| Closing Price ($) | Shares Out (MM) | Market Cap ($MM) |
| $0.00 | 0 | $0 |
| 10-Q | 2019-07-31 | Quarter: 2019-07-31 |
| 10-Q | 2019-04-30 | Quarter: 2019-04-30 |
| 10-K | 2019-01-31 | Annual: 2019-01-31 |
| 10-Q | 2018-10-31 | Quarter: 2018-10-31 |
| 10-Q | 2018-07-31 | Quarter: 2018-07-31 |
| 10-Q | 2018-04-30 | Quarter: 2018-04-30 |
| 8-K | 2019-12-05 | Earnings, Exhibits |
| 8-K | 2019-09-26 | Other Events |
| 8-K | 2019-08-28 | Earnings, Exhibits |
| 8-K | 2019-06-18 | Shareholder Vote |
| 8-K | 2019-05-30 | Earnings, Exhibits |
| 8-K | 2019-05-29 | Officers |
| 8-K | 2019-03-21 | Enter Agreement, Off-BS Arrangement, Exhibits |
| 8-K | 2019-03-21 | Earnings, Exhibits |
| 8-K | 2019-02-28 | Officers |
| 8-K | 2018-11-29 | Earnings, Exhibits |
| 8-K | 2018-08-30 | Earnings, Exhibits |
| 8-K | 2018-08-15 | Other Events |
| 8-K | 2018-07-10 | Other Events |
| 8-K | 2018-05-31 | Earnings, Exhibits |
| Comparables ($'000 Annual) | Ticker | Market Cap | Assets | Liabilities | Revenue | Gross Profit | Net Income | EBITDA | EV |
| GSE Systems | GVP | 46,430 | 68,996 | 41,375 | 159,702 | 39,154 | -4,200 | -1,562 | 52,919 |
| Audioeye | AEYE | 58,722 | 7,536 | 4,957 | 7,697 | 4,230 | -6,924 | -6,795 | 55,917 |
| Qumu | QUMU | 36,655 | 26,793 | 23,769 | 25,019 | 17,944 | -2,107 | 669 | 32,999 |
| Taoping | TAOP | 46,771 | 41,616 | 24,012 | 0 | 0 | 0 | 0 | 45,118 |
| Datasea | DTSS | 44,610 | 6,237 | 128 | 0 | -17 | -1,658 | -1,632 | 39,268 |
| My Size | MYSZ | 20,022 | 4,783 | 1,726 | 25 | 24 | -4,996 | -4,996 | 15,610 |
| Broadvision | BVSN | 7,389 | 5,510 | 2,823 | 4,204 | 2,835 | -3,031 | -3,033 | 2,769 |
| Counterpath | CPAH | 6,785 | 12,054 | 9,382 | 10,451 | 8,311 | -4,932 | -4,658 | 5,561 |
| Workiva | WK | -0 | 279,982 | 270,355 | 268,755 | 195,489 | -34,470 | -28,280 | -94,713 |
| Zuora | ZUO | -0 | 313,661 | 141,445 | 259,540 | 131,882 | -79,961 | -69,225 | -43,814 |
| Domo | DOMO | -0 | 234,529 | 239,435 | 158,710 | 106,225 | -129,114 | -120,135 | 5,850 |
| Gridsum Holding | GSUM | -0 | 915,390 | 860,580 | 0 | 0 | 0 | 0 | -94,018 |
| changyou.com | CYOU | -0 | 1,965,484 | 1,133,840 | 0 | 0 | 0 | 0 | -703,219 |
| Dropbox | DBX | -0 | 2,364,900 | 1,634,700 | 1,147,400 | 1,137,400 | -44,400 | 44,300 | -972,800 |
| Shopify | SHOP | 0 | 243,712 | 48,395 | 0 | 0 | 0 | 0 | -110,070 |
| Mongodb | MDB | -0 | 741,597 | 502,254 | 253,741 | 248,361 | -109,177 | -86,991 | -187,198 |
| QAD | QADA | -0 | 288,387 | 172,527 | 0 | 169,349 | -8,566 | 10,461 | -128,657 |
| Atlassian | TEAM | -0 | 2,977,258 | 2,411,791 | 0 | 0 | 0 | 0 | -565,030 |
| Appian | APPN | -0 | 228,431 | 170,659 | 246,285 | 152,235 | -55,862 | -51,965 | -81,101 |
| Okta | OKTA | -0 | 1,026,810 | 776,085 | 486,750 | 351,789 | -155,274 | -148,164 | -218,498 |
| Balance Sheet ($'000) | 2018-04-30 | 2018-07-31 | 2018-10-31 | 2019-01-31 | 2019-04-30 | 2019-07-31 |
| Cash | 207,669 | 185,849 | 84,317 | 70,024 | 62,608 | 56,551 |
| Accounts Receivable | 45,388 | 42,054 | 51,379 | 58,258 | 52,461 | 46,905 |
| Inventory | ||||||
| PP&E | 30,745 | 38,726 | 41,819 | 43,493 | 45,435 | 48,313 |
| Assets | 306,806 | 287,237 | 293,243 | 299,424 | 323,229 | 313,661 |
| Accounts Payable | 3,466 | 2,841 | 2,678 | 1,512 | 1,622 | 959 |
| Long-Term Debt | ||||||
| Liabilities | 134,544 | 127,990 | 136,649 | 146,431 | 149,010 | 141,445 |
| Stockholders' Equity | 172,262 | 159,247 | 156,594 | 152,993 | 174,219 | 172,216 |
| Income Statement ($'000) | 2018-04-30 | 2018-07-31 | 2018-10-31 | 2019-01-31 | 2019-04-30 | 2019-07-31 |
| Revenue | 51,744 | 57,754 | 61,637 | 64,061 | 64,109 | 69,733 |
| Cost of Revenue | 26,018 | 28,647 | 30,177 | 31,748 | 32,031 | 33,702 |
| Gross Profit | 25,726 | 29,107 | 31,460 | 32,313 | 32,078 | 36,031 |
| R&D | 12,062 | 13,323 | 14,282 | 14,750 | 17,015 | 18,744 |
| SG&A | 32,248 | 33,992 | 35,475 | 38,281 | 35,946 | 38,614 |
| Tax | 190 | 201 | 225 | 750 | 244 | 55 |
| Net Income | -19,447 | -19,587 | -17,889 | -20,667 | -20,592 | -20,813 |
| Cash Flow ($'000) | 2018-04-30 | 2018-07-31 | 2018-10-31 | 2019-01-31 | 2019-04-30 | 2019-07-31 |
| Cash Operating | -7,826 | -2,396 | -6,370 | -6,989 | -2,162 | -8,946 |
| Cash Investing | -1,764 | -5,173 | -101,049 | -13,137 | -9,985 | -3,434 |
| Cash Financing | 163,974 | -14,667 | 6,566 | 5,489 | 4,806 | 6,523 |