var-20240628FALSE2024Q3000168162209-27http://fasb.org/us-gaap/2024#AccountingStandardsUpdate202006Memberhttp://fasb.org/us-gaap/2024#OtherNonoperatingIncomeExpensehttp://fasb.org/us-gaap/2024#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortizationhttp://fasb.org/us-gaap/2024#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortizationhttp://fasb.org/us-gaap/2024#AccruedLiabilitiesCurrenthttp://fasb.org/us-gaap/2024#AccruedLiabilitiesCurrenthttp://fasb.org/us-gaap/2024#OtherLiabilitiesNoncurrenthttp://fasb.org/us-gaap/2024#OtherLiabilitiesNoncurrenthttp://fasb.org/us-gaap/2024#OtherNonoperatingIncomeExpensehttp://fasb.org/us-gaap/2024#OtherNonoperatingIncomeExpensehttp://fasb.org/us-gaap/2024#OtherNonoperatingIncomeExpensehttp://fasb.org/us-gaap/2024#Assetshttp://fasb.org/us-gaap/2024#Liabilitieshttp://fasb.org/us-gaap/2024#Assetshttp://fasb.org/us-gaap/2024#Liabilities0.048048http://fasb.org/us-gaap/2024#OtherNonoperatingIncomeExpensehttp://fasb.org/us-gaap/2024#OtherNonoperatingIncomeExpense178xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesvar:segmentxbrli:purevar:instrumentiso4217:EURxbrli:shares00016816222023-09-302024-06-2800016816222024-07-2500016816222024-03-302024-06-2800016816222023-04-012023-06-3000016816222022-10-012023-06-3000016816222024-06-2800016816222023-09-290001681622us-gaap:CommonStockMember2024-03-290001681622us-gaap:AdditionalPaidInCapitalMember2024-03-290001681622us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-290001681622us-gaap:RetainedEarningsMember2024-03-290001681622us-gaap:ParentMember2024-03-290001681622us-gaap:NoncontrollingInterestMember2024-03-2900016816222024-03-290001681622us-gaap:RetainedEarningsMember2024-03-302024-06-280001681622us-gaap:ParentMember2024-03-302024-06-280001681622us-gaap:NoncontrollingInterestMember2024-03-302024-06-280001681622us-gaap:AdditionalPaidInCapitalMember2024-03-302024-06-280001681622us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-302024-06-280001681622us-gaap:CommonStockMember2024-06-280001681622us-gaap:AdditionalPaidInCapitalMember2024-06-280001681622us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-280001681622us-gaap:RetainedEarningsMember2024-06-280001681622us-gaap:ParentMember2024-06-280001681622us-gaap:NoncontrollingInterestMember2024-06-280001681622us-gaap:CommonStockMember2023-03-310001681622us-gaap:AdditionalPaidInCapitalMember2023-03-310001681622us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001681622us-gaap:RetainedEarningsMember2023-03-310001681622us-gaap:ParentMember2023-03-310001681622us-gaap:NoncontrollingInterestMember2023-03-3100016816222023-03-310001681622us-gaap:RetainedEarningsMember2023-04-012023-06-300001681622us-gaap:ParentMember2023-04-012023-06-300001681622us-gaap:NoncontrollingInterestMember2023-04-012023-06-300001681622us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001681622us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300001681622us-gaap:CommonStockMember2023-06-300001681622us-gaap:AdditionalPaidInCapitalMember2023-06-300001681622us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001681622us-gaap:RetainedEarningsMember2023-06-300001681622us-gaap:ParentMember2023-06-300001681622us-gaap:NoncontrollingInterestMember2023-06-3000016816222023-06-300001681622us-gaap:CommonStockMember2023-09-290001681622us-gaap:AdditionalPaidInCapitalMember2023-09-290001681622us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-290001681622us-gaap:RetainedEarningsMember2023-09-290001681622us-gaap:ParentMember2023-09-290001681622us-gaap:NoncontrollingInterestMember2023-09-290001681622us-gaap:RetainedEarningsMember2023-09-302024-06-280001681622us-gaap:ParentMember2023-09-302024-06-280001681622us-gaap:NoncontrollingInterestMember2023-09-302024-06-280001681622us-gaap:CommonStockMember2023-09-302024-06-280001681622us-gaap:AdditionalPaidInCapitalMember2023-09-302024-06-280001681622us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-302024-06-280001681622us-gaap:CommonStockMember2022-09-300001681622us-gaap:AdditionalPaidInCapitalMember2022-09-300001681622us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-300001681622us-gaap:RetainedEarningsMember2022-09-300001681622us-gaap:ParentMember2022-09-300001681622us-gaap:NoncontrollingInterestMember2022-09-3000016816222022-09-300001681622us-gaap:RetainedEarningsMember2022-10-012023-06-300001681622us-gaap:ParentMember2022-10-012023-06-300001681622us-gaap:NoncontrollingInterestMember2022-10-012023-06-300001681622srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2022-10-012023-06-300001681622us-gaap:AdditionalPaidInCapitalMembersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2022-09-300001681622us-gaap:RetainedEarningsMembersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2022-09-300001681622us-gaap:ParentMembersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2022-09-300001681622srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2022-09-300001681622us-gaap:CommonStockMember2022-10-012023-06-300001681622us-gaap:AdditionalPaidInCapitalMember2022-10-012023-06-300001681622us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-10-012023-06-300001681622var:CanonMedicalSystemsCorporationFormerlyToshibaMedicalSystemsMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-03-302024-06-280001681622var:CanonMedicalSystemsCorporationFormerlyToshibaMedicalSystemsMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-04-012023-06-300001681622var:CanonMedicalSystemsCorporationFormerlyToshibaMedicalSystemsMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-09-302024-06-280001681622var:CanonMedicalSystemsCorporationFormerlyToshibaMedicalSystemsMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2022-10-012023-06-300001681622var:CanonMedicalSystemsCorporationFormerlyToshibaMedicalSystemsMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2023-09-302024-06-280001681622var:CanonMedicalSystemsCorporationFormerlyToshibaMedicalSystemsMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2022-10-012023-09-290001681622var:MeVisBreastcareMember2023-09-302024-06-280001681622srt:MinimumMember2023-09-302024-06-280001681622srt:MaximumMember2023-09-302024-06-280001681622srt:AmericasMember2024-03-302024-06-280001681622srt:AmericasMember2023-04-012023-06-300001681622srt:AmericasMember2023-09-302024-06-280001681622srt:AmericasMember2022-10-012023-06-300001681622us-gaap:EMEAMember2024-03-302024-06-280001681622us-gaap:EMEAMember2023-04-012023-06-300001681622us-gaap:EMEAMember2023-09-302024-06-280001681622us-gaap:EMEAMember2022-10-012023-06-300001681622srt:AsiaPacificMember2024-03-302024-06-280001681622srt:AsiaPacificMember2023-04-012023-06-300001681622srt:AsiaPacificMember2023-09-302024-06-280001681622srt:AsiaPacificMember2022-10-012023-06-300001681622country:US2024-03-302024-06-280001681622country:US2023-04-012023-06-300001681622country:US2023-09-302024-06-280001681622country:US2022-10-012023-06-300001681622us-gaap:EquityMethodInvesteeMembervar:DpiXHoldingMember2024-06-280001681622var:DpiXHoldingMembervar:DpiXLLCMemberus-gaap:EquityMethodInvesteeMember2024-06-280001681622us-gaap:EquityMethodInvesteeMembervar:DpiXHoldingMember2024-03-302024-06-280001681622us-gaap:EquityMethodInvesteeMembervar:DpiXHoldingMember2023-04-012023-06-300001681622us-gaap:EquityMethodInvesteeMembervar:DpiXHoldingMember2023-09-302024-06-280001681622us-gaap:EquityMethodInvesteeMembervar:DpiXHoldingMember2022-10-012023-06-300001681622us-gaap:EquityMethodInvesteeMembervar:DpiXHoldingMember2023-09-290001681622var:DpiXLLCMembervar:PurchasesMember2024-03-302024-06-280001681622var:DpiXLLCMembervar:PurchasesMember2023-04-012023-06-300001681622var:DpiXLLCMembervar:PurchasesMember2023-09-302024-06-280001681622var:DpiXLLCMembervar:PurchasesMember2022-10-012023-06-300001681622us-gaap:EquityMethodInvesteeMembervar:DpiXHoldingMember2013-10-012013-10-300001681622us-gaap:EquityMethodInvesteeMembervar:DpiXHoldingMembervar:FixedCostCommitmentsMember2024-01-310001681622us-gaap:EquityMethodInvesteeMembervar:DpiXHoldingMembervar:FixedCostCommitmentsMember2024-06-280001681622var:VECImagingGmbHCo.KGMemberus-gaap:EquityMethodInvesteeMember2024-03-302024-06-280001681622var:VECImagingGmbHCo.KGMemberus-gaap:EquityMethodInvesteeMember2023-04-012023-06-300001681622var:VECImagingGmbHCo.KGMemberus-gaap:EquityMethodInvesteeMember2023-09-302024-06-280001681622var:VECImagingGmbHCo.KGMemberus-gaap:EquityMethodInvesteeMember2022-10-012023-06-300001681622var:VECImagingGmbHCo.KGMemberus-gaap:EquityMethodInvesteeMember2024-06-280001681622var:VECImagingGmbHCo.KGMemberus-gaap:EquityMethodInvesteeMember2023-09-290001681622us-gaap:NetInvestmentHedgingMemberus-gaap:CrossCurrencyInterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-06-280001681622us-gaap:CrossCurrencyInterestRateContractMember2024-03-302024-06-280001681622us-gaap:CrossCurrencyInterestRateContractMember2023-04-012023-06-300001681622us-gaap:InterestExpenseMemberus-gaap:CrossCurrencyInterestRateContractMember2024-03-302024-06-280001681622us-gaap:InterestExpenseMemberus-gaap:CrossCurrencyInterestRateContractMember2023-04-012023-06-300001681622us-gaap:CrossCurrencyInterestRateContractMember2023-09-302024-06-280001681622us-gaap:CrossCurrencyInterestRateContractMember2022-10-012023-06-300001681622us-gaap:InterestExpenseMemberus-gaap:CrossCurrencyInterestRateContractMember2023-09-302024-06-280001681622us-gaap:InterestExpenseMemberus-gaap:CrossCurrencyInterestRateContractMember2022-10-012023-06-300001681622us-gaap:NetInvestmentHedgingMemberus-gaap:OtherCurrentAssetsMemberus-gaap:CrossCurrencyInterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-06-280001681622us-gaap:NetInvestmentHedgingMemberus-gaap:OtherCurrentAssetsMemberus-gaap:CrossCurrencyInterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-09-290001681622us-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:NetInvestmentHedgingMemberus-gaap:CrossCurrencyInterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-06-280001681622us-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:NetInvestmentHedgingMemberus-gaap:CrossCurrencyInterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-09-290001681622us-gaap:ForeignExchangeContractMemberus-gaap:ShortMembercurrency:CNY2024-06-280001681622us-gaap:ForeignExchangeContractMemberus-gaap:ShortMembercurrency:EUR2024-06-280001681622us-gaap:ForeignExchangeContractMemberus-gaap:ShortMember2024-06-280001681622us-gaap:FairValueInputsLevel1Memberus-gaap:ConvertibleDebtMember2024-06-280001681622us-gaap:SecuredDebtMemberus-gaap:FairValueInputsLevel1Member2024-06-280001681622us-gaap:FairValueInputsLevel1Memberus-gaap:ConvertibleDebtMember2023-09-290001681622us-gaap:SecuredDebtMemberus-gaap:FairValueInputsLevel1Member2023-09-290001681622us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-280001681622us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-06-280001681622us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-280001681622us-gaap:FairValueMeasurementsRecurringMember2024-06-280001681622us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-09-290001681622us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2023-09-290001681622us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-09-290001681622us-gaap:FairValueMeasurementsRecurringMember2023-09-290001681622us-gaap:CorporateBondSecuritiesMember2024-06-280001681622us-gaap:USTreasuryBillSecuritiesMember2024-06-280001681622us-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-06-280001681622us-gaap:CommercialPaperMember2023-09-290001681622us-gaap:CorporateBondSecuritiesMember2023-09-290001681622us-gaap:USTreasuryBillSecuritiesMember2023-09-290001681622us-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-09-290001681622us-gaap:CommercialPaperMemberus-gaap:CashAndCashEquivalentsMember2024-06-280001681622us-gaap:CorporateBondSecuritiesMemberus-gaap:CashAndCashEquivalentsMember2024-06-280001681622us-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:CashAndCashEquivalentsMember2024-06-280001681622us-gaap:USTreasuryBillSecuritiesMemberus-gaap:CashAndCashEquivalentsMember2024-06-280001681622us-gaap:CashAndCashEquivalentsMember2024-06-280001681622var:MarketableSecuritiesCurrentMemberus-gaap:CommercialPaperMember2024-06-280001681622var:MarketableSecuritiesCurrentMemberus-gaap:CorporateBondSecuritiesMember2024-06-280001681622var:MarketableSecuritiesCurrentMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-06-280001681622var:MarketableSecuritiesCurrentMemberus-gaap:USTreasuryBillSecuritiesMember2024-06-280001681622var:MarketableSecuritiesCurrentMember2024-06-280001681622us-gaap:CommercialPaperMemberus-gaap:OtherAssetsMember2024-06-280001681622us-gaap:CorporateBondSecuritiesMemberus-gaap:OtherAssetsMember2024-06-280001681622us-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:OtherAssetsMember2024-06-280001681622us-gaap:USTreasuryBillSecuritiesMemberus-gaap:OtherAssetsMember2024-06-280001681622us-gaap:OtherAssetsMember2024-06-280001681622us-gaap:CommercialPaperMember2024-06-280001681622us-gaap:CommercialPaperMemberus-gaap:CashAndCashEquivalentsMember2023-09-290001681622us-gaap:CorporateBondSecuritiesMemberus-gaap:CashAndCashEquivalentsMember2023-09-290001681622us-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:CashAndCashEquivalentsMember2023-09-290001681622us-gaap:USTreasuryBillSecuritiesMemberus-gaap:CashAndCashEquivalentsMember2023-09-290001681622us-gaap:CashAndCashEquivalentsMember2023-09-290001681622var:MarketableSecuritiesCurrentMemberus-gaap:CommercialPaperMember2023-09-290001681622var:MarketableSecuritiesCurrentMemberus-gaap:CorporateBondSecuritiesMember2023-09-290001681622var:MarketableSecuritiesCurrentMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-09-290001681622var:MarketableSecuritiesCurrentMemberus-gaap:USTreasuryBillSecuritiesMember2023-09-290001681622var:MarketableSecuritiesCurrentMember2023-09-290001681622var:MedicalSegmentMember2023-09-290001681622var:IndustrialSegmentMember2023-09-290001681622var:MedicalSegmentMember2023-09-302024-06-280001681622var:IndustrialSegmentMember2023-09-302024-06-280001681622var:MedicalSegmentMember2024-06-280001681622var:IndustrialSegmentMember2024-06-280001681622us-gaap:DevelopedTechnologyRightsMember2024-06-280001681622us-gaap:DevelopedTechnologyRightsMember2023-09-290001681622us-gaap:IntellectualPropertyMember2024-06-280001681622us-gaap:IntellectualPropertyMember2023-09-290001681622var:CustomerContractsandSupplierRelationshipsMember2024-06-280001681622var:CustomerContractsandSupplierRelationshipsMember2023-09-290001681622var:MeVisBreastcareMember2023-12-290001681622var:CustomerContractsandSupplierRelationshipsMembervar:MeVisBreastcareMember2023-12-290001681622us-gaap:DevelopedTechnologyRightsMembervar:MeVisBreastcareMember2023-12-290001681622var:SeniorUnsecuredNotesMember2024-06-280001681622var:SeniorUnsecuredNotesMember2023-09-290001681622us-gaap:OtherDebtSecuritiesMember2024-06-280001681622us-gaap:OtherDebtSecuritiesMember2023-09-290001681622us-gaap:ConvertibleDebtMember2024-06-280001681622us-gaap:ConvertibleDebtMember2023-09-290001681622us-gaap:ConvertibleDebtMember2023-09-302024-06-280001681622us-gaap:SecuredDebtMembervar:SeniorSecuredNotesMember2024-06-280001681622us-gaap:SecuredDebtMembervar:SeniorSecuredNotesMember2023-09-290001681622us-gaap:SecuredDebtMembervar:SeniorSecuredNotesMember2023-09-302024-06-280001681622var:SeniorSecuredRevolvingCreditFacilityMemberMemberus-gaap:RevolvingCreditFacilityMember2024-03-260001681622us-gaap:SecuredDebtMemberus-gaap:RevolvingCreditFacilityMembervar:AssetBasedLoanRevolvingCreditFacilityMember2020-09-300001681622var:SeniorSecuredRevolvingCreditFacilityMemberMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMember2024-03-262024-03-260001681622var:SeniorSecuredRevolvingCreditFacilityMemberMemberus-gaap:LineOfCreditMembersrt:MinimumMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMember2024-03-262024-03-260001681622var:SeniorSecuredRevolvingCreditFacilityMemberMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMembersrt:MaximumMemberus-gaap:SecuredOvernightFinancingRateSofrMember2024-03-262024-03-260001681622var:SeniorSecuredRevolvingCreditFacilityMemberMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:FederalFundsEffectiveSwapRateMember2024-03-262024-03-260001681622var:SeniorSecuredRevolvingCreditFacilityMemberMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMember2024-03-262024-03-260001681622var:SeniorSecuredRevolvingCreditFacilityMemberMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2024-03-262024-03-260001681622var:SeniorSecuredRevolvingCreditFacilityMemberMemberus-gaap:LineOfCreditMembersrt:MinimumMemberus-gaap:RevolvingCreditFacilityMember2024-03-262024-03-260001681622var:SeniorSecuredRevolvingCreditFacilityMemberMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMembersrt:MaximumMember2024-03-262024-03-260001681622us-gaap:SecuredDebtMemberus-gaap:RevolvingCreditFacilityMembervar:AssetBasedLoanRevolvingCreditFacilityMember2024-06-280001681622var:SeniorSecuredRevolvingCreditFacilityMemberMemberus-gaap:RevolvingCreditFacilityMember2024-06-280001681622us-gaap:SecuredDebtMembervar:SeniorSecuredNotesDue2027Member2024-03-260001681622var:EquipmentCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2024-04-260001681622var:EquipmentCreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMember2024-04-262024-04-260001681622var:EquipmentCreditFacilityMembersrt:MinimumMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMember2024-04-262024-04-260001681622var:EquipmentCreditFacilityMemberus-gaap:RevolvingCreditFacilityMembersrt:MaximumMemberus-gaap:SecuredOvernightFinancingRateSofrMember2024-04-262024-04-260001681622var:EquipmentCreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:FederalFundsEffectiveSwapRateMember2024-04-262024-04-260001681622var:EquipmentCreditFacilityMemberus-gaap:LineOfCreditMembersrt:MinimumMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMember2024-04-262024-04-260001681622var:EquipmentCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMembersrt:MaximumMemberus-gaap:SecuredOvernightFinancingRateSofrMember2024-04-262024-04-260001681622var:EquipmentCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2024-04-262024-04-260001681622var:EquipmentCreditFacilityMembersrt:MinimumMemberus-gaap:RevolvingCreditFacilityMember2024-04-262024-04-260001681622var:EquipmentCreditFacilityMemberus-gaap:RevolvingCreditFacilityMembersrt:MaximumMember2024-04-262024-04-260001681622var:ConvertibleNotesMemberus-gaap:ConvertibleDebtMember2020-06-090001681622var:ConvertibleNotesMemberus-gaap:ConvertibleDebtMember2020-06-092020-06-090001681622var:ConvertibleNotesMemberus-gaap:ConvertibleDebtMember2020-06-050001681622srt:MaximumMembervar:ConvertibleNotesMemberus-gaap:ConvertibleDebtMember2020-06-042020-06-050001681622var:ConvertibleNotesMemberus-gaap:ConvertibleDebtMember2024-06-280001681622var:ConvertibleNotesMemberus-gaap:ConvertibleDebtMember2020-06-040001681622var:ConvertibleNotesMemberus-gaap:ConvertibleDebtMember2020-06-042020-06-050001681622var:ConvertibleNotesMemberus-gaap:ConvertibleDebtMember2023-09-302024-06-280001681622us-gaap:SecuredDebtMembervar:SeniorSecuredNotesMember2020-09-300001681622us-gaap:SecuredDebtMembervar:SeniorSecuredNotesMember2021-07-150001681622us-gaap:SecuredDebtMembervar:SeniorSecuredNotesMember2022-03-180001681622us-gaap:SecuredDebtMemberus-gaap:RevolvingCreditFacilityMembervar:AssetBasedLoanRevolvingCreditFacilityMember2024-03-262024-03-260001681622var:MeVisBreastcareMember2023-09-290001681622var:MeVisBreastcareMember2023-12-290001681622var:MeVisBreastcareMember2023-09-302023-12-290001681622var:JointVentureInSaudiArabiaMember2018-09-300001681622var:MeVisMedicalSolutionsAGMeVisMember2015-04-300001681622var:MeVisMedicalSolutionsAGMeVisMember2017-09-292017-09-290001681622var:MeVisMedicalSolutionsAGMeVisMember2018-09-282018-09-280001681622var:MeVisMedicalSolutionsAGMeVisMember2018-12-310001681622var:MeVisMedicalSolutionsAGMeVisMember2015-08-012015-08-310001681622var:MeVisMedicalSolutionsAGMeVisMember2024-06-280001681622var:MeVisMedicalSolutionsAGMeVisMembervar:MeVisMedicalSolutionsAGMeVisMember2024-06-2800016816222023-09-302023-12-290001681622us-gaap:RestrictedStockMember2024-03-302024-06-280001681622us-gaap:RestrictedStockMember2023-04-012023-06-300001681622us-gaap:RestrictedStockMember2023-09-302024-06-280001681622us-gaap:RestrictedStockMember2022-10-012023-06-300001681622us-gaap:ConvertibleDebtSecuritiesMember2024-03-302024-06-280001681622us-gaap:ConvertibleDebtSecuritiesMember2023-04-012023-06-300001681622us-gaap:ConvertibleDebtSecuritiesMember2023-09-302024-06-280001681622us-gaap:ConvertibleDebtSecuritiesMember2022-10-012023-06-300001681622us-gaap:WarrantMember2024-03-302024-06-280001681622us-gaap:WarrantMember2023-04-012023-06-300001681622us-gaap:WarrantMember2023-09-302024-06-280001681622us-gaap:WarrantMember2022-10-012023-06-300001681622us-gaap:CostOfSalesMember2024-03-302024-06-280001681622us-gaap:CostOfSalesMember2023-04-012023-06-300001681622us-gaap:CostOfSalesMember2023-09-302024-06-280001681622us-gaap:CostOfSalesMember2022-10-012023-06-300001681622us-gaap:ResearchAndDevelopmentExpenseMember2024-03-302024-06-280001681622us-gaap:ResearchAndDevelopmentExpenseMember2023-04-012023-06-300001681622us-gaap:ResearchAndDevelopmentExpenseMember2023-09-302024-06-280001681622us-gaap:ResearchAndDevelopmentExpenseMember2022-10-012023-06-300001681622us-gaap:SellingGeneralAndAdministrativeExpensesMember2024-03-302024-06-280001681622us-gaap:SellingGeneralAndAdministrativeExpensesMember2023-04-012023-06-300001681622us-gaap:SellingGeneralAndAdministrativeExpensesMember2023-09-302024-06-280001681622us-gaap:SellingGeneralAndAdministrativeExpensesMember2022-10-012023-06-300001681622srt:MinimumMember2023-09-290001681622srt:MaximumMember2023-09-2900016816222022-10-012023-09-290001681622srt:MinimumMember2024-06-280001681622srt:MaximumMember2024-06-280001681622var:MedicalSegmentMember2024-03-302024-06-280001681622var:MedicalSegmentMember2023-04-012023-06-300001681622var:MedicalSegmentMember2022-10-012023-06-300001681622var:IndustrialSegmentMember2024-03-302024-06-280001681622var:IndustrialSegmentMember2023-04-012023-06-300001681622var:IndustrialSegmentMember2022-10-012023-06-300001681622var:KimberleyHoneysettMember2024-03-302024-06-280001681622var:KimberleyHoneysettMembervar:Ms.HoneycuttTradingArrangementStockOptionsMember2024-06-280001681622var:KimberleyHoneysettMembervar:Ms.HoneycuttTradingArrangementStockOptionsMember2024-03-302024-06-280001681622var:Ms.HoneycuttTradingArrangementCommonStockMembervar:KimberleyHoneysettMember2024-06-280001681622var:Ms.HoneycuttTradingArrangementCommonStockMembervar:KimberleyHoneysettMember2024-03-302024-06-28
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________________________________________________________
FORM 10-Q
____________________________________________________________ | | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 28, 2024
or | | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 001-37860
____________________________________________________________
VAREX IMAGING CORPORATION
(Exact name of registrant as specified in its charter)
____________________________________________________________ | | | | | | | | | | | |
Delaware | | | 81-3434516 |
(State or other jurisdiction of incorporation or organization) | | | (I.R.S. Employer Identification Number) |
| | | |
1678 S. Pioneer Road, Salt Lake City, Utah | | | 84104 |
(Address of principal executive offices) | | | (Zip Code) |
(801) 972-5000
(Registrant’s telephone number, including area code)
____________________________________________________________
Securities registered pursuant to Section 12(b) of the Act: | | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock | VREX | The Nasdaq Global Select Market |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. | | | | | | | | | | | | | | | | | | | | |
Large Accelerated filer | | ☒ | | Accelerated filer | | ☐ |
| | | | | | |
Non-Accelerated filer | | ☐ | | Smaller reporting company | | ☐ |
| | | | | | |
| | | | Emerging growth company | | ☐ |
| | | | | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | | ☐ |
| | | | | | |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of July 25, 2024, there were 40.9 million shares of the registrant’s common stock outstanding.
VAREX IMAGING CORPORATION
FORM 10-Q
For the Quarter Ended June 28, 2024
INDEX
PART I
FINANCIAL INFORMATION
Item 1. Unaudited Financial Statements
VAREX IMAGING CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
(In millions, except per share amounts) | | June 28, 2024 | | June 30, 2023 | | June 28, 2024 | | June 30, 2023 |
Revenues, net | | $ | 209.1 | | | $ | 232.2 | | | $ | 605.3 | | | $ | 666.0 | |
Cost of revenues | | 142.2 | | | 155.9 | | | 415.5 | | | 453.7 | |
Gross profit | | 66.9 | | | 76.3 | | | 189.8 | | | 212.3 | |
Operating expenses: | | | | | | | | |
Research and development | | 22.0 | | | 20.0 | | | 65.1 | | | 63.0 | |
Selling, general, and administrative | | 35.6 | | | 32.1 | | | 103.5 | | | 96.5 | |
| | | | | | | | |
Total operating expenses | | 57.6 | | | 52.1 | | | 168.6 | | | 159.5 | |
Operating income | | 9.3 | | | 24.2 | | | 21.2 | | | 52.8 | |
Interest income | | 1.8 | | | 0.9 | | | 5.5 | | | 2.1 | |
Interest expense | | (7.4) | | | (7.3) | | | (22.6) | | | (22.1) | |
Other expense, net | | (2.9) | | | (0.7) | | | (1.6) | | | (2.5) | |
Interest and other expense, net | | (8.5) | | | (7.1) | | | (18.7) | | | (22.5) | |
Income before taxes | | 0.8 | | | 17.1 | | | 2.5 | | | 30.3 | |
Income tax (benefit) expense | | (0.7) | | | 7.9 | | | (0.2) | | | 13.6 | |
Net income | | 1.5 | | | 9.2 | | | 2.7 | | | 16.7 | |
Less: Net income attributable to noncontrolling interests | | 0.1 | | | 0.1 | | | 0.4 | | | 0.4 | |
Net income attributable to Varex | | $ | 1.4 | | | $ | 9.1 | | | $ | 2.3 | | | $ | 16.3 | |
Net income per common share attributable to Varex | | | | | | | | |
Basic | | $ | 0.03 | | | $ | 0.23 | | | $ | 0.06 | | | $ | 0.41 | |
Diluted | | $ | 0.03 | | | $ | 0.21 | | | $ | 0.06 | | | $ | 0.40 | |
Weighted average common shares outstanding | | | | | | | | |
Basic | | 40.9 | | | 40.4 | | | 40.7 | | | 40.2 | |
Diluted | | 41.2 | | | 50.4 | | | 41.2 | | | 40.6 | |
See accompanying Notes to the Condensed Consolidated Financial Statements.
VAREX IMAGING CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
(In millions) | June 28, 2024 | | June 30, 2023 | | June 28, 2024 | | June 30, 2023 |
Net income | $ | 1.5 | | | $ | 9.2 | | | $ | 2.7 | | | $ | 16.7 | |
| | | | | | | |
Other comprehensive loss | | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Unrealized loss on available-for-sale securities | — | | | (0.1) | | | — | | | — | |
Foreign currency translation adjustments | (0.1) | | | (0.4) | | | (0.6) | | | (0.4) | |
| | | | | | | |
Total comprehensive income | 1.4 | | | 8.7 | | | 2.1 | | | 16.3 | |
Less: Comprehensive income attributable to noncontrolling interests | 0.1 | | | 0.1 | | | 0.4 | | | 0.4 | |
Comprehensive income attributable to Varex | $ | 1.3 | | | $ | 8.6 | | | $ | 1.7 | | | $ | 15.9 | |
See accompanying Notes to the Condensed Consolidated Financial Statements.
VAREX IMAGING CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited) | | | | | | | | | | | |
(In millions, except share and per share amounts) | June 28, 2024 | | September 29, 2023 |
Assets | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 156.4 | | | $ | 152.6 | |
Marketable securities | 33.6 | | | 41.3 | |
Accounts receivable, net of allowance for credit losses of $0.8 million and $0.6 million at June 28, 2024 and September 29, 2023, respectively | 152.0 | | | 163.6 | |
Inventories | 281.7 | | | 277.5 | |
Prepaid expenses and other current assets | 25.6 | | | 23.3 | |
Total current assets | 649.3 | | | 658.3 | |
Property, plant, and equipment, net | 148.0 | | | 143.6 | |
Goodwill | 288.9 | | | 288.5 | |
Intangible assets, net | 16.4 | | | 22.4 | |
Investments in privately-held companies | 27.1 | | | 29.0 | |
Deferred tax assets | 55.3 | | | 41.3 | |
Operating lease assets | 28.5 | | | 29.0 | |
Other assets | 39.2 | | | 37.5 | |
Total assets | $ | 1,252.7 | | | $ | 1,249.6 | |
Liabilities and stockholders' equity | | | |
Current liabilities: | | | |
Accounts payable | $ | 69.6 | | | $ | 64.7 | |
Accrued liabilities and other current liabilities | 67.0 | | | 82.6 | |
Current operating lease liabilities | 3.7 | | | 3.8 | |
Current maturities of long-term debt, net | 46.2 | | | 1.5 | |
Deferred revenues | 8.1 | | | 10.2 | |
Total current liabilities | 194.6 | | | 162.8 | |
Long-term debt, net | 396.9 | | | 441.1 | |
| | | |
Operating lease liabilities | 22.8 | | | 23.1 | |
Other long-term liabilities | 43.1 | | | 41.6 | |
Total liabilities | 657.4 | | | 668.6 | |
| | | |
| | | |
Stockholders' equity: | | | |
Preferred stock, $.01 par value: 20,000,000 shares authorized, none issued | — | | | — | |
Common stock, $.01 par value: 150,000,000 shares authorized | | | |
| | | |
Shares issued and outstanding: 40,860,965 and 40,529,573 at June 28, 2024 and September 29, 2023, respectively | 0.4 | | | 0.4 | |
| | | |
Additional paid-in capital | 462.2 | | | 450.4 | |
Accumulated other comprehensive loss | (1.8) | | | (1.2) | |
Retained earnings | 120.4 | | | 118.1 | |
Total Varex stockholders' equity | 581.2 | | | 567.7 | |
Noncontrolling interests | 14.1 | | | 13.3 | |
Total stockholders' equity | 595.3 | | | 581.0 | |
Total liabilities and stockholders' equity | $ | 1,252.7 | | | $ | 1,249.6 | |
See accompanying Notes to the Condensed Consolidated Financial Statements.
VAREX IMAGING CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 28, 2024 |
| Common Stock | | Additional Paid-in Capital | | | | Accumulated Other Comprehensive Loss | | Retained Earnings | | Total Varex Equity | | Noncontrolling Interests | | Total Stockholders' Equity |
| | | | | | | |
(In millions) | Shares | | Amount | | | | | | | |
March 29, 2024 | 40.9 | | | $ | 0.4 | | | $ | 458.4 | | | | | $ | (1.7) | | | $ | 119.0 | | | $ | 576.1 | | | $ | 14.1 | | | $ | 590.2 | |
| | | | | | | | | | | | | | | | | |
Net income | — | | | — | | | — | | | | | — | | | 1.4 | | | 1.4 | | | 0.1 | | | 1.5 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Shares withheld on vesting of restricted stock | — | | | — | | | (0.1) | | | | | — | | | — | | | (0.1) | | | — | | | (0.1) | |
| | | | | | | | | | | | | | | | | |
Share-based compensation | — | | | — | | | 3.9 | | | | | — | | | — | | | 3.9 | | | — | | | 3.9 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Foreign currency translation adjustments | — | | | — | | | — | | | | | (0.1) | | | — | | | (0.1) | | | — | | | (0.1) | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Other | — | | | — | | | — | | | | | — | | | — | | | — | | | (0.1) | | | (0.1) | |
June 28, 2024 | 40.9 | | | $ | 0.4 | | | $ | 462.2 | | | | | $ | (1.8) | | | $ | 120.4 | | | $ | 581.2 | | | $ | 14.1 | | | $ | 595.3 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, 2023 |
| Common Stock | | Additional Paid-in Capital | | | | Accumulated Other Comprehensive Loss | | Retained Earnings | | Total Varex Equity | | Noncontrolling Interests | | Total Stockholders' Equity |
| | | | | | | |
(In millions) | Shares | | Amount | | | | | | | |
March 31, 2023 | 40.4 | | | $ | 0.4 | | | $ | 441.6 | | | | | $ | 0.2 | | | $ | 77.4 | | | $ | 519.6 | | | $ | 13.3 | | | $ | 532.9 | |
| | | | | | | | | | | | | | | | | |
Net income | — | | | — | | | — | | | | | — | | | 9.1 | | | 9.1 | | | 0.1 | | | 9.2 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Share-based compensation | — | | | — | | | 3.5 | | | | | — | | | — | | | 3.5 | | | — | | | 3.5 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Unrealized loss on change in fair value of available-for-sale securities | — | | | — | | | — | | | | | (0.1) | | | — | | | (0.1) | | | — | | | (0.1) | |
Foreign currency translation adjustments | — | | | — | | | — | | | | | (0.4) | | | — | | | (0.4) | | | — | | | (0.4) | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Other | — | | | — | | | (0.2) | | | | | — | | | — | | | (0.2) | | | — | | | (0.2) | |
June 30, 2023 | 40.4 | | | $ | 0.4 | | | $ | 444.9 | | | | | $ | (0.3) | | | $ | 86.5 | | | $ | 531.5 | | | $ | 13.4 | | | $ | 544.9 | |
See accompanying Notes to the Condensed Consolidated Financial Statements.
VAREX IMAGING CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended June 28, 2024 |
| Common Stock | | Additional Paid-in Capital | | | | Accumulated Other Comprehensive Loss | | Retained Earnings | | Total Varex Equity | | Noncontrolling Interests | | Total Stockholders' Equity |
| | | | | | | |
(In millions) | Shares | | Amount | | | | | | | |
September 29, 2023 | 40.5 | | | $ | 0.4 | | | $ | 450.4 | | | | | $ | (1.2) | | | $ | 118.1 | | | $ | 567.7 | | | $ | 13.3 | | | $ | 581.0 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Net income | — | | | — | | | — | | | | | — | | | 2.3 | | | 2.3 | | | 0.4 | | | 2.7 | |
| | | | | | | | | | | | | | | | | |
Common stock issued upon vesting of restricted shares | 0.3 | | | — | | | — | | | | | — | | | — | | | — | | | — | | | — | |
Shares withheld on vesting of restricted stock | (0.1) | | | — | | | (1.9) | | | | | — | | | — | | | (1.9) | | | — | | | (1.9) | |
Common stock issued under employee stock purchase plan | 0.2 | | | — | | | 2.0 | | | | | — | | | — | | | 2.0 | | | — | | | 2.0 | |
Share-based compensation | — | | | — | | | 11.7 | | | | | — | | | — | | | 11.7 | | | — | | | 11.7 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Foreign currency translation adjustments | — | | | — | | | — | | | | | (0.6) | | | — | | | (0.6) | | | — | | | (0.6) | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Business acquisitions | — | | | — | | | — | | | | | — | | | — | | | — | | | 0.7 | | | 0.7 | |
Other | — | | | — | | | — | | | | | — | | | — | | | — | | | (0.3) | | | (0.3) | |
June 28, 2024 | 40.9 | | | $ | 0.4 | | | $ | 462.2 | | | | | $ | (1.8) | | | $ | 120.4 | | | $ | 581.2 | | | $ | 14.1 | | | $ | 595.3 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended June 30, 2023 |
| Common Stock | | Additional Paid-in Capital | | | | Accumulated Other Comprehensive Loss | | Retained Earnings | | Total Varex Equity | | Noncontrolling Interests | | Total Stockholders' Equity |
| | | | | | | |
(In millions) | Shares | | Amount | | | | | | | |
September 30, 2022 | 40.1 | | | $ | 0.4 | | | $ | 469.1 | | | | | $ | 0.1 | | | $ | 63.8 | | | $ | 533.4 | | | $ | 13.3 | | | $ | 546.7 | |
Net income | — | | | — | | | — | | | | | — | | | 16.3 | | | 16.3 | | | 0.4 | | | 16.7 | |
Cumulative effect of accounting change | — | | | — | | | (34.6) | | | | | — | | | 6.5 | | | (28.1) | | | — | | | (28.1) | |
| | | | | | | | | | | | | | | | | |
Common stock issued upon vesting of restricted shares | 0.2 | | | — | | | — | | | | | — | | | — | | | — | | | — | | | — | |
Shares withheld on vesting of restricted stock | (0.1) | | | — | | | (1.4) | | | | | — | | | — | | | (1.4) | | | — | | | (1.4) | |
Common stock issued under employee stock purchase plan | 0.1 | | | — | | | 2.0 | | | | | — | | | — | | | 2.0 | | | — | | | 2.0 | |
Share-based compensation | — | | | — | | | 10.1 | | | | | — | | | — | | | 10.1 | | | — | | | 10.1 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Foreign currency translation adjustments | — | | | — | | | — | | | | | (0.4) | | | — | | | (0.4) | | | — | | | (0.4) | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Other | 0.1 | | | — | | | (0.3) | | | | | — | | | (0.1) | | | (0.4) | | | (0.3) | | | (0.7) | |
June 30, 2023 | 40.4 | | | $ | 0.4 | | | $ | 444.9 | | | | | $ | (0.3) | | | $ | 86.5 | | | $ | 531.5 | | | $ | 13.4 | | | $ | 544.9 | |
See accompanying Notes to the Condensed Consolidated Financial Statements.
VAREX IMAGING CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) | | | | | | | | | | | |
| Nine Months Ended |
(In millions) | June 28, 2024 | | June 30, 2023 |
Cash flows from operating activities: | | | |
Net income | $ | 2.7 | | | $ | 16.7 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Share-based compensation expense | 11.8 | | | 10.1 | |
| | | |
Depreciation | 15.6 | | | 14.2 | |
Amortization of intangible assets | 8.9 | | | 10.2 | |
Deferred taxes | (14.3) | | | (1.1) | |
Loss from equity method investments | 0.8 | | | 0.1 | |
| | | |
Amortization of deferred loan costs | 2.1 | | | 1.9 | |
Gain on purchase of business | (2.1) | | | — | |
| | | |
Inventory write-down | 3.4 | | | 3.8 | |
| | | |
| | | |
Other, net | 2.0 | | | 2.2 | |
Changes in assets and liabilities: | | | |
Accounts receivable | 12.4 | | | 10.2 | |
Inventories | (8.0) | | | 1.7 | |
Prepaid expenses and other assets | 0.5 | | | 4.0 | |
Accounts payable | 6.9 | | | (3.7) | |
Accrued liabilities and other current and long-term liabilities | (19.2) | | | (12.5) | |
Deferred revenues | (2.1) | | | 3.5 | |
| | | |
Net cash provided by operating activities | 21.4 | | | 61.3 | |
Cash flows from investing activities: | | | |
Purchases of property, plant, and equipment | (20.9) | | | (15.3) | |
Loss on settlement of cash flow hedge | — | | | (0.2) | |
| | | |
Proceeds from maturities of marketable debt securities | 45.2 | | | 16.7 | |
Purchase of marketable debt securities | (37.1) | | | (33.6) | |
Purchase of marketable equity securities | (0.2) | | | (2.7) | |
| | | |
Settlement of net investment hedge | — | | | 7.0 | |
Acquisitions of businesses, net of cash acquired | 0.9 | | | — | |
| | | |
| | | |
Other, net | (1.4) | | | (2.2) | |
Net cash used in investing activities | (13.5) | | | (30.3) | |
Cash flows from financing activities: | | | |
| | | |
| | | |
Taxes related to net share settlement of equity awards | (1.9) | | | (1.4) | |
| | | |
| | | |
Repayments of borrowing under credit agreements | (1.2) | | | (1.7) | |
| | | |
| | | |
| | | |
Payment of debt issuance costs | (2.2) | | | — | |
Proceeds from shares issued under employee stock purchase plan | 2.0 | | | 2.0 | |
Other, net | (0.8) | | | (0.5) | |
Net cash used in financing activities | (4.1) | | | (1.6) | |
Effects of exchange rate changes on cash and cash equivalents and restricted cash | — | | | (0.1) | |
Net increase in cash and cash equivalents and restricted cash | 3.8 | | | 29.3 | |
Cash and cash equivalents and restricted cash at beginning of period | 154.0 | | | 90.6 | |
Cash and cash equivalents and restricted cash at end of period | $ | 157.8 | | | $ | 119.9 | |
Supplemental cash flow information: | | | |
Cash paid for interest | $ | 27.6 | | | $ | 27.4 | |
Income taxes paid, net of refunds | 16.7 | | | 9.8 | |
Supplemental non-cash activities: | | | |
Purchases of property, plant, and equipment financed through accounts payable | $ | 1.4 | | | $ | 1.3 | |
| | | |
| | | |
| | | |
| | | |
See accompanying Notes to the Condensed Consolidated Financial Statements.
VAREX IMAGING CORPORATION
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Description of Business
Varex Imaging Corporation (the “Company” or “Varex”) designs, manufactures, sells, and services a broad range of medical products, which include X-ray imaging components including X-ray tubes, flat panel and photon counting detectors and accessories, ionization chambers, high voltage connectors, image processing software and workstations, 3D reconstruction software, computer-aided diagnostic software, collimators, automatic exposure control devices, generators, and heat exchangers. The Company sells its products to imaging system original equipment manufacturer (“OEM”) customers for incorporation into new medical diagnostic, radiation therapy, dental, and veterinary equipment, as well as to independent service companies and distributors, and directly to end-users for replacement purposes.
The Company also designs, manufactures, sells and services industrial products, which include Linatron® X-ray linear accelerators, X-ray tubes, digital detectors, high voltage connectors, coolers, imaging processing software and image detection products for security and inspection purposes, such as cargo screening at ports and borders and nondestructive examination in a variety of applications. The Company generally sells security and inspection products to OEM customers who incorporate Varex’s products into their inspection or irradiation systems and processes. The Company conducts an active research and development program to focus on new technology and applications in both the medical and industrial X-ray imaging markets.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, these unaudited condensed consolidated financial statements include all adjustments necessary for a fair presentation of the results for the interim periods. The Company has consolidated all of its majority owned subsidiaries and entities over which it has control. All intercompany balances and transactions have been eliminated as part of the consolidation.
These condensed consolidated financial statements and the accompanying notes are unaudited and should be read in conjunction with the consolidated financial statements and notes thereto for the fiscal year ended September 29, 2023 included in the Company’s Annual Report on Form 10-K, which was filed with the SEC on November 16, 2023. The Company considers events or transactions that occur after the balance sheet date, but before the financial statements are issued, to provide additional evidence relative to certain estimates or to identify matters that require additional disclosures. Except for the change in certain policies upon adoption of the accounting standards described below, there have been no material changes to the Company's significant accounting policies, compared to the accounting policies described in Note 1, Summary of Significant Accounting Policies, in the Company’s Annual Report on Form 10-K for fiscal year 2023.
Reclassification of Prior Period Presentation
Certain prior period amounts in the Unaudited Financial Statements and the Notes to the Condensed Consolidated Financial Statements have had a change in presentation to conform to current period presentation. This change does not affect previously reported results.
Segment Reporting
The Company has two reportable operating segments; (i) Medical and (ii) Industrial, which aligns with how its Chief Executive Officer, who is the Company's Chief Operating Decision Maker (“CODM”), reviews the Company’s performance. See Note 15, Segment Information, for further information on the Company’s segments.
Fiscal Year
The fiscal years of the Company as reported are the 52 or 53-week periods ending on the Friday nearest September 30. Fiscal year 2024 is the 52-week period ending September 27, 2024. Fiscal year 2023 was the 52-week period that ended on September 29, 2023. The fiscal quarters ended June 28, 2024 and June 30, 2023 were both 13-week periods. The nine-month fiscal periods ended June 28, 2024 and June 30, 2023 were both 39-week periods.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Such estimates include the valuation of inventories, valuation of goodwill and intangible assets, receivables, warranties, refund liabilities, long-lived asset valuations, impairment of investments, valuation of financial instruments, and taxes on income. Actual results could differ from these estimates.
Cash and Cash Equivalents
The Company considers unrestricted currency on hand, demand deposits, time deposits, and all highly-liquid investments with an original maturity of three months or less at the date of purchase to be cash and cash equivalents.
Restricted Cash
Restricted cash primarily consists of cash collateral related to certain leases and inventory arrangements. Restricted cash is included in other assets on the Company's Condensed Consolidated Balance Sheets. Cash and cash equivalents and restricted cash as reported within the Condensed Consolidated Statements of Cash Flows consisted of the following: | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended | | Nine Months Ended |
| June 28, 2024 | | June 30, 2023 |
(In millions) | Beginning of Period | | End of Period | | Beginning of Period | | End of Period |
Cash and cash equivalents | $ | 152.6 | | | $ | 156.4 | | | $ | 89.4 | | | $ | 118.5 | |
Restricted cash | 1.4 | | | 1.4 | | | 1.2 | | | 1.4 | |
Total as presented in the Condensed Consolidated Statements of Cash Flows | $ | 154.0 | | | $ | 157.8 | | | $ | 90.6 | | | $ | 119.9 | |
Concentration of Risk
Financial instruments that potentially expose the Company to concentrations of credit risk consist principally of cash, cash equivalents, marketable securities, certificates of deposit, and trade accounts receivable. Cash held with financial institutions may exceed the Federal Deposit Insurance Corporation insurance limits or similar limits in foreign jurisdictions. To date, the Company has not realized any losses on its deposits of cash and cash equivalents. The Company performs ongoing credit evaluations of its customers and, except for government tenders, group purchases, and orders with a letter of credit, its industrial customers often provide a down payment. The Company maintains an allowance for credit losses based upon the expected collectability of all accounts receivable. The Company obtains some of the components in its products from a limited group of suppliers or from a single-source supplier. When these suppliers are unable to meet the Company's supply needs, the Company's production is negatively impacted.
Credit is extended to customers based on an evaluation of the customer’s financial condition, and collateral is not required. In certain circumstances, a customer may be required to prepay all or a portion of the contract price prior to transfer of control. During the periods presented, one of the Company's customers accounted for a significant portion of revenues, as set forth below: | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| June 28, 2024 | | June 30, 2023 | | June 28, 2024 | | June 30, 2023 |
Canon Medical Systems Corporation | 18.0 | % | | 14.8 | % | | 18.3% | | 16.0% |
| | | | | | | |
| | | | | | | |
Canon Medical Systems Corporation accounted for 11.6% and 13.8% of the Company’s accounts receivable as of June 28, 2024 and September 29, 2023, respectively.
Equity Method Investments
The Company accounts for its equity investments in other companies under the equity method of accounting if the Company has the ability to exercise significant influence in, but not control, these investments. The Company records impairment losses on its equity method investments if an impairment exists and is deemed to be other-than-temporary, which is based on various factors, including but not limited to, the length of time the fair value of the investment is below the carrying value, the absence of an ability to recover the carrying amount of the investment, and the inability of the investee to sustain an earnings capacity that would justify the carrying amount of the investment. There were no impairments recorded during the three and nine months ended June 28, 2024 and June 30, 2023.
Marketable Securities
The Company's marketable securities consist primarily of financial instruments such as United States treasury securities, United States agency obligations, corporate bonds, commercial paper, money market funds, and equity securities.
Marketable Debt Securities
The Company's marketable debt securities are classified as available-for-sale. Classification of marketable debt securities is determined at the time of purchase, and the Company reevaluates such classification as of each balance sheet date. Marketable debt securities are recorded at estimated fair value and included in cash and cash equivalents, marketable securities, and other assets within the Condensed Consolidated Balance Sheets. Any unrealized gains or losses are included in accumulated other comprehensive loss within the Condensed Consolidated Balance Sheets. When the fair value of a marketable debt security declines below its amortized cost basis, any portion of that decline attributable to credit losses, to the extent expected to be nonrecoverable before the sale of the security, is recognized in the Condensed Consolidated Statements of Operations. When the fair value of a marketable debt security declines below its amortized cost basis due to changes in interest rates, such amounts are recorded in other comprehensive loss and are recognized in the Condensed Consolidated Statements of Operations only if the Company sells or intends to sell the security before recovery of its cost basis. There were no impairments related to marketable debt securities recorded during the three and nine months ended June 28, 2024 and June 30, 2023.
Marketable Equity Securities
Marketable equity securities are stated at fair value as determined by the most recently traded price of each security at the balance sheet date and included in other assets within the Condensed Consolidated Balance Sheets. All unrealized gains and losses on marketable equity securities are recorded as part of other expense, net in the Company's Condensed Consolidated Statements of Operations. See Note 6, Fair Value, for further details.
Loss Contingencies
From time to time, the Company is involved in legal proceedings, claims and government inspections or investigations, customs and duties audits, and other contingency matters, both inside and outside the United States, arising in the ordinary course of its business or otherwise. The Company accrues amounts for probable losses, to the extent they can be reasonably estimated, that it believes are adequate to address any liabilities related to legal proceedings and other loss contingencies that the Company believes will result in a probable loss (including, among other things, probable settlement value). A loss or a range of loss is disclosed when it is reasonably possible that a material loss will be incurred and can be estimated or when it is reasonably possible that the amount of a loss, when material, will exceed the recorded provision. When a loss contingency is probable but not reasonably estimable the nature of the contingency and the fact that an estimate cannot be made is disclosed.
Supplier Finance Programs
The Company participates in voluntary supply chain finance programs with a financial intermediary which provide participating suppliers the option to be paid by the intermediary earlier than the original invoice due date. The Company’s responsibility is limited to making payments on the terms originally negotiated with the suppliers, regardless of whether the intermediary pays the supplier in advance of the original due date. As part of participating in these arrangements, the Company generally receives more favorable payment terms from its suppliers. The Company does not receive fees, payments, extended payment terms, or other direct economic benefits from the intermediary. The total amounts due to the financial intermediary to settle supplier invoices under supply chain finance programs as of June 28, 2024 and September 29, 2023 were $3.6 million and $4.2 million, respectively. These amounts are included within accounts payable in the Condensed Consolidated Balance Sheets.
Environmental Obligations
The Company's operations and facilities, past and present, are subject to environmental laws, including laws that regulate the handling, storage, transport, and disposal of hazardous substances. Certain of those laws impose cleanup liabilities under certain circumstances. In connection with those laws and certain of our past and present operations and facilities, the Company is obligated to indemnify Varian Medical Systems, Inc. ("Varian") for the cleanup liabilities related to prior corporate restructuring activities. The Company anticipates that it will be obligated to reimburse Varian for 20% of the liabilities of Varian related to these sites (after adjusting for any insurance proceeds or tax benefits received by Varian). As of June 28, 2024 and September 29, 2023, our estimated environmental liability for these sites was $4.2 million and $2.8 million, net of expected insurance proceeds, respectively.
Product Warranty
The Company warrants most of its products for a specific period of time, usually 12 to 24 months from delivery or acceptance, against material defects. The Company provides for the estimated future costs of warranty obligations in cost of revenues when the related revenues are recognized. The accrued warranty costs represent the best estimate at the time of sale of the total costs that the Company will incur to repair or replace product parts that fail while still under warranty.
The amount of the accrued estimated warranty costs obligation for established products is primarily based on historical experience of product failures, adjusted for current information on repair costs. For new products, estimates include the historical experience of similar products, as well as a reasonable allowance for warranty expenses associated with new products. On a quarterly basis, the Company reviews the accrued warranty costs and updates the historical warranty cost trends, if required.
The following table reflects the changes in the Company’s accrued product warranty: | | | | | | | | | | | |
| Nine Months Ended |
(In millions) | June 28, 2024 | | June 30, 2023 |
Accrued product warranty, at beginning of period | $ | 7.7 | | | $ | 7.9 | |
New accruals charged to cost of revenues | 15.3 | | | 9.3 | |
Product warranty expenditures | (13.1) | | | (9.3) | |
Accrued product warranty, at end of period | $ | 9.9 | | | $ | 7.9 | |
Leases
The Company determines if an arrangement is or contains a lease at the inception of an arrangement. The Company's operating lease right-of-use ("ROU") assets represent the right to use an underlying asset over the lease term and lease liabilities represent its obligation to make lease payments arising from the lease. ROU assets may also include initial direct costs incurred and prepaid lease payments, less lease incentives. Lease liabilities and their corresponding ROU assets are recognized based on the present value of lease payments over the lease term, discounted using the Company's incremental borrowing rate. The Company recognizes operating leases with lease terms of more than twelve months in operating lease assets, current operating lease liabilities, and operating lease liabilities on its Condensed Consolidated Balance Sheets. The Company recognizes finance leases with lease terms of more than twelve months in property, plant, and equipment, net, accrued liabilities and other current liabilities, and other long-term liabilities on its Condensed Consolidated Balance Sheets. For purposes of calculating lease liabilities and the corresponding ROU assets, the Company's lease term may include options to extend or terminate the lease when it is reasonably certain that it will exercise that option.
Revenue Recognition
The Company’s revenues are derived primarily from the sale of hardware and services. The Company recognizes its revenues net of any value-added or sales tax and net of sales discounts.
The Company sells a high proportion of its X-ray products to a limited number of OEM customers. X-ray imaging components including X-ray tubes, digital detectors and image-processing tools, and security and inspection products are generally sold on a stand-alone basis. However, the Company occasionally sells its digital detectors, X-ray tubes and imaging processing tools as a package that is optimized for digital X-ray imaging and sells its Linatron® X-ray linear accelerators together with its image processing software and image detection products to OEM customers that incorporate them into their inspection or irradiation systems and processes. Service contracts are often sold with certain security and inspection products and computer-aided detection products.
The Company determines revenue recognition through the following steps:
•Identification of the contract, or contracts, with a customer
•Identification of the performance obligations in the contract
•Determination of the transaction price
•Allocation of the transaction price to the performance obligations in the contract
•Recognition of revenue when, or as, a performance obligation is satisfied
Contracts and Performance Obligations
The Company accounts for a contract with a customer when there is an approval and commitment from both parties, the rights of the parties are identified, payment terms are identified, the contract has commercial substance, and collectability of the consideration is probable. The Company's performance obligations consist mainly of transferring control of products and services identified in the contracts or purchase orders. For each contract, the Company considers the obligation to transfer products and services to the customer, which are distinct, to be performance obligations.
Transaction Price and Allocation to Performance Obligations
Transaction prices of products or services are typically based on contracted rates. To the extent that the transaction price includes variable consideration, the Company estimates the amount of variable consideration that should be included in the transaction price utilizing the expected value method when there is a large number of transactions with similar characteristics or the most likely amount method when there are two possible outcomes, depending on the circumstances of the transaction, to which the Company expects to be entitled. Variable consideration is included in the transaction price if, in the Company’s judgment, it is probable that a significant future reversal of cumulative revenue under the contract will not occur. Estimates of variable consideration and determination of whether to include estimated amounts in the transaction price are based largely on an assessment of the Company’s anticipated performance and all information (historical, current, and forecasted) that is reasonably available.
The Company allows customers to return specific parts of purchased X-ray tubes for a partial refund credit, which is identified as variable consideration. For sales with a right of return, revenue is reduced and a liability is recorded for expected returns, and an asset is recorded for the right to recover products from customers on settling the liability. The Company recognizes a reduction to revenue and cost of sales at the time of sale and a corresponding refund liability and right of return asset. The Company records this estimate based on the historical volume of product returns and adjusts the estimate on a quarterly basis based on the current quarter sales and current quarter returns.
If a contract contains a single performance obligation, the entire transaction price is allocated to the single performance obligation. Contracts that contain multiple performance obligations require an allocation of the transaction price based on the estimated relative standalone selling prices of the promised products or services underlying each performance obligation. The Company determines standalone selling prices based on the price at which the performance obligation could be sold separately.
Recognition of Revenue
Revenue is recognized when, or as, obligations under the terms of a contract are satisfied, which occurs when control of the promised products or services is transferred to customers. Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring products or services to a customer.
Product revenue is generally recognized when the customer obtains control of the Company’s product, which occurs at a point in time, and may be upon shipment or upon delivery based on the contractual shipping terms of a contract.
Service revenue is generally recognized over the term of the service contract. Services are expected to be transferred to the customer throughout the term of the contract, and the Company believes recognizing revenue ratably over the term of the contract best depicts the transfer of value to the customer.
Disaggregation of Revenue
Revenue is disaggregated from contracts between geography and by reportable operating segment, which the Company believes best depicts how the nature, amount, timing, and uncertainty of revenues and cash flows are affected by economic factors. Refer to Note 15, Segment Information, included in this report, for the disaggregation of the Company’s revenue based on reportable operating segments and Note 2, Revenue Recognition, for the disaggregation of revenue by geographic region.
Contract Balances
Contract liabilities are included within the deferred revenues, and other long-term liabilities balances in the Condensed Consolidated Balance Sheets. The Company does not have any material contract assets.
Deferred revenue represents the Company's obligation to transfer goods or services to its customers for which it has already received consideration (or the amount is due) from the customer. The Company's deferred revenue balance primarily relates to contract advances and billings for warranty contracts.
Deferred revenue that is estimated to be recognized during the following twelve-month period is recorded as deferred revenues and the remaining portion is recorded as other long-term liabilities in the Condensed Consolidated Balance Sheets.
Costs to Obtain or Fulfill a Customer Contract
The Company has certain costs to obtain and fulfill a customer contract, such as commissions and shipping costs. The Company recognizes the incremental costs of obtaining contracts as an expense when incurred if the amortization period of the assets that the Company otherwise would have recognized is one year or less. Incremental costs of obtaining contracts that would be recognized over greater than one year are not material. The Company accounts for shipping and handling activities related to contracts with customers as costs to fulfill the promise to transfer the associated products. These costs are included as a component of cost of revenues.
Recently Adopted Accounting Pronouncements
In August 2020, the Financial Accounting Standards Board ("FASB") issued Accounting Standard Update ("ASU") 2020-06, Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. The Company adopted this ASU on October 1, 2022, using the modified retrospective method. For further details, refer to Note 1, Summary of Significant Accounting Policies, of the Notes to the Condensed Consolidated Financial Statements of our Annual Report on Form 10-K for the fiscal year ended September 29, 2023 filed with the SEC on November 16, 2023.
In September 2022, the FASB issued ASU 2022-04, Liabilities—Supplier Finance Programs, which requires entities to provide qualitative and quantitative disclosures about their supplier finance programs, including a rollforward of related obligations. The adoption of ASU 2022-04 did not affect the Company’s financial condition, results of operations, or cash flows as the guidance only requires additional disclosures. We adopted this ASU effective September 30, 2023 on a retrospective basis, except for the amendment on rollforward information, which has been adopted on a prospective basis.
Recent Accounting Standards or Updates Not Yet Effective
There are no new accounting standards not yet adopted or effective that are expected to have a material impact on the Company's Condensed Consolidated Financial Statements.
2. REVENUE RECOGNITION
Disaggregation of Revenue
Revenue is disaggregated from contracts by geographic region and by reportable operating segment, which the Company believes best depicts how the nature, amount, timing, and uncertainty of revenues and cash flows are affected by economic factors.
The following table disaggregates the Company’s revenue by geographic region: | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
(In millions) | June 28, 2024 | | June 30, 2023 | | June 28, 2024 | | June 30, 2023 |
Americas | $ | 70.2 | | | $ | 73.4 | | | $ | 200.8 | | | $ | 207.7 | |
EMEA | 70.9 | | | 77.2 | | | 208.6 | | | 212.5 | |
APAC | 68.0 | | | 81.6 | | | 195.9 | | | 245.8 | |
| $ | 209.1 | | | $ | 232.2 | | | $ | 605.3 | | | $ | 666.0 | |
Revenue in the United States was $68.0 million and $72.1 million for the three months ended June 28, 2024 and June 30, 2023, respectively. Revenue in the United States was $192.7 million and $203.8 million for the nine months ended June 28, 2024 and June 30, 2023, respectively.
Our products are sold in three geographic regions: the Americas, EMEA, and APAC. The Americas includes North America (primarily the United States) and Latin America. EMEA includes Europe, the Middle East, India, and Africa. APAC includes Asia (other than India) and Australia. Revenues by region are based on the known final destination of products sold.
Refer to Note 15, Segment Information, for the disaggregation of the Company’s revenue based on reportable operating segments.
Right of Return Assets and Refund Liabilities
Right of return assets are included within the prepaid expenses and other current assets, and other assets balances in the Condensed Consolidated Balance Sheets. Refund liabilities are included within the accrued liabilities and other current liabilities and other long-term liabilities balances in the Condensed Consolidated Balance Sheets. The following table summarizes the changes in the right of return assets and refund liabilities for the nine months ended June 28, 2024 and June 30, 2023: | | | | | | | | | | | | | | |
| Right of Return Assets | | | |
| Nine Months Ended | | | |
(In millions) | June 28, 2024 | | June 30, 2023 | | | |
Balance at beginning of period | $ | 26.0 | | | $ | 25.4 | | | | |
Costs recovered from product returns during the period | (5.3) | | | (3.9) | | | | |
Right of return assets from shipments of products subject to return during the period | 4.4 | | | 5.0 | | | | |
Adjustment for actual vs. reserved product returns | 0.5 | | | (0.7) | | | | |
Balance at end of period | $ | 25.6 | | | $ | 25.8 | | | | |
| | | | | | |
| | | | | | | | | | | | | | |
| Refund Liabilities | | | |
| Nine Months Ended | | | |
(In millions) | June 28, 2024 | | June 30, 2023 | | | |
Balance at beginning of period | $ | 28.9 | | | $ | 28.2 | | | | |
Release of refund liability included in beginning of year refund liability | (5.9) | | | (4.4) | | | | |
Additions to refund liabilities | 4.9 | | | 5.6 | | | | |
Adjustment for actual vs. reserved product returns | 0.5 | | | (0.7) | | | | |
Balance at end of period | $ | 28.4 | | | $ | 28.7 | | | | |
Contract Balances
During the three and nine months ended June 28, 2024, the Company recognized revenue of $1.3 million and $9.4 million, respectively, related to deferred revenues which existed at September 29, 2023. During the three and nine months ended June 30, 2023, the Company recognized revenue of $0.9 million and $5.7 million, respectively, related to deferred revenues that existed at September 30, 2022.
3. LEASES
The Company has operating and finance leases for office space, warehouse and manufacturing space, vehicles, and equipment. The following table presents supplemental balance sheet information related to the Company's operating and finance leases: | | | | | | | | | | | | | | | | | |
(In millions) | Balance Sheet Location | | June 28, 2024 | | September 29, 2023 |
Assets | | | | | |
Operating lease right-of-use assets | Operating lease assets | | $ | 28.5 | | | $ | 29.0 | |
Finance lease right-of-use assets | Property, plant, and equipment, net | | 1.0 | | | 0.3 | |
Liabilities | | | | | |
Operating lease liabilities (current) | Current operating lease liabilities | | 3.7 | | | 3.8 | |
Finance lease liabilities (current) | Accrued liabilities and other current liabilities | | 0.2 | | | 0.1 | |
Operating lease liabilities (non-current) | Operating lease liabilities | | 22.8 | | | 23.1 | |
Finance lease liabilities (non-current) | Other long-term liabilities | | $ | 0.5 | | | $ | 0.2 | |
The following table provides information related to the Company’s operating and finance leases: | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
(In millions) | June 28, 2024 | | June 30, 2023 | | June 28, 2024 | | June 30, 2023 |
Total operating lease costs(1) | $ | 1.5 | | | $ | 1.4 | | | $ | 4.7 | | | $ | 4.2 | |
| | | | | | | |
Total finance lease costs | $ | 0.1 | | | $ | 0.1 | | | $ | 0.2 | | | $ | 0.2 | |
| | | | | | | |
Operating cash flows from operating leases | $ | 1.5 | | | $ | 2.6 | | | $ | 4.4 | | | $ | 7.7 | |
Financing cash flows from finance leases | 0.1 | | | 0.1 | | | 0.4 | | | 0.2 | |
Total cash paid for amounts included in the measurement of lease liabilities | $ | 1.6 | | | $ | 2.7 | | | $ | 4.8 | | | $ | 7.9 | |
| | | | | | | |
Noncash operating right-of-use assets obtained in exchange for new lease liabilities | $ | 0.8 | | | $ | 6.9 | | | $ | 4.7 | | | $ | 9.2 | |
Noncash finance right-of-use assets obtained in exchange for new lease liabilities | 0.1 | | | — | | | 0.8 | | | — | |
Total right-of-use assets obtained in exchange for new lease liabilities | $ | 0.9 | | | $ | 6.9 | | | $ | 5.5 | | | $ | 9.2 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
(1) Includes variable and short-term lease expense which were immaterial for the three and nine months ended June 28, 2024 and June 30, 2023.
4. RELATED-PARTY TRANSACTIONS
Investments in Privately-Held Companies
The Company has a 40% ownership interest in dpiX Holding Company LLC (“dpiX Holding”), a holding company that has a 100% ownership interest in dpiX LLC (“dpiX”), a supplier of amorphous silicon-based thin film transistor arrays for flat panels used in the Company's digital image detectors. In accordance with the dpiX Holding operating agreement, net profits or losses are allocated to the members in accordance with their ownership interests.
The investment in dpiX Holding is accounted for under the equity method of accounting. When the Company recognizes its share of net profits or losses of dpiX Holding, profits or losses in inventory purchased from dpiX are also eliminated. During the three months ended June 28, 2024 and June 30, 2023, the Company recorded a loss on the equity investment in dpiX Holding of $1.8 million and $0.0 million, respectively. During the nine months ended June 28, 2024 and June 30, 2023, the Company recorded (loss) income on the equity investment in dpiX Holding of $(0.7) million and $1.6 million, respectively. The income and loss on the equity investment in dpiX Holding are included in other expense, net in the Condensed Consolidated Statements of Operations. The carrying value of the equity investment in dpiX Holding was $25.1 million and $25.8 million at June 28, 2024 and September 29, 2023, respectively.
During the three months ended June 28, 2024 and June 30, 2023, the Company purchased glass transistor arrays from dpiX totaling $4.8 million and $5.1 million, respectively. During the nine months ended June 28, 2024 and June 30, 2023, the Company purchased glass transistor arrays from dpiX totaling $13.8 million and $14.6 million, respectively. These purchases of glass transistor arrays are included as a component of inventories on the Condensed Consolidated Balance Sheets or cost of revenues in the Condensed Consolidated Statements of Operations.
As of June 28, 2024 and September 29, 2023, the Company had accounts payable to dpiX totaling $3.0 million and $2.7 million, respectively.
In October 2013, the Company entered into an amended agreement with dpiX and other parties that, among other things, provides it with the right to 50% of dpiX’s total manufacturing capacity. In addition, the Company is required to pay for 50% of dpiX's fixed costs, as determined at the beginning of each calendar year. In January 2024, the Company's fixed cost commitment was determined and approved by the dpiX board of directors to be $12.4 million for calendar year 2024. As of June 28, 2024, the Company estimated it has fixed cost commitments of $6.2 million related to the amended agreement with dpiX through the remainder of calendar year 2024. The amended agreement will continue unless the ownership structure of dpiX changes (as defined in the amended agreement).
The Company has determined that dpiX Holding is a variable interest entity because the at-risk equity holders, as a group, lack the characteristics of a controlling financial interest. Majority votes are required to direct the manufacturing activities, legal operations and other activities that most significantly affect dpiX’s economic performance. The Company does not have majority voting rights and no power to unilaterally direct the activities of dpiX Holding, and therefore, is not the primary beneficiary of dpiX Holding. The Company’s exposure to loss as a result of its involvement with dpiX Holding is limited to the carrying value of the Company’s investment of $25.1 million and fixed cost commitments.
In November 2018, the Company (through one of its wholly-owned subsidiaries) and CETTEEN GmbH (“CETTEEN”), formed a German limited liability company that governs the affairs and conduct of the business of VEC Imaging GmbH & Co. KG (“VEC”), a joint venture formed to develop technology for use in X-ray imaging components. In accordance with the VEC agreement, net profits or losses are allocated to the members in accordance with their ownership interest. The Company's investment in VEC is accounted for under the equity method of accounting. The Company has determined that VEC is a variable interest entity.
During the three months ended June 28, 2024 and June 30, 2023, the Company recorded loss on the equity investment in VEC of $0.0 million and $0.3 million, respectively. During the nine months ended June 28, 2024, and June 30, 2023, the Company recorded a loss on the equity investment in VEC of $0.1 million and $0.7 million, respectively. The Company's investment in VEC was $2.0 million and $2.1 million at June 28, 2024 and September 29, 2023, respectively. As of June 28, 2024 and September 29, 2023, the Company had loans and other receivables outstanding from VEC of $0.7 million, and $0.7 million, respectively, which are recorded in prepaid expenses and other current assets in the Condensed Consolidated Balance Sheets.
5. FINANCIAL DERIVATIVES AND HEDGING ACTIVITIES
As part of the Company’s overall risk management practices, the Company enters into financial derivatives to manage its financial exposures to foreign currency exchange rates and interest rates.
The Company records all derivatives on the Condensed Consolidated Balance Sheets at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting, and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. A qualitative assessment of hedge effectiveness is performed on a quarterly basis, unless facts and circumstances indicate the hedge may no longer be highly effective, in which case the Company would test for effectiveness on a more frequent basis. The changes in fair value for all trades that are not designated for hedge accounting are recognized in current period income. The Company does not offset fair value amounts recognized for derivative instruments in its Condensed Consolidated Balance Sheets for presentation purposes.
Credit risk related to derivative transactions reflects the risk that a party to the transaction could fail to meet its obligation under the derivative contracts. Therefore, the Company’s exposure to the counterparty’s credit risk is generally limited to the amounts, if any, by which the counterparty’s obligations to the Company exceed the Company’s obligations to the counterparty. The Company’s policy is to enter into contracts only with financial institutions that meet certain minimum credit ratings to help mitigate counterparty credit risk.
Derivatives Designated as Hedging Instruments - Net Investment Hedges
The Company uses cross currency swap contracts as net investment hedges to manage its risk of variability in foreign currency-denominated net investments in wholly-owned international operations. All changes in fair value of the derivatives designated as net investment hedges are reported in accumulated other comprehensive loss along with the foreign currency translation adjustments on those investments.
As of June 28, 2024, the Company had the following outstanding derivatives designated as net investment hedging instruments: | | | | | | | | | | | |
(In millions, except number of instruments) | Number of Instruments | | Notional Value |
Cross currency swap contracts | 2 | | $ | 58.7 | |
The following table summarizes the amount of pre-tax income recognized from derivative instruments for the periods indicated and the line items in the accompanying statements of operations where the results are recorded for net investment hedges:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Amount of Gain (Loss) Recognized in OCI on Derivative Three Months Ended | | Location of Gain Recognized in Income on Derivative (Amount Excluded from Effectiveness Testing) | | Amount of Gain Recognized in Income on Derivative (Amount Excluded from Effectiveness Testing) Three Months Ended |
(In millions) | June 28, 2024 | | June 30, 2023 | | | June 28, 2024 | | June 30, 2023 |
Cross currency swap contracts | $ | 0.1 | | | $ | (0.6) | | | Interest expense | | $ | 0.2 | | | $ | 0.3 | |
| | | | | | | | | |
| Amount of Loss Recognized in OCI on Derivative Nine Months Ended | | Location of Gain Recognized in Income on Derivative (Amount Excluded from Effectiveness Testing) | | Amount of Gain Recognized in Income on Derivative (Amount Excluded from Effectiveness Testing) Nine Months Ended |
(In millions) | June 28, 2024 | | June 30, 2023 | | | June 28, 2024 | | June 30, 2023 |
Cross currency swap contracts | $ | (1.3) | | | $ | (5.6) | | | Interest expense | | $ | 0.7 | | | $ | 0.7 | |
These derivative instruments are subject to master netting agreements giving effect to rights of offset with each counterparty. None of the balances were eligible for netting. The following table summarizes the gross fair values of derivative instruments as of the periods indicated and the line items in the accompanying Condensed Consolidated Balance Sheets where the instruments are recorded: | | | | | | | | | | | | | | | | | | | | |
(In millions) | | | | Derivative Assets and Liabilities |
Derivatives Designated as Net Investment Hedges | | Balance Sheet Location | | June 28, 2024 | | September 29, 2023 |
Cross currency swap contracts | | Prepaid expenses and other current assets | | $ | 0.7 | | | $ | 0.7 | |
| | | | | | |
| | | | | | |
Cross currency swap contracts | | Other long-term liabilities | | $ | 6.0 | | | $ | 4.9 | |
Balance Sheet Hedges
The Company also enters into foreign currency forward contracts to hedge fluctuations associated with foreign currency-denominated monetary assets and liabilities, primarily cash, lease contracts, third-party accounts receivable and payable, and intercompany accounts receivable and payable. These forward contracts are generally entered into at the end of one fiscal period and expire by the end of the next fiscal period. These forward contracts are not designated for hedge accounting treatment; therefore, the change in fair value of these derivatives is recorded as a component of other expense, net in the Condensed Consolidated Statements of Operations and offsets the change in fair value of the foreign currency-denominated assets and liabilities, which are also recorded as a component of other expense, net. The Company has not and does not intend to use derivative financial instruments for speculative or trading purposes.
The following table shows the notional amounts of outstanding foreign currency contracts as of June 28, 2024: | | | | | | | | | | |
| | | | Notional Value of Derivatives not Designated as Hedging Instruments: |
(In millions of equivalent USD) | | | | Sell contracts |
| | | | |
Chinese Renminbi | | | | $ | 21.3 | |
Euro | | | | 20.5 | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | $ | 41.8 | |
6. FAIR VALUE
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The fair values of certain of the Company’s financial instruments, including bank deposits included in cash and cash equivalents, accounts receivable, net and accounts payable, approximate their fair values due to their short maturities. As of June 28, 2024, the fair values of the Company’s Convertible Notes and Senior Secured Notes, as defined in Note 9, Borrowings and measured using Level 1 inputs, were $200.3 million and $246.3 million, respectively. As of September 29, 2023, the fair values of the
Company’s Convertible Notes and Senior Secured Notes, measured using Level 1 inputs, were $228.4 million and $243.6 million, respectively. The Company has elected to use the income approach to value its derivative instruments using standard valuation techniques and Level 2 inputs, such as currency spot rates, forward points and credit default swap spreads.
In the tables below, the Company has segregated all assets and liabilities that are measured at fair value on a recurring basis into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date. | | | | | | | | | | | | | | | | | | | | | | | |
| Fair Value at June 28, 2024 |
(In millions) | Quoted Prices in Active Markets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Total |
Assets: | | | | | | | |
Money market funds | $ | — | | | $ | 29.5 | | | $ | — | | | $ | 29.5 | |
| | | | | | | |
Corporate notes/bonds | — | | | 10.2 | | | — | | | 10.2 | |
Government agencies | — | | | 17.3 | | | — | | | 17.3 | |
U.S. Treasury bills | — | | | 8.1 | | | — | | | 8.1 | |
Derivative assets | — | | | 0.7 | | | — | | | 0.7 | |
Deferred compensation plan(1) | 7.4 | | | — | | | — | | | 7.4 | |
Marketable equity securities | 3.0 | | | — | | | — | | | 3.0 | |
Total assets measured at fair value | $ | 10.4 | | | $ | 65.8 | | | $ | — | | | $ | 76.2 | |
| | | | | | | |
Liabilities: | | | | | | | |
Derivative liabilities | $ | — | | | $ | 6.0 | | | $ | — | | | $ | 6.0 | |
| | | | | | | |
| | | | | | | |
Total liabilities measured at fair value | $ | — | | | $ | 6.0 | | | $ | — | | | $ | 6.0 | |
(1) The assets held under the Company’s deferred compensation plan are classified in Level 1, as they relate primarily to publicly traded mutual funds for which there are observable market prices in active markets.
| | | | | | | | | | | | | | | | | | | | | | | |
| Fair Value at September 29, 2023 |
(In millions) | Quoted Prices in Active Markets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Total |
Assets: | | | | | | | |
Money market funds | $ | — | | | $ | 45.4 | | | $ | — | | | $ | 45.4 | |
Commercial paper | — | | | 6.0 | | | — | | | 6.0 | |
Corporate notes/bonds | — | | | 8.3 | | | — | | | 8.3 | |
Government agencies | — | | | 6.6 | | | — | | | 6.6 | |
U.S. Treasury bills | — | | | 28.6 | | | — | | | 28.6 | |
Derivative assets | — | | | 0.7 | | | — | | | 0.7 | |
Deferred compensation plan(1) | 6.3 | | | — | | | — | | | 6.3 | |
Marketable equity securities | 4.1 | | | — | | | — | | | 4.1 | |
Total assets measured at fair value | $ | 10.4 | | | $ | 95.6 | | | $ | — | | | $ | 106.0 | |
| | | | | | | |
Liabilities: | | | | | | | |
Derivative liabilities | $ | — | | | $ | 4.9 | | | $ | — | | | $ | 4.9 | |
| | | | | | | |
Total liabilities measured at fair value | $ | — | | | $ | 4.9 | | | $ | — | | | $ | 4.9 | |
(1) The assets held under the Company’s deferred compensation plan are classified in Level 1 as they relate primarily to publicly traded mutual funds for which there are observable market prices in active markets.
Marketable Debt Securities
The following is a summary of marketable debt securities, which are included within the cash and cash equivalents, marketable securities, and other assets balances on the Condensed Consolidated Balance Sheets.
| | | | | | | | | | | | | | | |
| June 28, 2024 |
(In millions) | Amortized Costs | | | | | | Fair Value |
| | | | | | | |
| | | | | | | |
Corporate notes/bonds | $ | 10.2 | | | | | | | $ | 10.2 | |
U.S. Treasury bills | 8.1 | | | | | | | 8.1 | |
Government agencies | 17.3 | | | | | | 17.3 |
| | | | | | | |
| | | | | | | |
Total marketable debt securities | $ | 35.6 | | | | | | | $ | 35.6 | |
| | | | | | | | | | | | | | | |
| September 29, 2023 |
(In millions) | Amortized Costs | | | | | | Fair Value |
| | | | | | | |
Commercial paper | $ | 6.0 | | | | | | | $ | 6.0 | |
Corporate notes/bonds | 8.3 | | | | | | | 8.3 | |
U.S. Treasury bills | 28.6 | | | | | | | 28.6 | |
Government agencies | 6.6 | | | | | | 6.6 |
| | | | | | | |
| | | | | | | |
Total marketable debt securities | $ | 49.5 | | | | | | | $ | 49.5 | |
The contractual maturities of marketable debt securities as of June 28, 2024, are shown in the table below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations.
| | | | | | | | | | | |
| June 28, 2024 |
(In millions) | Amortized Costs | | Fair Value |
Contractual maturities: | | | |
Due within one year | $ | 34.6 | | | $ | 34.6 | |
Due after one year through five years | 1.0 | | | 1.0 | |
| | | |
| | | |
| | | |
| | | |
Total marketable debt securities | $ | 35.6 | | | $ | 35.6 | |
During the three and nine months ended June 28, 2024, there were no gross realized gains or losses from the sale of certain marketable debt securities that were reclassified out of accumulated other comprehensive loss.
The following tables summarize the balance sheet locations for marketable debt securities:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| June 28, 2024 |
(In millions) | Commercial paper | | Corporate notes/bonds | | Government agencies | | Treasury bills | | Total |
Cash and cash equivalents | $ | — | | | $ | 1.0 | | | $ | — | | | $ | — | | | $ | 1.0 | |
Marketable securities | — | | | 8.2 | | | 17.3 | | | 8.1 | | | 33.6 | |
Other assets | — | | | 1.0 | | | — | | | — | | | 1.0 | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Total marketable debt securities | $ | — | | | $ | 10.2 | | | $ | 17.3 | | | $ | 8.1 | | | $ | 35.6 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| September 29, 2023 |
(In millions) | Commercial paper | | Corporate notes/bonds | | Government agencies | | Treasury bills | | Total |
Cash and cash equivalents | $ | 6.0 | | | $ | — | | | $ | — | | | $ | 2.2 | | | $ | 8.2 | |
Marketable securities | — | | | 8.3 | | | 6.6 | | | 26.4 | | | 41.3 | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Total marketable debt securities | $ | 6.0 | | | $ | 8.3 | | | $ | 6.6 | | | $ | 28.6 | | | $ | 49.5 | |
7. INVENTORIES
The following table summarizes the Company’s inventories: | | | | | | | | | | | |
(In millions) | June 28, 2024 | | September 29, 2023 |
Raw materials and parts | $ | 221.1 | | | $ | 217.5 | |
Work-in-process | 21.7 | | | 20.0 | |
Finished goods | 38.9 | | | 40.0 | |
Total inventories | $ | 281.7 | | | $ | 277.5 | |
8. GOODWILL AND INTANGIBLE ASSETS
The following table reflects goodwill by reportable operating segment: | | | | | | | | | | | | | | | | | |
(In millions) | Medical | | Industrial | | Total |
Balance at September 29, 2023 | $ | 171.5 | | | $ | 117.0 | | | $ | 288.5 | |
Foreign currency translation adjustments | 0.2 | | | 0.2 | | | 0.4 | |
| | | | | |
Balance at June 28, 2024 | $ | 171.7 | | | $ | 117.2 | | | $ | 288.9 | |
The following table reflects the gross carrying amount and accumulated amortization of the Company’s finite-lived intangible assets included in other assets in the Condensed Consolidated Balance Sheets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| June 28, 2024 | | September 29, 2023 |
(In millions) | Gross Carrying Amount | |
|