Company Quick10K Filing
Zoe's Kitchen
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$10.27 20 $201
10-Q 2018-10-01 Quarter: 2018-10-01
10-Q 2018-07-09 Quarter: 2018-07-09
10-Q 2018-04-16 Quarter: 2018-04-16
10-K 2017-12-25 Annual: 2017-12-25
10-Q 2017-10-02 Quarter: 2017-10-02
10-Q 2017-07-10 Quarter: 2017-07-10
10-Q 2017-04-17 Quarter: 2017-04-17
10-K 2016-12-26 Annual: 2016-12-26
10-Q 2016-10-03 Quarter: 2016-10-03
10-Q 2016-07-11 Quarter: 2016-07-11
10-Q 2016-04-18 Quarter: 2016-04-18
10-K 2015-12-28 Annual: 2015-12-28
10-Q 2015-07-13 Quarter: 2015-07-13
10-K 2014-12-29 Annual: 2014-12-29
10-Q 2014-10-06 Quarter: 2014-10-06
10-Q 2014-04-21 Quarter: 2014-04-21
8-K 2018-11-21 M&A, Shareholder Rights, Control, Officers, Amend Bylaw, Shareholder Vote, Regulation FD, Exhibits
8-K 2018-10-29 Other Events
8-K 2018-08-17 Enter Agreement, Other Events, Exhibits
8-K 2018-06-14 Officers, Shareholder Vote

Zoe's Kitchen Financials

-

ZOES Metrics, Comps, Filings


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Stockholders' Equity

Income Statement ($MM Quarter)

Revenue, Gross Profit, Net Income

Cash Flow ($MM Quarter)

Operating, Investing, Financing

Comps ($'000 TTM) Market Cap Assets Liabilities Revenue Gross Profit Net Income EBITDA EV
Xerium Technologies (XRM) 217,666 547,188 698,205 366,918 0 -10,514 33,582 743,584
Crimson Wine Group (CWGL) 218,148 246,389 36,244 68,775 31,050 69 9,191 228,499
SciPlay (SCPL) 311,217 337,000 116,400 118,100 77,600 26,200 27,300 260,817
Invesco Currencyshares Euro Trust (FXE) 221,830 227,804 5,588 0 0 -1,583 -541 -5,974
Biocardia (BCDA) 23,462 2,716 4,952 0 0 -14,601 -14,508 22,945
Isabella Bank (ISBA) 218,022 1,824,592 1,616,478 5,738 0 14,910 36,569 182,060
Aerkomm (AKOM) 92,077 54,284 10,092 1,745 108 -8,627 -7,677 86,131
Consumer Capital Group (CCGN) 106,115 2,057 10,721 1,850 1,606 -4,004 -3,999 105,665
Citizens Financial Services (CZFS) 219,700 1,447,170 1,299,149 6,782 0 18,347 33,786 203,231
Rokk3R (EDRG) 3,542 3,251 4,402 1,139 -2,660 -2,648 -881
Zoe's Kitchen (ZOES) 250,148 223,442 115,844 333,955 0 -29,175 -4,786 268,077
Medixall Group (MDXL) 616 363 2 0 -2,770 -2,770 -51
Easterly Acquisition (EACQ) 146,697 10,863 0 0 3,039 3,039 -2
Corvus Gold (CORVF) 10,276 870 0 0 -11,351 -11,351 -4,325
Kraig Biocraft Laboratories (KBLB) 1,276 5,343 141 0 -1,582 -1,296 -674
Invesco Currencyshares Japanese Yen Trust (FXY) 216,360 216,670 85 0 0 -945 -755 -23,127,618
Sunnova Energy (NOVA) 1,952,664 1,403,532 34,612 0 -49,827 -49,822 1,129,296
Soliton (SOLY) 229,442 12,755 1,989 0 0 -11,580 -9,928 218,103
Axcella Health (AXLA) 210,488 122,407 32,463 0 0 -26,020 -25,656 118,578

Balance Sheet ($'000)2014-04-302014-06-302014-09-302014-12-312015-04-302015-06-302015-09-302015-12-312016-04-302016-06-302016-09-302016-12-312017-04-302017-06-302017-09-302017-12-312018-04-302018-06-302018-09-30
Cash44,51742,82740,72929,39026,39824,19720,39319,13120,61414,4429,5025,4933,0304,5494,5762,2763,7031,7082,571
Accounts Receivable7848359296781,1411,1311,1408531,3761,2121,3682,2871,7742,1182,0333,1482,1523,2184,238
Inventory1,1121,1741,2541,2951,4291,5211,6141,6601,8101,8972,0611,8782,1022,3782,4822,3742,6232,7952,784
PP&E102,618110,185118,382127,353139,554152,710159,832165,631176,984189,661202,303208,789226,192239,446244,026254,535262,138243,959245,148
Assets169,567173,677177,339178,661185,769194,825195,851197,994207,026212,647217,609215,219225,552238,886239,519240,522243,219223,985223,442
Accounts Payable6,9906,5427,4606,1317,4048,2296,6826,4189,0459,57610,8177,22910,81011,7629,9468,6299,6399,3579,850
Long-Term Debt
Liabilities48,81951,73854,89957,39263,19670,90973,81073,03879,49182,83987,59785,25394,678106,626106,303109,443114,609113,292115,844
Stockholders' Equity120,748121,939122,440121,269122,573123,916122,041124,956127,535129,808130,012129,966130,874132,260133,216131,079128,610110,693107,598
Income Statement ($'000)2014-04-302014-06-302014-09-302014-12-312015-04-302015-06-302015-09-302015-12-312016-04-302016-06-302016-09-302016-12-312017-04-302017-06-302017-09-302017-12-312018-04-302018-06-302018-09-30
Revenue46,26641,88843,56540,01463,00854,47456,38452,69180,41166,27367,29661,98390,56174,30577,85371,382102,07481,59978,900
Cost of Revenue
Gross Profit
R&D
SG&A
Tax865-124-1781362348713,094-3,3603457641,450-1,698354-480-86-1,11822166-1,530
Net Income-9,9881,119448-1,596692120-2,2562,5681,3961,201-293-50119579270-2,859-3,619-18,773-3,924
Cash Flow ($'000)2014-04-302014-06-302014-09-302014-12-312015-04-302015-06-302015-09-302015-12-312016-04-302016-06-302016-09-302016-12-312017-04-302017-06-302017-09-302017-12-312018-04-302018-06-302018-09-30
Cash Operating
Cash Investing
Cash Financing