10-Q 1 yell-20220630.htm 10-Q 10-Q
falseQ2--12-3100007160060000716006yell:AntidilutiveOptionsAndSharesMember2021-01-012021-06-300000716006yell:USTreasuryLoanMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2022-06-300000716006us-gaap:RetainedEarningsMember2022-01-012022-03-310000716006us-gaap:CommonStockMember2021-03-310000716006yell:LeaseFinancingObligationsMember2022-06-300000716006us-gaap:TreasuryStockMember2020-12-310000716006us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-3100007160062022-01-012022-06-300000716006us-gaap:TreasuryStockMember2021-03-310000716006us-gaap:PensionPlansDefinedBenefitMemberyell:QualifiedAndNonQualifiedMember2021-04-012021-06-300000716006yell:LeaseFinancingObligationsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-310000716006us-gaap:TreasuryStockMember2022-06-300000716006us-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-310000716006us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-04-012021-06-300000716006us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310000716006us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-310000716006yell:SecondARCDAMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-06-3000007160062021-01-012021-06-300000716006us-gaap:LondonInterbankOfferedRateLIBORMemberyell:USTreasuryLoanMember2022-01-012022-06-300000716006yell:LTLRevenueMember2021-01-012021-06-300000716006us-gaap:RetainedEarningsMember2022-06-300000716006yell:LTLRevenueMember2022-01-012022-06-300000716006us-gaap:RetainedEarningsMember2021-04-012021-06-300000716006us-gaap:LondonInterbankOfferedRateLIBORMemberyell:USTreasuryLoanMember2022-06-300000716006us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310000716006us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310000716006us-gaap:CarryingReportedAmountFairValueDisclosureMemberyell:TermLoanMember2021-12-310000716006us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310000716006us-gaap:AdditionalPaidInCapitalMember2021-06-300000716006us-gaap:RetainedEarningsMember2021-03-310000716006us-gaap:CommonStockMember2022-06-300000716006yell:OtherRevenueMember2022-04-012022-06-300000716006us-gaap:AdditionalPaidInCapitalMember2022-03-310000716006yell:SecondARCDAMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2021-12-3100007160062022-07-290000716006us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-3000007160062021-06-300000716006yell:SecondARCDAMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-310000716006yell:UnsecuredSecondARCDMember2022-06-300000716006us-gaap:AdditionalPaidInCapitalMember2021-12-3100007160062021-04-012021-06-300000716006yell:USTreasuryLoanMemberyell:TrancheBMember2022-06-3000007160062020-12-310000716006yell:LTLRevenueMember2021-04-012021-06-300000716006us-gaap:RetainedEarningsMember2022-04-012022-06-300000716006us-gaap:CommonStockMember2021-06-300000716006yell:LTLRevenueMember2022-04-012022-06-300000716006yell:SecuredSecondARCDAMember2022-06-300000716006us-gaap:CarryingReportedAmountFairValueDisclosureMemberyell:LeaseFinancingObligationsMember2022-06-300000716006us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310000716006us-gaap:CommonStockMember2020-12-310000716006yell:TermLoanMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-06-300000716006us-gaap:PensionPlansDefinedBenefitMemberyell:QualifiedAndNonQualifiedMember2021-01-012021-06-3000007160062022-03-310000716006yell:USTreasuryLoanMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-06-300000716006us-gaap:PensionPlansDefinedBenefitMemberyell:QualifiedAndNonQualifiedMember2022-01-012022-06-300000716006us-gaap:EstimateOfFairValueFairValueDisclosureMemberyell:LeaseFinancingObligationsMember2022-06-300000716006yell:OtherRevenueMember2022-01-012022-06-300000716006us-gaap:EstimateOfFairValueFairValueDisclosureMemberyell:TermLoanMember2021-12-310000716006us-gaap:CommonStockMember2021-12-310000716006us-gaap:RetainedEarningsMember2022-03-310000716006yell:SecondARCDAMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2022-06-300000716006yell:SecuredAndUnsecuredSecondARCdaMember2022-06-300000716006yell:USTreasuryLoanMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-310000716006us-gaap:AdditionalPaidInCapitalMember2022-06-300000716006us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300000716006us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300000716006us-gaap:EstimateOfFairValueFairValueDisclosureMember2022-06-3000007160062022-06-3000007160062022-01-012022-03-310000716006yell:TermLoanMember2022-06-300000716006us-gaap:AdditionalPaidInCapitalMember2020-12-310000716006us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310000716006us-gaap:AdditionalPaidInCapitalMember2021-03-3100007160062022-04-012022-06-300000716006us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-06-3000007160062021-01-012021-03-310000716006us-gaap:TreasuryStockMember2021-06-300000716006us-gaap:CarryingReportedAmountFairValueDisclosureMember2021-12-310000716006us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-300000716006yell:OtherRevenueMember2021-04-012021-06-300000716006us-gaap:LondonInterbankOfferedRateLIBORMemberyell:TermLoanMember2022-01-012022-06-300000716006us-gaap:CarryingReportedAmountFairValueDisclosureMemberyell:LeaseFinancingObligationsMember2021-12-310000716006us-gaap:RetainedEarningsMember2021-12-310000716006yell:USTreasuryLoanMemberyell:TrancheAMember2022-06-3000007160062021-12-310000716006us-gaap:CarryingReportedAmountFairValueDisclosureMember2022-06-300000716006us-gaap:CommonStockMember2022-03-310000716006us-gaap:TreasuryStockMember2022-03-310000716006yell:AntidilutiveOptionsAndSharesMember2022-01-012022-06-300000716006us-gaap:RetainedEarningsMember2021-01-012021-03-3100007160062021-03-310000716006us-gaap:LondonInterbankOfferedRateLIBORMemberyell:TermLoanMember2022-06-300000716006us-gaap:TreasuryStockMember2021-12-310000716006yell:A2014ABLFacilityCreditAgreementMemberus-gaap:LineOfCreditMember2022-06-300000716006us-gaap:PensionPlansDefinedBenefitMemberyell:QualifiedAndNonQualifiedMember2022-04-012022-06-300000716006us-gaap:RetainedEarningsMember2020-12-310000716006us-gaap:RetainedEarningsMember2021-06-300000716006yell:OtherRevenueMember2021-01-012021-06-300000716006us-gaap:CarryingReportedAmountFairValueDisclosureMemberyell:TermLoanMember2022-06-300000716006yell:USTreasuryLoanMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2021-12-31xbrli:purexbrli:sharesiso4217:USDxbrli:sharesiso4217:USD

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2022

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number: 0-12255

 

Yellow Corporation

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

48-0948788

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

501 Commerce Street, Suite 1120, Nashville, Tennessee

 

37203

(Address of principal executive offices)

 

(Zip Code)

 

(913) 696-6100

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common Stock, $0.01 par value per share

 

YELL

 

The NASDAQ Stock Market LLC

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

 

 

Accelerated filer

 

 

 

 

 

 

 

 

 

 

Non-accelerated filer

 

Smaller reporting company

 

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).Yes ☐ No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class

 

Outstanding at July 29, 2022

Common Stock, $0.01 par value per share

 

51,627,237 shares

 

 


 

INDEX

 

Item

 

Page

 

PART I – FINANCIAL INFORMATION

 

1

Financial Statements

3

 

Consolidated Balance Sheets – June 30, 2022 and December 31, 2021

3

 

Statements of Consolidated Comprehensive Income (Loss) – Three and Six Months Ended June 30, 2022 and 2021

4

 

Statements of Consolidated Cash Flows - Six Months Ended June 30, 2022 and 2021

5

 

Statements of Consolidated Shareholders’ Deficit - Three and Six Months Ended June 30, 2022 and 2021

6

 

Notes to Consolidated Financial Statements

7

2

Management’s Discussion and Analysis of Financial Condition and Results of Operations

11

3

Quantitative and Qualitative Disclosures About Market Risk

20

4

Controls and Procedures

20

 

 

PART II – OTHER INFORMATION

 

1

Legal Proceedings

21

1A

Risk Factors

21

2

Not Applicable

 

3

Not Applicable

 

4

Not Applicable

 

5

Not Applicable

 

6

Exhibits

21

 

Signatures

22

 

2


 

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements

CONSOLIDATED BALANCE SHEETS

Yellow Corporation and Subsidiaries

 

(Amounts in millions except share and per share data)

 

June 30, 2022

 

 

December 31, 2021

 

 

 

(Unaudited)

 

 

 

 

Assets

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

266.8

 

 

$

310.7

 

Restricted amounts held in escrow

 

 

8.4

 

 

 

4.1

 

Accounts receivable, net

 

 

783.9

 

 

 

663.7

 

Prepaid expenses and other

 

 

88.7

 

 

 

65.0

 

Total current assets

 

 

1,147.8

 

 

 

1,043.5

 

Property and Equipment:

 

 

 

 

 

 

Cost

 

 

3,111.0

 

 

 

3,164.6

 

Less – accumulated depreciation

 

 

(1,968.4

)

 

 

(2,032.3

)

Net property and equipment

 

 

1,142.6

 

 

 

1,132.3

 

Deferred income taxes, net

 

 

1.4

 

 

 

1.4

 

Pension

 

 

41.9

 

 

 

40.5

 

Operating lease right-of-use assets

 

 

147.7

 

 

 

184.8

 

Other assets

 

 

22.5

 

 

 

23.1

 

Total Assets

 

$

2,503.9

 

 

$

2,425.6

 

Liabilities and Shareholders’ Deficit

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Accounts payable

 

$

239.6

 

 

$

178.4

 

Wages, vacations and employee benefits

 

 

249.6

 

 

 

252.5

 

Current operating lease liabilities

 

 

61.8

 

 

 

76.5

 

Claims and insurance accruals

 

 

151.0

 

 

 

125.9

 

Other accrued taxes

 

 

74.0

 

 

 

72.8

 

Other current and accrued liabilities

 

 

45.0

 

 

 

45.7

 

Current maturities of long-term debt

 

 

71.1

 

 

 

72.3

 

Total current liabilities

 

 

892.1

 

 

 

824.1

 

Other Liabilities:

 

 

 

 

 

 

Long-term debt, less current portion

 

 

1,483.6

 

 

 

1,482.2

 

Pension and postretirement

 

 

84.3

 

 

 

88.2

 

Operating lease liabilities

 

 

95.9

 

 

 

118.9

 

Claims and other liabilities

 

 

272.1

 

 

 

275.7

 

Commitments and contingencies

 

 

 

 

 

 

Shareholders’ Deficit:

 

 

 

 

 

 

Cumulative preferred stock, $1 par value per share - authorized 5,000,000 shares

 

 

 

 

 

 

Common stock, $0.01 par value per share - authorized 95,000,000 shares, issued 51,431,000 and 50,955,000 shares, respectively

 

 

0.5

 

 

 

0.5

 

Capital surplus

 

 

2,391.4

 

 

 

2,388.3

 

Accumulated deficit

 

 

(2,442.5

)

 

 

(2,475.0

)

Accumulated other comprehensive loss

 

 

(180.8

)

 

 

(184.6

)

Treasury stock, at cost

 

 

(92.7

)

 

 

(92.7

)

Total shareholders’ deficit

 

 

(324.1

)

 

 

(363.5

)

Total Liabilities and Shareholders’ Deficit

 

$

2,503.9

 

 

$

2,425.6

 

 

The accompanying notes are an integral part of these statements.

3


 

STATEMENTS OF CONSOLIDATED COMPREHENSIVE INCOME (LOSS)

Yellow Corporation and Subsidiaries

For the Three and Six Months Ended June 30

(Unaudited)

 

 

 

 

Three Months

 

 

Six Months

 

 

(Amounts in millions except per share data; shares in thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

Operating Revenue

 

$

1,423.7

 

 

$

1,313.1

 

 

$

2,684.1

 

 

$

2,511.5

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and employee benefits

 

 

736.7

 

 

 

751.3

 

 

 

1,447.7

 

 

 

1,475.1

 

 

Fuel, operating expenses and supplies

 

 

287.3

 

 

 

217.0

 

 

 

530.9

 

 

 

420.5

 

 

Purchased transportation

 

 

206.1

 

 

 

210.3

 

 

 

391.5

 

 

 

410.3

 

 

Depreciation and amortization

 

 

35.5

 

 

 

35.0

 

 

 

71.2

 

 

 

68.3

 

 

Other operating expenses

 

 

62.1

 

 

 

72.2

 

 

 

143.1

 

 

 

136.6

 

 

(Gains) losses on property disposals, net

 

 

(3.2

)

 

 

0.3

 

 

 

(8.7

)

 

 

1.3

 

 

Total operating expenses

 

 

1,324.5

 

 

 

1,286.1

 

 

 

2,575.7

 

 

 

2,512.1

 

 

Operating Income (Loss)

 

 

99.2

 

 

 

27.0

 

 

 

108.4

 

 

 

(0.6

)

 

Nonoperating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

38.0

 

 

 

37.7

 

 

 

75.7

 

 

 

73.6

 

 

Non-union pension and postretirement benefits

 

 

(0.5

)

 

 

(1.1

)

 

 

(0.9

)

 

 

(2.4

)

 

Other, net

 

 

(0.1

)

 

 

(0.3

)

 

 

0.1

 

 

 

(0.3

)

 

Nonoperating expenses, net

 

 

37.4

 

 

 

36.3

 

 

 

74.9

 

 

 

70.9

 

 

Income (loss) before income taxes

 

 

61.8

 

 

 

(9.3

)

 

 

33.5

 

 

 

(71.5

)

 

Income tax expense

 

 

1.8

 

 

 

0.1

 

 

 

1.0

 

 

 

1.2

 

 

Net income (loss)

 

 

60.0

 

 

 

(9.4

)

 

 

32.5

 

 

 

(72.7

)

 

Other comprehensive income, net of tax

 

 

1.5

 

 

 

3.3

 

 

 

3.8

 

 

 

6.9

 

 

Comprehensive Income (Loss)

 

$

61.5

 

 

$

(6.1

)

 

$

36.3

 

 

$

(65.8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Common Shares Outstanding - Basic

 

 

51,342

 

 

 

50,751

 

 

 

51,217

 

 

 

50,555

 

 

Average Common Shares Outstanding - Diluted

 

 

52,135

 

 

 

50,751

 

 

 

52,183

 

 

 

50,555

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) Per Share - Basic

 

$

1.17

 

 

$

(0.18

)

 

$

0.64

 

 

$

(1.44

)

 

Income (Loss) Per Share - Diluted

 

$

1.15

 

 

$

(0.18

)

 

$

0.62

 

 

$

(1.44

)

 

The accompanying notes are an integral part of these statements.

4


 

STATEMENTS OF CONSOLIDATED CASH FLOWS

Yellow Corporation and Subsidiaries

For the Six Months Ended June 30

(Unaudited)

 

(in millions)

 

2022

 

 

2021

 

Operating Activities:

 

 

 

 

 

 

Net income (loss)

 

$

32.5

 

 

$

(72.7

)

Adjustments to reconcile net income (loss) to cash flows from operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

71.2

 

 

 

68.3

 

Lease amortization and accretion expense

 

 

52.8

 

 

 

71.1

 

Lease payments

 

 

(53.4

)

 

 

(74.6

)

Paid-in-kind interest

 

 

4.7

 

 

 

4.6

 

Debt-related amortization

 

 

11.7

 

 

 

11.5

 

Equity-based compensation and employee benefits expense

 

 

7.4

 

 

 

8.6

 

Non-union pension settlement charges

 

 

 

 

 

0.3

 

(Gains) losses on property disposals, net

 

 

(8.7

)

 

 

1.3

 

Deferred income taxes, net

 

 

 

 

 

(1.0

)

Other non-cash items, net

 

 

(0.2

)

 

 

0.8

 

Changes in assets and liabilities, net:

 

 

 

 

 

 

Accounts receivable

 

 

(120.5

)

 

 

(128.5

)

Accounts payable

 

 

44.9

 

 

 

44.0

 

Other operating assets

 

 

13.6

 

 

 

1.2

 

Other operating liabilities

 

 

(19.4

)

 

 

52.4

 

Net cash provided by (used in) operating activities

 

 

36.6

 

 

 

(12.7

)

Investing Activities:

 

 

 

 

 

 

Acquisition of property and equipment

 

 

(72.6

)

 

 

(346.2

)

Proceeds from disposal of property and equipment

 

 

9.4

 

 

 

0.6

 

Net cash provided by (used in) investing activities

 

 

(63.2

)

 

 

(345.6

)

Financing Activities:

 

 

 

 

 

 

Issuance of long-term debt, net

 

 

 

 

 

306.3

 

Repayment of long-term debt

 

 

(12.4

)

 

 

(1.1

)

Debt issuance costs

 

 

 

 

 

(0.2

)

Payments for tax withheld on equity-based compensation

 

 

(0.6

)

 

 

(0.4

)

Net cash provided by (used in) financing activities

 

 

(13.0

)

 

 

304.6

 

Net Increase (Decrease) In Cash and Cash Equivalents and Restricted Amounts Held in Escrow

 

 

(39.6

)

 

 

(53.7

)

Cash and Cash Equivalents and Restricted Amounts Held in Escrow, Beginning of Period

 

 

314.8

 

 

 

478.0

 

Cash and Cash Equivalents and Restricted Amounts Held in Escrow, End of Period

 

$

275.2

 

 

$

424.3

 

 

Supplemental Cash Flow Information:

 

 

 

 

 

 

Interest paid

 

$

(71.0

)

 

$

(56.1

)

 

The accompanying notes are an integral part of these statements.

 

5


 

STATEMENTS OF CONSOLIDATED SHAREHOLDERS’ DEFICIT

Yellow Corporation and Subsidiaries

For the Three and Six Months ended June 30

(Unaudited)

 

(in millions)

 

Preferred Stock

 

Common Stock

 

Capital Surplus

 

Accumulated Deficit

 

Accumulated Other Comprehensive Loss

 

Treasury Stock, At Cost

 

Total Shareholders' Deficit

 

Balances at December 31, 2021

 

$

 

$

0.5

 

$

2,388.3

 

$

(2,475.0

)

$

(184.6

)

$

(92.7

)

$

(363.5

)

Equity-based compensation

 

 

 

 

 

 

1.8

 

 

 

 

 

 

 

 

1.8

 

Net loss

 

 

 

 

 

 

 

 

(27.5

)

 

 

 

 

 

(27.5

)

Pension, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of prior net losses

 

 

 

 

 

 

 

 

 

 

2.2

 

 

 

 

2.2

 

Amortization of prior service credit

 

 

 

 

 

 

 

 

 

 

(0.1

)

 

 

 

(0.1

)

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

0.2

 

 

 

 

0.2

 

Balances at March 31, 2022

 

$

 

$

0.5

 

$

2,390.1

 

$

(2,502.5

)

$

(182.3

)

$

(92.7

)

$

(386.9

)

Equity-based compensation

 

 

 

 

 

 

1.3

 

 

 

 

 

 

 

 

1.3

 

Net income

 

 

 

 

 

 

 

 

60.0

 

 

 

 

 

 

60.0

 

Pension, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of prior net losses

 

 

 

 

 

 

 

 

 

 

2.2

 

 

 

 

2.2

 

Amortization of prior service credit

 

 

 

 

 

 

 

 

 

 

(0.1

)

 

 

 

(0.1

)

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

(0.6

)

 

 

 

(0.6

)

Balances at June 30, 2022

 

$

 

$

0.5

 

$

2,391.4

 

$

(2,442.5

)

$

(180.8

)

$

(92.7

)

$

(324.1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in millions)

 

Preferred Stock

 

Common Stock

 

Capital Surplus

 

Accumulated Deficit

 

Accumulated Other Comprehensive Loss

 

Treasury Stock, At Cost

 

Total Shareholders' Deficit

 

Balances at December 31, 2020

 

$

 

$

0.5

 

$

2,383.6

 

$

(2,365.9

)

$

(148.8

)

$

(92.7

)

$

(223.3

)

Equity-based compensation

 

 

 

 

 

 

1.8

 

 

 

 

 

 

 

 

1.8

 

Net loss

 

 

 

 

 

 

 

 

(63.3

)

 

 

 

 

 

(63.3

)

Pension, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of prior net losses

 

 

 

 

 

 

 

 

 

 

3.0

 

 

 

 

3.0

 

Amortization of prior service credit

 

 

 

 

 

 

 

 

 

 

(0.1

)

 

 

 

(0.1

)

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

0.7

 

 

 

 

0.7

 

Balances at March 31, 2021

 

$

 

$

0.5

 

$

2,385.4

 

$

(2,429.2

)

$

(145.2

)

$

(92.7

)

$

(281.2

)

Equity-based compensation

 

 

 

 

 

 

0.9

 

 

 

 

 

 

 

 

0.9

 

Net loss

 

 

 

 

 

 

 

 

(9.4

)

 

 

 

 

 

(9.4

)

Pension, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of prior net losses

 

 

 

 

 

 

 

 

 

 

3.0

 

 

 

 

3.0

 

Amortization of prior service credit

 

 

 

 

 

 

 

 

 

 

(0.1

)

 

 

 

(0.1

<