10-Q 1 ww-20230701.htm 10-Q 10-Q
0000105319--12-30falseQ2http://fasb.org/us-gaap/2022#PropertyPlantAndEquipmentNethttp://fasb.org/us-gaap/2022#PropertyPlantAndEquipmentNethttp://fasb.org/us-gaap/2022#OtherAccruedLiabilitiesCurrenthttp://fasb.org/us-gaap/2022#OtherAccruedLiabilitiesCurrenthttp://fasb.org/us-gaap/2022#OtherLiabilitiesNoncurrenthttp://fasb.org/us-gaap/2022#OtherLiabilitiesNoncurrenthttp://fasb.org/us-gaap/2022#AssetImpairmentChargeshttp://fasb.org/us-gaap/2022#AssetImpairmentChargeshttp://fasb.org/us-gaap/2022#AssetImpairmentChargeshttp://fasb.org/us-gaap/2022#AssetImpairmentChargeshttp://fasb.org/us-gaap/2022#PrepaidExpenseAndOtherAssetsCurrenthttp://fasb.org/us-gaap/2022#PrepaidExpenseAndOtherAssetsCurrenthttp://fasb.org/us-gaap/2022#OtherAssetsNoncurrenthttp://fasb.org/us-gaap/2022#Assetshttp://fasb.org/us-gaap/2022#Assets10000105319ww:InternationalSegmentMemberww:WorkshopsDigitalFeesMember2022-01-022022-07-020000105319ww:CreditFacilitiesAndSeniorSecuredNotesMember2023-07-010000105319us-gaap:LongTermContractWithCustomerMember2022-01-010000105319us-gaap:CommonStockMember2023-07-010000105319ww:InternationalSegmentMember2023-04-022023-07-010000105319us-gaap:ShortTermContractWithCustomerMember2023-01-012023-07-010000105319us-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-01-012023-07-010000105319ww:MsWinfreyAndHerRelatedEntitiesMember2023-04-022023-07-010000105319ww:ClinicalSubscriptionRevenuesMember2023-01-012023-07-010000105319us-gaap:TreasuryStockMember2023-07-010000105319ww:DenrossLimitedMember2021-12-212021-12-210000105319us-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310000105319ww:WorkshopsDigitalFeesMemberww:NorthAmericaSegmentMember2022-04-032022-07-020000105319us-gaap:CorporateNonSegmentMember2023-04-022023-07-010000105319ww:FiscalYearTwoThousandAndTwentyThreePlanMemberww:RealEstateRestructuringMemberww:LeaseTerminationAndOtherRelatedCostsMember2023-04-022023-07-010000105319us-gaap:TreasuryStockMember2022-04-032022-07-020000105319ww:InternationalMember2022-12-310000105319ww:EightPointSixTwentyFivePercentSeniorNotesDueInTwoThousandTwentyFiveMember2021-04-042021-07-030000105319us-gaap:CorporateNonSegmentMember2022-01-022022-07-020000105319ww:CheckweightLimitedMember2022-02-180000105319ww:EightPointSixTwentyFivePercentSeniorNotesDueInTwoThousandTwentyFiveMember2021-04-132021-04-130000105319srt:MaximumMemberww:SeniorSecuredNotesDueAprilFifteenTwoThousandTwentyNineMembersrt:ScenarioForecastMember2024-04-142024-04-140000105319us-gaap:InterestRateContractMemberus-gaap:InterestExpenseMember2023-01-012023-07-010000105319us-gaap:RetainedEarningsMember2022-07-020000105319ww:CheckweightLimitedMember2023-02-172023-02-170000105319srt:MaximumMember2023-01-012023-07-010000105319ww:FiscalYearTwoThousandAndTwentyThreePlanMemberww:RealEstateRestructuringMemberww:EmployeeTerminationBenefitCostsMember2023-01-012023-07-010000105319us-gaap:RevolvingCreditFacilityMembersrt:MaximumMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-01-012023-07-010000105319ww:SeniorSecuredRevolvingCreditFacilityDueInTwoThousandTwentyTwoMember2021-04-130000105319us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-020000105319us-gaap:LongTermContractWithCustomerMember2022-12-310000105319ww:FiscalYearTwoThousandAndTwentyOnePlanMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2021-01-032022-01-010000105319ww:InterestRateSwapCurrentSwapsMember2023-07-010000105319us-gaap:RetainedEarningsMember2022-12-3100001053192022-12-310000105319us-gaap:InterestRateSwapMember2023-07-010000105319ww:TrademarksAndOtherIntangibleAssetsMember2022-12-3100001053192022-01-010000105319ww:SubscriptionMember2023-01-012023-07-010000105319us-gaap:DebtInstrumentRedemptionPeriodTwoMemberww:SeniorSecuredNotesDueAprilFifteenTwoThousandTwentyNineMember2023-01-012023-07-010000105319us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310000105319us-gaap:RevolvingCreditFacilityMembersrt:ScenarioForecastMember2025-03-302025-03-300000105319ww:FiscalYearTwoThousandAndTwentyThreePlanMembersrt:MaximumMembersrt:ScenarioForecastMember2023-01-012023-12-300000105319ww:NorthAmericaSegmentMemberww:SubscriptionRevenuesNetMember2023-04-022023-07-010000105319ww:FiscalYearTwoThousandAndTwentyPlanMemberww:EmployeeTerminationBenefitCostsMember2021-01-032022-01-010000105319ww:WorkshopsDigitalFeesMember2023-01-012023-07-010000105319us-gaap:RetainedEarningsMember2023-01-012023-07-010000105319ww:InternalUseSoftwareContentAndWebsiteDevelopmentMember2023-07-010000105319ww:FiscalYearTwoThousandAndTwentyTwoPlanMemberww:LeaseTerminationAndOtherRelatedCostsMember2023-01-012023-07-010000105319us-gaap:FranchiseRightsMembercountry:NZ2023-05-070000105319us-gaap:TreasuryStockMember2022-04-020000105319us-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMember2022-12-310000105319ww:DigitalSubscriptionRevenuesMember2022-04-032022-07-020000105319us-gaap:FranchiseRightsMembercountry:NZ2022-04-032022-07-020000105319ww:TwoThousandEighteenSwapMemberus-gaap:InterestRateSwapMember2018-06-110000105319ww:ProductAndOtherMember2023-04-022023-07-010000105319ww:FiscalYearTwoThousandAndTwentyPlanMemberww:LeaseTerminationAndOtherRelatedCostsMember2022-01-022022-12-310000105319ww:FiscalYearTwoThousandAndTwentyOnePlanMemberww:EmployeeTerminationBenefitCostsMember2022-01-022022-12-310000105319us-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMember2023-07-0100001053192021-04-042021-07-030000105319ww:FiscalYearTwoThousandAndTwentyOnePlanMemberww:EmployeeTerminationBenefitCostsMember2023-01-012023-07-010000105319ww:ProductSalesAndOtherMember2023-04-022023-07-010000105319us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-022023-07-010000105319us-gaap:ShortTermContractWithCustomerMember2022-01-022022-07-020000105319us-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2023-07-010000105319ww:PurchasePriceAllocationMemberww:WeekendHealthIncDBASequenceMemberus-gaap:CommonStockMember2023-04-100000105319ww:TermLoanFacilityMemberww:SeniorSecuredTrancheBTermLoanMember2021-04-130000105319ww:FiscalYearTwoThousandAndTwentyThreePlanMemberus-gaap:CostOfSalesMember2023-01-012023-07-010000105319us-gaap:InterestRateContractMemberww:IncomeLossBeforeIncomeTaxesMember2022-04-032022-07-020000105319us-gaap:InterestRateContractMemberus-gaap:InterestExpenseMember2022-04-032022-07-020000105319ww:FiscalYearTwoThousandAndTwentyThreePlanMemberww:OtherCostsMembersrt:ScenarioForecastMember2023-01-012023-12-300000105319us-gaap:RevolvingCreditFacilityMemberww:SeniorSecuredRevolvingCreditFacilityMember2021-04-130000105319ww:FiscalYearTwoThousandAndTwentyTwoPlanMemberww:EmployeeTerminationBenefitCostsMember2023-07-0100001053192023-04-010000105319us-gaap:OperatingSegmentsMember2023-04-022023-07-010000105319us-gaap:CommonStockMember2023-01-012023-07-010000105319us-gaap:OperatingSegmentsMemberww:InternationalMember2023-01-012023-07-010000105319us-gaap:TrademarksMember2022-12-310000105319ww:FiscalYearTwoThousandAndTwentyPlanMemberww:EmployeeTerminationBenefitCostsMember2019-12-292021-01-020000105319us-gaap:FranchiseRightsMembercountry:US2023-07-010000105319us-gaap:OperatingSegmentsMemberww:NorthAmericaSegmentMember2022-01-022022-07-020000105319us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2022-12-310000105319ww:DigitalSubscriptionRevenuesMemberww:InternationalSegmentMember2023-01-012023-07-010000105319ww:InternationalMember2023-01-012023-07-010000105319us-gaap:InterestRateContractMemberus-gaap:OperatingIncomeLossMember2022-01-022022-07-020000105319ww:FiscalYearTwoThousandAndTwentyTwoPlanMemberww:LeaseImpairmentMember2022-01-022022-12-310000105319us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2022-01-010000105319ww:SubscriptionMember2023-04-022023-07-010000105319us-gaap:InterestRateContractMemberww:ProvisionForBenefitFromIncomeTaxesMember2023-04-022023-07-010000105319ww:InternationalMember2022-01-022022-12-310000105319ww:FiscalYearTwoThousandAndTwentyPlanMemberus-gaap:CostOfSalesMember2019-12-292021-01-020000105319ww:WeekendHealthIncDBASequenceMember2023-04-022023-07-010000105319ww:ClinicalSubscriptionRevenuesMember2023-04-022023-07-010000105319ww:SeniorSecuredTrancheBTermLoanMember2021-04-132021-04-130000105319us-gaap:RevolvingCreditFacilityMemberww:SeniorSecuredRevolvingCreditFacilityMember2021-04-132021-04-130000105319ww:WeekendHealthIncDBASequenceMember2023-04-102023-04-100000105319ww:TwoThousandNineteenSwapMemberus-gaap:InterestRateSwapMember2019-06-072019-06-070000105319ww:TwoThousandEighteenSwapMemberus-gaap:InterestRateSwapMember2018-06-112018-06-110000105319us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember2023-07-010000105319us-gaap:TreasuryStockMember2022-01-022022-07-020000105319ww:KurboIncMember2022-04-032022-07-020000105319us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberww:TermLoanFacilityDueAprilThirteenTwoThousandTwentyEightMember2023-07-010000105319ww:SeniorSecuredNotesDueAprilFifteenTwoThousandTwentyNineMemberus-gaap:DebtInstrumentRedemptionPeriodThreeMember2023-01-012023-07-010000105319ww:DenrossLimitedMember2022-02-182022-02-180000105319us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310000105319ww:FiscalYearTwoThousandAndTwentyPlanMemberww:LeaseTerminationAndOtherRelatedCostsMember2021-01-032022-01-010000105319ww:FiscalYearTwoThousandAndTwentyThreePlanMemberww:RealEstateRestructuringMemberww:EmployeeTerminationBenefitCostsMember2022-01-022022-12-310000105319ww:FiscalYearTwoThousandAndTwentyTwoPlanMemberww:EmployeeTerminationBenefitCostsMember2023-01-012023-07-010000105319srt:MaximumMember2023-05-072023-05-070000105319ww:FiscalYearTwoThousandAndTwentyThreePlanMemberww:RealEstateRestructuringMembersrt:MaximumMembersrt:ScenarioForecastMember2023-01-012023-12-300000105319ww:DenrossLimitedMember2023-02-172023-02-170000105319country:IE2023-05-0700001053192022-04-020000105319ww:SubscriptionRevenuesNetMemberww:NorthAmericaSegmentMember2022-04-032022-07-020000105319us-gaap:InterestRateContractMemberww:IncomeLossBeforeIncomeTaxesMember2023-04-022023-07-010000105319ww:ProductSalesAndOtherMemberww:NorthAmericaSegmentMember2023-04-022023-07-010000105319ww:FiscalYearTwoThousandAndTwentyThreePlanMemberww:OrganizationalRestructuringMemberww:EmployeeTerminationBenefitCostsMember2023-01-012023-07-010000105319ww:FourPointFiveZeroZeroPercentSeniorSecuredNotesDue2029Member2021-04-130000105319ww:IncomeTaxExpenseBenefitMember2022-04-032022-07-020000105319ww:TwelveMonthTermSecuredOvernightFinancingRateSofrMember2023-07-012023-07-010000105319ww:TerminationOfRule10B51PlanMemberww:FoundationMember2023-01-012023-07-010000105319us-gaap:ComputerSoftwareIntangibleAssetMember2023-07-010000105319ww:InternationalMember2022-01-010000105319ww:FiscalYearTwoThousandAndTwentyThreePlanMemberww:OrganizationalRestructuringMemberww:EmployeeTerminationBenefitCostsMember2022-01-022022-12-310000105319ww:NorthAmericaSegmentMember2022-04-032022-07-020000105319us-gaap:CashFlowHedgingMemberww:TwoThousandEighteenSwapMemberus-gaap:InterestRateSwapMember2020-04-020000105319ww:OtherCountriesMember2023-07-010000105319us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember2023-01-012023-07-010000105319us-gaap:LongTermContractWithCustomerMember2022-07-020000105319ww:KurboHealthIncMember2018-08-102018-08-100000105319us-gaap:InterestRateContractMemberww:ProvisionForBenefitFromIncomeTaxesMember2022-04-032022-07-020000105319us-gaap:FranchiseRightsMembersrt:MinimumMember2023-05-072023-05-070000105319us-gaap:RevolvingCreditFacilityMemberww:FederalFundsEffectiveRateMember2023-01-012023-07-010000105319ww:FiscalYearTwoThousandAndTwentyThreePlanMemberww:OrganizationalRestructuringMemberww:EmployeeTerminationBenefitCostsMember2023-04-022023-07-010000105319ww:CreditFacilitiesMember2021-04-132021-04-130000105319ww:ThreeMonthTermSecuredOvernightFinancingRateSofrMember2023-07-012023-07-010000105319ww:FiscalYearTwoThousandAndTwentyOnePlanMemberww:LeaseTerminationAndOtherRelatedCostsMember2023-07-010000105319us-gaap:OtherIntangibleAssetsMember2022-12-310000105319us-gaap:RetainedEarningsMember2022-01-022022-07-020000105319us-gaap:OperatingSegmentsMember2022-01-022022-07-020000105319us-gaap:CommonStockMember2022-12-310000105319us-gaap:LongTermContractWithCustomerMember2023-07-010000105319ww:FiscalYearTwoThousandAndTwentyThreePlanMemberww:OrganizationalRestructuringMemberww:EmployeeTerminationBenefitCostsMember2023-07-010000105319ww:InternalUseSoftwareContentAndWebsiteDevelopmentMember2022-12-310000105319ww:FiscalYearTwoThousandAndTwentyOnePlanMemberww:LeaseTerminationAndOtherRelatedCostsMember2021-01-032022-01-010000105319ww:AdoptionOfRule10B51PlanMemberww:FoundationMember2023-01-012023-07-010000105319ww:NorthAmericaSegmentMemberww:SubscriptionRevenuesNetMember2023-01-012023-07-010000105319srt:MaximumMember2022-05-082022-05-080000105319ww:WorkshopsDigitalFeesMember2023-04-022023-07-010000105319ww:FiscalYearTwoThousandAndTwentyPlanMember2019-12-292021-01-020000105319us-gaap:RetainedEarningsMember2023-04-010000105319us-gaap:FranchiseRightsMembercountry:CA2022-04-032022-07-020000105319ww:WorkshopsDigitalFeesMemberww:NorthAmericaSegmentMember2023-04-022023-07-010000105319us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-022022-07-020000105319ww:DigitalSubscriptionRevenuesMemberww:InternationalSegmentMember2022-01-022022-07-020000105319ww:TerminationOfRule10B51PlanMemberus-gaap:EmployeeStockOptionMember2023-01-012023-07-010000105319ww:InternationalSegmentMemberww:ProductSalesAndOtherMember2023-04-022023-07-010000105319us-gaap:FranchiseRightsMembersrt:MaximumMember2023-01-012023-07-010000105319ww:InternationalSegmentMemberww:WorkshopsDigitalFeesMember2023-01-012023-07-010000105319us-gaap:RetainedEarningsMember2022-01-010000105319ww:FiscalYearTwoThousandAndTwentyThreePlanMembersrt:MinimumMembersrt:ScenarioForecastMember2023-01-012023-12-300000105319ww:FiscalYearTwoThousandAndTwentyThreePlanMemberus-gaap:OtherRestructuringMember2023-01-012023-07-010000105319ww:SubscriptionMember2022-01-022022-07-020000105319ww:TrademarksAndOtherIntangibleAssetsMember2023-07-010000105319ww:FiscalYearTwoThousandAndTwentyThreePlanMemberww:RealEstateRestructuringMemberww:LeaseTerminationAndOtherRelatedCostsMember2023-01-012023-07-010000105319ww:AllReportingUnitsExceptForRepublicOfIrelandMembersrt:MinimumMemberus-gaap:GoodwillMember2023-05-070000105319ww:WeekendHealthIncDBASequenceMember2023-01-012023-07-010000105319ww:DigitalSubscriptionRevenuesMember2023-01-012023-07-010000105319ww:FiscalYearTwoThousandAndTwentyOnePlanMemberus-gaap:CostOfSalesMember2021-01-032022-01-010000105319us-gaap:TreasuryStockMember2022-07-020000105319ww:WorkshopsDigitalFeesMemberww:NorthAmericaSegmentMember2022-01-022022-07-020000105319us-gaap:RevolvingCreditFacilityMembersrt:ScenarioForecastMember2024-03-312025-03-290000105319ww:DigitalSubscriptionRevenuesMemberww:InternationalSegmentMember2023-04-022023-07-010000105319us-gaap:DebtInstrumentRedemptionPeriodOneMemberww:SeniorSecuredNotesDueAprilFifteenTwoThousandTwentyNineMember2023-01-012023-07-010000105319ww:FiscalYearTwoThousandAndTwentyThreePlanMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2023-04-022023-07-010000105319us-gaap:RevolvingCreditFacilityMembersrt:ScenarioForecastMember2023-04-022024-03-300000105319us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2022-12-310000105319ww:MsWinfreyAndHerRelatedEntitiesMember2022-12-310000105319ww:NorthAmericaSegmentMember2022-01-022022-12-3100001053192023-04-022023-07-010000105319ww:DigitalSubscriptionRevenuesMember2023-04-022023-07-010000105319ww:FiscalYearTwoThousandAndTwentyTwoPlanMemberww:LeaseTerminationAndOtherRelatedCostsMember2022-01-022022-12-310000105319ww:FiscalYearTwoThousandAndTwentyPlanMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2019-12-292021-01-020000105319ww:DigitalSubscriptionRevenuesMemberww:NorthAmericaSegmentMember2022-01-022022-07-020000105319us-gaap:RetainedEarningsMember2022-04-020000105319ww:InternationalMember2022-01-022022-07-020000105319ww:InternationalSegmentMemberww:SubscriptionRevenuesNetMember2023-01-012023-07-010000105319ww:InternationalMember2022-04-032022-07-020000105319ww:TermLoanFacilityMemberww:SeniorSecuredTrancheBTermLoanMember2021-10-032022-01-010000105319ww:AllReportingUnitsExceptForRepublicOfIrelandMember2023-07-010000105319us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2023-07-010000105319ww:ProductSalesAndOtherMemberww:NorthAmericaSegmentMember2022-01-022022-07-020000105319ww:DigitalSubscriptionRevenuesMember2022-01-022022-07-020000105319us-gaap:CustomerRelationshipsMemberww:DenrossLimitedMember2022-02-1800001053192022-07-020000105319ww:FiscalYearTwoThousandAndTwentyThreePlanMemberus-gaap:OtherRestructuringMember2023-04-022023-07-010000105319ww:TermLoanFacilityDueAprilThirteenTwoThousandTwentyEightMember2023-07-010000105319ww:WorkshopsDigitalFeesMember2022-04-032022-07-020000105319us-gaap:ShortTermContractWithCustomerMember2022-12-310000105319ww:MsWinfreyAndHerRelatedEntitiesMember2023-07-010000105319us-gaap:FranchiseRightsMembercountry:AU2023-07-010000105319ww:NorthAmericaSegmentMember2023-04-022023-07-010000105319ww:WeekendHealthIncDBASequenceMemberus-gaap:CommonStockMember2023-04-100000105319us-gaap:OperatingSegmentsMemberww:NorthAmericaSegmentMember2022-04-032022-07-020000105319ww:ProductSalesAndOtherMember2022-04-032022-07-020000105319ww:DenrossLimitedMember2022-02-1800001053192022-01-022022-12-310000105319ww:WeekendHealthIncDBASequenceMember2023-04-100000105319us-gaap:OperatingSegmentsMemberww:InternationalMember2022-04-032022-07-020000105319ww:FiscalYearTwoThousandAndTwentyPlanMemberww:LeaseTerminationAndOtherRelatedCostsMember2023-07-010000105319ww:FiscalYearTwoThousandAndTwentyThreePlanMemberus-gaap:CostOfSalesMember2023-04-022023-07-010000105319ww:FiscalYearTwoThousandAndTwentyThreePlanMemberus-gaap:CostOfSalesMember2022-01-022022-12-310000105319ww:FiscalYearTwoThousandAndTwentyOnePlanMember2021-01-032022-01-010000105319ww:FiscalYearTwoThousandAndTwentyOnePlanMemberww:EmployeeTerminationBenefitCostsMember2023-07-010000105319ww:FiscalYearTwoThousandAndTwentyTwoPlanMemberus-gaap:CostOfSalesMember2022-01-022022-12-310000105319srt:MinimumMember2023-05-072023-05-070000105319ww:AdoptionOfRule10B51PlanMemberww:OprahWinfreyDirectorMember2023-01-012023-07-010000105319ww:FiscalYearTwoThousandAndTwentyOnePlanMemberww:LeaseTerminationAndOtherRelatedCostsMember2022-01-022022-12-310000105319us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberww:TermLoanFacilityDueAprilThirteenTwoThousandTwentyEightMember2023-01-012023-07-010000105319ww:ProductAndOtherMember2022-01-022022-07-020000105319ww:SubscriptionMember2022-04-032022-07-020000105319us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember2022-01-022022-07-020000105319ww:MsWinfreyAndHerRelatedEntitiesMember2023-01-012023-07-010000105319ww:AdoptionOfRule10B51PlanMember2023-01-012023-07-010000105319ww:FiscalYearTwoThousandAndTwentyThreePlanMember2022-01-022022-12-3100001053192022-04-032022-07-020000105319ww:FiscalYearTwoThousandAndTwentyPlanMemberww:LeaseTerminationAndOtherRelatedCostsMember2019-12-292021-01-020000105319ww:WorkshopsDigitalFeesMemberww:NorthAmericaSegmentMember2023-01-012023-07-010000105319ww:FiscalYearTwoThousandAndTwentyThreePlanMemberww:RealEstateRestructuringMembersrt:MinimumMembersrt:ScenarioForecastMember2023-01-012023-12-3000001053192022-05-082022-05-080000105319ww:TermLoanFacilityDueAprilThirteenTwoThousandTwentyEightMember2021-07-030000105319ww:NorthAmericaSegmentMember2023-01-012023-07-010000105319us-gaap:OperatingSegmentsMember2023-01-012023-07-010000105319ww:InternationalSegmentMember2023-01-012023-07-010000105319ww:CheckweightLimitedMember2022-02-182022-02-180000105319ww:FiscalYearTwoThousandAndTwentyPlanMemberww:EmployeeTerminationBenefitCostsMember2023-07-010000105319us-gaap:TreasuryStockMember2023-01-012023-07-010000105319us-gaap:FranchiseRightsMembercountry:NZ2023-07-010000105319us-gaap:InterestRateContractMemberww:ProvisionForBenefitFromIncomeTaxesMember2023-01-012023-07-010000105319ww:InternationalSegmentMemberww:WorkshopsDigitalFeesMember2022-04-032022-07-020000105319us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2023-07-010000105319us-gaap:CashFlowHedgingMemberww:TwoThousandEighteenSwapMemberus-gaap:InterestRateSwapMember2018-06-110000105319us-gaap:CorporateNonSegmentMember2023-01-012023-07-010000105319ww:FiscalYearTwoThousandAndTwentyThreePlanMemberww:OrganizationalRestructuringMembersrt:MinimumMemberus-gaap:GeneralAndAdministrativeExpenseMembersrt:ScenarioForecastMember2023-01-012023-12-300000105319ww:AdoptionOfRule10B51PlanMemberus-gaap:EmployeeStockOptionMember2023-01-012023-07-010000105319us-gaap:TreasuryStockMember2022-12-310000105319country:CA2023-07-010000105319ww:SubscriptionRevenuesNetMember2022-04-032022-07-020000105319ww:SeniorSecuredNotesDueAprilFifteenTwoThousandTwentyNineMembersrt:ScenarioForecastMember2023-04-162024-04-150000105319ww:MsWinfreyAndHerRelatedEntitiesMember2022-04-032022-07-020000105319ww:ProductSalesAndOtherMember2023-01-012023-07-010000105319ww:FiscalYearTwoThousandAndTwentyPlanMemberww:EmployeeTerminationBenefitCostsMember2022-01-022022-12-310000105319us-gaap:LongTermContractWithCustomerMember2022-01-022022-07-020000105319us-gaap:CashFlowHedgingMemberww:TwoThousandEighteenSwapMemberus-gaap:InterestRateSwapMember2021-03-312021-03-310000105319srt:MaximumMemberww:SeniorSecuredNotesDueAprilFifteenTwoThousandTwentyNineMembersrt:ScenarioForecastMember2023-04-162024-04-150000105319ww:SeniorSecuredNotesDueAprilFifteenTwoThousandTwentyNineMember2023-01-012023-07-010000105319us-gaap:RetainedEarningsMember2023-04-022023-07-010000105319ww:SixMonthTermSecuredOvernightFinancingRateSofrMember2023-07-012023-07-010000105319ww:FiscalYearTwoThousandAndTwentyPlanMemberww:EmployeeTerminationBenefitCostsMember2023-01-012023-07-010000105319us-gaap:ComputerSoftwareIntangibleAssetMember2022-12-310000105319ww:SeniorSecuredNotesDueAprilFifteenTwoThousandTwentyNineMemberww:ChangeOfControlMember2023-01-012023-07-010000105319us-gaap:RevolvingCreditFacilityMemberww:SeniorSecuredRevolvingCreditFacilityDueInTwoThousandTwentyTwoMember2021-04-132021-04-130000105319ww:FiscalYearTwoThousandAndTwentyThreePlanMemberww:RealEstateRestructuringMemberww:EmployeeTerminationBenefitCostsMember2023-07-010000105319ww:ProductSalesAndOtherMemberww:NorthAmericaSegmentMember2022-04-032022-07-020000105319us-gaap:OperatingSegmentsMemberww:NorthAmericaSegmentMember2023-04-022023-07-010000105319us-gaap:RetainedEarningsMember2022-04-032022-07-020000105319ww:TermLoanFacilityMemberww:SeniorSecuredTrancheBTermLoanMember2021-12-012021-12-310000105319us-gaap:FranchiseRightsMember2022-12-3100001053192023-01-012023-04-010000105319us-gaap:InterestRateContractMemberww:ProvisionForBenefitFromIncomeTaxesMember2022-01-022022-07-020000105319ww:InternationalSegmentMemberww:WorkshopsDigitalFeesMember2023-04-022023-07-010000105319ww:NorthAmericaSegmentMember2022-12-310000105319us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2022-07-020000105319ww:InternationalSegmentMember2022-01-022022-07-020000105319us-gaap:TreasuryStockMember2023-04-0100001053192023-07-010000105319us-gaap:OperatingSegmentsMemberww:NorthAmericaSegmentMember2023-01-012023-07-010000105319us-gaap:FranchiseRightsMembersrt:MaximumMember2023-05-072023-05-070000105319us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember2022-12-3100001053192023-07-270000105319ww:TerminationOfRule10B51PlanMember2023-01-012023-07-010000105319ww:PurchasePriceAllocationMemberww:WeekendHealthIncDBASequenceMemberus-gaap:CommonStockMember2023-04-102023-04-100000105319us-gaap:OperatingSegmentsMember2022-04-032022-07-020000105319ww:SubscriptionRevenuesNetMember2022-01-022022-07-020000105319ww:FiscalYearTwoThousandAndTwentyThreePlanMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2022-01-022022-12-310000105319us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember2022-01-010000105319us-gaap:FranchiseRightsMembercountry:GB2023-07-010000105319us-gaap:TreasuryStockMember2022-01-010000105319us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-010000105319us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2023-07-010000105319us-gaap:InterestRateContractMemberww:IncomeLossBeforeIncomeTaxesMember2022-01-022022-07-020000105319ww:TermLoanFacilityDueAprilThirteenTwoThousandTwentyEightMember2022-12-310000105319us-gaap:LongTermContractWithCustomerMember2023-01-012023-07-0100001053192023-01-012023-07-010000105319us-gaap:RetainedEarningsMember2023-07-010000105319ww:FiscalYearTwoThousandAndTwentyOnePlanMemberww:EmployeeTerminationBenefitCostsMember2021-01-032022-01-010000105319ww:TwoThousandNineteenSwapMemberus-gaap:InterestRateSwapMember2019-06-0700001053192022-01-022022-07-020000105319us-gaap:InterestRateContractMemberus-gaap:OperatingIncomeLossMember2023-04-022023-07-0100001053192015-10-182015-10-180000105319us-gaap:InterestRateContractMemberus-gaap:InterestExpenseMember2023-04-022023-07-010000105319ww:InternationalSegmentMemberww:ProductSalesAndOtherMember2023-01-012023-07-010000105319ww:NorthAmericaSegmentMember2022-01-010000105319us-gaap:CashFlowHedgingMemberww:TwoThousandEighteenSwapMemberus-gaap:InterestRateSwapMember2020-04-022020-04-020000105319us-gaap:FranchiseRightsMembersrt:MinimumMemberww:AllUnitsOfAccountExceptForNewZealandMember2023-05-070000105319ww:FiscalYearTwoThousandAndTwentyThreePlanMemberww:RealEstateRestructuringMemberww:EmployeeTerminationBenefitCostsMember2023-04-022023-07-010000105319us-gaap:InterestRateContractMemberus-gaap:OperatingIncomeLossMember2022-04-032022-07-020000105319us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2022-01-010000105319ww:CreditFacilitiesMember2023-07-010000105319us-gaap:FranchiseRightsMember2023-05-072023-05-070000105319us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-07-010000105319us-gaap:ShortTermContractWithCustomerMember2022-07-020000105319ww:InternationalMember2023-04-022023-07-010000105319ww:InternationalSegmentMemberww:ProductSalesAndOtherMember2022-04-032022-07-020000105319ww:NorthAmericaSegmentMember2022-01-022022-07-020000105319us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember2022-07-020000105319ww:FiscalYearTwoThousandAndTwentyTwoPlanMemberww:LeaseTerminationAndOtherRelatedCostsMember2023-07-010000105319us-gaap:FranchiseRightsMemberww:CheckweightLimitedMember2022-02-180000105319ww:ClinicalSubscriptionRevenuesMemberww:NorthAmericaSegmentMember2023-01-012023-07-010000105319ww:WorkshopsDigitalFeesMember2022-01-022022-07-020000105319ww:FiscalYearTwoThousandAndTwentyThreePlanMember2023-04-022023-07-010000105319us-gaap:CommonStockMember2022-01-010000105319us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-010000105319ww:ProductAndOtherMember2022-04-032022-07-020000105319ww:InternationalSegmentMemberww:SubscriptionRevenuesNetMember2023-04-022023-07-010000105319ww:InternationalMember2023-07-010000105319us-gaap:ShortTermContractWithCustomerMember2022-01-010000105319us-gaap:InterestRateSwapMember2022-12-310000105319ww:InternationalSegmentMember2022-04-032022-07-020000105319us-gaap:RevolvingCreditFacilityMember2023-07-010000105319us-gaap:CommonStockMember2023-04-022023-07-010000105319ww:DigitalSubscriptionRevenuesMemberww:NorthAmericaSegmentMember2023-01-012023-07-010000105319us-gaap:CommonStockMember2022-04-020000105319ww:DigitalSubscriptionRevenuesMemberww:InternationalSegmentMember2022-04-032022-07-020000105319ww:FiscalYearTwoThousandAndTwentyThreePlanMember2023-01-012023-07-010000105319us-gaap:CashFlowHedgingMemberww:TwoThousandNineteenSwapMemberus-gaap:InterestRateSwapMember2019-06-070000105319country:IE2023-07-010000105319ww:FiscalYearTwoThousandAndTwentyTwoPlanMemberus-gaap:OtherRestructuringMember2022-01-022022-12-310000105319us-gaap:InterestRateContractMemberus-gaap:InterestExpenseMember2022-01-022022-07-020000105319ww:EightPointSixTwentyFivePercentSeniorNotesDueInTwoThousandTwentyFiveMember2021-04-130000105319ww:PurchasePriceAllocationMemberww:WeekendHealthIncDBASequenceMember2023-04-102023-04-100000105319us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-010000105319us-gaap:CustomerRelationshipsMemberww:CheckweightLimitedMember2022-02-180000105319ww:PurchasePriceAllocationMemberww:WeekendHealthIncDBASequenceMember2023-04-100000105319us-gaap:RevolvingCreditFacilityMemberww:SeniorSecuredRevolvingCreditFacilityDueInTwoThousandTwentyTwoMember2021-04-130000105319us-gaap:InterestRateContractMemberus-gaap:OperatingIncomeLossMember2023-01-012023-07-010000105319ww:SeniorSecuredNotesDueAprilFifteenTwoThousandTwentyNineMember2023-07-010000105319ww:SeniorSecuredNotesDueAprilFifteenTwoThousandTwentyNineMember2022-12-310000105319ww:OneMonthTermSecuredOvernightFinancingRateSofrMember2023-07-012023-07-010000105319us-gaap:OtherIntangibleAssetsMember2023-07-010000105319us-gaap:InterestRateContractMemberww:IncomeLossBeforeIncomeTaxesMember2023-01-012023-07-010000105319us-gaap:TreasuryStockMember2023-04-022023-07-010000105319ww:ProductSalesAndOtherMemberww:NorthAmericaSegmentMember2023-01-012023-07-010000105319ww:InternationalSegmentMemberww:SubscriptionRevenuesNetMember2022-04-032022-07-020000105319us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-020000105319ww:ProductSalesAndOtherMember2022-01-022022-07-020000105319ww:SubscriptionRevenuesNetMember2023-04-022023-07-010000105319ww:InternationalSegmentMemberww:SubscriptionRevenuesNetMember2022-01-022022-07-020000105319ww:InterestRateSwapCurrentSwapsMember2022-12-310000105319us-gaap:FranchiseRightsMemberww:OtherUnitsOfAccountMember2022-05-082022-05-080000105319us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-032022-07-020000105319ww:NorthAmericaSegmentMemberww:SubscriptionRevenuesNetMember2022-01-022022-07-020000105319ww:TermLoanFacilityMemberww:SeniorSecuredTrancheBTermLoanMember2021-04-132021-04-130000105319ww:InternationalSegmentMemberww:ProductSalesAndOtherMember2022-01-022022-07-020000105319us-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-07-010000105319us-gaap:CommonStockMember2023-04-0100001053192023-05-072023-05-070000105319srt:MinimumMember2022-05-082022-05-080000105319ww:DigitalSubscriptionRevenuesMemberww:NorthAmericaSegmentMember2022-04-032022-07-020000105319us-gaap:FranchiseRightsMemberww:AllUnitsOfAccountExceptForNewZealandMember2023-07-010000105319us-gaap:RevolvingCreditFacilityMember2022-12-310000105319ww:IncomeTaxExpenseBenefitMember2022-01-022022-07-020000105319ww:MsWinfreyAndHerRelatedEntitiesMember2022-01-022022-07-020000105319ww:TerminationOfRule10B51PlanMemberww:OprahWinfreyDirectorMember2023-01-012023-07-010000105319us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2022-07-020000105319ww:WeekendHealthIncDBASequenceMemberus-gaap:CommonStockMember2023-04-102023-04-100000105319ww:FederalFundsEffectiveRateMemberww:TermLoanFacilityDueAprilThirteenTwoThousandTwentyEightMember2023-01-012023-07-010000105319ww:FiscalYearTwoThousandAndTwentyThreePlanMemberww:OrganizationalRestructuringMembersrt:MaximumMemberus-gaap:GeneralAndAdministrativeExpenseMembersrt:ScenarioForecastMember2023-01-012023-12-300000105319us-gaap:TrademarksMember2023-07-010000105319ww:SaleOfAssetsMemberww:SeniorSecuredNotesDueAprilFifteenTwoThousandTwentyNineMember2023-01-012023-07-010000105319us-gaap:OperatingSegmentsMemberww:InternationalMember2022-01-022022-07-020000105319us-gaap:OperatingSegmentsMemberww:InternationalMember2023-04-022023-07-010000105319us-gaap:CommonStockMember2022-07-020000105319ww:ProductAndOtherMember2023-01-012023-07-010000105319ww:FiscalYearTwoThousandAndTwentyThreePlanMemberww:RealEstateRestructuringMemberww:LeaseTerminationAndOtherRelatedCostsMember2023-07-010000105319country:US2023-07-010000105319us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2023-01-012023-07-010000105319us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2022-01-022022-07-020000105319srt:MaximumMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberww:TermLoanFacilityDueAprilThirteenTwoThousandTwentyEightMember2023-01-012023-07-010000105319ww:KurboHealthIncMember2018-08-100000105319ww:FiscalYearTwoThousandAndTwentyTwoPlanMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2022-01-022022-12-310000105319us-gaap:ShortTermContractWithCustomerMember2023-07-010000105319srt:MinimumMember2023-01-012023-07-010000105319us-gaap:CashFlowHedgingMemberww:TwoThousandEighteenSwapMemberus-gaap:InterestRateSwapMember2021-03-310000105319ww:FiscalYearTwoThousandAndTwentyTwoPlanMemberww:EmployeeTerminationBenefitCostsMember2022-01-022022-12-310000105319us-gaap:CorporateNonSegmentMember2022-04-032022-07-020000105319ww:SubscriptionRevenuesNetMember2023-01-012023-07-010000105319ww:FiscalYearTwoThousandAndTwentyThreePlanMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2023-01-012023-07-010000105319ww:NorthAmericaSegmentMember2023-07-010000105319ww:ClinicalSubscriptionRevenuesMemberww:NorthAmericaSegmentMember2023-04-022023-07-010000105319ww:FiscalYearTwoThousandAndTwentyTwoPlanMember2022-01-022022-12-310000105319us-gaap:RevolvingCreditFacilityMember2023-01-012023-07-010000105319us-gaap:FranchiseRightsMember2023-07-010000105319ww:DigitalSubscriptionRevenuesMemberww:NorthAmericaSegmentMember2023-04-022023-07-01xbrli:purexbrli:sharesww:Segmentiso4217:USDiso4217:USDxbrli:shares

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended July 1, 2023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-16769

 

WW INTERNATIONAL, INC.

(Exact name of registrant as specified in its charter)

 

Virginia

 

11-6040273

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

675 Avenue of the Americas, 6th Floor, New York, New York 10010

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (212) 589-2700

 

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, no par value

WW

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

 

Accelerated filer

 

 

 

 

 

 

 

Non-accelerated filer

 

Smaller reporting company

 

 

 

 

 

 

 

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

 

The number of shares of common stock outstanding as of July 27, 2023 was 78,966,060.

 

 


 

 

WW INTERNATIONAL, INC.

TABLE OF CONTENTS

 

 

Page No.

 

 

 

PART I—FINANCIAL INFORMATION

 

 

 

 

Item 1.

Financial Statements

2

 

 

 

Unaudited Consolidated Balance Sheets at July 1, 2023 and December 31, 2022

2

 

 

 

Unaudited Consolidated Statements of Operations for the three and six months ended July 1, 2023 and July 2, 2022

3

 

 

 

Unaudited Consolidated Statements of Comprehensive Income (Loss) for the three and six months ended July 1, 2023 and July 2, 2022

4

 

 

 

 

Unaudited Consolidated Statements of Changes in Total Deficit for the three and six months ended July 1, 2023 and July 2, 2022

5

 

 

 

 

Unaudited Consolidated Statements of Cash Flows for the six months ended July 1, 2023 and July 2, 2022

6

 

 

 

Notes to Unaudited Consolidated Financial Statements

7

 

 

 

Cautionary Notice Regarding Forward-Looking Statements

29

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

31

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

55

 

 

 

Item 4.

Controls and Procedures

55

 

 

 

PART II—OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

57

 

 

 

Item 1A.

Risk Factors

57

 

 

 

Item 2.

Unregistered Sales of Equity Securities, Use of Proceeds and Issuer Purchases of Equity Securities

62

 

 

 

Item 3.

Defaults Upon Senior Securities

62

 

 

 

Item 4.

Mine Safety Disclosures

62

 

 

 

Item 5.

Other Information

62

 

 

 

Item 6.

Exhibits

64

 

 

 

Signatures

65

 

 


 

PART I—FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

WW INTERNATIONAL, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED BALANCE SHEETS AT

(IN THOUSANDS)

 

 

 

July 1,

 

 

December 31,

 

 

 

2023

 

 

2022

 

ASSETS

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

Cash and cash equivalents

 

$

91,446

 

 

$

178,326

 

Receivables (net of allowances: July 1, 2023 - $907 and
   December 31, 2022 - $
976)

 

 

25,813

 

 

 

24,273

 

Inventories

 

 

10,834

 

 

 

20,528

 

Derivative receivable

 

 

10,546

 

 

 

11,748

 

Prepaid income taxes

 

 

17,173

 

 

 

19,447

 

Prepaid expenses and other current assets

 

 

22,110

 

 

 

27,009

 

TOTAL CURRENT ASSETS

 

 

177,922

 

 

 

281,331

 

Property and equipment, net

 

 

23,569

 

 

 

28,229

 

Operating lease assets

 

 

58,019

 

 

 

75,696

 

Franchise rights acquired

 

 

386,555

 

 

 

386,745

 

Goodwill

 

 

246,208

 

 

 

155,998

 

Other intangible assets, net

 

 

71,091

 

 

 

63,306

 

Deferred income taxes

 

 

22,403

 

 

 

22,246

 

Other noncurrent assets

 

 

15,716

 

 

 

14,879

 

TOTAL ASSETS

 

$

1,001,483

 

 

$

1,028,430

 

LIABILITIES AND TOTAL DEFICIT

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

Portion of operating lease liabilities due within one year

 

$

9,949

 

 

$

17,955

 

Accounts payable

 

 

21,998

 

 

 

18,890

 

Salaries and wages payable

 

 

55,198

 

 

 

72,577

 

Accrued marketing and advertising

 

 

12,290

 

 

 

17,927

 

Accrued interest

 

 

5,333

 

 

 

5,289

 

Other accrued liabilities

 

 

53,739

 

 

 

30,118

 

Income taxes payable

 

 

7,198

 

 

 

1,646

 

Deferred revenue

 

 

35,705

 

 

 

32,156

 

TOTAL CURRENT LIABILITIES

 

 

201,410

 

 

 

196,558

 

Long-term debt, net

 

 

1,424,374

 

 

 

1,422,284

 

Long-term operating lease liabilities

 

 

58,867

 

 

 

68,099

 

Deferred income taxes

 

 

18,184

 

 

 

23,119

 

Other

 

 

14,910

 

 

 

2,185

 

TOTAL LIABILITIES

 

 

1,717,745

 

 

 

1,712,245

 

TOTAL DEFICIT

 

 

 

 

 

 

Common stock, $0 par value; 1,000,000 shares authorized; 130,048 
   shares issued at July 1, 2023 and
122,052 shares issued at
   December 31, 2022

 

 

0

 

 

 

0

 

Treasury stock, at cost, 51,146 shares at July 1, 2023 and 51,496
   shares at December 31, 2022

 

 

(3,079,073

)

 

 

(3,097,304

)

Retained earnings

 

 

2,370,340

 

 

 

2,418,959

 

Accumulated other comprehensive loss

 

 

(7,529

)

 

 

(5,470

)

TOTAL DEFICIT

 

 

(716,262

)

 

 

(683,815

)

TOTAL LIABILITIES AND TOTAL DEFICIT

 

$

1,001,483

 

 

$

1,028,430

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

2


 

WW INTERNATIONAL, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

July 1,

 

 

July 2,

 

 

July 1,

 

 

July 2,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Subscription revenues, net

$

212,140

 

 

$

240,391

 

 

$

423,172

 

 

$

497,376

 

Product sales and other, net

 

14,690

 

 

 

29,063

 

 

 

45,552

 

 

 

69,838

 

Revenues, net

 

226,830

 

 

 

269,454

 

 

 

468,724

 

 

 

567,214

 

Cost of subscription revenues

 

71,378

 

 

 

84,129

 

 

 

166,275

 

 

 

170,170

 

Cost of product sales and other

 

12,272

 

 

 

22,363

 

 

 

39,758

 

 

 

53,985

 

Cost of revenues

 

83,650

 

 

 

106,492

 

 

 

206,033

 

 

 

224,155

 

Gross profit

 

143,180

 

 

 

162,962

 

 

 

262,691

 

 

 

343,059

 

Marketing expenses

 

51,119

 

 

 

51,857

 

 

 

139,353

 

 

 

159,427

 

Selling, general and administrative expenses

 

65,744

 

 

 

71,319

 

 

 

125,604

 

 

 

134,877

 

Franchise rights acquired and goodwill impairments

 

 

 

 

26,420

 

 

 

 

 

 

26,420

 

Operating income (loss)

 

26,317

 

 

 

13,366

 

 

 

(2,266

)

 

 

22,335

 

Interest expense

 

24,075

 

 

 

19,255

 

 

 

46,921

 

 

 

37,926

 

Other (income) expense, net

 

(520

)

 

 

1,613

 

 

 

(851

)

 

 

1,956

 

Income (loss) before income taxes

 

2,762

 

 

 

(7,502

)

 

 

(48,336

)

 

 

(17,547

)

(Benefit from) provision for income taxes

 

(48,066

)

 

 

(2,879

)

 

 

19,515

 

 

 

(4,681

)

Net income (loss)

$

50,828

 

 

$

(4,623

)

 

$

(67,851

)

 

$

(12,866

)

Earnings (net loss) per share

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.65

 

 

$

(0.07

)

 

$

(0.91

)

 

$

(0.18

)

Diluted

$

0.65

 

 

$

(0.07

)

 

$

(0.91

)

 

$

(0.18

)

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

Basic

 

78,007

 

 

 

70,305

 

 

 

74,302

 

 

 

70,195

 

Diluted

 

78,591

 

 

 

70,305

 

 

 

74,302

 

 

 

70,195

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

3


 

WW INTERNATIONAL, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(IN THOUSANDS)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

July 1,

 

 

July 2,

 

 

July 1,

 

 

July 2,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net income (loss)

$

50,828

 

 

$

(4,623

)

 

$

(67,851

)

 

$

(12,866

)

Other comprehensive gain (loss):

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation gain (loss)

 

816

 

 

 

(8,325

)

 

 

929

 

 

 

(8,466

)

Income tax (expense) benefit on foreign currency translation gain (loss)

 

(204

)

 

 

2,089

 

 

 

(232

)

 

 

2,125

 

   Foreign currency translation gain (loss), net of taxes

 

612

 

 

 

(6,236

)

 

 

697

 

 

 

(6,341

)

(Loss) gain on derivatives

 

(544

)

 

 

4,402

 

 

 

(3,674

)

 

 

19,158

 

Income tax benefit (expense) on (loss) gain on derivatives

 

136

 

 

 

(1,106

)

 

 

918

 

 

 

(4,815

)

   (Loss) gain on derivatives, net of taxes

 

(408

)

 

 

3,296

 

 

 

(2,756

)

 

 

14,343

 

Total other comprehensive gain (loss)

 

204

 

 

 

(2,940

)

 

 

(2,059

)

 

 

8,002

 

Comprehensive income (loss)

$

51,032

 

 

$

(7,563

)

 

$

(69,910

)

 

$

(4,864

)

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

4


 

WW INTERNATIONAL, INC. AND SUBSIDIARIES

UNAUDITED Consolidated Statements of Changes in Total Deficit

(IN THOUSANDS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Three Months Ended July 1, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Treasury Stock

 

 

Comprehensive

 

 

Retained

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Loss

 

 

Earnings

 

 

Total

 

Balance at April 1, 2023

 

 

122,052

 

 

$

0

 

 

 

51,418

 

 

$

(3,093,237

)

 

$

(7,733

)

 

$

2,298,701

 

 

$

(802,269

)

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

204

 

 

 

50,828

 

 

 

51,032

 

Issuance of treasury stock under stock plans

 

 

 

 

 

 

 

 

(272

)

 

 

14,164

 

 

 

 

 

 

(15,195

)

 

 

(1,031

)

Compensation expense on share-based awards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,063

 

 

 

3,063

 

Issuance of common stock

 

 

7,996

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,943

 

 

 

32,943

 

Balance at July 1, 2023

 

 

130,048

 

 

$

0

 

 

 

51,146

 

 

$

(3,079,073

)

 

$

(7,529

)

 

$

2,370,340

 

 

$

(716,262

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended July 1, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Treasury Stock

 

 

Comprehensive

 

 

Retained

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Loss

 

 

Earnings

 

 

Total

 

Balance at December 31, 2022

 

 

122,052

 

 

$

0

 

 

 

51,496

 

 

$

(3,097,304

)

 

$

(5,470

)

 

$

2,418,959

 

 

$

(683,815

)

Comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,059

)

 

 

(67,851

)

 

 

(69,910

)

Issuance of treasury stock under stock plans

 

 

 

 

 

 

 

 

(350

)

 

 

18,231