10-Q 1 xela-20240930x10q.htm 10-Q
http://fasb.org/us-gaap/2024#InterestIncomeExpenseNonoperatingNethttp://fasb.org/us-gaap/2024#InterestIncomeExpenseNonoperatingNethttp://fasb.org/us-gaap/2024#InterestIncomeExpenseNonoperatingNethttp://fasb.org/us-gaap/2024#InterestIncomeExpenseNonoperatingNethttp://fasb.org/us-gaap/2024#OtherNonoperatingIncomeExpensehttp://fasb.org/us-gaap/2024#OtherNonoperatingIncomeExpensehttp://fasb.org/us-gaap/2024#OtherNonoperatingIncomeExpensehttp://fasb.org/us-gaap/2024#OtherNonoperatingIncomeExpensehttp://fasb.org/us-gaap/2024#OtherNonoperatingIncomeExpensehttp://fasb.org/us-gaap/2024#OtherNonoperatingIncomeExpensehttp://fasb.org/us-gaap/2024#OtherNonoperatingIncomeExpensehttp://fasb.org/us-gaap/2024#OtherNonoperatingIncomeExpensehttp://fasb.org/us-gaap/2024#OtherNonoperatingIncomeExpensehttp://fasb.org/us-gaap/2024#OtherNonoperatingIncomeExpensehttp://fasb.org/us-gaap/2024#OtherNonoperatingIncomeExpensehttp://fasb.org/us-gaap/2024#OtherNonoperatingIncomeExpenseNONENONE63653636365353636535858548404.153.9712.8118.080001620179--12-312024Q3falseP1YP2YP2DP2Dhttp://fasb.org/us-gaap/2024#UnfundedPlanMemberhttp://fasb.org/us-gaap/2024#FairValueAdjustmentOfWarrantshttp://fasb.org/us-gaap/2024#FairValueAdjustmentOfWarrants0.004P3DP10YP4Y0.0040001620179xela:ShareBuybackProgram2022Member2024-09-300001620179xela:MarketPerformanceUnitsMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2024-01-012024-09-300001620179us-gaap:EmployeeStockOptionMemberxela:StockIncentivePlan2018Member2023-01-012023-12-310001620179srt:MaximumMemberus-gaap:EmployeeStockOptionMemberus-gaap:SellingGeneralAndAdministrativeExpensesMemberxela:StockIncentivePlan2018Member2024-07-012024-09-300001620179srt:MaximumMemberus-gaap:EmployeeStockOptionMemberus-gaap:SellingGeneralAndAdministrativeExpensesMemberxela:StockIncentivePlan2018Member2024-01-012024-09-300001620179us-gaap:EmployeeStockOptionMemberus-gaap:SellingGeneralAndAdministrativeExpensesMemberxela:StockIncentivePlan2018Member2023-07-012023-09-300001620179us-gaap:EmployeeStockOptionMemberus-gaap:SellingGeneralAndAdministrativeExpensesMemberxela:StockIncentivePlan2018Member2023-01-012023-09-300001620179xela:DoctorsOfWaikikiLlpMemberxela:ForAccountsAssignedWithinOneYearOfServiceMembersrt:AffiliatedEntityMember2023-09-010001620179xela:DoctorsOfWaikikiLlpMemberxela:ForAccountsAssignedAfterOneYearOfServiceMembersrt:AffiliatedEntityMember2023-09-010001620179xela:DoctorsOfWaikikiLlpMembersrt:AffiliatedEntityMember2023-09-012023-09-010001620179xela:BrExarArFacilityMemberxela:FirstReceivablesPurchaseAgreementMember2024-02-012024-09-300001620179xela:SourcehovHoldingsIncMemberxela:MasterServiceAgreementMember2016-01-012016-12-310001620179xela:SourcehovHoldingsIncMemberxela:EntitiesAffiliatedWithHGMManagedFundsMember2016-01-012016-12-310001620179xela:SecuritizationFacilityMember2022-06-172022-06-170001620179xela:SecondLienSecuredTermLoanMember2024-10-012024-11-140001620179xela:TandemPreferredStockMember2022-05-172022-05-170001620179xela:MasterServiceAgreementMemberxela:HandsonGlobalManagementMember2024-01-012024-09-300001620179xela:BrExarArFacilityMemberus-gaap:SubsequentEventMemberxela:SeventhAmendmentToReceivablesPurchaseAgreementMember2024-10-012024-11-140001620179xela:BrExarArFacilityMemberxela:FirstReceivablesPurchaseAgreementMember2024-02-122024-02-1200016201792023-08-290001620179srt:MinimumMemberxela:UKPensionPlanMember2024-01-012024-09-300001620179srt:MinimumMemberxela:NorwayPensionPlanMember2024-01-012024-09-300001620179srt:MinimumMemberxela:AsterionPensionPlanMember2024-01-012024-09-300001620179srt:MinimumMemberxela:GermanPensionPlanMember2024-01-012024-09-300001620179xela:BrccRevolverMember2024-01-012024-09-300001620179xela:SeniorSecuredTermLoanMember2024-01-012024-09-300001620179xela:SeniorSecuredNotesDueApril2026Member2024-01-012024-09-300001620179xela:SeniorSecuredNotesDueJuly2026Member2023-07-112023-07-110001620179xela:OtherDebtMember2023-07-112023-07-110001620179us-gaap:SecuredDebtMember2023-07-112023-07-110001620179xela:SeniorSecuredTermLoanMemberus-gaap:SecuredOvernightFinancingRateSofrMember2023-07-112023-07-110001620179us-gaap:SubsequentEventMember2024-10-082024-10-0800016201792024-04-172024-04-170001620179xela:GeneralPacificLLCMemberxela:SeniorSecuredNotesDueApril2026Membersrt:AffiliatedEntityMemberus-gaap:SubsequentEventMember2024-11-072024-11-070001620179xela:GeneralPacificLLCMemberxela:SeniorSecuredNotesDueApril2026Member2024-01-012024-09-300001620179us-gaap:CommonStockMember2023-04-012023-06-300001620179xela:SecuritizationFacilityMember2024-09-300001620179xela:SecuritizationFacilityMember2023-12-310001620179xela:SecuritizationFacilityMember2023-01-012023-12-310001620179xela:XbpEuropeInc.Memberxela:PrivateWarrantsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-09-300001620179xela:XbpEuropeInc.Memberxela:PrivateWarrantsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-09-300001620179xela:XbpEuropeInc.Memberxela:PrivateWarrantsMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2024-09-300001620179xela:XbpEuropeInc.Memberxela:PrivateWarrantsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310001620179xela:XbpEuropeInc.Memberxela:PrivateWarrantsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310001620179xela:XbpEuropeInc.Memberxela:PrivateWarrantsMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-310001620179xela:SeniorSecuredTermLoanMember2023-12-310001620179us-gaap:TreasuryStockCommonMember2023-07-012023-09-300001620179xela:ShareBuybackProgram2022Member2022-08-102022-08-100001620179xela:ShareBuybackProgram2022Member2024-01-012024-09-300001620179xela:ShareBuybackProgram2022Member2023-01-012023-09-300001620179us-gaap:CommonStockMember2024-04-012024-06-300001620179xela:GpHgmLlcMemberxela:SpecialVotingPreferredStockMember2023-10-092023-10-090001620179us-gaap:CommonStockMember2023-01-012023-03-310001620179us-gaap:RetainedEarningsMember2024-09-300001620179us-gaap:NoncontrollingInterestMember2024-09-300001620179us-gaap:AdditionalPaidInCapitalMember2024-09-300001620179us-gaap:AccumulatedTranslationAdjustmentMember2024-09-300001620179us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2024-09-300001620179us-gaap:RetainedEarningsMember2024-06-300001620179us-gaap:NoncontrollingInterestMember2024-06-300001620179us-gaap:AdditionalPaidInCapitalMember2024-06-300001620179us-gaap:AccumulatedTranslationAdjustmentMember2024-06-300001620179us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2024-06-3000016201792024-06-300001620179us-gaap:RetainedEarningsMember2024-03-310001620179us-gaap:NoncontrollingInterestMember2024-03-310001620179us-gaap:AdditionalPaidInCapitalMember2024-03-310001620179us-gaap:AccumulatedTranslationAdjustmentMember2024-03-310001620179us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2024-03-3100016201792024-03-310001620179us-gaap:RetainedEarningsMember2023-12-310001620179us-gaap:NoncontrollingInterestMember2023-12-310001620179us-gaap:AdditionalPaidInCapitalMember2023-12-310001620179us-gaap:AccumulatedTranslationAdjustmentMember2023-12-310001620179us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2023-12-310001620179us-gaap:RetainedEarningsMember2023-09-300001620179us-gaap:AdditionalPaidInCapitalMember2023-09-300001620179us-gaap:AccumulatedTranslationAdjustmentMember2023-09-300001620179us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2023-09-300001620179us-gaap:RetainedEarningsMember2023-06-300001620179us-gaap:AdditionalPaidInCapitalMember2023-06-300001620179us-gaap:AccumulatedTranslationAdjustmentMember2023-06-300001620179us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2023-06-3000016201792023-06-300001620179us-gaap:RetainedEarningsMember2023-03-310001620179us-gaap:AdditionalPaidInCapitalMember2023-03-310001620179us-gaap:AccumulatedTranslationAdjustmentMember2023-03-310001620179us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2023-03-3100016201792023-03-310001620179us-gaap:RetainedEarningsMember2022-12-310001620179us-gaap:AdditionalPaidInCapitalMember2022-12-310001620179us-gaap:AccumulatedTranslationAdjustmentMember2022-12-310001620179us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2022-12-310001620179us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2024-09-300001620179us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2024-09-300001620179us-gaap:CommonStockMember2024-09-300001620179us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2024-06-300001620179us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2024-06-300001620179us-gaap:CommonStockMember2024-06-300001620179us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2024-03-310001620179us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2024-03-310001620179us-gaap:CommonStockMember2024-03-310001620179us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2023-12-310001620179us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2023-12-310001620179us-gaap:CommonStockMember2023-12-310001620179us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2023-09-300001620179us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2023-09-300001620179us-gaap:CommonStockMember2023-09-300001620179us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2023-06-300001620179us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2023-06-300001620179us-gaap:TreasuryStockCommonMember2023-06-300001620179us-gaap:CommonStockMember2023-06-300001620179us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2023-03-310001620179us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2023-03-310001620179us-gaap:TreasuryStockCommonMember2023-03-310001620179us-gaap:CommonStockMember2023-03-310001620179us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2022-12-310001620179us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2022-12-310001620179us-gaap:TreasuryStockCommonMember2022-12-310001620179us-gaap:CommonStockMember2022-12-310001620179xela:ShareBasedPaymentArrangementSharePriceEqualToOrGreaterThan80000.00PerShareMemberxela:MarketPerformanceUnitsMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2024-09-300001620179srt:MinimumMemberxela:MarketPerformanceUnitsMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2024-09-300001620179srt:MaximumMemberxela:MarketPerformanceUnitsMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2024-09-300001620179xela:ShareBasedPaymentArrangementSharePriceEqualToOrLessThan8000.00PerShareMemberxela:MarketPerformanceUnitsMember2024-09-300001620179xela:MarketPerformanceUnitsMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2021-09-140001620179xela:MarketPerformanceUnitsMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2021-09-140001620179xela:Exela2024StockIncentivePlanMember2024-01-012024-09-300001620179us-gaap:EmployeeStockOptionMemberxela:StockIncentivePlan2018Member2023-12-310001620179us-gaap:EmployeeStockOptionMemberxela:XbpEurope2024StockIncentivePlanMember2024-01-012024-09-300001620179us-gaap:EmployeeStockOptionMemberxela:StockIncentivePlan2018Member2024-01-012024-09-300001620179xela:XbpEurope2024StockIncentivePlanMember2024-06-130001620179xela:Exela2024StockIncentivePlanMember2024-06-130001620179us-gaap:EmployeeStockOptionMemberxela:StockIncentivePlan2018Member2018-01-182018-01-180001620179us-gaap:RestrictedStockUnitsRSUMemberxela:StockIncentivePlan2018Member2024-01-012024-09-300001620179xela:MarketPerformanceUnitsMember2023-01-012023-12-310001620179xela:MarketPerformanceUnitsMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2024-09-300001620179xela:MarketPerformanceUnitsMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2024-09-300001620179us-gaap:RestrictedStockUnitsRSUMemberxela:XbpEurope2024StockIncentivePlanMember2024-09-300001620179us-gaap:RestrictedStockUnitsRSUMemberxela:StockIncentivePlan2018Member2023-12-310001620179xela:MarketPerformanceUnitsMember2023-12-310001620179us-gaap:RestrictedStockUnitsRSUMemberxela:XbpEurope2024StockIncentivePlanMember2024-01-012024-09-300001620179xela:ShareBasedPaymentArrangementSharePriceEqualToOrGreaterThan80000.00PerShareMemberxela:MarketPerformanceUnitsMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2024-01-012024-09-300001620179xela:ShareBasedPaymentArrangementSharePriceEqualToOrLessThan8000.00PerShareMemberxela:MarketPerformanceUnitsMember2024-01-012024-09-300001620179xela:MarketPerformanceUnitsMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2021-09-142021-09-140001620179xela:MarketPerformanceUnitsMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2021-09-142021-09-140001620179us-gaap:EmployeeStockOptionMemberxela:XbpEurope2024StockIncentivePlanMember2024-06-132024-06-130001620179srt:MinimumMemberus-gaap:RestrictedStockUnitsRSUMemberxela:StockIncentivePlan2018Member2024-01-012024-09-300001620179srt:MaximumMemberus-gaap:RestrictedStockUnitsRSUMemberxela:XbpEurope2024StockIncentivePlanMember2024-01-012024-09-300001620179srt:MaximumMemberus-gaap:RestrictedStockUnitsRSUMemberxela:StockIncentivePlan2018Member2024-01-012024-09-300001620179srt:MinimumMemberus-gaap:EmployeeStockOptionMemberxela:StockIncentivePlan2018Member2018-01-182018-01-180001620179srt:MaximumMemberus-gaap:EmployeeStockOptionMemberxela:StockIncentivePlan2018Member2018-01-182018-01-180001620179xela:StockIncentivePlan2018Member2024-01-012024-09-300001620179xela:DoctorsOfWaikikiLlpMembersrt:AffiliatedEntityMember2024-07-012024-09-300001620179xela:DoctorsOfWaikikiLlpMembersrt:MaximumMembersrt:AffiliatedEntityMember2024-01-012024-09-300001620179xela:OtherCountriesMemberxela:ITPSSegmentMember2024-07-012024-09-300001620179srt:EuropeMemberxela:ITPSSegmentMember2024-07-012024-09-300001620179country:USxela:LLPSSegmentMember2024-07-012024-09-300001620179country:USxela:ITPSSegmentMember2024-07-012024-09-300001620179country:USxela:HSSegmentMember2024-07-012024-09-300001620179xela:OtherCountriesMember2024-07-012024-09-300001620179srt:EuropeMember2024-07-012024-09-300001620179country:US2024-07-012024-09-300001620179xela:OtherCountriesMemberxela:ITPSSegmentMember2024-01-012024-09-300001620179srt:EuropeMemberxela:ITPSSegmentMember2024-01-012024-09-300001620179country:USxela:LLPSSegmentMember2024-01-012024-09-300001620179country:USxela:ITPSSegmentMember2024-01-012024-09-300001620179country:USxela:HSSegmentMember2024-01-012024-09-300001620179xela:OtherCountriesMember2024-01-012024-09-300001620179srt:EuropeMember2024-01-012024-09-300001620179country:US2024-01-012024-09-300001620179xela:OtherCountriesMemberxela:ITPSSegmentMember2023-07-012023-09-300001620179srt:EuropeMemberxela:ITPSSegmentMember2023-07-012023-09-300001620179country:USxela:LLPSSegmentMember2023-07-012023-09-300001620179country:USxela:ITPSSegmentMember2023-07-012023-09-300001620179country:USxela:HSSegmentMember2023-07-012023-09-300001620179xela:OtherCountriesMember2023-07-012023-09-300001620179srt:EuropeMember2023-07-012023-09-300001620179country:US2023-07-012023-09-300001620179xela:OtherCountriesMemberxela:ITPSSegmentMember2023-01-012023-09-300001620179srt:EuropeMemberxela:ITPSSegmentMember2023-01-012023-09-300001620179country:USxela:LLPSSegmentMember2023-01-012023-09-300001620179country:USxela:ITPSSegmentMember2023-01-012023-09-300001620179country:USxela:HSSegmentMember2023-01-012023-09-300001620179xela:OtherCountriesMember2023-01-012023-09-300001620179srt:EuropeMember2023-01-012023-09-300001620179country:US2023-01-012023-09-300001620179xela:BrExarArFacilityMemberus-gaap:SubsequentEventMemberxela:SeventhAmendmentToReceivablesPurchaseAgreementMember2024-10-012024-11-300001620179xela:GeneralPacificLLCMembersrt:AffiliatedEntityMemberus-gaap:SubsequentEventMember2024-10-312024-10-310001620179xela:GeneralPacificLLCMemberxela:SeniorSecuredNotesDueApril2026Membersrt:AffiliatedEntityMember2024-09-302024-09-300001620179us-gaap:CostOfSalesMemberxela:DataCaptureAndTechnologyServicesMemberxela:HovServicesLtdMember2024-07-012024-09-300001620179xela:TravelExpenseMemberxela:HandsonGlobalManagementMember2024-07-012024-09-300001620179xela:GeneralPacificLLCMemberxela:SeniorSecuredNotesDueApril2026Membersrt:AffiliatedEntityMember2024-01-012024-09-300001620179us-gaap:CostOfSalesMemberxela:DataCaptureAndTechnologyServicesMemberxela:HovServicesLtdMember2024-01-012024-09-300001620179xela:TravelExpenseMemberxela:HandsonGlobalManagementMember2024-01-012024-09-300001620179us-gaap:CostOfSalesMemberxela:DataCaptureAndTechnologyServicesMemberxela:HovServicesLtdMember2023-07-012023-09-300001620179xela:TravelExpenseMemberxela:HandsonGlobalManagementMember2023-07-012023-09-300001620179us-gaap:CostOfSalesMemberxela:DataCaptureAndTechnologyServicesMemberxela:HovServicesLtdMember2023-01-012023-09-300001620179srt:MaximumMemberxela:TravelExpenseMemberxela:HandsonGlobalManagementMember2023-01-012023-09-300001620179us-gaap:RetainedEarningsMember2024-07-012024-09-300001620179us-gaap:RetainedEarningsMember2024-04-012024-06-300001620179us-gaap:RetainedEarningsMember2024-01-012024-03-310001620179us-gaap:RetainedEarningsMember2023-07-012023-09-300001620179us-gaap:RetainedEarningsMember2023-04-012023-06-300001620179us-gaap:RetainedEarningsMember2023-01-012023-03-310001620179xela:GeneralPacificLLCMemberxela:SeniorSecuredNotesDueApril2026Membersrt:AffiliatedEntityMemberus-gaap:SubsequentEventMember2024-11-042024-11-040001620179xela:GeneralPacificLLCMembersrt:MaximumMemberxela:SeniorSecuredNotesDueApril2026Membersrt:AffiliatedEntityMemberus-gaap:SubsequentEventMember2024-10-312024-10-310001620179xela:GeneralPacificLLCMemberxela:SeniorSecuredNotesDueApril2026Membersrt:AffiliatedEntityMemberus-gaap:SubsequentEventMember2024-10-072024-10-070001620179xela:GeneralPacificLLCMembersrt:MaximumMemberxela:SeniorSecuredNotesDueApril2026Membersrt:AffiliatedEntityMember2024-09-302024-09-300001620179xela:SeniorSecuredNotesDueApril2026Member2024-09-302024-09-300001620179xela:BrExarReceivablePurchaseAgreementMember2024-01-012024-09-300001620179xela:BrccFacilityMember2023-02-272023-02-270001620179xela:RevolvingCreditFacilityBrccTermLoanMember2023-01-012023-09-300001620179xela:BrExarReceivablePurchaseAgreementMember2023-01-012023-09-300001620179xela:GpHgmLlcMemberxela:SpecialVotingPreferredStockMember2024-09-300001620179us-gaap:SeriesBPreferredStockMember2023-12-310001620179us-gaap:SeriesAPreferredStockMember2023-12-310001620179xela:GpHgmLlcMemberxela:SpecialVotingPreferredStockMember2023-10-090001620179xela:TandemPreferredStockMember2022-05-170001620179us-gaap:SeriesAPreferredStockMember2024-09-300001620179us-gaap:SeriesBPreferredStockMember2024-07-012024-09-300001620179us-gaap:SeriesAPreferredStockMember2024-07-012024-09-300001620179us-gaap:SeriesBPreferredStockMember2023-07-012023-09-300001620179us-gaap:SeriesAPreferredStockMember2023-07-012023-09-300001620179us-gaap:SeriesBPreferredStockMember2023-01-012023-09-300001620179us-gaap:SeriesAPreferredStockMember2023-01-012023-09-300001620179xela:BrExarLlcMemberxela:FirstReceivablesPurchaseAgreementMember2024-02-122024-02-120001620179xela:BrExarArFacilityMember2024-02-122024-02-120001620179xela:HandsonGlobalManagementMembersrt:AffiliatedEntityMember2024-09-300001620179xela:HovServicesLtdMembersrt:AffiliatedEntityMember2023-12-310001620179xela:Rule14Membersrt:AffiliatedEntityMember2024-09-300001620179xela:HovServicesLtdMembersrt:AffiliatedEntityMember2024-09-300001620179xela:GeneralPacificLLCMembersrt:AffiliatedEntityMember2024-09-300001620179xela:DoctorsOfWaikikiLlpMembersrt:AffiliatedEntityMember2024-09-300001620179us-gaap:RelatedPartyMember2024-09-300001620179srt:AffiliatedEntityMember2024-09-300001620179xela:Rule14Membersrt:AffiliatedEntityMember2023-12-310001620179xela:HandsonGlobalManagementMembersrt:AffiliatedEntityMember2023-12-310001620179xela:DoctorsOfWaikikiLlpMembersrt:AffiliatedEntityMember2023-12-310001620179us-gaap:RelatedPartyMember2023-12-310001620179srt:AffiliatedEntityMember2023-12-310001620179us-gaap:AccumulatedTranslationAdjustmentMember2024-07-012024-09-300001620179us-gaap:AccumulatedTranslationAdjustmentMember2024-04-012024-06-300001620179us-gaap:AccumulatedTranslationAdjustmentMember2024-01-012024-03-310001620179us-gaap:AccumulatedTranslationAdjustmentMember2023-07-012023-09-300001620179us-gaap:AccumulatedTranslationAdjustmentMember2023-04-012023-06-300001620179us-gaap:AccumulatedTranslationAdjustmentMember2023-01-012023-03-310001620179us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2024-07-012024-09-300001620179us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2024-04-012024-06-300001620179us-gaap:NoncontrollingInterestMember2024-01-012024-03-310001620179us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2024-01-012024-03-310001620179us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2023-07-012023-09-300001620179us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2023-04-012023-06-300001620179us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2023-01-012023-03-310001620179srt:MaximumMemberus-gaap:MajorityShareholderMember2024-07-012024-09-300001620179us-gaap:MajorityShareholderMember2024-01-012024-09-300001620179srt:MaximumMemberus-gaap:MajorityShareholderMember2023-07-012023-09-300001620179us-gaap:MajorityShareholderMember2023-01-012023-09-300001620179xela:SourcehovHoldingsIncMemberxela:MasterServiceAgreementMemberxela:EntitiesAffiliatedWithHGMManagedFundsMember2024-07-012024-09-300001620179us-gaap:RelatedPartyMember2024-07-012024-09-300001620179xela:SourcehovHoldingsIncMemberxela:MasterServiceAgreementMemberxela:EntitiesAffiliatedWithHGMManagedFundsMember2024-01-012024-09-300001620179us-gaap:RelatedPartyMember2024-01-012024-09-300001620179xela:SourcehovHoldingsIncMemberxela:MasterServiceAgreementMemberxela:EntitiesAffiliatedWithHGMManagedFundsMember2023-07-012023-09-300001620179us-gaap:RelatedPartyMember2023-07-012023-09-300001620179xela:SourcehovHoldingsIncMemberxela:MasterServiceAgreementMemberxela:EntitiesAffiliatedWithHGMManagedFundsMember2023-01-012023-09-300001620179us-gaap:RelatedPartyMember2023-01-012023-09-300001620179xela:XbpEuropeInc.Member2023-11-290001620179xela:AsgTechnologiesGroupMemberxela:BreachOfContractMember2024-02-292024-02-290001620179xela:AsgTechnologiesGroupMemberxela:BreachOfContractMember2024-02-272024-02-270001620179xela:AsgTechnologiesGroupMemberxela:BreachOfContractMember2024-09-300001620179xela:AsgTechnologiesGroupMemberxela:BreachOfContractMember2023-12-310001620179us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001620179us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001620179us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001620179us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001620179us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001620179us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001620179xela:BrccRevolverMember2023-06-100001620179xela:SecondLienSecuredTermLoanMember2024-11-140001620179xela:TermLoanMember2024-09-300001620179xela:RevolverDebtMember2024-09-300001620179xela:OtherDebtMember2024-09-300001620179xela:BrccRevolverMember2024-09-300001620179us-gaap:SecuredDebtMember2024-09-300001620179xela:TermLoanMember2023-12-310001620179xela:SeniorSecuredTermLoanMember2023-12-310001620179xela:SecondLienSecuredTermLoanMember2023-12-310001620179xela:RevolverDebtMember2023-12-310001620179xela:OtherDebtMember2023-12-310001620179xela:BrccRevolverMember2023-12-310001620179xela:BrccFacilityMember2022-03-310001620179xela:BrExarArFacilityMemberus-gaap:SubsequentEventMemberxela:SeventhAmendmentToReceivablesPurchaseAgreementMember2024-11-140001620179xela:SecuritizationFacilityMemberxela:AmendedAndRestatedReceivablesPurchaseAgreementsMember2022-06-170001620179us-gaap:SubsequentEventMember2024-10-152024-10-1500016201792024-08-092024-08-090001620179xela:LLPSSegmentMember2024-07-012024-09-300001620179xela:ITPSSegmentMember2024-07-012024-09-300001620179xela:HSSegmentMember2024-07-012024-09-300001620179xela:LLPSSegmentMember2024-01-012024-09-300001620179xela:ITPSSegmentMember2024-01-012024-09-300001620179xela:HSSegmentMember2024-01-012024-09-300001620179xela:LLPSSegmentMember2023-07-012023-09-300001620179xela:ITPSSegmentMember2023-07-012023-09-300001620179xela:HSSegmentMember2023-07-012023-09-300001620179xela:LLPSSegmentMember2023-01-012023-09-300001620179xela:ITPSSegmentMember2023-01-012023-09-300001620179xela:HSSegmentMember2023-01-012023-09-300001620179us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2024-07-012024-09-300001620179us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2024-01-012024-09-300001620179xela:InformationTransactionProcessingSolutionsMember2024-01-012024-09-300001620179xela:InformationTransactionProcessingSolutionsMember2023-01-012023-12-310001620179xela:LegalAndLossPreventionServicesMember2024-09-300001620179xela:InformationTransactionProcessingSolutionsMember2024-09-300001620179xela:HealthcareSolutionsMember2024-09-300001620179xela:LegalAndLossPreventionServicesMember2023-12-310001620179xela:InformationTransactionProcessingSolutionsMember2023-12-310001620179xela:HealthcareSolutionsMember2023-12-310001620179xela:LegalAndLossPreventionServicesMember2022-12-310001620179xela:InformationTransactionProcessingSolutionsMember2022-12-310001620179xela:HealthcareSolutionsMember2022-12-310001620179xela:SecondLienSecuredTermLoanMember2024-07-012024-09-300001620179xela:SecondLienSecuredTermLoanMember2024-01-012024-09-300001620179us-gaap:SecuredDebtMember2023-07-012023-09-300001620179xela:SeniorSecuredNotesDue2023Member2023-01-012023-09-300001620179us-gaap:SecuredDebtMember2023-01-012023-09-300001620179xela:SecuritizationFacilityMember2024-07-012024-09-300001620179xela:SecuritizationFacilityMember2024-01-012024-09-300001620179xela:SecuritizationFacilityMember2023-07-012023-09-300001620179xela:SecuritizationFacilityMember2023-01-012023-09-300001620179us-gaap:TradeNamesMember2024-09-300001620179us-gaap:TradeNamesMember2023-12-310001620179xela:OutsourcedContractCostsMember2024-09-300001620179us-gaap:SoftwareDevelopmentMember2024-09-300001620179us-gaap:DevelopedTechnologyRightsMember2024-09-300001620179us-gaap:CustomerRelationshipsMember2024-09-300001620179us-gaap:ComputerSoftwareIntangibleAssetMember2024-09-300001620179xela:OutsourcedContractCostsMember2023-12-310001620179us-gaap:SoftwareDevelopmentMember2023-12-310001620179us-gaap:PatentsMember2023-12-310001620179us-gaap:DevelopedTechnologyRightsMember2023-12-310001620179us-gaap:CustomerRelationshipsMember2023-12-310001620179us-gaap:ComputerSoftwareIntangibleAssetMember2023-12-310001620179us-gaap:EmployeeStockOptionMemberxela:XbpEurope2024StockIncentivePlanMember2024-09-300001620179us-gaap:EmployeeStockOptionMemberxela:StockIncentivePlan2018Member2024-09-300001620179xela:MarketPerformanceUnitsMember2024-09-300001620179us-gaap:SeriesBPreferredStockMember2024-09-300001620179us-gaap:SeriesAPreferredStockMember2017-07-120001620179xela:SourcehovHoldingsIncMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2023-06-082023-06-080001620179xela:SourcehovHoldingsIncMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2023-06-080001620179srt:MaximumMemberxela:GermanPensionPlanMember2024-01-012024-09-300001620179xela:GermanPensionPlanMember2024-09-300001620179xela:PensionMember2024-07-012024-09-300001620179xela:PensionMember2024-01-012024-09-300001620179xela:PensionMember2023-07-012023-09-300001620179xela:PensionMember2023-01-012023-09-300001620179xela:SeniorSecuredNotesDueApril2026Member2023-12-310001620179xela:GeneralPacificLLCMemberxela:SeniorSecuredNotesDueApril2026Membersrt:AffiliatedEntityMember2024-09-300001620179xela:SeniorSecuredTermLoanMember2024-09-300001620179xela:BrExarArFacilityMember2024-09-300001620179xela:BrExarArFacilityMember2024-02-120001620179xela:SeniorSecuredNotesDueJuly2026Member2023-12-310001620179xela:SecondLienSecuredTermLoanMemberus-gaap:SubsequentEventMember2024-11-140001620179xela:SecondLienSecuredTermLoanMember2024-09-300001620179us-gaap:SecuredDebtMember2023-09-300001620179xela:SeniorSecuredNotesDueJuly2026Member2024-01-012024-09-300001620179xela:SeniorSecuredNotesDueApril2026Member2023-07-112023-07-110001620179xela:SeniorSecuredTermLoanMember2023-07-112023-07-110001620179xela:BrccRevolverMember2023-06-102023-06-100001620179xela:SeniorSecuredNotesDueJuly2026Member2024-09-300001620179xela:SeniorSecuredNotesDue2023Member2023-09-300001620179xela:SeniorSecuredTermLoanMemberus-gaap:SecuredOvernightFinancingRateSofrMember2023-07-110001620179xela:SeniorSecuredNotesDueJuly2026Member2023-07-110001620179xela:SecondLienSecuredTermLoanMember2023-02-270001620179xela:SeniorSecuredNotesDueApril2026Member2024-07-150001620179xela:SeniorSecuredNotesDueApril2026Member2024-01-150001620179xela:SeniorSecuredTermLoanMember2024-01-120001620179xela:SeniorSecuredNotesDueApril2026Member2023-07-150001620179xela:SeniorSecuredTermLoanMember2023-07-110001620179xela:SeniorSecuredNotesDueApril2026Member2023-07-110001620179xela:SeniorSecuredNotesDueApril2026AndOtherIndebtednessMember2023-07-110001620179us-gaap:SecuredDebtMember2023-07-110001620179xela:SeniorSecuredNotesDueJuly2026Member2022-12-310001620179xela:BrccFacilityMember2021-12-070001620179xela:BrccFacilityMember2021-11-170001620179xela:SeniorSecuredNotesDueApril2026Member2024-09-300001620179xela:SeniorSecuredTermLoanMemberus-gaap:FederalFundsEffectiveSwapRateMember2023-07-112023-07-110001620179xela:SeniorSecuredTermLoanMemberus-gaap:BaseRateMember2023-07-112023-07-110001620179xela:SecondLienSecuredTermLoanMemberus-gaap:SecuredOvernightFinancingRateSofrMember2023-02-272023-02-270001620179xela:SeniorSecuredTermLoanMember2024-09-3000016201792023-01-012023-12-310001620179xela:StockIncentivePlan2018Member2022-06-270001620179srt:MaximumMemberxela:StockIncentivePlan2018Member2018-01-170001620179xela:StockIncentivePlan2018Member2018-01-170001620179us-gaap:WarrantMember2024-09-300001620179us-gaap:WarrantMember2023-09-300001620179us-gaap:WarrantMemberus-gaap:PrivatePlacementMember2024-09-300001620179us-gaap:PrivatePlacementMember2024-09-3000016201792023-09-3000016201792022-12-310001620179us-gaap:WarrantMember2024-01-012024-09-300001620179us-gaap:SeriesAPreferredStockMember2024-01-012024-09-300001620179us-gaap:WarrantMember2023-01-012023-09-3000016201792023-01-012023-09-300001620179us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMemberxela:OnDemandPrintingOperationOfXbpEuropeMember2024-09-300001620179us-gaap:EmployeeStockOptionMemberus-gaap:SellingGeneralAndAdministrativeExpensesMemberxela:StockIncentivePlan2018Member2024-07-012024-09-300001620179xela:XbpEurope2024StockIncentivePlanMember2024-07-012024-09-300001620179xela:MarketPerformanceUnitsMember2024-07-012024-09-300001620179us-gaap:EmployeeStockOptionMemberus-gaap:SellingGeneralAndAdministrativeExpensesMemberxela:StockIncentivePlan2018Member2024-01-012024-09-300001620179xela:XbpEurope2024StockIncentivePlanMember2024-01-012024-09-300001620179xela:MarketPerformanceUnitsMember2024-01-012024-09-300001620179srt:MaximumMemberus-gaap:EmployeeStockOptionMemberus-gaap:SellingGeneralAndAdministrativeExpensesMemberxela:StockIncentivePlan2018Member2023-07-012023-09-300001620179xela:MarketPerformanceUnitsMember2023-07-012023-09-300001620179srt:MaximumMemberus-gaap:EmployeeStockOptionMemberus-gaap:SellingGeneralAndAdministrativeExpensesMemberxela:StockIncentivePlan2018Member2023-01-012023-09-300001620179xela:MarketPerformanceUnitsMember2023-01-012023-09-300001620179us-gaap:NoncontrollingInterestMember2024-07-012024-09-300001620179us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001620179us-gaap:NoncontrollingInterestMember2024-04-012024-06-300001620179us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-3000016201792024-04-012024-06-300001620179us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-3100016201792024-01-012024-03-310001620179us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-3000016201792023-07-012023-09-300001620179us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-3000016201792023-04-012023-06-300001620179us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-3100016201792023-01-012023-03-3100016201792023-01-0100016201792024-09-3000016201792023-12-310001620179xela:ShareBuybackProgram2022Member2022-08-1000016201792024-07-012024-09-300001620179us-gaap:SeriesBPreferredStockMember2024-01-012024-09-300001620179us-gaap:CommonStockMember2024-01-012024-09-3000016201792024-11-1300016201792024-01-012024-09-30xela:loanxela:agreementxela:categoryxela:directorxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:purexela:segmentxela:claimxela:itemxela:Votexela:installment

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2024

Or

   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from             to            

Commission file number: 001-36788

EXELA TECHNOLOGIES, INC.

(Exact Name of Registrant as Specified in its Charter)

Delaware

47-1347291

(State of or other Jurisdiction
Incorporation or Organization)

(I.R.S. Employer
Identification No.)

2701 E. Grauwyler Rd.
Irving, TX

75061

(Address of Principal Executive
Offices)

(Zip Code)

Registrant's Telephone Number, Including Area Code: (844) 935-2832

Securities Registered Pursuant to Section 12(b) of the Act:

Title of Each Class

Trading Symbol

Name of Each Exchange on Which Registered

Common Stock, Par Value $0.0001 per share

XELA

OTC Pink

6.00% Series B Cumulative Convertible
Perpetual Preferred Stock, par value $0.0001 per share

Tandem Preferred Stock, par value of $0.0001 per share

XELAP

OTC Pink

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes    No 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes   No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer    

Accelerated Filer     

Non-Accelerated Filer     

Smaller Reporting Company   

Emerging Growth Company    

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes   No 

As of November 13, 2024, the registrant had 6,365,363 shares of Common Stock outstanding.

Exela Technologies, Inc.

Form 10-Q

For the quarterly period ended September 30, 2024

TABLE OF CONTENTS

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements

Condensed Consolidated Financial Statements

Condensed Consolidated Balance Sheets as of September 30, 2024 (Unaudited) and December 31, 2023

1

Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2024 and 2023 (Unaudited)

2

Condensed Consolidated Statements of Comprehensive Loss for the three and nine months ended September 30, 2024 and 2023 (Unaudited)

3

Condensed Consolidated Statements of Stockholders’ Deficit for the three and nine months ended September 30, 2024 and 2023 (Unaudited)

4

Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2024 and 2023 (Unaudited)

6

Notes to the Condensed Consolidated Financial Statements (Unaudited)

7

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

39

Item 3. Quantitative and Qualitative Disclosures about Market Risk

57

Item 4. Controls and Procedures

57

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

59

Item 1A. Risk Factors

59

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds, and Issuer Purchases of Equity Securities

60

Item 3. Defaults Upon Senior Securities

60

Item 4. Mine Safety Disclosures

61

Item 5. Other Information

61

Item 6. Exhibits

62

Signatures

63

Exela Technologies, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

As of September 30, 2024 and December 31, 2023

(in thousands of United States dollars except share and per share amounts)

September 30, 

December 31, 

2024

    

2023

    

(Unaudited)

    

(Audited)

Assets

 

  

 

  

Current assets

 

  

 

  

Cash and cash equivalents

$

11,278

$

23,341

Restricted cash

 

34,146

 

43,812

Accounts receivable, net of allowance for credit losses of $3,549 and $6,628, respectively

48,579

76,893

Related party receivables and prepaid expenses

160

296

Inventories, net

13,360

11,502

Prepaid expenses and other current assets

27,365

25,364

Assets of disposal group held for sale

4,197

Total current assets

 

139,085

 

181,208

Property, plant and equipment, net of accumulated depreciation of $218,877 and $213,142, respectively

59,274

58,366

Operating lease right-of-use assets, net

35,822

33,874

Goodwill

170,195

170,452

Intangible assets, net

141,296

164,920

Deferred income tax assets

3,229

3,043

Other noncurrent assets

 

18,065

 

24,474

Total assets

$

566,966

$

636,337

Liabilities and Stockholders' Deficit

 

  

 

  

Liabilities

 

  

 

  

Current liabilities

Current portion of long-term debt

$

51,184

$

30,029

Accounts payable

61,430

61,109

Related party payables

5,162

1,938

Income tax payable

6,368

2,080

Accrued liabilities

58,496

63,699

Accrued compensation and benefits

77,903

65,012

Accrued interest

31,692

52,389

Customer deposits

19,063

23,838

Deferred revenue

14,838

12,099

Obligation for claim payment

52,707

66,988

Current portion of finance lease liabilities

6,247

4,856

Current portion of operating lease liabilities

12,226

10,845

Liabilities of disposal group held for sale

4,529

Total current liabilities

 

401,845

 

394,882

Long-term debt, net of current maturities

1,028,072

1,030,580

Finance lease liabilities, net of current portion

8,252

5,953

Pension liabilities, net

12,494

13,192

Deferred income tax liabilities

12,584

11,692

Long-term income tax liabilities

8,205

6,359

Operating lease liabilities, net of current portion

26,129

26,703

Other long-term liabilities

5,567

5,811

Total liabilities

1,503,148

1,495,172

Commitments and Contingencies (Note 8)

 

  

 

  

Stockholders' deficit

 

  

 

  

Common Stock, par value of $0.0001 per share; 1,600,000,000 shares authorized; 6,365,363 shares issued and outstanding at September 30, 2024 and 6,365,355 shares issued and outstanding at December 31, 2023

 

261

 

261

Preferred stock, $0.0001 par value per share, 20,000,000 shares authorized at September 30, 2024 and December 31, 2023

Series A Preferred Stock, 2,778,111 shares issued and outstanding at September 30, 2024 and December 31, 2023

1

1

Series B Preferred Stock, 3,029,900 shares issued and outstanding at September 30, 2024 and December 31, 2023

Additional paid in capital

 

1,238,304

 

1,236,171

Accumulated deficit

 

(2,158,692)

 

(2,084,114)

Accumulated other comprehensive loss:

Foreign currency translation adjustment

(10,719)

(7,648)

Unrealized pension actuarial gains (losses), net of tax

416

(174)

Total accumulated other comprehensive loss

(10,303)

(7,822)

Total stockholders’ deficit attributable to Exela Technologies, Inc.

(930,429)

(855,503)

Noncontrolling interest in XBP Europe

(5,753)

(3,332)

Total stockholders’ deficit

 

(936,182)

 

(858,835)

Total liabilities and stockholders’ deficit

$

566,966

$

636,337

The accompanying notes are an integral part of these condensed consolidated financial statements.

1

Exela Technologies, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

For the three and nine months ended September 30, 2024 and 2023

(in thousands of United States dollars except share and per share amounts)

(Unaudited)

Three Months Ended September 30, 

Nine Months Ended September 30, 

    

2024

    

2023

    

2024

    

2023

Revenue

$

269,168

$

253,125

$

773,632

$

799,683

Cost of revenue (exclusive of depreciation and amortization)

 

214,907

 

198,450

 

604,859

 

626,976

Selling, general and administrative expenses (exclusive of depreciation and amortization)

35,088

35,367

117,720

111,774

Depreciation and amortization

13,039

14,398

41,529

45,848

Impairment of goodwill

343

343

Related party expense

2,598

2,845

8,271

8,696

Operating profit

3,193

2,065

910

6,389

Other expense (income), net:

Interest expense, net

23,446

24,708

67,663

113,980

Debt modification and extinguishment costs (gain), net

256

(571)

256

(16,129)

Sundry expense, net

106

298

1,783

2,546

Other income, net

(440)

(1,069)

(1,314)

(1,583)

Loss before income taxes

(20,175)

(21,301)

(67,478)

(92,425)

Income tax expense

(4,762)

(1,807)

(9,937)

(7,005)

Net loss

(24,937)

(23,108)

(77,415)

(99,430)

Net loss attributable to noncontrolling interest in XBP Europe, net of taxes

(915)

(2,837)

Net loss attributable to Exela Technologies, Inc.

$

(24,022)

$

(23,108)

$

(74,578)

$

(99,430)

Cumulative dividends for Series A Preferred Stock

(1,105)

(1,002)

(3,225)

(2,923)

Cumulative dividends for Series B Preferred Stock

(1,261)

(1,188)

(3,727)

(3,512)

Net loss attributable to common stockholders

$

(26,388)

$

(25,298)

$

(81,530)

$

(105,865)

Loss per share:

Basic and diluted

$

(4.15)

$

(3.97)

$

(12.81)

$

(18.08)

The accompanying notes are an integral part of these condensed consolidated financial statements.

2

Exela Technologies, Inc. and Subsidiaries

Condensed Consolidated Statements of Comprehensive Loss

For the three and nine months ended September 30, 2024 and 2023

(in thousands of United States dollars except share and per share amounts)

(Unaudited)

Three Months Ended September 30, 

Nine Months Ended September 30, 

    

2024

    

2023

    

2024

    

2023

Net loss

$

(24,937)

$

(23,108)

$

(77,415)

$

(99,430)

Other comprehensive income (loss), net of tax

Foreign currency translation adjustments

 

(3,607)

 

(3,165)

 

(3,124)

 

(3,369)

Unrealized pension actuarial gains (losses), net of tax

 

278

 

147

 

814

 

(58)

Total other comprehensive loss, net of tax

(3,329)

(3,018)

(2,310)

(3,427)

Comprehensive loss

(28,266)

(26,126)

(79,725)

(102,857)

Comprehensive loss attributable to noncontrolling interest in XBP Europe, net of tax

(1,008)

(2,666)

Comprehensive loss attributable to Exela Technologies, Inc., net of tax

$

(27,258)

$

(26,126)

$

(77,059)

$

(102,857)

The accompanying notes are an integral part of these condensed consolidated financial statements.

3

Exela Technologies, Inc. and Subsidiaries

Condensed Consolidated Statements of Stockholders’ Deficit

For the three and nine months ended September 30, 2024 and 2023

(in thousands of United States dollars except share and per share amounts)

(Unaudited)

Accumulated Other
Comprehensive Loss

Unrealized

Foreign

Pension

Currency

Actuarial

Total

Common Stock

Series A Preferred Stock

Series B Preferred Stock

Treasury Stock

Additional

Translation

Losses,

Accumulated

Stockholders'

  

Shares

  

Amount

  

Shares

  

Amount

  

Shares

  

Amount

  

Shares

  

Amount

  

Paid in Capital

  

Adjustment

  

net of tax

  

Deficit

  

Deficit

Balances at January 1, 2023

1,393,276

$

162

2,778,111

$

1

3,029,900

$

612

$

(10,949)

$

1,159,577

$

(4,788)

$

(3,583)

$

(1,948,009)

$

(807,589)

Net loss

(45,436)

(45,436)

Equity-based compensation expense

111

111

Foreign currency translation adjustment

(2,105)

(2,105)

Net realized pension actuarial losses, net of tax

(89)

(89)

Issuance of Common Stock from at the market offerings, net of offering costs

4,977,744

99

66,929

67,028

Balances at March 31, 2023

6,371,020

$

261

2,778,111

$

1

3,029,900

$

612

$

(10,949)

$

1,226,617

$

(6,893)

$

(3,672)

$

(1,993,445)

$

(788,080)

Net loss

(30,886)

(30,886)

Equity-based compensation expense

203

203

Foreign currency translation adjustment

1,901

1,901

Net realized pension actuarial loss, net of tax

(116)

(116)

Payment for fractional shares on reverse stock split in May 2023

(5,667)

(31)

(31)

Balances at June 30, 2023

6,365,353

$

261

2,778,111

$

1

3,029,900

$

612

$

(10,949)

$

1,226,789

$

(4,992)

$

(3,788)

$

(2,024,331)

$

(817,009)

Net loss

(23,108)

(23,108)

Equity-based compensation

252

252

Foreign currency translation adjustment

(3,165)

(3,165)

Net realized pension actuarial gains, net of tax

147

147

Treasury stock retired

(612)

10,949

(10,949)

Balances at September 30, 2023

6,365,353

$

261

2,778,111

$

1

3,029,900

$

$

$

1,227,041

$

(8,157)

$

(3,641)

$

(2,058,388)

$

(842,883)

The accompanying notes are an integral part of these condensed consolidated financial statements.

4

Exela Technologies, Inc. and Subsidiaries

Condensed Consolidated Statements of Stockholders’ Deficit

For the three and nine months ended September 30, 2024 and 2023

(in thousands of United States dollars except share and per share amounts)

(Unaudited)

Accumulated Other
Comprehensive Loss

Unrealized

Foreign

Pension

Currency

Actuarial

Non-

Total

Common Stock