Closing Price ($) | Shares Out (MM) | Market Cap ($MM) |
$0.00 | 0 | $0 |
20-F | 2018-12-31 | Annual: 2018-12-31 |
20-F | 2017-12-31 | Annual: 2017-12-31 |
20-F | 2016-12-31 | Annual: 2016-12-31 |
20-F | 2015-12-31 | Annual: 2015-12-31 |
Comparables ($MM Annual) | Ticker | Market Cap | Assets | Liabilities | Revenue | Gross Profit | Net Income | EBITDA | EV |
Delta Air Lines | DAL | 36,760 | 62,518 | 48,560 | 45,703 | 0 | 4,504 | 8,339 | 43,331 |
Azul | AZUL | 25,036 | 11,793 | -0 | 0 | 0 | 0 | 0 | 24,665 |
Southwest Airlines | LUV | 27,479 | 26,374 | 16,434 | 22,337 | 0 | 2,397 | 4,472 | 27,482 |
United Continental Holdings | UAL | 22,322 | 52,150 | 41,830 | 42,485 | 0 | 2,644 | 6,344 | 33,375 |
American Airlines Group | AAL | 14,326 | 61,967 | 61,989 | 45,041 | 0 | 1,513 | 4,881 | 38,851 |
Alaska Air Group | ALK | 7,759 | 12,951 | 7,440 | 8,440 | 0 | 506 | 1,166 | 7,967 |
Jetblue Airways | JBLU | 5,463 | 11,236 | 6,539 | 7,952 | 0 | 440 | 1,130 | 6,412 |
Skywest | SKYW | 2,983 | 6,580 | 4,528 | 0 | 0 | 0 | 566 | 5,818 |
Spirit Airlines | SAVE | 3,222 | 6,663 | 4,568 | 3,636 | 0 | 360 | 562 | 4,354 |
Allegiant Travel | ALGT | 2,322 | 2,982 | 2,178 | 1,749 | 0 | 184 | 438 | 3,192 |
Hawaiian Holdings | HA | 1,256 | 3,768 | 2,761 | 2,825 | 2,007 | 188 | 408 | 1,430 |
Air Transport Services Group | ATSG | 1,362 | 2,703 | 2,333 | 1,168 | 0 | 25 | 313 | 2,750 |
Mesa Air Group | MESA | 328 | 1,466 | 1,053 | 713 | 0 | 55 | 205 | 1,161 |
Air T | AIRT | 52 | 134 | 106 | 261 | 0 | 3 | 17 | 100 |
Copa Holdings | CPA | -0 | 4,087 | 2,247 | 0 | 0 | 0 | 0 | -0 |
China Eastern Airlines | CEA | -0 | 239,017 | 177,416 | 0 | 0 | 0 | 0 | -0 |
Controladora Vuela Compania De Aviacion | VLRS | -0 | 22,311 | 13,139 | 0 | 0 | 0 | 0 | -0 |
Life Time Fitness | LTM | 2,775 | 2,729 | 1,599 | 1,310 | 124 | 111 | 279 | 3,942 |
China Southern Airlines | ZNH | -0 | 246,949 | 168,480 | 0 | 0 | 0 | 0 | -6,909 |
Avianca Holdings | AVH | -0 | 7,119 | 6,126 | 0 | 0 | 0 | 0 | -265 |
Balance Sheet ($MM) | 2017-12-31 | 2018-12-31 |
Cash | 6,826 | 6,909 |
Accounts Receivable | ||
Inventory | ||
PP&E | ||
Assets | 218,718 | 246,949 |
Accounts Payable | ||
Long-Term Debt | ||
Liabilities | 156,175 | 168,480 |
Stockholders' Equity | ||
Income Statement ($MM) | 2017-12-31 | 2018-12-31 |
Revenue | ||
Cost of Revenue | ||
Gross Profit | ||
R&D | ||
SG&A | ||
Tax | ||
Net Income | ||
Cash Flow ($MM) | 2017-12-31 | 2018-12-31 |
Cash Operating | ||
Cash Investing | ||
Cash Financing |