Company Quick10K Filing
Wayfair
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 0 $0
10-Q 2019-09-30 Quarter: 2019-09-30
10-Q 2019-06-30 Quarter: 2019-06-30
10-Q 2019-03-31 Quarter: 2019-03-31
10-K 2018-12-31 Annual: 2018-12-31
10-Q 2018-09-30 Quarter: 2018-09-30
10-Q 2018-06-30 Quarter: 2018-06-30
10-Q 2018-03-31 Quarter: 2018-03-31
10-K 2017-12-31 Annual: 2017-12-31
10-Q 2017-09-30 Quarter: 2017-09-30
10-Q 2017-06-30 Quarter: 2017-06-30
10-Q 2017-03-31 Quarter: 2017-03-31
10-K 2016-12-31 Annual: 2016-12-31
10-Q 2016-09-30 Quarter: 2016-09-30
10-Q 2016-06-30 Quarter: 2016-06-30
10-Q 2016-03-31 Quarter: 2016-03-31
10-K 2015-12-31 Annual: 2015-12-31
10-Q 2015-09-30 Quarter: 2015-09-30
10-Q 2015-06-30 Quarter: 2015-06-30
10-Q 2015-03-31 Quarter: 2015-03-31
10-K 2014-12-31 Annual: 2014-12-31
10-Q 2014-09-30 Quarter: 2014-09-30
8-K 2019-10-31 Earnings, Exhibits
8-K 2019-09-17 Officers, Exhibits
8-K 2019-08-15 Regulation FD, Exhibits
8-K 2019-08-14 Enter Agreement, Off-BS Arrangement, Sale of Shares, Exhibits
8-K 2019-08-13 Regulation FD, Exhibits
8-K 2019-08-01 Earnings, Exhibits
8-K 2019-07-17 Officers, Exhibits
8-K 2019-05-16 Shareholder Vote
8-K 2019-05-02 Earnings, Exhibits
8-K 2019-02-21 Enter Agreement, Earnings, Exhibits
8-K 2018-11-27 Enter Agreement, Off-BS Arrangement, Sale of Shares, Exhibits
8-K 2018-11-15 Regulation FD, Exhibits
8-K 2018-11-14 Enter Agreement, Off-BS Arrangement, Sale of Shares, Exhibits
8-K 2018-11-14 Regulation FD, Exhibits
8-K 2018-11-01 Earnings, Exhibits
8-K 2018-08-02 Earnings, Exhibits
8-K 2018-05-16 Officers, Shareholder Vote, Exhibits
8-K 2018-04-12 Enter Agreement, Exhibits
8-K 2018-03-30 Officers
8-K 2018-02-19 Earnings, Other Events, Exhibits
8-K 2018-01-03 Enter Agreement, Officers, Exhibits

Wayfair Financials

-

W Metrics, Comps, Filings


Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Stockholders' Equity

Income Statement ($BB Quarter)

Revenue, Gross Profit, Net Income

Cash Flow ($BB Quarter)

Operating, Investing, Financing

Comps ($MM TTM) Market Cap Assets Liabilities Revenue Gross Profit Net Income EBITDA EV
Amazon (AMZN) 957,853 191,351 138,290 255,187 107,141 13,494 35,629 959,954
CDW (CDW) 16,150 7,922 6,986 17,036 2,853 692 1,201 19,251
Baozun (BZUN) 5,475 4,016 1,821 0 0 0 0 4,961
Stitch Fix (SFIX) 3,101 591 216 1,145 654 48 56 2,945
Insight Enterprises (NSIT) 1,891 3,286 2,206 7,018 1,013 169 275 1,823
Blue Apron (APRN) 92 339 227 552 0 -71 -36 79
Nutri System (NTRI) 1,304 204 58 691 366 59 93 1,222
Vipshop Holdings (VIPS) 728 43,563 26,352 0 0 0 0 -4,983
PC Connection (CNXN) 896 912 352 2,742 424 71 117 826
Overstock.com (OSTK) 459 449 250 1,635 315 -154 -123 335
PCM (PCMI) 333 776 608 2,157 344 25 55 445
Lightinthebox Holding (LITB) 172 104 111 0 0 0 0 184
Youngevity (YGYI) 169 137 86 185 97 -29 -25 177
Evine Live (EVLV) 47 215 174 552 179 -50 -39 95
Netshoes (NETS) 47 994 838 0 0 0 0 25
Wayfair (W) 2,182 2,787 8,008 1,908 -678 -522 86
Ecology & Environment (EEI) 48 14 91 59 -2 -0 -10
Playtex Products (PYX)
Gander Mountain (GMTA)
Habit Restaurants (HABT) 461 307 433 159 3 30 -30

Balance Sheet ($MM)2014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-30
Cash30356206237279334249220208280212204554559522529489849722675
Accounts Receivable568710101214171922242838323541516177
Inventory2120202123201817191914151928353136464446
PP&E89104122128145176235262308350391439482545611699768897749838
Assets2615565315446016956676646847627427511,1381,2131,2261,2871,3001,8912,1142,182
Accounts Payable88148123148193271251266312379363371382440486544592650706780
Long-Term Debt
Liabilities1692502492773474524625025746827067401,1351,2621,3541,4831,6122,2222,5932,787
Stockholders' Equity-3063062832672552432051621117936123-48-127-195-312-331-479-605
Income Statement ($MM)2014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-30
Revenue3364094244925947407477878629859611,1231,1981,4391,4041,6551,7062,0141,9452,343
Cost of Revenue2573103223714535645685986607467248539181,1071,0801,2701,3131,5291,4741,784
Gross Profit7998103121141176179189202239237269280332324385393485470560
R&D
SG&A103
Tax0000-0000-00000-0000111
Net Income-24-73-27-19-15-15-41-48-61-44-57-39-76-73-108-101-152-144-200-182
Cash Flow ($MM)2014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-30
Cash Operating-1348843-81-3
Cash Investing-23-40-47-150-45-45
Cash Financing-0-0-0468-1-0