Quick10K

Westgate Acquisitions

Market

Closing Price ($)	Shares Out (MM)	Market Cap ($MM)
$0.00	0	$0

Financial Filings

10-Q	2018-09-30	Quarter: 2018-09-30
10-Q	2018-06-30	Quarter: 2018-06-30
10-Q	2018-03-31	Quarter: 2018-03-31
10-K	2017-12-31	Annual: 2017-12-31
10-Q	2017-09-30	Quarter: 2017-09-30
10-Q	2017-06-30	Quarter: 2017-06-30
10-Q	2017-03-31	Quarter: 2017-03-31
10-K	2016-12-31	Annual: 2016-12-31
10-Q	2016-09-30	Quarter: 2016-09-30
10-Q	2016-06-30	Quarter: 2016-06-30
10-Q	2016-03-31	Quarter: 2016-03-31
10-K	2015-12-31	Annual: 2015-12-31
10-Q	2015-09-30	Quarter: 2015-09-30
10-Q	2015-06-30	Quarter: 2015-06-30
10-Q	2015-03-31	Quarter: 2015-03-31
10-K	2014-12-31	Annual: 2014-12-31
10-Q	2014-09-30	Quarter: 2014-09-30
10-Q	2014-06-30	Quarter: 2014-06-30
10-Q	2014-03-31	Quarter: 2014-03-31
10-K	2013-12-31	Annual: 2013-12-31

Current Reports

8-K	2019-02-07	Enter Agreement, M&A, Sale of Shares, Officers, Shell Status, Exhibits
8-K	2018-08-17	Control, Officers
8-K	2017-04-14	Enter Agreement, Amend Bylaw, Shareholder Vote, Exhibits
8-K	2017-04-14	Officers

Westgate Acquisitions Financials

WESTG Metrics, Comps, Filings

Valuation ($)

Market Cap, Enterprise Value

Balance Sheet ($)

Assets, Stockholders' Equity

Income Statement ($ Quarter)

Revenue, Gross Profit, Net Income

Cash Flow ($ Quarter)

Operating, Investing, Financing

Comps ($ TTM)	Market Cap	Assets	Liabilities	Revenue	Gross Profit	Net Income	EBITDA	EV
Apollo Education (APOL)	1,063,294,900,000	1,955,243,000,000	886,324,000,000	2,000,328,000,000	0	-19,719,000,000	98,213,000,000	579,271,900,000
China Crawfish (CACA)		2,499,000	0	0	0	-4,278,000	-4,278,000	-2,501,000
Mirenco (MREO)
Weyland Tech (WEYL)		10,602,385,000	5,279,803,000	29,462,263,000	-957,570,000	-4,242,435,000	-4,098,835,000	-5,302,921,000
Lingo Media (LMDC)		1,302,004,000	743,410,000	0	0	0	0	-1,000
Granite Real Estate (GRP)
Wewin Group (WWIN)		25,735,000	114,327,000	5,000,000	19,659,000	-95,301,000	-95,301,000	-20,011,000
MWF Global (MWF)				125,000	0	-34,156,000	-34,156,000	-569,000
Frontier Digital Media Group (FDMG)		5,245,000	30,791,000	31,784,000	0	-29,127,000	-29,127,000	-3,427,000
Brighthouse Life Insurance Co of Ny (BHNY)		9,065,749,000,000	8,029,864,000,000	236,819,000,000	0	0	2,514,000,000	-190,199,002,000
G-Mes Holdings (GMES)		1,262,407,000	812,133,000	651,687,000	608,846,000	66,711,000	140,706,000	-30,825,000
Baynon (BNON)		11,303,000	144,518,000	0	0	-20,995,000	-19,951,000	98,696,000
Immune Therapeutics (IMUN)	0	23,672,000	12,552,994,000	0	33,986,000	-5,080,179,000	-5,078,622,000	-21,398,000
Green Planet Bio Engineering (GPLB)	3,000,960,000	0	271,686,000	0	0	-38,208,000	-38,208,000	3,000,959,000
Blue Sphere (BLSP)	894,407,000	43,956,000,000	86,868,000,000	7,950,000,000	2,700,000,000	-14,453,000,000	-14,295,000,000	8,802,407,000
Therapeutic Solutions (TSOI)	0	367,163,000	1,851,159,000	13,260,000	10,130,000	-1,579,387,000	-1,235,683,000	481,264,000
Stem Holdings (STEMH)		40,803,014,000	5,702,703,000	957,741,000	363,932,000	-8,070,014,000	-7,496,304,000	-5,453,599,000
SpringWorks (SWTX)
Clean Coal Technologies (CCTC)		27,229,000	16,748,864,000	0	0	-5,795,085,000	-3,051,616,000	893,654,000
Ryanair Holdings (RYAA)		13,250,700,000,000	8,035,800,000,000	0	0	0	0	-34,900,002,000

Balance Sheet ($)	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30
Cash								35,000	25,021,000	24,979,000	24,937,000	24,895,000	16,002,000	17,023,000	10,959,000	6,709,000	3,778,000	1,686,000	27,000	256,000	169,000	247,000	213,000	183,000	379,000	934,000	534,000	524,000
Accounts Receivable
Inventory
PP&E
Assets								35,000	25,021,000	24,979,000	24,937,000	24,895,000	16,002,000	17,023,000	10,959,000	6,709,000	3,778,000	1,686,000	27,000	256,000	169,000	246,000	213,000	183,000	379,000	934,000	534,000	524,000
Accounts Payable
Long-Term Debt
Liabilities								107,688,000	141,942,000	145,518,000	156,031,000	163,118,000	167,510,000	177,978,000	187,631,000	193,060,000	194,519,000	197,701,000	211,460,000	219,219,000	227,045,000	231,966,000	241,763,000	246,647,000	248,631,000	258,292,000	272,536,000	9,107,000
Stockholders' Equity	-80,184,000	-85,553,000	-91,095,000	-95,400,000	-98,883,000	-105,653,000	-99,663,000	-107,653,000	-116,921,000	-120,539,000	-131,094,000	-138,223,000	-151,508,000	-160,955,000	-176,672,000	-186,351,000	-190,741,000	-196,015,000	-211,433,000	-218,963,000	-226,876,000	-231,720,000	-241,550,000	-246,464,000	-248,252,000	-257,358,000	-272,002,000	-8,583,000

Income Statement ($)	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30
Revenue
Cost of Revenue
Gross Profit
R&D
SG&A
Tax
Net Income		-6,869,000	-7,042,000			-8,270,000	4,490,000	-9,490,000	-10,785,000	-5,118,000	-7,682,000	-8,630,000	-14,784,000	-10,947,000	-17,217,000	-11,179,000	-5,889,000	-6,775,000	-16,918,000	-9,030,000	-9,413,000	-8,994,000	-11,330,000	-6,414,000	-2,667,000	-10,606,000	-16,145,000	-15,330,000

Cash Flow ($)	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30
Cash Operating		0	0	0			0	35,000	-84,000	-42,000	-42,000	-42,000	-8,893,000	-1,021,000	-4,022,000	-4,250,000	-2,931,000	-2,092,000	-11,419,000	-4,251,000	14,153,000	78,000	-34,000	-9,668,000	-1,296,000	-4,645,000	-7,950,000	-16,893,000
Cash Investing
Cash Financing		0	0	0			0	0	25,070,000	0															1,522,000	5,200,000	7,550,000	16,883,000