScellular shareholders’ equity
Series A Common and Common Shares
Authorized 190 shares (50 Series A Common and 140 Common Shares)
Issued 88 shares (33 Series A Common and 55 Common Shares)
Outstanding 86 shares (33 Series A Common and 53 Common Shares) and 85 shares (33 Series A Common and 52 Common Shares), respectively
Par Value ($1.00 per share) ($33 Series A Common and $55 Common Shares)
88 88 
Additional paid-in capital1,752 1,726 
Treasury shares, at cost, 2 and 3 Common Shares, respectively
(58)(80)
Retained earnings2,893 2,892 
Total UScellular shareholders' equity4,675 4,626 
Noncontrolling interests15 16 
Total equity4,690 4,642 
Total liabilities and equity1
$10,639 $10,750 

The accompanying notes are an integral part of these consolidated financial statements.

1     The consolidated total assets as of June 30, 2024 and December 31, 2023, include assets held by consolidated variable interest entities (VIEs) of $1,086 million and $1,217 million, respectively, which are not available to be used to settle the obligations of UScellular. The consolidated total liabilities as of June 30, 2024 and December 31, 2023, include certain liabilities of consolidated VIEs of $26 million, for which the creditors of the VIEs have no recourse to the general credit of UScellular. See Note 10 — Variable Interest Entities for additional information.
30

United States Cellular Corporation
Consolidated Statement of Changes in Equity
(Unaudited)
UScellular Shareholders
Series A
Common and
Common
shares
Additional
paid-in
capital
Treasury
shares
Retained
earnings
Total
UScellular
shareholders'
equity
Noncontrolling
interests
Total equity
(Dollars in millions)
March 31, 2024$88 $1,740 $(80)$2,910 $4,658 $15 $4,673 
Net income attributable to UScellular shareholders— — — 17 17 — 17 
Net income attributable to noncontrolling interests classified as equity
— — — —  1 1 
Incentive and compensation plans— 12 22 (34) —  
Distributions to noncontrolling interests— — — —  (1)(1)
June 30, 2024$88 $1,752 $(58)$2,893 $4,675 $15 $4,690 
The accompanying notes are an integral part of these consolidated financial statements.
31

United States Cellular Corporation
Consolidated Statement of Changes in Equity
(Unaudited)
UScellular Shareholders
Series A
Common and
Common
shares
Additional
paid-in
capital
Treasury
shares
Retained
earnings
Total
UScellular
shareholders'
equity
Noncontrolling
interests
Total equity
(Dollars in millions)
March 31, 2023$88 $1,704 $(96)$2,872 $4,568 $15 $4,583 
Net income attributable to UScellular shareholders— — — 5 5 — 5 
Net income attributable to noncontrolling interests classified as equity
— — — —  2 2 
Incentive and compensation plans— 6 16 (22) —  
Distributions to noncontrolling interests— — — —  (1)(1)
June 30, 2023$88 $1,710 $(80)$2,855 $4,573 $16 $4,589 

The accompanying notes are an integral part of these consolidated financial statements.

32

United States Cellular Corporation
Consolidated Statement of Changes in Equity
(Unaudited)
UScellular Shareholders
Series A
Common and
Common
shares
Additional
paid-in
capital
Treasury
shares
Retained
earnings
Total
UScellular
shareholders'
equity
Noncontrolling
interests
Total equity
(Dollars in millions)
December 31, 2023$88 $1,726 $(80)$2,892 $4,626 $16 $4,642 
Net income attributable to UScellular shareholders— — — 35 35 — 35 
Net income attributable to noncontrolling interests classified as equity— — — —  1 1 
Incentive and compensation plans— 26 22 (34)14 — 14 
Distributions to noncontrolling interests— — — —  (2)(2)
June 30, 2024$88 $1,752 $(58)$2,893 $4,675 $15 $4,690 
The accompanying notes are an integral part of these consolidated financial statements.

33

United States Cellular Corporation
Consolidated Statement of Changes in Equity
(Unaudited)
UScellular Shareholders
Series A
Common and
Common
shares
Additional
paid-in
capital
Treasury
shares
Retained
earnings
Total
UScellular
shareholders'
equity
Noncontrolling
interests
Total equity
(Dollars in millions)
December 31, 2022$88 $1,703