Company Quick10K Filing
Vivic
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 29 $-0
10-Q 2019-11-14 Quarter: 2019-09-30
10-Q 2019-09-16 Quarter: 2019-07-31
10-K 2019-08-12 Annual: 2019-04-30
10-Q 2019-03-26 Quarter: 2019-01-31
10-Q 2018-11-30 Quarter: 2018-10-31
10-Q 2018-08-29 Quarter: 2018-07-31
10-K 2018-06-21 Annual: 2018-04-30
10-Q 2018-03-08 Quarter: 2018-01-31
10-Q 2017-12-06 Quarter: 2017-10-31
8-K 2020-01-15 Amend Bylaw
8-K 2019-11-02 Amend Bylaw
8-K 2019-10-15 M&A, Exhibits
8-K 2019-09-19 Amend Bylaw
8-K 2019-07-11 Other Events
8-K 2019-07-06 Officers
8-K 2019-06-25 Other Events
8-K 2019-05-22 Accountant
8-K 2019-05-14 Accountant, Exhibits
8-K 2018-12-21 Control, Officers, Other Events
VIVIC 2019-09-30
Item 1. Financial Statements
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operation
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Item 4. Controls and Procedures
Part II. Other Information
Item 1. Legal Proceedings
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Item 3. Defaults Upon Senior Securities
Item 4. Mine Safety Disclosures
Item 5. Other Information
Item 6. Exhibits
EX-31 exhibit31.1.htm
EX-31 exhibit31.2.htm
EX-32 exhibit32.1.htm
EX-32 exhibit32.2.htm

Vivic Earnings 2019-09-30

VIVIC 10Q Quarterly Report

Balance SheetIncome StatementCash Flow

Comparables ($MM TTM)
Ticker M Cap Assets Liab Rev G Profit Net Inc EBITDA EV G Margin EV/EBITDA ROA
CNHC 12,949 11,626 877 0 149 771 5,714 0% 7.4 1%
RMES 1 1 0 0 -0 -0 -0 0.5 -13%
TCT 210 12 13 0 11 11 -200 0% -18.3 5%
VDI 1,766 1,288 779 0 465 632 222 0% 0.4 26%
POYE 0 0 0 0 -0 -0 -0 0.0 -1,973%
SCTF 0 0 0 0 -0 -0 -0 3.0 -33%
SEK 302,033 283,794 0 0 0 0 -0 0%
DAVEY 570 398 1,095 98 32 97 161 9% 1.7 6%
SLDV 25 6 2 0 13 19 -1 0% -0.0 53%
MBCC 216 243 112 0 -7 10 215 0% 21.5 -3%

10-Q 1 vivcform10qsept302019v3.htm FORM10Q

 

U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM 10-Q

 

Mark One

 

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2019

 

[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ______ to _______

 

Commission file # 333-219148

 

VIVIC CORP.

 (Exact name of registrant as specified in its charter)

 

 

 

 

Nevada

7999

98-1353606

State or Other Jurisdiction of

Incorporation or Organization)

(Primary Standard Industrial

Classification Number)

(IRS Employer

Identification Number)

 

189 E Warm Spring Rd., PMB#B450

Las Vegas, NV 89119

Tel: 702-899-0818

(Address and telephone number of registrant's executive office)     

 

 

Indicate by checkmark whether the issuer: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes [X]   No [  ]

 

Indicate by check mark whether the registrant is a large accelerated filed, an accelerated filer, a non-accelerated filer, or a smaller reporting company.

 

Large accelerated filer [  ]

 

Non-accelerated filer [ X ]

 

Accelerated filer [   ] 

 

Smaller reporting company [ X ] 

 

Emerging growth company [ X ]

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]

 

Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X ]


F-1


Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the most practicable date:

 

 

 

 

 

 

Class

Outstanding as of

November 11, 2019

Outstanding as of

September 30, 2019

 

Preferred stock, Face value $0.001 per share

 

832,000 shares

832,000 shares

Common Stock, Face value $0.001 per share

29,346,000shares

29,346,000 shares

 

 

 

 

 

 

Table of Contents

 

ITEM 1

Financial Statements (Unaudited)

 

ITEM 2   

Management’s Discussion And Analysis Of Financial Condition And Results Of Operations

 

ITEM 3  

Quantitative And Qualitative Disclosures About Market Risk

 

ITEM 4

Controls And Procedures

 

 

 

PART II OTHER INFORMATION

 

ITEM 1   

Legal Proceedings

 

ITEM 2 

Unregistered Sales Of Equity Securities And Use Of Proceeds

 

ITEM 3   

Defaults Upon Senior Securities

 

ITEM 4      

Mine Safety Disclosures

 

ITEM 5  

Other Information

 

ITEM 6

Exhibits

 

 

Signatures

 


F-2


ITEM 1. FINANCIAL STATEMENTS

 

 

 

 

 

VIVIC INC.

 

 

INDEX TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

(UNAUDITED)

 

 

 

 

Page

 

 

 

Condensed Consolidated Balance Sheets as of September 30, 2019 and December 31, 2018

 

F-2

 

 

 

Condensed Consolidated Statements of Operations And Comprehensive Income (Loss) for the Three and Nine Months ended September 30, 2019 and 2018

 

F-3

 

 

 

Condensed Consolidated Statements of Cash Flows for the Nine Months ended September 30, 2019 and 2018

 

F-4

 

 

 

Condensed Consolidated Statement of Changes in Stockholders’ Equity for the Three and Nine Months ended September 30, 2019

 

F-5

 

 

 

Notes to Condensed Consolidated Financial Statements

 

F-6 to F-15

 

 

 


F-3


VIVIC INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

AS AT SEPTEMBER 30, 2019 AND DECEMBER 31, 2018

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

 

September 30, 2019

 

December 31, 2018

 

(unaudited)

 

(unaudited)

ASSETS

 

 

 

 

 

Current assets:

$

 

 

$

 

Cash and cash equivalents

 

335,262

 

 

-

Prepayments

 

6,115

 

 

399

Amount due from a director

 

165,000

 

 

-

Amount due from a shareholder

 

44,989

 

 

-

 

 

 

 

 

 

Total current assets

 

551,366

 

 

399

 

 

 

 

 

 

Non-current assets:

 

 

 

 

 

Plant and equipment

 

-

 

 

-

 

 

 

 

 

 

TOTAL ASSETS

$

551,366

 

$

399

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accrued liabilities and other payable

$

8,584

 

$

-

Amounts due to related parties

 

206,194

 

 

-

Income tax payable

 

68,514

 

 

-

 

 

 

 

 

 

Total current liabilities

 

283,292

 

 

-

 

 

 

 

 

 

TOTAL LIABILITIES

 

283,292

 

 

-

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

Preferred stock, $0.001 par value; 5,000,000 shares authorized; 832,000 and 0 shares issued and outstanding as of September 30, 2019 and December 31, 2018

 

832

 

 

-

Common stock, $0.001 par value; 70,000,000 shares authorized; 29,346,000 and 5,340,000 shares issued and outstanding as of September 30, 2019 and December 31, 2018

 

29,346

 

 

5,340

Additional paid-in capital

 

27,963

 

 

27,963

Retained earnings (accumulated deficit)

 

209,933

 

 

(32,904)

 

 

 

 

 

 

Total stockholders’ equity

 

268,074

 

 

399

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

551,366

 

$

399

 

 

 

 

 

 

 

 

 

 

See accompanying notes to condensed consolidated financial statements.


F-4


VIVIC INC.

CONDENSED CONSOLIDATED STATEMENTS OF

OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2019 AND 2018

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)

 

 

Three months ended

September 30,

 

Nine months ended

September 30,

 

2019

 

2018

 

2019

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

REVENUE

$

99,000

 

$

-

 

$

424,975

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

-

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profits

 

99,000

 

 

-

 

 

424,975

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

(44,379)

 

 

(976)

 

 

(113,629)

 

 

(24,406)

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

(4,4379)

 

 

(976)

 

 

(113,629)

 

 

(24,406)

 

 

 

 

 

 

 

 

 

 

 

 

Other income:

 

 

 

 

 

 

 

 

 

 

 

 Interest income

 

5

 

 

-

 

 

5

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

54,626

 

 

(976)

 

 

311,351

 

 

(24,406)

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

(50,182)

 

 

-

 

 

(68,514)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

4,444

 

$

(976)

 

$

242,837

 

$

(24,406)

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted weighted average shares outstanding

 

29,346,000

 

 

5,340,000

 

 

29,346,000

 

 

5,340,000

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted net income (loss) per share

$

0.00

 

$

(0.00)

 

$

0.01

 

$

(0.00)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to condensed consolidated financial statements.


F-5


VIVIC INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2019 AND 2018

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

 

 

 

Nine months ended September 30,

 

 

2019

 

2018

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income (loss)

 

$

242,837

 

$

(24,406)

Adjustments to reconcile net income (loss) to net cash generated from(used in)operating activities

 

 

 

 

 

 

Depreciation of property, plant and equipment

 

 

-

 

 

1,539

Income tax expense

 

 

68,514

 

 

-

Change in operating assets and liabilities:

 

 

 

 

 

 

Amount due from a shareholder

 

 

(99,000)

 

 

-

Deposits and prepayments

 

 

(5,716)

 

 

(275)

Accrued liabilities and other payables

 

 

8,584

 

 

-

 

 

 

 

 

 

 

Net cash generated from (used in) operating activities

 

 

215,219

 

 

(23,142)

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

Advance from related parties

 

 

95,205

 

 

-

Proceeds of loan from shareholder

 

 

-

 

 

2,938

Proceeds from issuance of common and preferred stock

 

 

24,838

 

 

15,600

 

 

 

 

 

 

 

Net cash generated from financing activities

 

 

120,043

 

 

18,538

 

 

 

 

 

 

 

NET CHANGE IN CASH AND CASH EQUIVALENTS

 

 

335,262

 

 

(4,604)

 

 

 

 

 

 

 

BEGINNING OF PERIOD

 

 

-

 

 

12,895

 

 

 

 

 

 

 

END OF PERIOD

 

$

335,262

 

$

8,291

 

 

 

 

 

 

 

Supplemental Cash Flows Information:

 

 

 

Cash paid for interest

 

$

-

 

$

-

Cash paid for tax

 

$

-

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to condensed consolidated financial statements.


F-6



VIVIC INC.

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2019 AND 2018

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)

 

 

Preferred stock

 

Common stock

 

 

 

 

 

 

 

 

 

No. of shares

 

Amount

 

No. of shares

 

Amount

 

Additional paid-in capital

 

 

Retained earnings (accumulated

losses)

 

 

Total

shareholders’

equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2019

-

 

$

-

 

5,340,000

 

$

5,340

 

$

27,963

 

$

(32,904)

 

$

399

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued for capital proceeds of $24,838

832,000

 

 

832

 

24,006,000

 

 

24,006

 

 

-

 

 

-

 

 

24,838

Net income for the period

-

 

 

-

 

-

 

 

-

 

 

-

 

 

242,837

 

 

242,837

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of September 30, 2019

832,000

 

$

832

 

29,346,000

 

$

29,346

 

$

27,963

 

$

209,933

 

$

268,074

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2018

-

 

$

-

 

4,675,000

 

$

4,675

 

$

 

9,425

 

$

(4,353)

 

$

9,747

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share issued for capital proceeds of $15,600

-

 

 

-

 

665,000

 

 

665

 

 

14,935

 

 

-

 

 

15,600

Net loss for the period

-

 

 

-

 

-

 

 

-

 

 

-

 

 

(24,406)

 

 

(24,406)

 

Balance as of September 30, 2018

-

 

$

-

 

5,340,000

 

$

5,340

 

$

 

24,360

 

$

(28,759)

 

$

941


F-5



 

Preferred stock

 

Common stock

 

 

 

 

 

 

 

 

 

No. of shares

 

Amount

 

No. of shares

 

Amount

 

Additional paid-in capital

 

 

Retained earnings (accumulated

losses)

 

 

Total

shareholders’

equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of July 1, 2019

832,000

 

$

832

 

29,346,000

 

$

29,346

 

$

27,963

 

$

205,489

 

$

263,630

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income for the period

-

 

 

-

 

-

 

 

-

 

 

-

 

 

4,444

 

 

4,444

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of September 30, 2019

832,000

 

$

832

 

29,346,000

 

$

29,346

 

$

27,963

 

$

209,933

 

$

268,074

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of July 1, 2018

-

 

$

-

 

5,340,000

 

$

5,340

 

$

 

24,360

 

$

(27,783)

 

$

1,917

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the period

-

 

 

-

 

-

 

 

-

 

 

-

 

 

(976)

 

 

(976)

 

Balance as of September 30, 2018

-

 

$

-

 

5,340,000

 

$

5,340

 

$

 

24,360

 

$

(28,759)

 

$

941

 

 

 

 

 

See accompanying notes to condensed consolidated financial statements.


F-5


VIVIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SPETEMBER 30, 2019

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)


NOTE-1BASIS OF PRESENTATION 

 

These accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) and pursuant to the rules and regulations of the SEC. The interim financial information provided is unaudited, but includes all adjustments which management considers necessary for the fair presentation of the results for these periods. These unaudited condensed consolidated financial statements reflect all normal and recurring adjustments considered necessary to state fairly the results for the periods presented. The results for the period ended September 30, 2019 are not necessarily indicative of the results to be expected for the entire fiscal year ending December 31, 2019 or for any future period.

 

 

NOTE-2ORGANIZATION AND BUSINESS BACKGROUND 

 

VIVIC CORP. (the "Company" or “VIVC”) is a corporation established under the corporation laws in the State of Nevada on February 16, 2017. VIVIC CORP. is in the tourism business. Starting from December 27, 2018, the Company expanded its main business operations to the research and development of yacht manufacturing, tourism, pier, real estate operations and the application of new energy saving technologies.

 

In the field of yacht manufacturing, the Company has developed a series of new energy saving yacht for environmental protection, which can be used in waters with strict environmental protection requirements.  In the field of marine tourism, the number of yachts that can be rented has been increased through yacht sharing program system, which can provide services for more customers.  In the field of yacht real estate, we are actively developing wharfs. Two wharf projects have reached development intentions with the local government, with a total berth of more than 600.  The application of new energy-saving technology has begun trial operation, and market work will be carried out in an all-round way after achieving ideal results.

 

The Company, through its subsidiaries, mainly engages in the provision of tourism consultancy service in Hong Kong, Macau and The People’s Republic of China.

 

On September 19, 2019, the Company approved the change of fiscal year from April 30 to December 31.

 

Description of subsidiaries

 

Name

 

Place of incorporation

and kind of

legal entity

 

Principal activities

and place of operation

 

Particulars of issued/

registered share

capital

 

Effective interest

held

 

 

 

 

 

 

 

 

 

Vivic Corporation (Hong Kong) Co., Limited

 

Hong Kong

 

Investment holding and tourism consultancy service

 

1,656,000 ordinary shares for HK$1,656,000

 

100%

 

 

 

 

 

 

 

 

 

Vivic Corporation (Guangzhou) Co., Limited

 

The People’s Republic of China

 

Tourism consultancy service

 

RMB 10,000,000

 

100%

 

 

 

 

 

 

 

 

 

 

On August 2, 2019, Vivic Corporation (Hong Kong) Co., form a wholly owned subsidiary in the People’s Republic of China.

 

VIVC and its subsidiaries are hereinafter referred to as (the “Company”).

 

 

NOTE-3SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

 

The accompanying condensed consolidated financial statements reflect the application of certain significant accounting policies as described in this note and elsewhere in the accompanying condensed consolidated financial statements and notes.


7


VIVIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SPETEMBER 30, 2019

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)


Use of estimates 

 

In preparing these condensed consolidated financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheet and revenues and expenses during the periods reported. Actual results may differ from these estimates.

 

Basis of consolidation 

 

The condensed consolidated financial statements include the financial statements of VIVC and its subsidiaries. All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.

 

Cash and cash equivalents 

 

Cash and cash equivalents consist primarily of cash in readily available checking and saving accounts. Cash equivalents consist of highly liquid investments that are readily convertible to cash and that mature within three months or less from the date of purchase. The carrying amounts approximate fair value due to the short maturities of these instruments.

 

Accounts receivable  

 

Accounts receivable are recorded at the invoiced amount and do not bear interest, which are due within contractual payment terms, generally 30 to 90 days from completion of service. Credit is extended based on evaluation of a customer's financial condition, the customer credit-worthiness and their payment history. Accounts receivable outstanding longer than the contractual payment terms are considered past due. Past due balances over 90 days and over a specified amount are reviewed individually for collectibility. At the end of fiscal year, the Company specifically evaluates individual customer’s financial condition, credit history, and the current economic conditions to monitor the progress of the collection of accounts receivables. The Company will consider the allowance for doubtful accounts for any estimated losses resulting from the inability of its customers to make required payments. For the receivables that are past due or not being paid according to payment terms, the appropriate actions are taken to exhaust all means of collection, including seeking legal resolution in a court of law. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company does not have any off-balance-sheet credit exposure related to its customers. As of September 30, 2019, there was no allowance for doubtful accounts.

 

Revenue recognition 

 

Since January 1, 2018, the Company adopted Accounting Standards Update ("ASU") No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”) using the full retrospective transition method. The Company's adoption of ASU 2014-09 did not have a material impact on the amount and timing of revenue recognized in its condensed consolidated financial statements.

 

Under ASU 2014-09, the Company recognizes revenue when control of the promised goods or services is transferred to customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services.

 

The Company recognized revenue in the amount of $99,000 and $$424,975for consulting service for the three and nine months ended September 30, 2019.

 

The Company did not recognize any revenue for the three and nine months ended September 30, 2018.

 

Comprehensive income 

 

ASC Topic 220, “Comprehensive Income”, establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying condensed consolidated statement of stockholders’ equity, consists of changes in unrealized gains and losses on foreign currency translation. This comprehensive income is not included in the computation of income tax expense or benefit.

 

Income taxes 


8


VIVIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SPETEMBER 30, 2019

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)


Income taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

 

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.

 

For the three and nine months ended September 30, 2019 and 2018, the Company did not have any interest and penalties associated with tax positions. As of September 30, 2019, the Company did not have any significant unrecognized uncertain tax positions.

 

The Company is subject to tax in local and foreign jurisdiction. As a result of its business activities, the Company files tax returns that are subject to examination by the relevant tax authorities.

 

Net income (loss) per share 

 

The Company calculates net loss per share in accordance with ASC Topic 260, “Earnings per Share.” Basic income per share is computed by dividing the net income by the weighted-average number of common shares outstanding during the period. Diluted income per share is computed similar to basic income per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common stock equivalents had been issued and if the additional common shares were dilutive.

 

Foreign currencies translation 

 

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statement of operations.

 

The reporting currency of the Company is the United States Dollar ("US$"). The Company's subsidiary in Hong Kong maintain their books and records in their local currency, Hong Kong Dollars ("HK$"), which is the functional currency as being the primary currency of the economic environment in which these entities operate.

 

Convenience translation of amounts from the local currency of the Company into US$ has been made at the pegged exchange rate at 0.129 for the respective periods.

 

In general, for consolidation purposes, assets and liabilities of its subsidiary whose functional currency is not the US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiary are recorded as a separate component of accumulated other comprehensive income within the condensed consolidated statement of stockholders’ equity.

 

Related parties 

 

Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operational decisions. Companies are also considered to be related if they are subject to common control or common significant influence.


9


VIVIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SPETEMBER 30, 2019

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)


Fair value of financial instruments 

 

The carrying value of the Company’s financial instruments (excluding short-term bank borrowing and note payable): cash and cash equivalents, accounts and retention receivable, prepayments and other receivables, accounts payable, income tax payable, amount due to a related party, other payables and accrued liabilities approximate at their fair values because of the short-term nature of these financial instruments.

 

Management believes, based on the current market prices or interest rates for similar debt instruments, the fair value of note payable approximate the carrying amount.

 

The Company also follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and Disclosures” ("ASC 820-10"), with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:

 

Level 1 : Inputs are based upon unadjusted quoted prices for identical instruments traded in active markets;

 

Level 2 : Inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques (e.g. Black-Scholes Option-Pricing model) for which all significant inputs are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Where applicable, these models project future cash flows and discount the future amounts to a present value using market-based observable inputs; and

 

Level 3 : Inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques, including option pricing models and discounted cash flow models.

 

Fair value estimates are made at a specific point in time based on relevant market information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

 

Recent Accounting Pronouncements 

 

In February 2016, the Financial Accounting Standard Board (“FASB”) issued Accounting Standards Update (ASU) No. 2016-02, Leases (Topic 842) (ASU 2016-02), which requires a lessee to recognize most leases on the balance sheet as lease liabilities with corresponding right-of-use assets. The Company adopted ASU 2016-02 utilizing the modified retrospective transition method at the beginning of the first quarter of 2019. The adoption of ASU 842 at the beginning of the first quarter of 2019 did not have a significant impact on the Company’s financial statements.

 

In August 2017, the FASB issued ASU No. 2017-12, Derivatives and Hedging (ASU 2017-12), which is intended to more closely align hedge accounting with companies’ risk management strategies, simplify the application of hedge accounting, and increase transparency regarding the scope and results of hedging programs. The guidance in this update is applied using a cumulative-effect adjustment to retained earnings at the beginning of the fiscal year of adoption. ASU 2017-12 is effective for public business entities for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The adoption of ASU 2017-12 at the beginning of the first quarter of 2019 did not have a significant impact on the Company’s financial statements.

 

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (ASU 2016-13), which changes the accounting for recognizing impairments of financial assets. Under the new guidance, credit losses for certain types of financial instruments will be estimated based on expected losses. The new guidance also modifies the impairment models for available-for-sale debt securities and for purchased financial assets with credit deterioration since their origination. ASU 2016-13 is effective for public business entities for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, and early adoption is permitted. The Company is currently evaluating the impact that this guidance will have on its financial statements.


10


VIVIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SPETEMBER 30, 2019

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)


In January 2017, the FASB issued ASU No. 2017-04, Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (ASU 2017-14). This new guidance eliminates the requirement to calculate the implied fair value of goodwill to measure a goodwill impairment charge. Instead, entities will record an impairment charge based on the excess of a reporting unit’s carrying amount over its fair value. ASU 2017-14 is effective for public business entities for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, and early adoption is permitted. The Company is currently evaluating the impact that this guidance will have on its financial statements.

 

In August 2018, the FASB issued ASU No. 2018-13,  Fair Value Measurement: Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement (ASU 2018-13), which adds and modifies certain disclosure requirements for fair value measurements. Under the new guidance, entities will no longer be required to disclose the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, or valuation processes for Level 3 fair value measurements. However, public business entities will be required to disclose the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, and related changes in unrealized gains and losses included in other comprehensive income. ASU 2018-13 is effective for public business entities for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, and early adoption is permitted.  The Company is currently evaluating the impact that this guidance will have on its financial statements.

 

In August 2018, the FASB issued ASU No. 2018-15, Intangibles - Goodwill and Other – Internal-Use Software: Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract (ASU 2018-05). This new guidance requires a customer in a cloud computing arrangement to determine which implementation costs to capitalize as assets or expense as incurred. Capitalized implementation costs related to a hosting arrangement that is a service contract will be amortized over the term of the hosting arrangement, beginning when the module or component of the hosting arrangement is ready for its intended use. ASU 2018-05 is effective for public business entities for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, and early adoption is permitted. Application of this guidance can be applied either prospectively or retrospectively. The Company is currently evaluating the impact that this guidance will have on its financial statements.

 

 

NOTE-4GOING CONCERN UNCERTAINTIES 

 

The accompanying condensed consolidated financial statements have been prepared using the going concern basis of accounting, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.

 

For the nine months ended September 30, 2019, the Company has not established a recurring source of revenue to sufficiently cover its operating costs in the next twelve months. These factors raise substantial doubt about our ability to continue as a going concern. The Company’s ability to continue as a going concern is dependent on its ability to raise additional capital and implement its business and expansion plans. These financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

Management believes that the current actions to obtain additional funding and implement its strategic plans provide the opportunity for the Company to continue as a going concern.  There are no assurances that additional funds will be available when needed from any source or, if available, will be available on terms that are acceptable to us.

 

 

NOTE-5AMOUNTS DUE TO RELATED PARTIES 

 

The amounts represented temporary advances to the Company by the shareholders of the Company, which were unsecured, interest-free and had no fixed terms of repayments. Imputed interests from related parties’ loan are not significant.

 

 

NOTE-6INCOME TAXES 

 

The Company has operations in various countries and is subject to tax in the jurisdictions in which they operate, as follows:

 

United States of America


11


VIVIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SPETEMBER 30, 2019

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)


VIVC is registered in the State of Delaware and is subject to US federal corporate income tax. The U.S. Tax Cuts and Jobs Act (the “Tax Reform Act”) was signed into law. The Tax Reform Act significantly revised the U.S. corporate income tax regime by, among other things, lowering the U.S. corporate tax rate from 35% to 21% effective January 1, 2018. The Company’s policy is to recognize accrued interest and penalties related to unrecognized tax benefits in its income tax provision. The Company has not accrued or paid interest or penalties which were not material to its results of operations for the years presented.

 

The reconciliation of income tax rate to the effective income tax rate based on income before income taxes for the nine months ended September 30, 2019 and 2018 are as follows:

 

 

 

Nine months ended September 30,

 

 

2019

 

2018

 

 

 

 

 

 

 

Income before income taxes

 

$

326,260

 

$

(24,406)

Statutory income tax rate

 

 

21%

 

 

21%

Income tax expense at statutory rate

 

 

68,514

 

 

(5,125)

Tax effect of allowance

 

 

-

 

 

5,125

 

Income tax expense

 

$

68,514

 

$

-

 

Hong Kong

 

The Company’s subsidiary operating in Hong Kong is subject to the Hong Kong Profits Tax at the income tax rates ranging from 8.25% to 16.5% on the assessable income arising in Hong Kong during its tax year. For the nine months ended September 30, 2019, the Company’s subsidiaries generated an operating loss.

 

 

NOTE-7STOCKHOLDERS’ EQUITY 

 

The Company’s authorized shares are 5,000,000 preferred shares and 70,000,000 common shares with a par value of $0.001 per share.

 

For the nine months ended September 30, 2019, the Company issued 832,000 shares of its preferred stock at $0.001 per share and 24,006,000 shares of its common stock at $0.001 for total proceeds of $24,838.

 

As of September 30, 2019 and December 31, 2018, the Company had a total of 832,000 and 0 shares of its preferred stock issued and outstanding, respectively.

 

As of September 30, 2019 and December 31, 2018, the Company had a total of 29,346,000 and 5,340,000 shares of its common stock issued and outstanding, respectively.

 

 

NOTE-8RELATED PARTY TRANSACTIONS 

 

In support of the Company’s efforts and cash requirements, it may rely on advances from related parties until such time that the Company can support its operations or attains adequate financing through sales of its equity or traditional debt financing. There is no formal written commitment for continued support by officers, directors, or shareholders. Amounts represent advances or amounts paid in satisfaction of liabilities. The advances are considered temporary in nature and have not been formalized by a promissory note.

 

The Company paid $28,500 consulting fee to Honetech Inc., its controlling shareholder during the nine months ended September 30, 2019.

 

Also, the Company received $424,000 consultancy service income from one of its shareholders during the nine months ended September 30, 2019.


12


VIVIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SPETEMBER 30, 2019

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)


The Company has been provided free office space by its stockholder. The management determined that such cost is nominal and did not recognize the rent expense in its condensed consolidated financial statements.

 

Apart from the transactions and balances detailed elsewhere in these accompanying condensed consolidated financial statements, the Company has no other significant or material related party transactions during the periods presented.

 

 

NOTE-9SUBSEQUENT EVENTS 

 

In accordance with ASC Topic 855, “Subsequent Events”, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued, the Company has evaluated all events or transactions that occurred after September 30, 2019, up through November 14, 2019 the Company issued the condensed consolidated financial statements.

 

On October 15, 2019,the Company completed the acquisition of 100% ownership of Guangzhou Monte Fino Yacht Co., Ltd., a Chinese limited liability company.

 

 

 

 

 


13



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION

 

FORWARD LOOKING STATEMENTS

 

Statements made in this Form 10-Q that are not historical or current facts are "forward-looking statements" made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 (the "Act") and Section 21E of the Securities Exchange Act of 1934. These statements often can be identified by the use of terms such as "may,""will,""expect,""believe,""anticipate,""estimate,""approximate" or "continue," or the negative thereof. We intend that such forward-looking statements be subject to the safe harbors for such statements. We wish to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Any forward-looking statements represent management's best judgment as to what may occur in the future. However, forward-looking statements are subject to risks, uncertainties and important factors beyond our control that could cause actual results and events to differ materially from historical results of operations and events and those presently anticipated or projected. We disclaim any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statement or to reflect the occurrence of anticipated or unanticipated events.

 

 

RESULTS OF OPERATIONS

 

Our financial statements have been prepared assuming that we will continue as a going concern and, accordingly, do not include adjustments relating to the recoverability and realization of assets and classification of liabilities that might be necessary should we be unable to continue in operation.

 

 

For the three months ended September 30, 2019, the net income of $4,444 were generated, compared to the net loss $976 for the three months ended September 30, 2018.  Our net income for the nine months ended September 30, 2019 was $242,837, compared to a net loss of $24,406 for the nine months ended September 30, 2018.  The rise in the net income was mainly due to the significant increase in our revenue.

 

Our general and administrative expenses for the three months ended September 30, 2019 and 2018 were $44,379 and $976 respectively.   For the nine months ended September 30, 2019, general and administrative expenses of $113,629 were incurred, compared to $24,406 for the nine months ended September 30, 2018.  The reason for the increase in the general and administrative expenses was that the company expanded its operations. General and administrative expenses were basically the corporate overhead, such as legal, accounting and office expenses, etc.

 

 

LIQUIDITY AND CAPITAL RESOURCES

 

As of September 30, 2019, our total assets were $551,366, compared to $399 as of December 31, 2018.   As of September 30 2019 and December 31, 2018, our total liabilities were $283,292 and $0 respectively. The accumulated earnings reached $209,933 as of September 30, 2019.

 

Total stockholders’ equity was $268,074 as of September 30, 2019, compared to stockholders’ equity of $399 as of December 31, 2018.

 

Cash Flows from Operating Activities

 

For the nine months period ended September 30, 2019, net cash flows generated from (used in) operating activities was $215,219, compared to the same period in last year was $(23,142).  It was mainly because of the rise in the revenue.

 

Cash Flows from Investing Activities

 

For the nine months period ended September 30, 2019 and 2018, the cash flows from investing activities was nil.

 

Cash Flows from Financing Activities

 

For the nine months period ended September 30, 2019, the cash flows from financing activities was $120,043, compared to $18,538 for the same period in last year.The amount increase wasdue to financeby related parties and proceeds from issuance of common stock.


14



PLAN OF OPERATION AND FUNDING

 

We expect that working capital requirements will continue to be funded through a combination of our existing funds and further issuances of securities. Our working capital requirements are expected to increase in line with the growth of our business.

 

Existing working capital, further advances and debt instruments, and anticipated cash flow are expected to be adequate to fund our operations over the next six months. We have no lines of credit or other bank financing arrangements. Generally, we have financed operations to date through the proceeds of the private placement of equity and debt instruments. In connection with our business plan, management anticipates additional increases in operating expenses and capital expenditures relating to: (i) developmental expenses associated with business and (ii) marketing expenses. We intend to finance these expenses with further issuances of securities, and debt issuances. Thereafter, we expect we will need to raise additional capital and generate revenues to meet long-term operating requirements. Additional issuances of equity or convertible debt securities will result in dilution to our current shareholders. Further, such securities might have rights, preferences or privileges senior to our common stock. Additional financing may not be available upon acceptable terms, or at all. If adequate funds are not available or are not available on acceptable terms, we may not be able to take advantage of prospective new business endeavors or opportunities, which could significantly and materially restrict our business operations.

 

 

MATERIAL COMMITMENTS

 

As of the date of this Report, we do not have any material commitments.

 

PURCHASE OF SIGNIFICANT EQUIPMENT

 

We do not intend to purchase any significant equipment during the next twelve months.

 

OFF-BALANCE SHEET ARRANGEMENTS

 

As of the date of this Report, we do not have any off balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

 

GOING CONCERN

 

The financial statements contain an explanatory paragraph expressing substantial doubt about our ability to continue as a going concern. The financial statements have been prepared "assuming that we will continue as a going concern," which contemplates that we will realize our assets and satisfy our liabilities and commitments in the ordinary course of business.

 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

As a "smaller  reporting  company" as defined by Item 10 of Regulation  S-K, the Company is not required to provide information required by this Item.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures, as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934 (the "Exchange Act"), that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. We carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of September 30, 2019. Based on the evaluation of these disclosure controls and procedures, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective.

 


15



Changes in Internal Controls over Financial Reporting

 

There have been no changes in the Company's internal control over financial reporting during the last quarterly period covered by this report that have materially affected, and therefore has no significant impact on the company’s financial report nor internal control. Under the new ownership and management, accounting officer will provide monthly, quarterly, semi-annually, annually financial statements to our shareholders, CPA, and corporate management to ensure accurate financial activities recorded.

 

 

 

PART II. OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

Management is not aware of any legal proceedings contemplated by any governmental authority or any other party involving us or our properties. As of the date of this Quarterly Report, no director, officer or affiliate is (i) a party adverse to us in any legal proceeding, or (ii) has an adverse interest to us in any legal proceedings. Management is not aware of any other legal proceedings pending or that have been threatened against us or our properties.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None in the quarter ended September 30, 2019

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

No senior securities were issued and outstanding during the three-month period ended September 30, 2019.

 

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable to our Company.

 

ITEM 5. OTHER INFORMATION

 

None.

 

ITEM 6. EXHIBITS

 

Exhibits:

 

31.1 Certification of Chief Executive Officer and Chief Financial Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(a) or 15d-14(a)

32.1 Certifications pursuant to Securities Exchange Act of 1934 Rule 13a-14(b) or 15d-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002

101.INS  XBRL Instance Document

101.SCH XBRL Taxonomy Extension Schema Document

101.CAL XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF XBRL Taxonomy Extension Definition Document

101.LAB XBRL Taxonomy Extension Label Linkbase Document

101.PRE XBRL Taxonomy Extension Presentation Linkbase Document

 

 


16



SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Dated: November 14, 2019

 

VIVIC CORP.          

                                                                             

/s/ Yun-Kuang Kung

___________________                                                                                                        

By: Yun-Kuang Kung                                                                  

Chief Executive Officer       

 

 

/s/ Cheng-Hsing Hsu

___________________                                                                                                        

By: Cheng-Hsing Hsu

Chief Financial Officer


17